|
Gross Margin
|
53.41% | 55.71% | 56.21% | 54.79% | 56.28% | 56.26% | 58.26% | 57.33% | 55.84% | 52.01% | 52.25% | 53.85% | 54.02% | 54.39% | 52.87% | 54.07% | 54.54% | 53.60% | 52.74% | 53.04% | 52.17% | 51.54% | 51.47% | 50.56% | 49.52% | 49.26% | | 48.56% | 47.20% | 47.01% | | 48.75% | 48.74% | 49.95% | | 51.96% | 51.35% | 51.04% | 50.19% | 49.60% | 49.07% | 48.61% |
|
EBT Margin
|
-26.20% | -20.27% | -15.83% | -10.76% | -16.87% | -15.57% | -15.37% | -16.32% | -6.88% | -22.91% | -16.59% | -18.27% | -16.15% | -15.97% | -22.88% | -37.84% | -34.40% | -30.60% | -26.90% | -25.71% | -24.85% | -25.95% | -35.53% | -34.86% | -33.87% | -32.28% | | -25.64% | -33.94% | -48.70% | | -32.95% | -15.94% | -13.54% | | -4.31% | -2.42% | -0.32% | -1.13% | 2.27% | 2.73% | 2.51% |
|
EBIT Margin
|
-26.36% | -20.21% | -15.96% | -10.73% | -16.82% | -15.76% | -15.64% | -16.89% | -7.37% | -23.90% | -17.54% | -18.79% | -14.86% | -14.82% | -21.53% | -37.57% | -34.08% | -32.08% | -28.32% | -25.41% | -25.61% | -25.06% | -33.81% | -33.45% | -30.24% | -31.39% | | -24.88% | -33.07% | -46.49% | | -26.24% | -13.67% | -10.54% | | -4.15% | -1.76% | -0.43% | 1.15% | 1.97% | 3.01% | 3.15% |
|
EBITDA Margin
|
-26.36% | -20.21% | -15.96% | -10.73% | -16.82% | -15.76% | -15.64% | -16.89% | -7.37% | -23.90% | -17.54% | -18.79% | -14.86% | -14.82% | -21.53% | -37.57% | -34.08% | -32.08% | -28.32% | -25.41% | -25.61% | -25.06% | -33.81% | -33.45% | -30.24% | -31.39% | | -24.88% | -33.07% | -46.49% | | -26.24% | -13.67% | -10.54% | | -4.15% | -1.76% | -0.43% | 1.15% | 1.97% | 3.01% | 3.15% |
|
Operating Margin
|
-26.36% | -20.21% | -15.96% | -10.73% | -16.82% | -15.76% | -15.64% | -16.89% | -7.37% | -23.90% | -17.54% | -18.79% | -14.86% | -14.82% | -21.53% | -37.57% | -34.08% | -32.08% | -28.32% | -25.41% | -25.61% | -25.06% | -33.81% | -33.45% | -30.24% | -31.39% | | -24.88% | -33.07% | -46.49% | | -26.24% | -13.67% | -10.54% | | -4.15% | -1.76% | -0.43% | 1.15% | 1.97% | 3.01% | 3.15% |
|
Net Margin
|
-25.96% | -28.02% | -16.09% | -10.90% | -17.04% | -15.73% | -15.38% | -16.28% | -7.42% | -23.33% | -16.42% | -18.38% | -16.25% | -16.02% | -23.08% | -15.66% | -33.66% | -29.73% | -27.25% | -25.98% | -24.93% | -26.10% | -32.72% | -35.01% | -34.06% | -30.28% | | -25.31% | -34.22% | -49.07% | | -33.99% | -16.01% | -13.71% | | -5.29% | -2.94% | -0.86% | -1.04% | 1.71% | 1.83% | 2.87% |
|
FCF Margin
|
| -10.41% | -13.11% | 5.95% | -5.90% | -5.24% | -0.06% | -2.90% | -9.93% | -7.25% | -1.04% | 9.40% | -1.95% | -6.93% | -4.46% | -6.20% | -3.59% | 2.50% | -4.33% | 1.89% | -2.66% | -1.03% | 1.40% | -1.00% | 1.54% | -8.14% | | -3.18% | -7.92% | -13.15% | | -10.70% | 7.08% | 18.96% | | 17.09% | 18.35% | 16.75% | 8.11% | 15.31% | 21.53% | 19.21% |
|
Assets Average
|
| | | | | 0.34B | 0.38B | 0.42B | 0.43B | 0.44B | 0.45B | 0.47B | 0.73B | 0.99B | 1.02B | 2.57B | 4.61B | 5.11B | 5.13B | 5.16B | 5.23B | 6.01B | 8.11B | 10.86B | 12.39B | 12.76B | 12.99B | 12.94B | 12.88B | 12.74B | 12.59B | 12.43B | 12.10B | 11.88B | 11.73B | 11.45B | 10.90B | 10.27B | 9.95B | 9.84B | 9.83B | 9.78B |
|
Equity Average
|
| | | | | 0.27B | 0.30B | 0.33B | 0.35B | 0.36B | 0.36B | 0.36B | 0.40B | 0.43B | 0.44B | 1.88B | 3.81B | 4.29B | 4.28B | 4.27B | 4.29B | 5.04B | 7.11B | 9.35B | 10.47B | 10.89B | 11.06B | 10.97B | 10.88B | 10.69B | 10.54B | 10.44B | 10.15B | 9.98B | 9.86B | 9.59B | 9.06B | 8.45B | 8.09B | 7.98B | 8.02B | 7.97B |
|
Invested Capital
|
| | 0.12B | | 0.27B | 0.26B | 0.33B | 0.34B | 0.36B | 0.35B | 0.36B | 0.36B | 0.43B | 0.43B | 0.44B | 3.34B | 4.31B | 4.30B | 4.30B | 4.27B | 4.34B | 5.79B | 8.75B | 11.47B | 11.68B | 12.07B | 12.02B | 11.90B | 11.83B | 11.52B | 11.55B | 11.31B | 10.96B | 10.97B | 10.72B | 10.44B | 9.67B | 9.22B | 8.94B | 9.00B | 9.04B | 8.89B |
|
Asset Utilization Ratio
|
| | | | | 0.73 | 0.74 | 0.72 | 0.78 | 0.83 | 0.89 | 0.95 | 0.67 | 0.56 | 0.64 | 0.29 | 0.19 | 0.20 | 0.22 | 0.25 | 0.27 | 0.26 | 0.22 | 0.18 | 0.18 | 0.20 | | 0.22 | 0.25 | 0.28 | | 0.31 | 0.33 | 0.34 | | 0.36 | 0.39 | 0.42 | 0.45 | 0.47 | 0.48 | 0.50 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.74 | | 0.79 | 0.78 | 0.80 | 0.79 | 0.82 | 0.80 | 0.80 | 0.75 | 0.44 | 0.43 | 0.43 | 0.81 | 0.84 | 0.84 | 0.83 | 0.82 | 0.82 | 0.86 | 0.89 | 0.84 | 0.85 | 0.85 | 0.85 | 0.85 | 0.84 | 0.83 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.83 | 0.82 | 0.81 | 0.82 | 0.82 | 0.81 |
|
Enterprise Value
|
-0.12B | -0.12B | -0.11B | -0.10B | 2.74B | 5.19B | 2.21B | 2.24B | 2.34B | 2.46B | 1.90B | 3.29B | 4.57B | 7.66B | 8.08B | 15.05B | 15.33B | 13.06B | 11.63B | 10.66B | 28.83B | 32.07B | 48.06B | 52.38B | 62.14B | 51.13B | 41.60B | 24.69B | 10.83B | 8.45B | 4.87B | 8.53B | 8.02B | 6.74B | 9.72B | 7.31B | 6.61B | 7.78B | 14.19B | 12.50B | 16.44B | 12.90B |
|
Market Capitalization
|
| | | | 3.00B | 5.44B | 2.51B | 2.53B | 2.63B | 2.74B | 2.20B | 3.60B | 5.37B | 8.41B | 8.83B | 15.96B | 17.22B | 14.94B | 13.48B | 12.50B | 30.73B | 35.37B | 51.10B | 58.09B | 68.07B | 56.52B | 46.96B | 29.92B | 15.23B | 12.66B | 9.03B | 12.48B | 11.70B | 10.60B | 13.74B | 11.13B | 9.72B | 10.47B | 16.58B | 14.94B | 18.99B | 15.36B |
|
Return on Sales
|
| | | -0.17% | -0.16% | -0.15% | -0.15% | -0.16% | -0.13% | -0.16% | -0.16% | -0.17% | -0.18% | -0.17% | -0.19% | -0.18% | -0.23% | -0.26% | -0.27% | -0.29% | -0.27% | -0.26% | -0.28% | -0.30% | -0.32% | -0.33% | | -0.34% | -0.33% | -0.37% | | -0.36% | -0.31% | -0.22% | | -0.18% | -0.14% | -0.11% | -0.02% | -0.01% | 0.00% | 0.01% |
|
Return on Capital Employed
|
| | | | | -0.13% | -0.14% | -0.15% | -0.13% | -0.16% | -0.18% | -0.21% | -0.15% | -0.11% | -0.13% | -0.07% | -0.06% | -0.07% | -0.08% | -0.08% | -0.08% | -0.07% | -0.06% | -0.06% | -0.06% | -0.07% | -0.05% | -0.05% | -0.06% | -0.08% | -0.08% | -0.08% | -0.07% | -0.04% | -0.03% | -0.01% | 0.00% | 0.01% | -0.01% | 0.00% | 0.01% | 0.01% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | -0.07% | -0.05% | -0.06% | -0.07% | -0.09% | -0.09% | | -0.07% | -0.06% | -0.06% | -0.07% | -0.05% | -0.05% | -0.06% | | | | | | | | | | | | 0.00% | 0.01% |
|
Return on Assets
|
| | | | | -0.11% | -0.11% | -0.12% | -0.10% | -0.13% | -0.14% | -0.16% | -0.12% | -0.09% | -0.12% | -0.05% | -0.04% | -0.05% | -0.06% | -0.07% | -0.07% | -0.07% | -0.06% | -0.06% | -0.06% | -0.07% | -0.07% | -0.07% | -0.08% | -0.10% | -0.10% | -0.11% | -0.10% | -0.07% | -0.09% | -0.06% | -0.05% | -0.05% | -0.01% | 0.00% | 0.00% | 0.01% |
|
Return on Equity
|
| | | | | -0.14% | -0.14% | -0.15% | -0.13% | -0.16% | -0.18% | -0.20% | -0.23% | -0.22% | -0.28% | -0.07% | -0.05% | -0.06% | -0.07% | -0.09% | -0.09% | -0.08% | -0.07% | -0.06% | -0.07% | -0.08% | -0.09% | -0.09% | -0.10% | -0.12% | -0.12% | -0.13% | -0.12% | -0.09% | -0.10% | -0.08% | -0.07% | -0.05% | -0.01% | 0.00% | 0.00% | 0.01% |