|
Assets
|
| 0.16B | 0.41B | 0.45B | 1.03B | 5.15B | 9.49B | 13.00B | 12.56B | 11.61B | 9.87B |
|
Cash & Equivalents
|
0.03B | 0.11B | 0.31B | 0.12B | 0.49B | 0.25B | 0.93B | 1.48B | 0.65B | 0.66B | 0.42B |
|
Short-term Investments
|
| | | 0.18B | 0.26B | 1.60B | 2.11B | 3.88B | 3.50B | 3.36B | 1.96B |
|
Cash & Current Investments
|
0.03B | 0.11B | 0.31B | 0.29B | 0.75B | 1.85B | 3.04B | 5.36B | 4.16B | 4.01B | 2.38B |
|
Receivables - Net
|
| 0.02B | 0.03B | 0.04B | 0.10B | 0.15B | 0.25B | 0.39B | 0.55B | 0.56B | 0.59B |
|
Receivables - Other
|
| | 0.00B | 0.00B | | | | | | | |
|
Receivables
|
| 0.02B | 0.03B | 0.04B | 0.10B | 0.15B | 0.25B | 0.39B | 0.55B | 0.56B | 0.59B |
|
Prepaid Assets
|
| 0.01B | 0.02B | 0.02B | 0.03B | 0.05B | 0.08B | 0.19B | 0.28B | 0.33B | 0.47B |
|
Current Assets
|
| 0.14B | 0.35B | 0.35B | 0.87B | 2.06B | 3.37B | 5.93B | 4.98B | 4.90B | 3.45B |
|
Property, Plant & Equipment (Net)
|
| 0.01B | 0.04B | 0.05B | 0.06B | 0.14B | 0.18B | 0.26B | 0.26B | 0.21B | 0.19B |
|
Long-Term Investments
|
| | | | | | | | 0.70B | 0.59B | 0.49B |
|
Goodwill
|
| 0.00B | 0.00B | 0.02B | 0.04B | 2.30B | 4.60B | 5.26B | 5.28B | 5.24B | 5.24B |
|
Intangibles
|
| 0.01B | 0.01B | 0.03B | 0.03B | 0.46B | 0.97B | 1.05B | 0.85B | 0.35B | 0.24B |
|
Goodwill & Intangibles
|
| 0.01B | 0.02B | 0.05B | 0.07B | 2.76B | 5.56B | 6.31B | 6.13B | 5.59B | 5.48B |
|
Other Non-Current Assets
|
| 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.11B | 0.26B | 0.36B | 0.23B | 0.21B |
|
Non-Current Assets
|
| 0.02B | 0.06B | 0.10B | 0.16B | 3.09B | 6.12B | 7.07B | 7.58B | 6.71B | 6.42B |
|
Accounts Payables
|
| 0.00B | 0.00B | 0.01B | 0.02B | 0.04B | 0.06B | 0.09B | 0.12B | 0.12B | 0.10B |
|
Payables
|
| 0.00B | 0.00B | 0.01B | 0.02B | 0.04B | 0.06B | 0.09B | 0.12B | 0.12B | 0.10B |
|
Accumulated Expenses
|
| 0.03B | 0.06B | 0.05B | 0.10B | 0.15B | 0.25B | 0.42B | 0.49B | 0.42B | 0.53B |
|
Other Accumulated Expenses
|
| 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | | | | |
|
Current Leases
|
| | | | | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B |
|
Current Deferred Revenue
|
| 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.09B | 0.14B | 0.14B | 0.14B | 0.16B |
|
Total Current Liabilities
|
| 0.04B | 0.07B | 0.08B | 0.14B | 0.25B | 0.45B | 0.70B | 0.81B | 0.74B | 0.82B |
|
Capital Leases
|
| | | | | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | |
|
Convertible Debt
|
| | | | 0.43B | 0.46B | 0.30B | | | | |
|
Non-Current Deffered Revenue
|
| 0.00B | 0.01B | 0.01B | 0.01B | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | 0.00B | 0.01B | | | | | | |
|
Operating Leases
|
| | | | | 0.18B | 0.23B | 0.21B | 0.16B | 0.12B | 0.09B |
|
Other Non-Current Liabilities
|
| 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.02B | 0.03B | 0.02B |
|
Total Non-Current Liabilities
|
| 0.04B | 0.01B | 0.01B | 0.57B | 0.85B | 1.00B | 1.93B | 1.98B | 1.85B | 1.90B |
|
Total Liabilities
|
-0.03B | 0.04B | 0.08B | 0.09B | 0.59B | 0.87B | 1.03B | 1.97B | 2.01B | 1.88B | 1.91B |
|
Common Equity
|
0.03B | 0.12B | 0.33B | 0.36B | 0.44B | 4.28B | 8.45B | 11.03B | 10.56B | 9.73B | 7.95B |
|
Shareholder's Equity
|
0.03B | 0.12B | 0.33B | 0.36B | 0.44B | 4.28B | 8.45B | 11.03B | 10.56B | 9.73B | 7.95B |
|
Liabilities and Shareholders Equity
|
| 0.16B | 0.41B | 0.45B | 1.03B | 5.15B | 9.49B | 13.00B | 12.56B | 11.61B | 9.87B |
|
Retained Earnings
|
| -0.15B | -0.19B | -0.25B | -0.37B | -0.68B | -1.17B | -2.12B | -3.38B | -5.07B | -7.52B |
|
Preferred Shares
|
| 0.24B | | | | | | | | | |
|
Treasury Shares
|
| 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B |