Westinghouse Air Brake Technologies Growth Metrics (2009-2025) | WAB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 13.70%23.24%17.58%19.74%17.00%15.93%19.47%8.92%12.91%7.91%17.57%20.01%16.37%25.73%14.60%17.07%8.61%4.24%3.03%-2.25%6.73%2.46%3.07%103.78%78.39%90.54%88.14%-0.02%14.01%3.71%32.62%31.45%177.47%183.67%120.98%119.03%-1.60%-2.52%-2.42%-2.59%-1.22%0.25%-0.50%0.00%-0.57%-0.97%-0.49%0.34%1.25%3.56%2.95%2.55%0.42%-0.57%-0.83%-1.51%1.86%8.03%15.46%18.00%
Assets Growth (3y) 14.03%15.52%18.20%16.10%15.41%16.30%17.20%15.24%12.59%12.25%11.55%11.15%10.49%10.33%6.76%32.61%27.40%26.72%25.95%25.82%29.48%26.51%37.00%38.87%78.03%77.64%76.66%42.25%46.01%42.08%41.94%41.02%39.19%40.48%28.98%28.74%-1.13%-1.08%-1.14%-0.76%-0.19%0.93%0.64%0.96%0.37%0.65%0.53%0.45%1.18%3.61%5.64%6.03%
Assets Growth (5y) 15.81%15.11%14.29%12.36%12.25%10.93%11.32%24.97%22.13%22.52%21.90%22.85%22.37%21.55%24.87%25.11%45.59%43.04%42.40%41.80%42.75%41.13%40.86%41.71%40.55%40.52%39.87%22.90%25.05%23.28%23.14%22.99%22.11%23.24%17.06%17.03%-0.35%-0.07%-0.27%-0.26%0.34%2.00%3.14%3.64%
Assets (QoQ) 4.50%5.71%5.22%6.03%-0.29%7.65%2.81%5.06%2.75%-1.86%6.58%0.41%11.95%0.18%3.35%8.48%2.04%2.34%-4.13%4.12%0.85%-2.90%4.68%-0.05%1.45%91.97%-8.36%6.76%0.17%2.02%4.50%-2.88%28.09%1.12%120.57%-0.71%-0.22%0.23%-0.90%-1.64%-0.11%0.05%0.48%-0.17%-0.87%0.56%-0.09%-0.57%-0.39%1.39%0.83%1.69%-0.97%1.00%-1.27%0.69%-1.23%0.31%2.11%6.78%5.57%2.52%
Capital Expenditures Growth (1y) 151.01%13.87%105.53%58.98%75.43%85.85%37.70%15.79%-12.51%-28.19%-36.73%30.14%9.16%56.04%-1.78%47.35%40.43%-5.43%33.55%3.14%-3.18%-2.01%0.54%-14.53%2.89%13.40%127.27%80.17%73.70%57.70%-9.63%16.54%12.08%-0.47%70.04%44.67%107.13%152.23%12.12%6.52%-38.66%-49.18%-18.92%-18.37%-26.05%39.41%-25.93%7.14%39.13%28.85%60.00%26.67%21.88%14.93%-3.13%21.05%17.95%9.09%41.94%-15.22%19.57%45.24%
Capital Expenditures Growth (3y) 56.77%14.97%21.43%33.81%18.77%27.70%-5.06%30.46%10.28%1.95%-6.02%25.53%14.07%13.08%9.66%9.11%11.84%1.67%45.05%16.68%20.06%20.56%27.34%21.52%26.06%21.19%51.72%44.83%59.17%58.20%19.88%21.55%12.51%8.46%15.63%7.95%-2.05%21.35%-12.35%-2.33%-14.22%-3.00%-1.32%3.47%7.84%27.33%4.71%18.00%25.99%17.33%30.06%9.14%19.79%22.11%
Capital Expenditures Growth (5y) 42.64%17.53%18.62%29.49%17.90%14.05%2.82%14.38%5.97%3.32%13.66%24.95%21.54%20.93%22.05%22.22%22.19%10.53%36.22%21.78%32.07%34.49%31.53%22.56%20.54%17.94%25.99%21.44%12.84%22.91%0.69%9.45%7.94%18.04%12.87%11.29%9.76%21.48%0.86%7.39%-1.93%2.73%5.73%2.60%12.08%26.74%
Capital Expenditures (QoQ) 248.15%-51.60%-5.42%57.49%57.94%-12.64%-26.83%73.78%67.32%-35.27%-38.48%31.31%37.34%-42.97%26.55%10.13%96.32%-64.10%89.86%4.96%32.21%-49.31%46.63%-1.48%33.80%-47.98%24.65%18.60%47.47%4.24%-1.18%14.35%33.88%-40.26%27.43%9.97%18.89%2.06%8.42%57.45%44.77%-54.63%3.00%-9.33%19.94%-27.61%3.70%-17.86%126.09%-61.54%50.00%6.67%109.38%-52.24%18.75%2.63%97.44%-59.74%48.39%0.00%82.61%-47.62%-11.36%41.03%121.82%
Cash & Equivalents Growth (1y) 37.23%-30.71%25.59%12.18%33.01%25.07%20.54%34.19%5.70%27.55%-24.46%-16.33%-8.37%-0.37%32.44%30.96%5.32%-24.36%49.02%-15.58%17.24%-2.02%0.77%5.47%14.38%20.24%166.40%6.62%8.45%-8.91%-79.58%-10.81%-25.25%836.25%903.60%105.25%87.87%-72.49%-74.21%20.08%27.42%-4.78%-0.83%-21.50%-22.86%-18.40%-21.04%0.93%10.47%12.62%14.38%-14.55%-25.95%-23.74%14.60%53.24%60.38%4.59%15.32%9.23%151.93%28.78%10.35%
Cash & Equivalents Growth (3y) 24.49%3.39%4.58%8.00%8.81%16.70%6.44%13.72%0.66%-1.31%14.24%-2.56%4.20%-9.62%25.76%5.26%12.19%-3.77%58.75%-1.71%13.30%2.38%-18.16%0.10%-2.49%117.26%76.07%24.97%15.05%32.88%-19.16%30.02%21.41%34.85%36.91%24.61%22.69%-40.21%-41.33%-1.65%2.78%-4.35%-3.61%-12.19%-14.23%-11.17%1.16%9.74%9.47%-3.51%14.77%12.67%44.10%0.90%13.40%
Cash & Equivalents Growth (5y) 13.24%-3.59%17.68%6.85%9.73%3.33%12.61%5.54%6.46%2.52%31.97%0.79%7.01%-4.16%1.58%2.09%2.74%50.02%52.31%11.69%15.35%22.55%7.24%19.84%17.29%21.85%6.90%12.97%8.40%12.76%-16.18%11.74%8.81%17.65%18.31%10.78%8.60%-28.75%-23.34%4.49%5.22%-6.94%3.43%2.53%20.59%-1.15%5.66%
Cash & Equivalents (QoQ) 110.32%-26.07%-5.17%-6.93%6.19%34.01%-15.30%10.36%-0.15%29.16%-5.71%-13.07%20.48%-23.50%4.44%-4.81%31.00%1.69%3.27%-23.45%-5.92%100.36%-41.50%6.31%-21.37%106.08%-38.77%15.28%-17.35%356.58%-75.49%17.25%-30.57%2.33%7.06%-1.73%769.55%9.69%-78.10%-10.05%27.32%2.83%1.97%-4.55%-4.86%7.10%-19.28%-6.20%0.64%3.64%3.17%2.66%2.59%5.25%-22.92%-11.03%5.66%58.16%3.06%-6.89%-31.09%74.39%-2.38%114.76%-64.78%49.43%
Cash from Investing Activities Growth (1y) -948.79%46.82%6.75%-671.63%83.97%-36.60%73.70%-265.90%-126.88%18.81%-1,096.29%96.78%-442.16%67.38%95.92%-6,880.60%2.51%9.51%-1,605.22%82.71%-96.18%-119.65%89.73%14.11%65.78%-206.68%-9,391.59%-107.48%71.93%-9.01%94.64%61.48%-65.23%66.23%-6,145.53%-1,092.00%-97.72%-58.24%97.71%88.16%68.73%48.53%-574.12%15.73%-5.99%-85.19%95.73%-230.00%-39.13%-32.31%-77.78%-163.64%-34.38%-81.40%40.63%85.44%-13.95%-51.92%-131.58%-42.11%-3,551.02%-262.87%
Cash from Investing Activities Growth (3y) -56.25%16.14%-43.16%3.14%-25.40%28.74%49.56%-101.82%-128.89%37.88%-102.65%27.04%-118.06%13.45%58.51%-118.03%13.18%-82.67%-449.83%32.46%42.67%-94.37%19.48%11.78%45.86%-4.13%-582.17%-111.99%2.85%16.48%57.56%18.39%-0.71%34.97%-112.68%-5.93%13.14%-14.68%81.27%30.96%22.74%-8.04%20.04%-94.27%-25.60%-64.41%64.42%-8.20%-28.67%-53.91%-34.71%18.29%-282.37%-115.44%
Cash from Investing Activities Growth (5y) -82.36%29.50%-15.34%-61.44%-30.41%6.38%25.81%-4.07%-51.77%-10.05%-140.89%7.09%0.08%-16.73%18.34%-52.64%21.22%-17.54%-254.00%-7.18%9.25%-31.45%5.72%0.64%37.14%1.67%-117.70%1.02%21.20%11.10%53.40%-8.61%-8.54%7.59%6.11%-59.56%-4.14%-29.34%63.00%33.88%6.72%-28.29%6.81%-8.69%-141.67%-89.60%
Cash from Investing Activities (QoQ) -1,685.49%58.75%91.86%-1,649.34%9.46%27.68%32.64%63.65%-671.40%86.08%-837.22%77.46%-176.04%-105.18%97.48%-3,696.39%83.39%74.34%-4,214.71%46.98%84.58%-383.50%56.26%-501.71%82.74%77.39%-265.84%-139.73%-54.68%-599.66%92.00%67.57%-500.80%65.63%42.47%-39.09%-22.79%-6,256.38%89.02%76.93%1.73%8.21%43.13%39.04%-61.75%-1,102.28%92.89%23.33%-182.61%72.31%-450.00%67.68%-168.75%62.79%-715.63%83.52%-262.79%87.82%-100.00%-28.95%-383.67%81.43%-22.73%-3,212.96%51.93%
Cash from Operations Growth (1y) -7.23%45.25%33.31%312.28%-33.20%47.30%-94.05%-40.37%144.27%-16.62%3,166.06%-55.82%-51.92%21.58%-18.18%753.58%131.84%60.78%66.55%-39.64%56.08%-19.27%73.07%105.77%-77.20%4.14%-134.53%-91.05%22.17%-20.30%192.73%252.65%-174.36%70.50%29.34%843.85%514.33%62.02%-361.66%-24.73%85.23%-27.30%456.53%-28.18%6.32%-3.65%-44.86%17.94%-16.39%30.57%-115.53%-56.27%108.33%67.32%1,436.00%104.35%27.53%5.39%-42.81%-11.06%-32.29%37.21%
Cash from Operations Growth (3y) 14.82%21.28%37.34%2.79%-7.77%14.30%16.72%31.01%39.64%17.69%254.38%31.54%20.27%16.42%33.11%119.68%-6.21%10.57%-44.15%-51.91%-24.25%-12.50%-17.86%-13.39%-30.20%12.27%-25.46%43.91%55.55%30.09%-46.41%192.61%78.70%26.16%129.36%72.16%116.58%4.31%72.62%-13.93%18.08%-2.93%32.67%-28.19%22.80%28.16%4.58%1.76%30.48%32.05%5.86%-7.37%21.62%34.25%
Cash from Operations Growth (5y) 11.03%28.38%28.70%41.11%23.20%14.15%35.59%22.80%-0.63%6.50%-95.56%-15.96%-13.49%5.54%-5.46%27.33%-22.42%12.93%3.61%29.92%6.02%13.10%-31.12%35.79%9.71%10.76%31.04%10.01%49.28%9.05%52.21%84.23%38.37%20.36%-24.85%21.35%74.57%19.91%60.56%-10.64%34.33%10.03%34.07%-7.61%9.84%24.94%
Cash from Operations (QoQ) 26.69%-82.20%-2.80%323.10%98.36%-83.66%200.62%-31.45%337.41%-99.34%2,912.74%180.80%49.31%-74.14%-59.25%205.61%277.59%-82.60%325.12%-16.99%161.85%-81.97%54.06%114.64%35.43%-61.35%83.16%-76.22%518.64%-112.81%147.49%224.49%303.56%-85.09%80.60%-168.42%1,025.29%-88.69%1,217.89%-69.96%261.82%-118.27%479.12%-26.09%42.00%-10.40%-23.63%9.42%28.69%-48.73%63.35%-22.43%100.98%-106.10%560.00%269.57%61.41%-51.31%-29.64%130.64%33.39%-73.58%9.42%75.60%170.30%
Dividends Paid - Common Growth (1y) 0.84%1.25%2.78%0.62%200.42%197.32%198.96%197.93%64.77%67.13%65.92%67.13%68.52%59.50%60.44%60.29%44.36%50.23%50.99%50.14%33.82%32.43%27.25%24.31%15.81%16.46%30.14%33.22%28.56%29.19%20.47%20.41%0.76%0.81%1.47%95.42%105.96%105.17%96.58%3.54%-4.60%0.00%0.00%-1.71%0.88%-3.36%21.74%17.39%21.74%21.74%10.71%14.81%7.14%10.71%16.13%12.90%16.67%9.68%19.44%25.71%22.86%26.47%
Dividends Paid - Common Growth (3y) 70.90%71.35%72.11%71.12%102.81%99.38%99.65%99.84%58.85%58.80%59.00%59.03%48.21%46.95%45.54%44.09%30.79%32.33%35.73%35.47%25.83%25.84%25.89%25.87%14.48%14.90%16.73%46.35%38.70%38.77%33.94%34.56%25.57%27.41%25.88%25.76%25.61%25.63%33.76%6.11%5.42%5.57%10.46%9.83%9.58%9.21%16.11%15.02%15.02%13.92%15.37%17.68%15.37%15.37%
Dividends Paid - Common Growth (5y) 64.76%64.53%65.32%64.53%74.36%73.60%72.54%71.64%44.10%43.93%46.10%46.12%37.12%36.71%37.04%36.84%23.72%24.72%25.04%42.38%32.83%32.74%31.81%32.18%24.14%25.49%25.61%26.11%20.75%20.89%23.95%22.96%19.45%19.46%21.87%21.80%20.92%21.73%25.21%9.14%7.93%7.39%13.33%13.46%13.53%12.56%
Dividends Paid - Common (QoQ) 0.63%-2.30%2.78%-0.21%1.04%-0.82%0.62%197.93%0.00%-0.28%0.28%64.77%1.43%-1.00%1.01%66.14%-4.00%-0.42%0.91%49.62%-0.09%0.09%0.35%33.36%-1.12%-3.83%-1.97%24.24%-0.57%7.47%0.34%19.90%-0.08%0.21%0.29%0.34%-0.03%0.86%93.16%5.75%-0.42%-3.36%1.74%-2.56%4.39%-3.36%0.00%0.00%0.00%21.74%-3.57%3.70%0.00%10.71%0.00%-3.23%3.33%16.13%-2.78%0.00%-2.86%26.47%2.33%-2.27%0.00%
EBITDA Margin Growth (1y) 228.00-37.00142.0052.00-150.00165.0050.00155.00477.00136.00290.0071.00110.0092.00-14.0068.0046.00-35.0037.0061.0030.00173.00147.0029.002.00-101.00-989.00-592.00-626.00-716.0025.00-7.00-105.00100.00-16.00-821.00-214.00-317.00119.00704.0020.00263.00-156.00-77.0091.0030.00475.00191.00280.00116.00-202.0018.007.00197.00148.00392.00330.00175.0074.00166.00118.0075.00-92.00
EBITDA Margin Growth (3y) 554.00263.00482.00278.00437.00392.00326.00295.00633.00193.00312.00200.00186.00230.00170.00157.0078.0038.00-806.00-502.00-594.00-644.00-817.00-570.00-729.00-717.00-980.00-1419.00-945.00-933.00128.00-124.00-298.0047.00-53.00-194.00-102.00-24.00438.00818.00392.00409.00116.00132.00379.00343.00421.00601.00617.00488.0020.00576.00455.00447.00130.00
EBITDA Margin Growth (5y) 710.00321.00505.00407.00513.00531.00510.00384.00665.00265.00-530.00-363.00-438.00-587.00-795.00-441.00-653.00-578.00-796.00-1330.00-913.00-861.00-714.00-687.00-923.00-770.00-1017.00-792.00-833.00-640.00447.00-10.0073.00193.00220.0015.00185.00289.00384.001,228.00729.00781.00338.00690.00827.00593.00402.00
EBITDA Margin (QoQ) 285.00-221.00243.00-79.0021.00-42.00152.00-281.00336.00-156.00257.0041.00-6.00-2.0038.0080.00-24.00-108.00121.0057.00-104.00-37.00145.0027.0039.00-63.0026.000.00-64.00-951.00424.00-34.00-155.00-210.00392.00-132.0051.00-326.00-413.00475.00-52.00110.00171.00-209.00191.00-310.00251.00-40.00129.00136.00-33.0049.00-35.00-183.00187.0038.00155.00-232.00431.00-24.000.00-333.00523.00-72.00-43.00-501.00
EBIT Growth (1y) 35.19%10.65%22.85%29.70%13.51%49.02%41.21%41.78%78.96%28.35%38.55%10.16%11.59%13.45%10.71%17.54%17.56%23.76%23.15%21.81%17.79%11.84%10.40%-4.20%-14.48%-21.03%-58.47%-19.46%-14.95%-15.35%45.77%14.66%8.95%23.15%2.03%-48.74%62.43%35.06%142.08%222.88%-20.54%22.24%-28.53%-11.64%27.35%4.98%63.37%24.48%30.05%20.28%-6.44%15.48%18.18%41.76%24.70%49.28%37.82%17.03%8.44%15.05%9.77%13.39%6.59%
EBIT Growth (3y) 40.04%28.39%33.95%26.53%31.36%29.46%29.38%22.44%32.91%21.69%23.61%16.40%15.61%16.23%14.60%11.11%5.80%3.01%-17.35%-2.05%-5.03%-9.24%-12.57%-4.00%-7.46%-6.28%-14.84%-22.07%14.60%12.08%53.27%23.80%12.03%26.68%20.86%13.50%18.02%20.12%41.39%52.57%9.59%15.57%2.99%8.30%25.09%21.42%23.99%28.98%28.43%25.90%8.16%25.64%21.37%23.45%12.96%
EBIT Growth (5y) 29.22%24.34%26.79%23.73%25.71%24.60%24.11%16.46%18.78%9.74%-2.83%4.00%2.36%0.98%-1.84%4.84%1.87%2.65%-3.43%-11.19%8.68%4.46%10.55%7.92%0.45%6.33%1.34%6.19%8.78%12.56%33.27%15.85%18.42%20.75%21.96%16.02%20.36%24.20%26.95%43.67%16.47%20.69%8.12%16.88%24.25%18.89%17.11%
EBIT Margin Growth (1y) 228.00-37.00142.0052.00-150.00165.0050.00155.00477.00136.00290.0071.00110.0092.00-14.0068.0046.00-35.0037.0061.0030.00173.00147.0029.002.00-101.00-989.00-592.00-626.00-716.0025.00-7.00-105.00100.00-16.00-821.00-214.00-317.00119.00704.0020.00263.00-156.00-77.0091.0030.00475.00191.00280.00116.00-202.0018.007.00197.00148.00392.00330.00175.0074.00166.00118.0075.00-92.00
EBIT Margin Growth (3y) 554.00263.00482.00278.00437.00392.00326.00295.00633.00193.00312.00200.00186.00230.00170.00157.0078.0038.00-806.00-502.00-594.00-644.00-817.00-570.00-729.00-717.00-980.00-1419.00-945.00-933.00128.00-124.00-298.0047.00-53.00-194.00-102.00-24.00438.00818.00392.00409.00116.00132.00379.00343.00421.00601.00617.00488.0020.00576.00455.00447.00130.00
EBIT Margin Growth (5y) 710.00321.00505.00407.00513.00531.00510.00384.00665.00265.00-530.00-363.00-438.00-587.00-795.00-441.00-653.00-578.00-796.00-1330.00-913.00-861.00-714.00-687.00-923.00-770.00-1017.00-792.00-833.00-640.00447.00-10.0073.00193.00220.0015.00185.00289.00384.001,228.00729.00781.00338.00690.00827.00593.00402.00
EBIT Margin (QoQ) 285.00-221.00243.00-79.0021.00-42.00152.00-281.00336.00-156.00257.0041.00-6.00-2.0038.0080.00-24.00-108.00121.0057.00-104.00-37.00145.0027.0039.00-63.0026.000.00-64.00-951.00424.00-34.00-155.00-210.00392.00-132.0051.00-326.00-413.00475.00-52.00110.00171.00-209.00191.00-310.00251.00-40.00129.00136.00-33.0049.00-35.00-183.00187.0038.00155.00-232.00431.00-24.000.00-333.00523.00-72.00-43.00-501.00
EBIT (QoQ) 24.59%-8.66%22.44%-2.98%1.98%1.41%29.27%-15.09%33.87%-3.90%29.79%7.18%-3.99%3.74%3.19%8.57%-2.38%1.23%9.56%8.60%2.76%0.73%8.37%5.01%-2.43%-0.57%-5.97%-6.26%-9.89%-47.71%82.34%-1.01%-10.31%-9.96%43.43%-5.94%1.38%-25.40%-27.94%198.07%-15.70%33.71%-3.89%-26.65%29.67%-21.82%18.81%5.73%6.90%21.66%-9.47%10.46%-1.14%-5.36%11.74%13.04%18.59%-16.76%33.77%4.37%0.70%-22.86%41.92%-0.42%4.03%-27.49%
EBT Growth (1y) 41.06%7.96%30.49%35.69%11.82%53.03%46.14%42.94%87.08%31.67%39.07%10.19%12.41%13.00%10.72%18.00%16.73%25.72%22.00%20.33%17.10%10.33%13.87%-2.68%-15.24%-20.42%-77.87%-27.64%-23.89%-29.54%126.02%14.19%-3.05%26.50%-23.05%-87.23%53.77%10.32%204.17%928.97%-20.74%54.81%-32.48%5.90%47.86%-0.23%98.98%26.58%34.32%24.00%-10.64%16.50%14.10%47.47%33.33%55.79%48.65%18.12%1.43%17.36%16.88%12.43%2.46%
EBT Growth (3y) 43.43%29.57%38.42%28.81%32.98%31.56%31.04%22.95%34.90%23.21%23.39%16.09%15.39%16.16%15.43%11.39%5.03%3.35%-32.51%-5.37%-8.92%-14.79%-17.11%-7.01%-14.48%-10.82%-27.26%-52.75%4.30%-0.56%74.25%14.47%5.72%29.28%16.48%11.63%21.69%19.44%59.88%139.82%16.33%24.19%6.29%16.02%31.35%22.19%33.34%31.95%31.58%29.27%6.52%28.66%25.62%25.12%11.49%
EBT Growth (5y) 31.10%25.31%29.07%24.86%26.30%25.86%25.60%16.83%19.50%10.43%-13.89%1.96%-0.17%-2.55%-5.11%2.69%-3.09%-0.32%-11.77%-34.18%2.41%-2.90%5.92%1.10%-5.28%3.91%-4.59%2.82%5.87%8.72%48.03%14.99%18.60%21.73%22.96%15.45%22.53%25.52%37.25%90.42%21.70%27.25%10.18%23.35%31.53%19.36%19.76%
EBT Margin Growth (1y) 257.00-65.00196.00108.00-158.00186.0091.00160.00511.00166.00285.0069.00119.0081.00-13.0072.0032.00-7.0020.0037.0019.00143.00195.0055.00-14.00-83.00-1359.00-695.00-719.00-858.00260.00-10.00-194.00105.00-180.00-984.00-199.00-387.00224.00682.0013.00374.00-155.0090.00182.00-23.00550.00174.00268.00125.00-223.0024.00-32.00212.00198.00392.00380.00165.00-9.00178.00207.0053.00-118.00
EBT Margin Growth (3y) 610.00287.00572.00337.00472.00433.00363.00301.00662.00240.00292.00178.00170.00216.00203.00164.0037.0052.00-1143.00-602.00-714.00-798.00-904.00-650.00-927.00-836.00-1279.00-1690.00-1111.00-1140.00303.00-313.00-380.0093.00-111.00-212.00-4.00-35.00619.00947.00464.00477.00172.00289.00418.00314.00525.00590.00616.00502.00-34.00594.00555.00430.0071.00
EBT Margin Growth (5y) 761.00361.00579.00447.00523.00568.00578.00393.00667.00299.00-871.00-462.00-563.00-725.00-896.00-541.00-876.00-700.00-1064.00-1597.00-1107.00-1080.00-860.00-952.00-1112.00-848.00-1210.00-917.00-916.00-788.00699.00-48.0071.00195.00216.00-13.00233.00302.00594.001,363.00811.00853.00361.00859.001,005.00532.00398.00
EBT Margin (QoQ) 295.00-265.00259.00-32.00-27.00-5.00172.00-298.00317.00-100.00241.0053.00-28.0019.0025.00103.00-66.00-75.00110.0063.00-105.00-48.00127.0045.0018.005.00-13.00-24.00-51.00-1271.00651.00-48.00-190.00-153.00381.00-232.00109.00-438.00-423.00554.00-79.00172.0035.00-115.00283.00-357.00280.00-23.0078.00216.00-96.0071.00-66.00-132.00151.0014.00179.00-146.00345.002.00-37.00-320.00533.0031.00-190.00-491.00
EBT (QoQ) 28.42%-13.76%27.08%0.22%-1.72%4.24%32.14%-17.41%34.51%-0.45%29.25%8.09%-5.33%5.14%2.41%10.27%-4.84%3.03%9.15%9.08%2.49%-0.02%7.65%6.15%-3.43%3.18%-7.99%-7.55%-9.33%-71.31%200.86%-2.75%-16.07%-7.96%52.01%-17.44%9.52%-44.01%-74.78%894.48%-21.43%54.37%-14.69%-23.39%53.46%-32.67%33.78%6.96%3.55%34.29%-14.89%13.50%-4.41%-3.23%10.95%11.16%23.55%-12.50%29.64%6.06%-1.82%-24.87%50.00%5.63%-5.56%-31.53%
Enterprise Value Growth (1y) -34.92%32.22%-25.00%-10.17%-33.15%-26.00%-21.36%-35.17%-5.98%-26.77%25.63%17.25%9.07%-0.12%-34.80%-33.25%-6.89%23.51%-49.65%15.56%-17.52%2.19%-0.61%-5.21%-13.56%-19.34%12.88%-0.79%-3.80%15.21%42.60%12.25%26.62%-1,735.71%-994.11%-82.13%-87.52%85.58%75.76%-38.00%-29.19%5.52%-0.37%22.33%24.02%19.47%23.55%0.33%-9.26%-11.43%-14.02%18.04%27.67%25.32%-17.54%-62.23%-66.27%-5.13%-15.44%-9.21%-163.59%-30.35%-10.10%
Enterprise Value Growth (3y) -23.94%-2.69%-4.10%-7.21%-8.67%-16.94%-6.75%-14.23%-0.99%0.98%-14.48%2.36%-4.53%9.19%-26.61%-5.78%-12.57%3.71%-9.47%3.62%-11.47%0.34%20.46%2.37%4.72%-164.84%-76.21%-17.22%-12.62%-30.94%-15.04%-30.16%-21.14%-35.74%-38.59%-24.98%-22.55%52.13%42.92%-2.23%-2.36%5.36%4.36%14.07%15.63%12.49%-0.81%-9.84%-9.53%4.36%-15.66%-13.24%-46.90%-0.77%-14.32%
Enterprise Value Growth (5y) -13.10%3.68%-17.88%-6.75%-10.02%-3.65%-12.87%-5.77%-6.57%-2.53%-5.63%0.26%-6.13%5.39%-0.30%-0.92%-1.67%-69.27%-52.46%-7.43%-13.77%-21.25%-5.94%-18.52%-15.95%-20.41%-5.89%-11.54%-6.99%-11.30%-3.16%-11.29%-8.10%-17.55%-18.34%-9.78%-7.78%38.04%24.26%-7.27%-5.22%7.82%-3.49%-2.37%-21.35%1.69%-5.42%
Enterprise Value (QoQ) -110.32%26.86%4.15%8.49%-5.66%-34.89%15.53%-10.59%0.01%-29.92%5.91%13.29%-19.60%23.79%-4.69%4.71%-31.69%-2.61%-3.48%23.56%5.76%-100.76%41.61%-6.38%21.57%-106.53%38.95%-14.82%17.58%-50.77%29.37%-18.25%32.67%-2.06%-7.97%1.10%-1,584.39%39.17%82.03%-1.83%-29.54%-2.25%-2.31%4.67%5.26%-8.63%20.83%6.75%-0.40%-3.13%-3.22%-2.23%-2.40%-5.53%25.81%9.78%-5.72%-66.10%-2.40%7.54%33.15%-82.38%3.12%-123.16%66.94%-54.05%
EPS (Basic) Growth (1y) 0.00%10.34%27.73%32.81%15.38%51.56%47.49%-27.06%-10.67%-31.96%-29.17%17.74%16.42%16.67%14.06%15.07%17.95%22.08%24.77%19.05%14.13%9.57%9.48%3.00%-4.76%-10.68%-51.60%-25.24%-25.00%-23.91%1.50%19.48%17.33%30.00%-30.34%-104.35%-34.09%-47.25%122.47%1,550.00%-20.69%39.58%-43.52%5.19%43.48%2.99%125.74%31.13%37.88%27.54%-15.13%17.50%18.22%52.27%37.51%63.83%52.44%21.64%3.33%22.08%19.51%11.04%-4.84%
EPS (Basic) Growth (3y) 1.02%4.40%10.09%4.48%6.27%6.36%6.02%-0.39%7.05%-1.04%0.27%17.27%16.16%15.99%15.93%12.16%8.63%6.11%-12.89%-2.86%-6.58%-9.36%-18.68%-2.74%-5.72%-4.04%-30.06%-26.80%-16.60%-19.50%16.30%-9.01%-15.04%-1.45%-4.34%-12.80%-9.14%-8.81%41.56%180.20%16.20%22.39%2.67%17.46%32.74%25.99%38.11%36.16%35.45%33.18%6.44%32.95%29.14%27.17%10.58%
EPS (Basic) Growth (5y) 7.20%10.14%13.68%9.34%10.07%9.98%10.23%3.92%5.92%-1.05%-11.79%4.43%2.28%1.18%-5.21%4.74%2.44%3.40%-14.11%-15.41%-8.81%-12.58%-3.58%-10.32%-15.22%-8.24%-15.53%-9.94%-7.97%-5.59%14.93%0.77%3.94%4.68%10.89%0.43%4.10%8.05%27.05%109.65%23.11%27.70%8.99%26.52%33.63%21.99%20.97%
EPS (Basic) (QoQ) -10.77%-12.14%25.59%1.56%-1.54%1.70%30.59%-11.76%29.33%-1.03%-35.42%8.06%-1.49%3.03%7.35%6.85%-1.28%0.73%8.30%9.52%2.17%2.95%3.34%5.00%-1.90%2.85%-2.77%-2.91%-8.00%-44.27%50.18%-2.60%-6.67%-25.66%76.79%-4.35%3.41%-60.16%-111.03%1,550.00%-17.24%68.01%-28.08%-20.69%45.65%-32.01%33.94%8.18%4.55%49.02%-22.20%13.75%-3.30%-0.83%7.72%14.45%24.56%-10.45%28.33%6.49%-0.61%-23.93%51.61%4.26%-7.65%-34.81%
EPS (Weighted Average and Diluted) Growth (1y) 1.56%10.53%27.92%34.92%15.38%52.38%48.76%-28.24%-10.67%-32.29%-30.21%18.03%14.93%16.92%14.12%15.28%18.18%22.37%25.11%19.28%14.29%9.68%9.67%3.03%-3.85%-10.78%-51.55%-24.51%-25.00%-23.08%1.74%19.48%16.00%30.00%-30.27%-104.35%-37.93%-47.25%115.05%1,550.00%-14.81%39.58%-41.42%4.96%43.48%2.99%125.85%31.41%37.88%27.54%-15.23%16.25%17.83%51.14%37.96%64.52%52.95%22.56%3.33%22.88%19.51%11.04%-4.03%
EPS (Weighted Average and Diluted) Growth (3y) 1.54%4.48%9.92%4.55%5.81%6.45%5.82%-0.79%6.66%-1.05%-0.12%17.52%15.79%16.21%16.13%12.31%9.10%6.19%-12.72%-2.47%-6.24%-9.04%-18.54%-2.41%-5.78%-3.73%-29.95%-26.81%-18.57%-19.20%15.12%-9.01%-15.04%-1.45%-4.23%-12.86%-8.80%-8.81%41.70%180.20%19.00%22.39%3.90%17.04%32.59%25.68%38.23%35.96%35.45%33.18%6.52%32.95%29.14%27.17%11.01%
EPS (Weighted Average and Diluted) Growth (5y) 7.29%10.29%13.65%9.46%9.86%10.12%10.21%3.71%5.92%-1.06%-11.94%4.77%2.28%1.49%-5.05%5.02%2.47%3.67%-13.96%-15.42%-9.91%-12.39%-4.11%-10.14%-15.05%-8.06%-15.41%-9.81%-7.97%-5.38%15.08%0.77%3.94%4.68%10.96%0.22%4.27%7.89%27.18%109.39%24.88%27.70%9.84%26.52%33.63%21.99%21.24%
EPS (Weighted Average and Diluted) (QoQ) -10.94%-11.49%24.87%3.17%-3.08%2.44%31.71%-11.76%28.00%0.00%-36.46%9.84%-2.99%3.08%7.46%6.94%-1.30%0.61%8.55%9.64%2.20%2.87%3.49%5.05%-1.92%2.86%-2.78%-1.96%-9.00%-44.14%51.48%-2.60%-6.67%-26.12%77.90%-5.43%4.60%-60.37%-111.09%1,450.00%-11.11%61.57%-25.21%-20.69%45.65%-32.19%34.00%8.41%4.55%48.70%-22.03%13.75%-3.30%-1.16%6.92%15.29%24.04%-9.77%27.50%7.19%-0.61%-23.93%51.61%4.26%-7.65%-34.25%
FCF Margin Growth (1y) -383.00623.00-41.00692.00-719.00135.00-357.00-540.00780.00-640.00574.00-305.00-783.00107.00-130.001,283.00512.00796.00144.00-712.00631.00-596.00439.001,119.00-1331.00284.00-1365.00-1838.00-109.00-1198.00560.00265.00-696.00978.00-54.001,508.00870.00-632.00-607.00-111.00698.00-157.002,045.00-621.0095.00-162.00-716.00169.00-332.00224.00-992.00-818.00687.00924.001,473.00395.00349.0063.00-650.00-87.00-781.00460.00
FCF Margin Growth (3y) -322.00118.00175.00-154.00-721.00-398.0086.00438.00510.00262.00588.00266.00360.00307.00453.001,690.00-188.00484.00-782.00-1432.00-810.00-1510.00-366.00-455.00-2137.0064.00-859.00-66.0065.00-853.00-101.001,662.00872.00189.001,384.00776.001,663.00-951.00722.00-563.00461.00-96.00337.00-1270.00450.00985.00-235.00-254.00704.001,210.00-168.00-509.00255.001,447.00
FCF Margin Growth (5y) -592.001,021.00189.00417.00422.00-199.00669.00845.00-191.00-50.00-338.00-454.00-1080.00-608.00-352.00116.00-994.00263.00-276.00341.00-636.00-1165.00-1027.00942.00-569.00-725.00579.00-797.00858.00-1172.001,228.001,210.00635.00250.00-324.00127.002,018.00196.001,203.00-986.001,497.00891.001,160.00-961.0017.001,508.00
FCF Margin (QoQ) 132.00-1486.00-11.00981.001,139.00-2151.00722.00-429.001,993.00-2643.00540.00890.00573.00-1429.00-339.00413.001,462.00-1666.001,074.00-358.001,746.00-2317.00218.00985.00519.00-1283.00898.00-1465.002,134.00-2931.00424.00264.001,045.00-1173.00129.00-697.002,720.00-2205.001,691.00-1335.001,217.00-2180.002,187.00-526.00362.0022.00-479.00190.00105.00-532.00406.00-311.00661.00-1747.00580.001,194.00897.00-1197.00-499.001,148.00611.00-1911.0065.00453.001,853.00
FCF Payout Ratio Growth (1y) 16.78%-32.05%-0.83%-80.36%456.43%106.81%-394.90%464.84%-45.86%97.19%159.71%694.85%307.52%35.03%106.51%-92.11%-44.14%-11.40%-14.72%172.08%-19.11%66.69%-33.20%-46.64%652.31%12.74%-292.14%-2,639.38%42.33%79.73%912.58%137.64%-134.05%-45.83%327.04%-88.98%253.01%35.50%-102.73%42.56%-64.80%29.90%143.47%39.22%-9.44%6.45%128.80%-1.75%56.42%-7.01%-373.87%247.43%-52.26%-37.64%121.85%-54.00%-9.21%4.53%146.20%39.76%95.31%-7.11%
FCF Payout Ratio Growth (3y) 52.09%40.46%20.42%106.58%130.69%76.59%53.78%52.46%7.22%33.12%45.05%19.51%22.57%25.87%5.56%-51.43%50.36%18.53%-45.72%-238.74%105.37%50.04%118.48%72.14%-78.06%3.15%305.50%1.75%-9.49%9.68%1.78%27.22%-43.19%-1.57%-62.99%-39.75%35.50%23.28%-69.94%24.93%-20.70%8.74%-39.66%68.12%-12.22%-14.86%11.03%16.23%-12.15%-15.37%13.78%30.72%-5.40%-15.40%
FCF Payout Ratio Growth (5y) 51.60%27.09%25.19%13.62%40.87%52.07%15.68%38.77%49.63%34.70%-6.18%-90.57%81.54%32.22%78.98%1.84%-29.54%10.14%106.97%8.87%35.17%19.91%-26.32%-4.33%14.45%14.08%-4.57%15.89%-25.06%12.78%24.09%15.78%-23.63%-1.15%-18.31%-5.68%18.78%1.67%-56.13%25.52%-26.39%-3.47%28.22%25.03%3.70%-9.73%
FCF Payout Ratio (QoQ) -14.51%591.25%4.58%-81.10%-50.26%908.84%-79.29%435.43%-81.51%-1,538.57%139.66%-48.68%-32.66%335.62%427.97%-73.69%-77.69%566.23%-79.82%86.21%-64.61%541.23%-35.61%-44.64%-27.07%156.96%-48.56%680.52%-89.07%-537.92%-579.79%143.75%-86.20%1,879.95%-68.51%-139.57%121.96%15,508.41%-99.19%449.42%-80.56%-414.50%142.43%35.64%-28.24%5.24%35.90%-11.76%-15.65%126.21%-41.65%40.48%-49.85%-766.23%174.03%-80.70%-34.50%133.41%55.86%-61.90%-24.60%449.76%-11.52%-46.75%-64.14%
Free Cash Flow Growth (1y) -13.65%49.01%3.64%412.42%-46.01%43.77%-201.38%-47.25%204.33%-15.25%377.87%-78.97%-58.65%18.12%-22.31%1,930.64%158.42%69.56%77.06%-44.82%65.44%-20.55%90.50%132.96%-84.61%3.30%-167.73%-105.25%-9.68%-28.12%114.83%419.87%-395.93%86.09%-76.24%1,673.21%234.61%51.41%-7,300.00%-27.37%171.04%-23.02%330.03%-29.40%11.39%-9.22%-46.79%19.49%-22.17%30.92%-140.43%-66.95%124.42%77.55%631.58%145.45%28.50%4.93%-51.49%-10.05%-37.10%36.15%
Free Cash Flow Growth (3y) 12.37%22.00%42.92%-17.17%-12.09%12.91%29.83%31.08%48.16%19.29%79.90%33.07%20.92%16.75%37.87%196.65%-13.02%11.64%-62.42%-27.39%-38.73%-16.13%-42.38%-26.88%-34.10%11.38%-71.21%43.83%53.23%26.52%-36.37%250.86%121.02%29.45%240.14%108.72%82.36%1.90%345.01%-15.07%32.95%-2.92%20.91%-34.67%24.84%28.26%4.57%-1.04%30.93%34.61%1.40%-9.97%21.96%36.38%
Free Cash Flow Growth (5y) 8.68%29.46%32.06%44.81%23.77%14.16%49.15%23.69%-3.70%6.86%-37.60%-18.00%-24.47%3.39%-23.43%34.37%-30.32%13.23%-39.59%30.78%-1.73%10.70%-39.44%38.16%8.46%10.00%31.63%8.82%61.13%7.20%38.54%105.61%56.41%20.85%-59.94%29.13%55.52%19.72%185.41%-13.05%46.62%11.25%26.79%-9.25%9.48%24.69%
Free Cash Flow (QoQ) 17.71%-85.87%-1.72%428.11%103.12%-90.17%385.91%-44.36%440.88%-106.93%352.82%221.05%50.63%-77.27%-80.87%531.39%330.28%-85.05%400.05%-19.65%182.33%-84.39%55.85%140.89%35.58%-62.57%90.58%-84.08%809.79%-124.54%85.24%374.06%624.05%-94.94%218.49%-353.56%555.31%-99.35%23,668.75%-80.75%412.16%-130.73%339.76%-28.17%45.46%-8.18%-26.42%13.33%18.55%-46.18%65.25%-26.18%99.42%-116.62%235.09%401.30%57.77%-50.25%-37.62%162.43%28.83%-77.00%15.65%83.53%178.85%
Gross Margin Growth (1y) 288.0038.00226.00-53.00-52.0042.00-245.00-22.00-137.00-35.00201.0068.00179.0065.00-20.0043.0050.00124.00161.00105.0088.0072.00115.00186.00119.00-30.00-329.00-361.00-342.00-502.00-388.00-1.00-24.00159.00161.00-503.00-166.00192.00193.00558.0053.0041.00-352.00-81.0081.00126.00648.00170.00267.00-48.00-318.00-57.00-146.00-8.00197.00233.00302.00199.0061.00184.00161.00167.00172.00
Gross Margin Growth (3y) 100.0045.00182.00-7.00-9.0072.00-64.0089.0092.00154.00342.00216.00317.00261.00257.00334.00257.00166.00-52.00-70.00-134.00-461.00-602.00-176.00-247.00-374.00-556.00-864.00-532.00-151.00-35.0054.00-137.00393.002.00-26.00-32.00360.00488.00647.00401.00119.00-22.0032.00202.0070.00527.00346.00423.00143.00-60.00361.00317.00358.00431.00
Gross Margin Growth (5y) 329.00234.00323.00141.00129.00268.00213.00380.00300.00195.00128.0040.0095.00-272.00-461.00-28.00-109.00-178.00-280.00-573.00-324.00-109.00-248.00-121.00-360.00-140.00-716.00-387.00-398.0017.00261.00143.00211.00471.00332.0087.0089.00304.00368.00823.00557.00310.00236.00450.00665.00436.00760.00
Gross Margin (QoQ) 125.00-95.00204.0054.00-125.0093.00-75.0055.00-31.00-194.00148.00-60.0071.0042.0015.0052.00-44.00-43.0078.0059.0031.00-6.0022.0042.0014.0038.0092.00-25.00-135.00-261.0060.00-6.00-295.00-147.00448.00-29.00-112.00-145.00-216.00308.00246.00-145.00149.00-197.00234.00-538.00421.00-35.00279.00-17.00-57.0062.00-36.00-286.00204.00-27.00102.00-81.00239.0042.00-1.00-219.00363.0018.006.00-214.00
Gross Profit Growth (1y) 23.78%15.20%18.39%22.89%25.81%34.71%24.87%27.17%21.50%16.40%22.50%7.97%11.22%9.84%10.88%14.59%16.47%31.53%27.07%21.85%19.19%3.88%5.24%-0.07%-11.34%-17.34%-18.10%5.69%15.41%19.17%22.47%15.27%18.26%19.27%10.64%25.12%89.72%98.48%127.24%48.77%-20.82%-5.54%-25.11%-7.72%19.17%6.50%29.01%11.42%11.21%7.46%0.00%11.76%12.09%22.22%17.18%22.56%20.89%11.11%4.32%10.43%7.32%13.86%21.20%
Gross Profit Growth (3y) 23.68%21.78%21.89%19.05%19.35%19.87%19.26%16.31%16.32%18.92%19.95%14.66%15.58%14.49%14.03%11.74%7.17%4.14%3.08%8.77%6.84%0.77%1.82%6.78%6.56%5.52%3.53%15.09%37.32%41.30%45.48%28.98%21.11%30.77%23.48%19.76%21.42%25.92%29.97%15.22%1.62%2.63%-1.14%4.74%14.10%11.84%14.77%15.13%14.65%13.43%6.92%14.79%13.30%15.64%14.00%
Gross Profit Growth (5y) 19.64%21.15%20.60%18.69%18.74%18.67%17.80%13.89%10.71%7.62%8.27%9.75%9.58%8.13%8.26%11.20%10.93%9.93%8.22%13.17%22.30%19.36%21.56%17.78%12.69%17.11%13.56%15.91%19.56%23.20%24.36%17.15%18.68%20.68%19.42%16.42%17.41%21.27%20.80%15.94%7.29%7.98%3.38%9.23%14.02%12.09%13.83%
Gross Profit (QoQ) 3.45%5.10%8.76%4.68%-3.73%8.01%12.89%7.17%3.09%0.12%14.96%2.39%-1.24%5.37%1.33%5.46%-2.46%6.37%4.72%7.20%10.15%2.76%0.42%4.86%-3.99%4.11%-4.65%-6.97%-10.49%3.16%23.05%1.58%-7.58%6.02%15.82%4.21%-6.79%-1.66%30.98%58.02%-2.49%12.60%-14.25%-15.90%16.33%-10.74%5.66%8.61%3.97%8.13%-8.74%8.40%0.47%0.62%1.99%8.72%9.54%-3.54%6.68%7.24%0.69%-9.43%12.92%4.22%6.82%-3.59%
Interest Coverage Ratio Growth (1y) -21.34%43.02%-24.13%-14.92%17.55%16.93%-9.28%-16.92%
Interest Coverage Ratio (QoQ) -49.03%13.29%-7.32%27.05%0.11%-5.11%-24.32%63.51%-0.42%-26.38%-30.69%
Net Cash Flow Growth (1y) -105.94%187.95%-2,349.57%501.00%304.72%5.37%55.67%-260.20%192.69%-209.16%160.54%70.42%34.46%107.81%8.13%-644.51%-121.30%3,959.11%-1,398.57%109.83%-307.14%-87.80%116.80%572.25%1.92%2,603.83%-3,388.94%-37.49%-75.01%-98.99%101.02%-55.05%2,158.46%2,860.33%-20,374.35%-459.73%-92.37%-88.91%102.14%28.98%-120.27%35.83%-412.82%12.77%103.39%-11.04%108.20%246.43%3,200.00%-62.07%-1,390.00%-207.32%-12.12%1,900.00%120.16%15.91%-765.52%47.27%-196.15%2,210.81%-402.07%-20.99%
Net Cash Flow Growth (3y) -29.14%-0.39%104.67%-23.87%115.85%-55.21%31.81%-76.82%-41.58%51.28%-104.08%30.39%-46.84%33.65%33.11%90.58%-41.79%411.63%-319.33%34.13%-91.19%-67.79%27.16%23.61%234.22%100.88%-311.85%-44.40%68.07%-67.84%26.91%-46.57%31.72%64.60%-149.60%-61.71%-91.94%-48.83%26.11%42.72%-39.02%-22.90%-74.44%-11.08%43.95%88.97%30.32%-9.74%-479.89%123.55%-65.10%167.07%-215.36%185.51%
Net Cash Flow Growth (5y) -16.02%39.10%-147.20%27.67%-47.52%-14.94%21.36%18.46%-39.84%62.76%-115.94%23.82%-31.96%16.06%-4.62%27.60%98.26%109.28%-172.41%7.75%66.96%-35.73%17.54%-46.83%11.39%4.08%-45.56%-21.30%15.09%-47.42%15.00%7.96%18.70%8.52%-74.82%-40.64%-56.71%0.33%15.03%3.92%-27.17%68.29%-21.44%92.35%-101.05%51.01%
Net Cash Flow (QoQ) -152.40%97.46%-175.56%-61.64%876.05%-170.87%145.11%-17.48%299.42%-129.82%-63.01%250.77%-248.97%116.53%-179.66%785.29%-91.34%128.81%-648.50%80.40%1,749.97%-173.20%104.15%-911.59%149.45%0.75%66.24%-218.41%1,463.28%-222.56%103.16%-431.54%107.89%23.16%39.56%15,081.31%-88.66%-943.48%97.52%421.90%-83.51%62.50%-182.31%8.10%210.51%-474.23%77.05%103.57%2,800.00%-65.52%310.00%-19.51%-66.67%-1,272.73%65.89%165.91%658.62%-88.18%-242.31%-421.62%267.88%-107.72%3,224.00%-224.07%126.42%
Net Income Growth (1y) 1.22%11.69%27.99%34.87%16.41%52.57%-4.23%44.71%78.10%35.18%118.30%17.47%15.34%17.38%14.32%15.11%18.85%21.92%25.18%20.00%14.43%10.01%9.81%-2.08%-10.86%-16.89%-54.48%-23.53%-20.25%-16.97%7.27%21.46%15.40%25.81%-29.98%-104.57%23.33%5.23%295.11%2,880.00%-16.46%41.83%-37.09%3.42%45.69%2.72%123.12%30.43%35.20%23.48%-17.62%15.33%14.20%48.47%36.48%60.12%50.78%18.18%-1.84%18.05%16.49%9.44%-4.23%
Net Income Growth (3y) 28.03%32.07%38.83%31.86%33.73%34.27%33.70%25.08%34.65%24.60%46.19%17.51%16.19%16.33%16.26%10.59%6.63%3.69%-14.47%-3.50%-6.65%-8.78%-18.76%-3.11%-6.39%-4.61%-30.07%-26.88%4.31%3.20%43.71%15.59%5.94%23.37%20.29%9.56%14.50%15.31%77.01%240.56%18.06%21.62%4.96%15.87%31.03%23.49%35.88%34.05%32.53%29.40%3.34%29.66%26.12%24.29%8.66%
Net Income Growth (5y) 23.53%26.94%30.80%25.93%26.60%26.56%26.86%18.12%20.02%12.08%9.32%3.97%2.20%1.67%-5.16%4.67%2.21%3.09%-14.02%-15.44%2.97%0.10%8.21%2.95%-3.31%5.32%-3.20%4.08%6.68%9.88%33.03%15.81%18.55%18.95%26.19%14.62%18.31%22.96%44.20%134.72%23.16%25.85%9.15%24.08%31.63%19.49%18.72%
Net Income (QoQ) -11.31%-11.49%25.45%2.79%-2.14%1.43%32.19%-11.28%28.25%-36.33%99.75%9.20%-2.65%2.81%7.49%7.22%-0.93%0.13%8.23%10.70%1.63%2.81%3.75%5.55%-2.29%2.62%-7.48%-3.91%-8.90%-43.80%55.42%0.22%-5.16%-27.38%75.98%-4.79%3.40%-59.58%-111.49%2,667.50%-11.78%51.77%-19.13%-22.84%49.77%-32.68%32.95%8.70%5.60%46.21%-22.28%12.67%-3.55%-2.45%8.81%11.56%25.39%-10.33%27.65%5.05%-1.72%-25.52%53.52%3.67%-7.67%-34.82%
Net Income towards Common Stockholders Growth (1y) 1.22%11.69%27.99%34.87%16.41%52.57%-4.23%44.71%78.10%35.18%118.30%17.47%15.34%17.38%14.32%15.11%18.85%21.92%25.18%20.00%14.43%10.01%9.81%-2.08%-10.86%-16.89%-54.48%-23.53%-20.25%-16.97%7.27%21.46%15.40%25.81%-29.98%-104.57%23.33%5.23%295.11%2,880.00%-16.46%41.83%-37.09%3.42%45.69%2.72%123.12%30.43%35.20%23.48%-17.62%15.33%14.20%48.47%36.48%60.12%50.78%18.18%-1.84%18.05%16.49%9.44%-4.23%
Net Income towards Common Stockholders Growth (3y) 28.03%32.07%38.83%31.86%33.73%34.27%33.70%25.08%34.65%24.60%46.19%17.51%16.19%16.33%16.26%10.59%6.63%3.69%-14.47%-3.50%-6.65%-8.78%-18.76%-3.11%-6.39%-4.61%-30.07%-26.88%4.31%3.20%43.71%15.59%5.94%23.37%20.29%9.56%14.50%15.31%77.01%240.56%18.06%21.62%4.96%15.87%31.03%23.49%35.88%34.05%32.53%29.40%3.34%29.66%26.12%24.29%8.66%
Net Income towards Common Stockholders Growth (5y) 23.53%26.94%30.80%25.93%26.60%26.56%26.86%18.12%20.02%12.08%9.32%3.97%2.20%1.67%-5.16%4.67%2.21%3.09%-14.02%-15.44%2.97%0.10%8.21%2.95%-3.31%5.32%-3.20%4.08%6.68%9.88%33.03%15.81%18.55%18.95%26.19%14.62%18.31%22.96%44.20%134.72%23.16%25.85%9.15%24.08%31.63%19.49%18.72%
Net Income towards Common Stockholders (QoQ) -11.31%-11.49%25.45%2.79%-2.14%1.43%32.19%-11.28%28.25%-36.33%99.75%9.20%-2.65%2.81%7.49%7.22%-0.93%0.13%8.23%10.70%1.63%2.81%3.75%5.55%-2.29%2.62%-7.48%-3.91%-8.90%-43.80%55.42%0.22%-5.16%-27.38%75.98%-4.79%3.40%-59.58%-111.49%2,667.50%-11.78%51.77%-19.13%-22.84%49.77%-32.68%32.95%8.70%5.60%46.21%-22.28%12.67%-3.55%-2.45%8.81%11.56%25.39%-10.33%27.65%5.05%-1.72%-25.52%53.52%3.67%-7.67%-34.82%
Net Margin Growth (1y) -89.00-15.00114.0065.00-76.00121.00-233.00116.00302.00138.00506.00115.00109.0099.0025.0022.0043.00-40.0043.0022.00-15.0094.0093.0045.0052.00-5.00-612.00-434.00-476.00-506.00-148.0042.00-25.0084.00-151.00-853.00-290.00-346.00269.00601.0035.00236.00-153.0052.00127.003.00504.00150.00204.0091.00-242.0010.00-23.00166.00170.00321.00299.00125.00-34.00144.00152.0011.00-137.00
Net Margin Growth (3y) 138.00244.00387.00297.00336.00358.00299.00253.00455.00197.00574.00159.00137.00153.00161.0089.0081.0049.00-477.00-367.00-439.00-416.00-667.00-347.00-449.00-426.00-911.00-1245.00-791.00-768.00-29.00-210.00-280.00-25.00-35.00-200.00-128.00-107.00620.00804.00366.00331.00109.00212.00308.00260.00432.00481.00479.00382.00-106.00474.00428.00301.00-1.00
Net Margin Growth (5y) 290.00303.00455.00340.00364.00412.00434.00320.00492.00286.0055.00-230.00-287.00-358.00-599.00-303.00-421.00-372.00-775.00-1178.00-754.00-678.00-549.00-599.00-705.00-536.00-795.00-591.00-629.00-528.00321.00-8.0051.0069.00227.00-40.0053.00150.00548.001,134.00641.00621.00244.00677.00759.00396.00261.00
Net Margin (QoQ) -96.00-154.00160.000.00-21.00-25.00112.00-141.00175.00-379.00461.0045.0011.00-11.0070.0039.001.00-85.0066.0061.00-83.00-2.0046.0024.0027.00-3.00-2.0031.00-30.00-611.00176.00-12.00-60.00-252.00366.00-79.0050.00-488.00-336.00484.00-7.00128.00-4.00-82.00195.00-262.00201.00-7.0071.00239.00-153.0047.00-42.00-94.0099.0013.00147.00-90.00250.00-9.00-27.00-249.00428.000.00-168.00-397.00
Operating Income Growth (1y) 35.19%10.65%22.85%29.70%13.51%49.02%41.21%41.78%78.96%28.35%38.55%10.16%11.59%13.45%10.71%17.54%17.56%23.76%23.15%21.81%17.79%11.84%10.40%-4.20%-14.48%-21.03%-58.47%-19.46%-14.95%-15.35%45.77%14.66%8.95%23.15%2.03%-48.74%62.43%35.06%142.08%222.88%-20.54%22.24%-28.53%-11.64%27.35%4.98%63.37%24.48%30.05%20.28%-6.44%15.48%18.18%41.76%24.70%49.28%37.82%17.03%8.44%15.05%9.77%13.39%6.59%
Operating Income Growth (3y) 40.04%28.39%33.95%26.53%31.36%29.46%29.38%22.44%32.91%21.69%23.61%16.40%15.61%16.23%14.60%11.11%5.80%3.01%-17.35%-2.05%-5.03%-9.24%-12.57%-4.00%-7.46%-6.28%-14.84%-22.07%14.60%12.08%53.27%23.80%12.03%26.68%20.86%13.50%18.02%20.12%41.39%52.57%9.59%15.57%2.99%8.30%25.09%21.42%23.99%28.98%28.43%25.90%8.16%25.64%21.37%23.45%12.96%
Operating Income Growth (5y) 29.22%24.34%26.79%23.73%25.71%24.60%24.11%16.46%18.78%9.74%-2.83%4.00%2.36%0.98%-1.84%4.84%1.87%2.65%-3.43%-11.19%8.68%4.46%10.55%7.92%0.45%6.33%1.34%6.19%8.78%12.56%33.27%15.85%18.42%20.75%21.96%16.02%20.36%24.20%26.95%43.67%16.47%20.69%8.12%16.88%24.25%18.89%17.11%
Operating Income (QoQ) 24.59%-8.66%22.44%-2.98%1.98%1.41%29.27%-15.09%33.87%-3.90%29.79%7.18%-3.99%3.74%3.19%8.57%-2.38%1.23%9.56%8.60%2.76%0.73%8.37%5.01%-2.43%-0.57%-5.97%-6.26%-9.89%-47.71%82.34%-1.01%-10.31%-9.96%43.43%-5.94%1.38%-25.40%-27.94%198.07%-15.70%33.71%-3.89%-26.65%29.67%-21.82%18.81%5.73%6.90%21.66%-9.47%10.46%-1.14%-5.36%11.74%13.04%18.59%-16.76%33.77%4.37%0.70%-22.86%41.92%-0.42%4.03%-27.49%
Operating Margin Growth (1y) 228.00-37.00142.0052.00-150.00165.0050.00155.00477.00136.00290.0071.00110.0092.00-14.0068.0046.00-35.0037.0061.0030.00173.00147.0029.002.00-101.00-989.00-592.00-626.00-716.0025.00-7.00-105.00100.00-16.00-821.00-214.00-317.00119.00704.0020.00263.00-156.00-77.0091.0030.00475.00191.00280.00116.00-202.0018.007.00197.00148.00392.00330.00175.0074.00166.00118.0075.00-92.00
Operating Margin Growth (3y) 554.00263.00482.00278.00437.00392.00326.00295.00633.00193.00312.00200.00186.00230.00170.00157.0078.0038.00-806.00-502.00-594.00-644.00-817.00-570.00-729.00-717.00-980.00-1419.00-945.00-933.00128.00-124.00-298.0047.00-53.00-194.00-102.00-24.00438.00818.00392.00409.00116.00132.00379.00343.00421.00601.00617.00488.0020.00576.00455.00447.00130.00
Operating Margin Growth (5y) 710.00321.00505.00407.00513.00531.00510.00384.00665.00265.00-530.00-363.00-438.00-587.00-795.00-441.00-653.00-578.00-796.00-1330.00-913.00-861.00-714.00-687.00-923.00-770.00-1017.00-792.00-833.00-640.00447.00-10.0073.00193.00220.0015.00185.00289.00384.001,228.00729.00781.00338.00690.00827.00593.00402.00
Operating Margin (QoQ) 285.00-221.00243.00-79.0021.00-42.00152.00-281.00336.00-156.00257.0041.00-6.00-2.0038.0080.00-24.00-108.00121.0057.00-104.00-37.00145.0027.0039.00-63.0026.000.00-64.00-951.00424.00-34.00-155.00-210.00392.00-132.0051.00-326.00-413.00475.00-52.00110.00171.00-209.00191.00-310.00251.00-40.00129.00136.00-33.0049.00-35.00-183.00187.0038.00155.00-232.00431.00-24.000.00-333.00523.00-72.00-43.00-501.00
Profit After Tax Growth (1y) 1.22%11.69%27.99%34.87%16.41%52.57%49.33%44.71%78.10%35.18%39.99%17.47%15.34%17.38%14.32%15.11%18.85%21.92%25.18%20.00%14.43%10.01%9.81%-2.08%-10.86%-16.89%-54.48%-21.53%-20.40%-18.23%5.66%19.64%17.18%30.12%-29.72%-105.09%23.34%3.88%294.48%2,580.00%-16.62%41.05%-35.52%3.05%44.01%2.72%120.57%30.43%35.20%23.48%-17.62%15.33%14.20%48.47%36.48%60.12%50.78%18.18%-1.84%18.05%16.49%9.44%-4.23%
Profit After Tax Growth (3y) 28.03%32.07%38.83%31.86%33.73%34.27%33.70%25.08%34.65%24.60%26.06%17.51%16.19%16.33%16.26%10.59%6.63%3.69%-14.47%-2.67%-6.71%-9.24%-19.17%-2.77%-5.97%-4.02%-30.34%-26.99%4.78%3.39%43.08%14.73%6.42%24.00%21.36%9.16%13.99%14.60%77.69%228.14%17.53%21.40%5.42%15.73%30.52%23.49%35.36%34.05%32.53%29.40%3.34%29.66%26.12%24.29%8.66%
Profit After Tax Growth (5y) 23.53%26.94%30.80%25.93%26.60%26.56%26.86%18.12%20.02%12.08%0.03%4.51%2.16%1.36%-5.45%4.89%2.49%3.47%-14.21%-15.51%3.25%0.21%7.92%3.02%-3.08%5.32%-2.98%4.08%6.68%9.88%33.03%15.21%18.60%19.32%26.57%14.37%17.99%22.51%44.54%129.42%22.83%25.71%9.44%23.99%31.32%19.49%18.45%
Profit After Tax (QoQ) -11.31%-11.49%25.45%2.79%-2.14%1.43%32.19%-11.28%28.25%-0.72%28.10%9.20%-2.65%2.81%7.49%7.22%-0.93%0.13%8.23%10.70%1.63%2.81%3.75%5.55%-2.29%2.62%-7.48%-3.91%-8.90%-43.80%59.49%-2.52%-6.42%-27.38%80.60%-4.52%3.91%-60.78%-113.08%2,413.33%-12.49%48.96%-17.76%-22.22%48.04%-31.91%31.43%8.70%5.60%46.21%-22.28%12.67%-3.55%-2.45%8.81%11.56%25.39%-10.33%27.65%5.05%-1.72%-25.52%53.52%3.67%-7.67%-34.82%
Property, Plant & Equipment (Net) Growth (1y) 2.24%13.49%3.34%7.66%3.97%3.78%9.16%9.94%7.86%6.29%16.50%13.11%12.74%42.41%28.25%22.83%27.55%4.03%2.59%4.15%1.38%-2.33%1.92%46.77%48.09%57.13%53.75%10.73%9.42%1.46%1.28%-1.78%185.13%196.15%191.11%193.69%-0.73%-2.05%-1.17%-3.31%-2.93%-4.22%-5.91%-6.50%-6.82%-7.53%-7.09%-4.54%-3.13%1.05%1.21%3.92%1.62%-0.28%1.41%-2.56%1.18%2.57%6.60%11.68%
Property, Plant & Equipment (Net) Growth (3y) 6.56%7.78%9.53%10.21%8.13%16.25%17.71%15.16%15.76%16.34%15.30%13.11%13.39%13.10%10.27%23.37%24.18%16.88%17.14%19.18%17.99%15.91%16.64%16.87%66.55%67.76%65.50%47.27%45.76%43.31%42.83%40.76%40.06%40.58%39.37%38.47%-3.53%-4.63%-4.76%-4.79%-4.31%-3.63%-4.00%-2.48%-2.84%-2.33%-1.57%-1.13%-0.14%1.11%3.04%4.18%
Property, Plant & Equipment (Net) Growth (5y) 10.95%13.15%11.57%11.36%10.33%9.80%11.27%18.48%18.42%19.30%19.15%18.65%18.76%18.19%15.86%15.35%42.98%36.83%36.51%37.32%35.98%35.20%35.49%35.29%34.81%34.67%33.34%23.63%22.88%21.12%20.56%20.01%19.92%21.02%20.55%21.37%-2.44%-2.65%-2.37%-2.66%-2.07%-1.75%-0.88%0.19%
Property, Plant & Equipment (Net) (QoQ) 5.54%1.52%4.95%0.93%-3.90%5.77%1.35%0.75%1.08%6.52%-0.56%-0.72%10.78%3.42%-0.88%25.40%-0.23%-0.95%2.93%2.27%-1.61%0.56%0.19%-1.48%2.67%44.81%1.10%4.54%0.46%4.29%-0.10%-3.06%0.29%1.14%189.99%0.68%-1.42%2.04%-1.98%-0.65%-0.54%-0.17%-1.59%-1.98%-2.29%-0.80%-1.94%-2.72%-1.82%1.93%-0.49%1.48%-1.66%4.65%-2.69%-0.42%0.00%0.56%1.04%0.96%3.93%5.35%
Return on Assets Growth (1y) 1.000.001.002.001.003.003.002.001.000.000.000.000.000.001.001.001.001.001.000.00-1.00-6.00-7.00-7.00-7.00-2.000.000.000.00-1.00-3.00-3.00-3.00-2.001.001.001.001.000.000.000.001.001.001.001.000.000.000.000.001.001.002.002.001.001.000.000.000.00
Return on Assets Growth (3y) 4.003.003.003.003.003.004.003.003.002.001.001.000.00-4.00-6.00-6.00-6.00-7.00-7.00-8.00-8.00-9.00-11.00-10.00-10.00-5.00-2.00-2.00-2.00-2.00-2.00-2.00-2.000.002.002.003.002.001.001.002.002.003.003.003.003.003.002.002.002.00
Return on Assets Growth (5y) 5.005.005.004.003.00-1.00-3.00-4.00-5.00-7.00-7.00-7.00-7.00-7.00-9.00-9.00-9.00-9.00-9.00-9.00-9.00-10.00-10.00-9.00-8.00-3.00-1.00-1.000.00-1.00-1.00-1.000.001.003.004.005.004.004.004.003.003.00
Return on Assets (QoQ) 0.000.000.001.000.000.001.000.001.000.000.000.000.000.000.000.000.001.000.000.000.000.00-1.00-1.00-5.00-2.000.000.000.000.000.000.00-1.00-2.000.000.001.001.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 2.003.003.005.004.004.003.001.000.00-2.00-2.00-1.000.001.002.003.002.002.001.00-1.00-3.00-10.00-14.00-13.00-12.00-4.000.000.000.00-2.00-5.00-6.00-4.00-3.001.002.002.001.000.000.000.001.001.002.002.001.001.001.001.002.002.003.002.002.002.001.000.000.00
Return on Capital Employed Growth (3y) 6.005.005.005.004.003.004.003.002.002.001.001.000.00-7.00-11.00-11.00-12.00-12.00-13.00-14.00-15.00-16.00-19.00-18.00-16.00-9.00-4.00-4.00-3.00-4.00-4.00-4.00-3.00-1.002.003.003.003.002.002.003.004.004.005.006.005.005.004.004.004.00
Return on Capital Employed Growth (5y) 8.009.008.006.004.00-5.00-9.00-11.00-12.00-13.00-13.00-12.00-12.00-13.00-16.00-17.00-17.00-17.00-17.00-18.00-17.00-18.00-18.00-16.00-15.00-7.00-3.00-2.00-1.00-2.00-1.00-1.000.002.005.007.007.007.006.006.005.006.00
Return on Capital Employed (QoQ) 0.000.000.001.002.000.002.000.002.000.00-1.00-1.00-1.000.000.000.001.001.001.000.001.00-1.00-1.00-2.00-7.00-4.000.00-1.001.000.000.00-1.00-1.00-3.00-1.000.001.001.000.000.000.000.000.000.001.000.001.000.000.000.000.001.000.000.001.000.000.000.00-1.000.000.00
Return on Equity Growth (1y) 1.001.002.004.003.005.004.002.001.00-1.00-2.00-1.00-1.001.002.002.001.002.0034.00-163.00-148.002.00-33.0037.00-59.00-4.00-12.00116.00198.00-9.00-6.00-8.00-8.00-7.001.002.002.001.000.000.000.001.002.002.002.001.001.000.001.002.002.003.003.003.002.001.001.000.00
Return on Equity Growth (3y) 6.005.004.004.003.005.004.003.002.002.0035.00-163.00-147.004.003.00-124.00-206.000.00-11.00-10.00-9.00-12.00-51.00145.00130.00-20.00-18.00110.00192.00-15.00-5.00-5.00-6.00-5.003.004.005.003.002.002.003.004.005.005.006.005.005.005.004.004.00
Return on Equity Growth (5y) 6.008.0040.00-157.00-143.008.006.00-123.00-205.00-1.00-11.00-10.00-9.00-9.00-15.00-16.00-16.00-16.00-16.00-16.00-15.00-18.00-51.00147.00132.00-18.00-16.00112.00194.00-13.00-3.00-3.00-3.00-2.006.008.008.007.006.007.006.007.00
Return on Equity (QoQ) 0.000.000.001.000.001.002.001.002.000.000.00-1.00-1.000.000.000.001.001.000.000.002.0033.00-198.0015.00151.00-1.00-128.00-82.00206.00-10.000.001.00-1.00-7.00-1.000.001.001.000.000.00-1.000.000.000.001.000.001.000.000.000.000.001.000.001.001.001.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -3.00-1.000.001.002.005.005.002.001.00-1.00-1.00-1.001.001.002.004.002.001.0010.0061.0060.00-4.00-17.00-60.00-59.00-3.00-4.00-12.00-12.00-4.00-4.00-5.00-4.00-2.001.002.002.000.00-1.000.000.002.002.001.002.000.000.000.001.001.002.002.002.002.002.001.000.00-1.00
Return on Invested Capital Growth (3y) 1.004.004.003.004.005.005.005.004.000.0011.0063.0062.00-3.00-5.005.002.00-7.00-11.00-11.00-11.00-12.00-25.00-77.00-75.00-10.00-6.00-15.00-14.00-6.00-3.00-3.00-3.000.003.003.003.002.001.002.002.003.004.004.004.003.003.003.003.003.00
Return on Invested Capital Growth (5y) 3.005.0016.0067.0065.002.00-2.006.004.00-7.00-10.00-9.00-9.00-10.00-13.00-13.00-13.00-13.00-13.00-14.00-13.00-13.00-24.00-75.00-73.00-7.00-5.00-14.00-13.00-4.00-1.00-2.000.001.004.006.006.005.005.005.004.004.00
Return on Invested Capital (QoQ) -3.000.000.00-1.000.001.001.000.003.000.00-1.00-1.000.000.00-1.001.001.001.001.00-1.000.0011.0052.00-2.00-64.00-2.009.00-1.00-9.00-3.000.00-1.00-1.00-3.00-1.000.001.001.000.000.000.000.000.000.001.000.000.000.000.000.000.001.000.001.001.000.000.000.000.000.000.00
Return on Sales Growth (1y) -1.000.001.001.00-1.001.00-2.001.003.001.005.001.001.001.000.000.000.000.000.000.000.001.001.000.001.000.00-6.00-4.00-5.00-5.00-1.000.000.001.00-2.00-9.00-3.00-3.003.006.000.002.00-2.001.001.000.005.001.002.001.00-2.000.000.002.002.003.003.001.000.001.002.000.00-1.00
Return on Sales Growth (3y) 1.002.004.003.003.004.003.003.005.002.006.002.001.002.002.001.001.000.00-5.00-4.00-4.00-4.00-7.00-3.00-4.00-4.00-9.00-12.00-8.00-8.000.00-2.00-3.000.000.00-2.00-1.00-1.006.008.004.003.001.002.003.003.004.005.005.004.00-1.005.004.003.000.00
Return on Sales Growth (5y) 3.003.005.003.004.004.004.003.005.003.001.00-2.00-3.00-4.00-6.00-3.00-4.00-4.00-8.00-12.00-8.00-7.00-5.00-6.00-7.00-5.00-8.00-6.00-6.00-5.003.000.001.001.002.000.001.002.005.0011.006.006.002.007.008.004.003.00
Return on Sales (QoQ) -1.00-2.002.000.000.000.001.00-1.002.00-4.005.000.000.000.001.000.000.00-1.001.001.00-1.000.000.000.000.000.000.000.000.00-6.002.000.00-1.00-3.004.00-1.000.00-5.00-3.005.000.001.000.00-1.002.00-3.002.000.001.002.00-2.000.000.00-1.001.000.001.00-1.003.000.000.00-2.004.000.00-2.00-4.00
Revenue Growth (1y) 12.01%13.69%9.48%25.10%28.00%32.77%35.96%28.13%27.34%17.79%14.17%5.52%4.62%7.45%11.65%12.95%14.59%26.27%20.45%17.74%15.86%1.54%1.46%-5.69%-14.57%-16.55%-8.75%18.65%28.84%41.80%41.52%15.30%19.25%12.51%3.93%50.88%101.16%85.72%111.88%21.10%-22.31%-6.82%-14.56%-5.18%15.81%2.25%2.44%5.30%1.79%9.12%11.24%13.86%17.53%22.54%9.54%13.81%9.85%4.43%2.26%4.53%2.34%8.37%14.79%
Revenue Growth (3y) 22.22%21.15%19.33%19.14%19.47%18.89%20.12%15.16%15.14%16.92%15.36%11.96%11.57%11.27%10.91%7.84%4.29%2.28%3.70%9.63%8.44%6.31%9.43%8.87%9.49%10.01%10.31%27.33%45.66%43.63%46.07%28.20%23.06%24.87%23.45%20.11%21.87%20.95%22.86%6.54%-2.89%1.30%-0.89%4.37%11.48%10.99%7.67%10.91%9.53%11.77%7.61%10.64%9.73%11.52%8.74%
Revenue Growth (5y) 16.96%19.26%17.98%17.60%17.75%16.59%16.19%11.14%8.61%6.25%7.29%9.45%8.86%10.27%12.00%11.40%11.75%11.29%10.40%18.05%25.06%20.21%23.61%18.71%15.45%18.17%19.43%18.84%22.69%23.07%22.22%16.04%17.05%16.79%16.48%15.74%16.71%18.80%17.71%9.40%3.41%5.88%1.75%6.22%9.27%9.12%7.94%
Revenue (QoQ) -1.07%8.69%1.32%2.81%0.42%4.67%15.77%5.19%4.16%7.18%9.10%4.54%-3.64%3.88%0.84%3.65%-1.04%7.93%2.02%5.15%9.06%2.96%-0.28%3.47%-4.43%2.88%-7.30%-6.27%-6.64%12.49%20.53%1.77%2.75%12.28%-1.80%5.25%-3.05%3.71%42.57%40.33%-10.49%18.32%-18.51%-9.97%7.35%8.50%-9.57%9.95%-5.22%8.70%-7.04%6.28%1.61%10.81%-4.86%9.71%5.94%-0.94%-1.15%5.89%0.72%-3.00%1.05%3.68%6.65%2.74%
Share-based Compensation Growth (1y) 16.23%29,950.00%37.25%89.93%51.28%51.42%49.17%-16.40%38.46%-17.99%9.80%18.00%12.96%46.29%19.77%-8.54%14.82%7.99%30.65%15.38%-27.14%-15.65%-37.12%-33.14%0.24%1.65%3.30%48.62%-48.00%12.22%0.07%33.94%145.00%-29.00%49.23%85.83%87.20%189.58%-14.12%-110.39%-2.46%-82.73%9.59%1,100.00%-15.97%400.00%25.00%-37.50%0.00%-8.33%0.00%20.00%40.00%0.00%20.00%16.67%28.57%100.00%41.67%35.71%22.22%0.00%
Share-based Compensation Growth (3y) 34.53%619.63%31.00%23.28%33.25%22.02%25.18%-3.37%21.55%9.01%19.77%7.58%-1.87%10.04%-0.54%-10.97%-5.70%-2.53%-5.32%4.67%-27.58%-1.28%-13.38%10.00%8.49%-6.79%15.55%54.66%33.61%32.14%8.65%-31.20%64.77%-29.19%11.99%24.52%15.34%35.72%5.57%-13.40%-6.41%-7.50%11.06%111.79%5.57%66.11%14.47%-4.35%21.64%22.39%19.35%23.86%30.06%25.99%
Share-based Compensation Growth (5y) 25.86%257.94%28.60%14.61%14.63%10.60%10.01%-6.99%5.57%2.12%2.22%4.35%-13.20%8.73%0.34%7.03%1.33%-5.90%4.85%23.34%11.74%14.62%-3.59%-17.68%18.45%-16.54%7.74%30.90%14.35%14.77%11.93%10.08%30.32%10.22%11.91%7.69%16.52%18.04%7.14%-1.89%8.09%9.62%18.42%69.22%13.08%55.76%
Share-based Compensation (QoQ) -100.54%20,858.33%26.42%-18.13%38.94%-4.55%74.93%-34.79%39.08%-5.97%-1.96%8.00%-17.63%25.90%5.36%3.39%6.67%3.07%-19.55%29.80%0.33%24.70%-28.95%-18.04%16.15%-7.04%-24.45%22.87%17.79%-5.53%8.70%-57.01%154.17%-15.75%45.49%-21.36%-26.35%77.08%81.18%-20.78%13.93%-47.48%-121.92%843.75%-79.83%233.33%100.00%-37.50%20.00%-16.67%0.00%0.00%10.00%-9.09%20.00%16.67%-21.43%9.09%16.67%28.57%22.22%-22.73%11.76%15.79%0.00%
Shareholder's Equity Growth (1y) 15.81%26.19%16.16%16.16%15.91%13.34%21.37%22.16%18.45%21.80%23.24%24.29%26.22%25.61%17.97%13.99%8.15%10.80%10.94%-5.95%-113.71%-114.84%-114.41%74.97%-33.14%36.44%67.86%-4.98%1,001.01%1,657.64%3,265.89%1.43%227.30%242.14%234.30%248.33%0.18%0.46%3.32%1.59%3.87%4.53%1.38%0.85%-0.88%-3.69%-2.61%-0.90%0.46%2.81%4.45%3.72%3.65%2.86%-0.73%-3.72%-0.86%3.09%7.81%10.43%
Shareholder's Equity Growth (3y) 18.01%20.32%20.22%20.82%20.12%20.14%20.84%20.06%17.37%19.23%17.27%10.04%-29.80%-30.19%-29.83%23.33%-30.01%-28.15%-27.06%16.07%18.03%13.69%13.60%19.03%245.56%229.81%230.23%49.74%215.96%281.53%381.09%53.11%50.45%53.16%51.85%52.82%1.04%0.38%0.67%0.51%1.13%1.16%1.03%1.20%1.06%0.62%0.33%-0.35%1.07%2.92%3.78%3.32%
Shareholder's Equity Growth (5y) 18.42%19.38%17.86%13.59%-17.68%-17.97%-17.94%23.29%-18.08%-16.65%-15.72%17.24%17.55%15.38%13.92%12.57%42.23%40.99%40.30%40.75%40.07%38.25%38.32%42.94%112.03%106.52%106.59%28.03%100.52%123.60%156.01%29.11%27.67%28.89%28.93%29.68%1.44%1.36%1.13%0.28%1.23%1.88%1.99%1.96%
Shareholder's Equity (QoQ) 8.20%3.05%7.76%5.02%-0.40%3.05%7.53%2.69%6.66%3.72%4.26%5.59%7.92%4.61%5.89%5.08%1.35%1.08%0.46%7.65%1.49%-14.31%-114.64%-16.56%1.48%1,140.64%-111.14%44.35%50.19%3,176.91%5.64%-3.80%1.24%-1.42%240.89%0.56%-1.08%2.72%-1.96%0.85%1.74%1.00%0.24%1.48%-1.32%0.47%-1.47%-1.40%-0.22%2.24%-0.13%0.92%1.37%1.51%-0.19%0.15%-2.18%-1.54%2.77%4.14%2.31%0.86%
Tax Rate Growth (1y) 2,634.00-222.00127.0039.00-275.0020.002,234.00-80.00334.00-177.00-2420.00-434.00-173.00-265.00-217.00171.00-123.00214.00-179.0019.00158.0020.00252.00-42.00-350.00-304.00-7201.00-389.00-340.00-1276.007,362.00-461.00-1420.0046.00599.0010,459.001,758.00387.00-1809.00-10212.00-385.00670.00537.00175.00110.00-217.00-888.00-222.00-48.0031.00641.0075.00-7.00-51.00-179.00-206.00-107.00-4.00250.00-45.0025.00201.00490.00
Tax Rate Growth (3y) 2,693.00-379.00-59.00-474.00-113.00-421.00-403.00-342.0038.00-228.00-2816.00-243.00-138.00-31.00-145.00148.00-315.00-70.00-7128.00-412.00-532.00-1560.00413.00-892.00-2110.00-1534.00760.009,609.00-2.00-843.006,152.00-214.00-47.001,104.00-673.00421.001,484.00841.00-2161.00-10259.00-323.00485.00290.0028.0055.00-236.00-426.00-352.00-162.00-23.00713.00-176.00-88.00147.00561.00
Tax Rate Growth (5y) 2,397.00-430.00-455.00-284.00-79.00-188.00-330.00-365.00-154.00-512.00-9765.00-674.00-828.00-1611.0017.00-702.00-2075.00-1300.00833.009,586.00-194.00-1126.00-797.00-645.00-737.00-476.00-512.00-428.00-276.00-389.005,801.00-261.0015.00918.00-920.00275.001,428.00821.00-1698.00-10389.00-436.00430.00362.00-223.00-27.00-39.00314.00
Tax Rate (QoQ) 2,885.00-169.0085.00-167.0029.00180.00-2.00-481.00324.002,394.00-2317.00-67.00-187.00151.00-330.00194.00-279.00199.0058.00-101.0058.00-194.00256.0038.00-80.0037.00-37.00-270.00-34.00-6860.006,774.00-221.00-970.001,779.00-1049.00-1180.00496.002,331.008,811.00-9881.00-874.00135.00409.00-53.00180.002.0046.00-118.00-146.00-670.00713.0055.00-67.00-60.00147.00-27.00-111.00-188.00119.0072.00-8.0066.00-176.00143.00169.00354.00
Total Debt Growth (1y) 7.73%-2.86%-0.90%-6.21%-3.55%11.83%6.58%-19.70%8.21%-10.42%24.67%42.59%7.92%26.18%-3.00%14.98%-5.57%-19.24%-13.84%32.82%88.47%83.98%81.79%173.43%133.17%166.75%128.55%-1.18%2.71%-5.06%106.26%106.19%158.38%145.80%22.77%14.84%-4.33%-3.61%-10.34%-4.30%-9.91%-8.63%-4.32%-4.27%-0.89%3.25%0.10%-1.38%-1.77%4.20%-0.69%1.67%-3.94%-8.95%-0.74%-2.19%0.17%19.69%31.57%39.22%
Total Debt Growth (3y) -6.73%-0.91%9.61%2.41%4.05%8.12%8.83%9.60%3.31%-2.99%1.38%29.62%24.30%23.31%14.96%61.03%60.70%58.26%52.97%53.10%65.26%67.02%104.64%77.28%83.59%83.96%79.54%32.76%36.42%31.03%31.43%31.35%30.59%29.36%1.75%1.71%-5.12%-3.12%-4.95%-3.33%-4.28%-0.57%-1.65%-1.36%-2.21%-0.68%-0.44%-0.64%-1.86%4.33%9.05%11.46%
Total Debt Growth (5y) 5.87%-0.17%1.93%10.40%14.92%13.44%15.08%36.74%37.11%34.98%34.05%42.54%35.69%36.56%48.25%53.45%61.58%56.04%55.41%53.41%62.00%61.65%56.65%43.68%39.77%40.54%37.78%16.48%17.78%16.24%16.81%16.43%16.74%18.42%0.92%1.08%-4.22%-2.91%-3.28%-2.12%-3.34%1.39%4.43%5.50%
Total Debt (QoQ) 0.47%2.98%-5.21%-0.95%2.50%-2.53%-2.53%14.84%-2.31%-26.57%31.35%-4.94%35.96%-16.01%-0.59%11.15%4.51%-0.44%-18.36%-4.93%11.49%53.48%15.85%-7.20%10.16%130.85%-1.20%6.17%-5.61%-0.18%2.68%-1.86%105.05%-0.21%28.67%-6.64%2.42%-6.66%7.19%-5.94%-4.73%-0.37%0.90%-4.61%-0.23%-0.32%4.46%-0.61%-3.28%-1.79%4.05%5.43%-7.81%0.54%-1.70%-0.08%0.50%-0.92%0.68%19.39%10.47%4.84%