|
Revenue
|
88.85M | 166.92M | 277.33M | 399.02M | 650.07M | 1134.47M | 1761.78M | 2841.84M | 3826.32M | 4153.94M | 4458.04M |
|
Cost of Revenue
|
41.42M | 74.45M | 120.52M | 182.90M | 300.84M | 525.55M | 846.12M | 1451.13M | 2012.74M | 2110.01M | 2179.82M |
|
Gross Profit
|
47.42M | 92.47M | 156.81M | 216.12M | 349.23M | 608.92M | 915.66M | 1390.71M | 1813.58M | 2043.93M | 2278.21M |
|
Research & Development
|
21.82M | 42.56M | 77.93M | 120.74M | 171.36M | 391.36M | 530.55M | 789.22M | 1079.08M | 942.79M | 1008.75M |
|
Selling, General & Administrative
|
18.96M | 35.99M | 51.08M | 60.79M | 117.55M | 218.27M | 310.61M | 472.46M | 517.41M | 468.46M | 449.08M |
|
Restructuring Costs
|
| | | | | | | | 76.64M | 165.73M | 13.27M |
|
Other Operating Expenses
|
33.32M | 49.31M | 69.13M | 100.67M | 175.56M | 369.08M | 567.41M | 1044.62M | 1345.75M | 1343.49M | 860.82M |
|
Operating Expenses
|
74.11M | 127.86M | 198.13M | 282.20M | 464.46M | 978.70M | 1408.56M | 2306.30M | 3018.89M | 2920.47M | 2331.92M |
|
Operating Income
|
-26.68M | -35.39M | -41.31M | -66.07M | -115.23M | -369.79M | -492.90M | -915.58M | -1205.31M | -876.54M | -53.71M |
|
EBIT
|
-26.68M | -35.39M | -41.31M | -66.07M | -115.23M | -369.79M | -492.90M | -915.58M | -1205.31M | -876.54M | -53.71M |
|
Other Non Operating Income
|
-0.06M | 0.01M | 0.32M | 3.07M | -5.92M | 7.57M | -11.53M | -45.34M | -3.01M | 47.86M | 81.80M |
|
Non Operating Income
|
-0.06M | 0.01M | 0.32M | 3.07M | -5.92M | 7.57M | -11.53M | -45.34M | -38.32M | -120.19M | 81.80M |
|
EBT
|
-26.84M | -35.38M | -41.00M | -63.00M | -121.16M | -362.22M | -504.43M | -960.93M | -1243.63M | -996.73M | -88.61M |
|
Tax Provisions
|
0.01M | 0.26M | 0.33M | 0.70M | 0.79M | -55.15M | -13.45M | -11.03M | 12.51M | 18.71M | 20.79M |
|
Profit After Tax
|
-26.76M | -35.50M | -41.32M | -63.71M | -121.95M | -307.06M | -490.98M | -949.90M | -1256.14M | -1015.44M | -109.40M |
|
Equity Income
|
| | | | | | | | -35.31M | -121.90M | -108.48M |
|
Income from Continuing Operations
|
-26.85M | -35.64M | -41.32M | -63.71M | -121.95M | -307.06M | -490.98M | -949.90M | -1256.14M | -1015.44M | -109.40M |
|
Consolidated Net Income
|
-26.85M | -35.64M | -41.32M | -63.71M | -121.95M | -307.06M | -490.98M | -949.90M | -1256.14M | -1015.44M | -109.40M |
|
Income towards Parent Company
|
-26.85M | -35.64M | -41.32M | -63.71M | -121.95M | -307.06M | -490.98M | -949.90M | -1256.14M | -1015.44M | -109.40M |
|
Net Income towards Common Stockholders
|
-26.76M | -38.90M | -41.32M | -63.71M | -121.95M | -307.06M | -490.98M | -949.90M | -1256.14M | -1015.44M | -109.40M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 87.13M | 93.03M | 98.86M | 137.15M | 150.96M | 178.33M | 184.34M | 181.04M | 153.38M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 130.08M | 146.71M | 174.18M | 182.99M | 183.33M | 165.93M |
|
EBITDA
|
-26.68M | -35.39M | -41.31M | -66.07M | -115.23M | -369.79M | -492.90M | -915.58M | -1205.31M | -876.54M | -53.71M |
|
Tax Rate
|
| | | | | 15.23% | 2.67% | 1.15% | | | |