|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 589.99M | 668.93M | 740.18M | | 875.36M | 943.35M | 983.03M | | 1,006.56M | 1,037.76M | 1,033.67M | 1,075.95M | 1,047.05M | 1,082.50M | 1,133.65M | 1,194.84M | 1,172.46M | 1,228.42M | 1,300.40M | 1,365.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 291.68M | 238.06M | 375.56M | 446.20M | 450.29M | 498.06M | 328.83M | 1,061.05M | 515.87M | 261.60M | 517.35M | 544.78M | 214.50M | 526.66M | 215.56M | 1,531.94M | 590.90M | 625.68M | 220.63M | 219.75M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 298.30M | 331.25M | 364.62M | 396.55M | 425.07M | 445.29M | 462.07M | 481.14M | 490.69M | 505.75M | 516.32M | 531.17M | 544.04M | 555.85M | 578.63M | 599.70M | 581.57M | 602.74M | 632.08M | 662.35M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 174.80M | 181.28M | 209.89M | 223.25M | 240.61M | 279.64M | 284.74M | 274.09M | 238.59M | 226.90M | 241.65M | 235.65M | 260.46M | 242.78M | 261.51M | 243.99M | 254.29M | 243.50M | 262.31M | 260.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 110.25M | 114.18M | 122.52M | 125.50M | 114.36M | 142.63M | 135.33M | 125.09M | 112.57M | 134.85M | 114.07M | 106.97M | 112.58M | 114.27M | 106.45M | 115.77M | 92.08M | 101.53M | 108.19M | 108.88M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.40M | 4.18M | 121.94M | 14.90M | 3.44M | 25.45M | 9.95M | -0.31M | 3.69M | -0.06M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 210.59M | 238.06M | 264.55M | | 287.91M | 334.96M | 431.61M | | 281.67M | 270.93M | 266.06M | 524.83M | 204.56M | 218.13M | 211.87M | 226.26M | 212.11M | 220.72M | 220.63M | 236.63M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 495.64M | 533.52M | 596.96M | 348.75M | 642.88M | 757.23M | 919.07M | 403.37M | 754.77M | 647.58M | 625.22M | 892.89M | 587.54M | 574.88M | 583.52M | 585.97M | 558.49M | 565.75M | 591.13M | 605.57M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -197.34M | -202.27M | -232.34M | 47.80M | -217.81M | -311.94M | -457.00M | 77.77M | -264.08M | -141.83M | -108.90M | -361.73M | -43.50M | -19.04M | -4.89M | 13.73M | 23.08M | 36.99M | 40.95M | 56.78M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -197.34M | -202.27M | -232.34M | 47.80M | -217.81M | -311.94M | -457.00M | 77.77M | -264.08M | -141.83M | -108.90M | -361.73M | -43.50M | -19.04M | -4.89M | 13.73M | 23.08M | 36.99M | 40.95M | 56.78M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -8.31M | -24.29M | -6.61M | -6.13M | -6.68M | -8.24M | -8.37M | 20.28M | 8.98M | 8.74M | 0.00M | 30.13M | 27.92M | 16.73M | 26.52M | 10.62M | 22.97M | 21.82M | 19.24M | 15.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -8.31M | -24.29M | -6.61M | -6.13M | -6.68M | -8.24M | -8.37M | 33.66M | -67.59M | 8.74M | -31.06M | 30.13M | -1.66M | 16.73M | 1.24M | -106.08M | 3.50M | 21.82M | -8.26M | -94.55M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -205.65M | -226.57M | -238.96M | -289.75M | -224.49M | -320.18M | -478.75M | -220.22M | -331.67M | -165.44M | -139.96M | -359.65M | -45.16M | -26.24M | -3.65M | -13.56M | 26.58M | 33.59M | 32.68M | -37.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.30M | -14.85M | 1.67M | -2.86M | 2.60M | 3.58M | 9.21M | 10.50M | 0.74M | 1.75M | 5.75M | 10.19M | 5.62M | 6.08M | -1.09M | 6.57M | 11.17M | -4.56M | 8.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -206.54M | -227.85M | -224.11M | -291.42M | -221.63M | -322.77M | -482.33M | -229.44M | -342.14M | -166.19M | -141.71M | -365.41M | -55.35M | -31.86M | -9.73M | -12.47M | 20.02M | 22.42M | 37.25M | -45.85M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.38M | -21.94M | -30.42M | -32.36M | -31.06M | -28.06M | -29.57M | -23.94M | -25.28M | -29.69M | -19.47M | -25.22M | -27.51M | -29.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -206.54M | -227.87M | -224.11M | -291.42M | -221.63M | -322.77M | -482.33M | -229.44M | -342.17M | -166.19M | -141.71M | -365.41M | -55.35M | -31.86M | -9.73M | -12.47M | 20.02M | 22.42M | 37.25M | -45.85M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -206.54M | -227.87M | -224.11M | -291.42M | -221.63M | -322.77M | -482.33M | -229.44M | -342.17M | -166.19M | -141.71M | -365.41M | -55.35M | -31.86M | -9.73M | -12.47M | 20.02M | 22.42M | 37.25M | -45.85M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -206.54M | -227.87M | -224.11M | -291.42M | -221.63M | -322.77M | -482.33M | -229.44M | -342.17M | -166.19M | -141.71M | -365.41M | -55.35M | -31.86M | -9.73M | -12.47M | 20.02M | 22.42M | 37.25M | -45.85M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -206.54M | -227.87M | -224.11M | -291.42M | -221.63M | -322.77M | -482.33M | -229.44M | -342.17M | -166.19M | -141.71M | -365.41M | -55.35M | -31.86M | -9.73M | -12.47M | 20.02M | 22.42M | 37.25M | -45.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.24 | -1.31 | -1.26 | -1.63 | -1.23 | -1.77 | -2.63 | -1.23 | -1.84 | -0.91 | -0.78 | -2.00 | -0.31 | -0.19 | -0.06 | -0.09 | 0.13 | 0.15 | 0.24 | -0.30 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.24 | -1.31 | -1.26 | -1.63 | -1.23 | -1.77 | -2.63 | -1.23 | -1.84 | -0.91 | -0.78 | -2.00 | -0.31 | -0.19 | -0.06 | -0.09 | 0.12 | 0.14 | 0.23 | -0.29 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 167.16M | 170.28M | 172.61M | 174.18M | 180.90M | 182.35M | 182.32M | 182.99M | 186.40M | 184.93M | 183.85M | 183.33M | 181.02M | 175.61M | 170.06M | 165.93M | 153.35M | 153.23M | 153.12M | 152.99M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 167.16M | 170.28M | 172.61M | 174.18M | 180.90M | 181.62M | 182.32M | 182.99M | 186.40M | 183.49M | 181.75M | 183.33M | 181.02M | 170.22M | 170.06M | 165.93M | 161.79M | 160.73M | 160.21M | 159.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -197.34M | -202.27M | -232.34M | 47.80M | -217.81M | -311.94M | -457.00M | 77.77M | -264.08M | -141.83M | -108.90M | -361.73M | -43.50M | -19.04M | -4.89M | 13.73M | 23.08M | 36.99M | 40.95M | 56.78M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.43% | -0.57% | 6.21% | -0.58% | 1.27% | -0.81% | -0.75% | -4.18% | -3.17% | -0.45% | -1.25% | -1.60% | -22.56% | -21.40% | -166.39% | 8.02% | 24.70% | 33.25% | -13.96% | -21.42% |