|
Assets Growth (1y)
|
| | | | | 162.00% | | 30.13% | 30.24% | 8.99% | 12.34% | 125.11% | 126.31% | 128.71% | 753.38% | 418.24% | 409.08% | 400.68% | 25.39% | 3.55% | 31.57% | 84.20% | 136.96% | 136.90% | 93.00% | 37.01% | 5.30% | 2.68% | -2.81% | -3.34% | -4.59% | -7.50% | -5.99% | -7.60% | -8.21% | -11.73% | -15.35% | -15.02% | -13.06% | -6.28% | -3.24% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 86.92% | | 147.61% | 146.65% | 131.96% | 129.08% | 129.45% | 147.49% | 176.30% | 193.79% | 133.39% | 134.70% | 132.92% | 46.26% | 36.06% | 35.14% | 34.62% | 33.53% | 31.04% | 20.82% | 6.96% | -2.66% | -5.71% | -8.21% | -8.78% | -8.69% | -8.53% | -8.34% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 126.97% | | 106.16% | 107.11% | 99.37% | 97.43% | 96.62% | 95.33% | 94.64% | 91.08% | 64.58% | 63.86% | 62.37% | 22.34% | 15.51% | 14.46% | 13.88% | 13.69% | 13.23% | 7.63% |
|
Assets (QoQ)
|
| | | | 1.19% | 21.18% | 4.14% | 1.90% | 1.28% | 1.41% | 7.34% | 104.20% | 1.82% | 2.48% | 300.51% | 24.01% | 0.02% | 0.79% | 0.31% | 2.41% | 27.09% | 41.10% | 29.04% | 2.38% | 3.54% | 0.17% | -0.83% | -0.17% | -1.99% | -0.38% | -2.11% | -3.21% | -0.39% | -2.09% | -2.76% | -6.92% | -4.48% | -1.71% | -0.51% | 0.34% | -1.38% |
|
Capital Expenditures Growth (1y)
|
| | | | 32.62% | 145.90% | 99.40% | 4.56% | 40.04% | -12.71% | -3.54% | 70.45% | 24.22% | -14.58% | 11.60% | 0.12% | 59.35% | 517.66% | 61.20% | 74.60% | -0.13% | -72.65% | 20.96% | 26.37% | 66.45% | 40.31% | -1.76% | 6.19% | -3.85% | -2.63% | -3.80% | -15.66% | -22.84% | -4.64% | 13.12% | 43.72% | 38.02% | 22.87% | 3.68% | -14.26% | -4.24% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 32.14% | 22.39% | 28.99% | 21.29% | 40.47% | 66.37% | 20.17% | 43.90% | 25.50% | 13.01% | 29.58% | 30.24% | 38.36% | 33.34% | 24.19% | 32.82% | 16.92% | -27.97% | 4.56% | 4.22% | 7.29% | 9.22% | 2.25% | 8.78% | 0.79% | 4.49% | 4.10% | 1.30% | 0.66% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.71% | 25.37% | 33.15% | 31.53% | 35.74% | 12.06% | 15.57% | 31.94% | 25.90% | 14.54% | 15.51% | 14.62% | 14.47% | 17.09% | 15.82% | 23.22% | 11.22% | -15.22% | 6.04% | 6.88% | 10.29% |
|
Capital Expenditures (QoQ)
|
| 1.04% | 7.04% | 16.21% | 5.52% | 87.34% | -13.20% | -39.07% | 41.33% | 16.77% | -4.08% | 7.67% | 3.00% | -19.71% | 25.32% | -3.40% | 63.94% | 211.23% | -67.29% | 4.63% | -6.23% | -14.76% | 44.64% | 9.31% | 23.52% | -28.15% | 1.26% | 18.16% | 11.83% | -27.23% | 0.04% | 3.60% | 2.31% | -10.07% | 18.67% | 31.62% | -1.75% | -19.93% | 0.13% | 8.86% | 9.72% |
|
Cash & Equivalents Growth (1y)
|
| | | 114.57% | 117.45% | 180.85% | 14.63% | -64.73% | -63.56% | -62.28% | -0.59% | 435.35% | 410.45% | 322.61% | 220.83% | 8.59% | -29.53% | -47.92% | -8.53% | -11.24% | 240.93% | 268.06% | 574.86% | 278.31% | 32.86% | 58.42% | -30.65% | -55.62% | -57.74% | -55.95% | -60.74% | -15.47% | 7.13% | 0.64% | 5.95% | 11.85% | -13.86% | -35.77% | -30.55% | 28.36% | 25.84% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 59.41% | 59.33% | 64.81% | 54.05% | 27.04% | 9.44% | -6.02% | 42.89% | 72.81% | 130.61% | 100.83% | 170.56% | 53.92% | 47.24% | 44.81% | 62.37% | 14.22% | 24.16% | 36.95% | 22.48% | 12.38% | -15.59% | -11.11% | -33.93% | -25.14% | -26.94% | -34.21% | -33.90% | 6.67% | 5.11% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.32% | 57.58% | 53.71% | 86.51% | 47.09% | 42.80% | 37.08% | 68.67% | 54.01% | 47.09% | 41.40% | 40.07% | 6.47% | 7.64% | 6.13% | 12.23% | 7.10% | 12.05% | 10.67% | 6.22% | 15.30% | -8.20% |
|
Cash & Equivalents (QoQ)
|
-4.78% | -6.17% | -5.07% | 152.99% | -3.50% | 21.19% | -61.25% | -22.17% | -0.30% | 25.44% | 2.13% | 319.16% | -4.94% | 3.85% | -22.47% | 41.88% | -38.31% | -23.25% | 36.17% | 37.68% | 136.94% | -17.14% | 149.69% | -22.82% | -16.79% | -1.21% | 9.30% | -50.61% | -20.76% | 3.00% | -2.60% | 6.34% | 0.42% | -3.24% | 2.54% | 12.26% | -22.66% | -27.86% | 10.87% | 107.50% | -24.18% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -116.96% | -347.72% | -1,760.55% | -691.36% | 77.65% | 177.57% | 89.63% | -250.38% | -583.84% | -12.08% | -521.78% | -609.75% | -2,047.27% | -1,247.51% | 155.03% | 108.79% | -246.72% | -118.19% | -2,006.65% | -1,215.25% | 64.71% | 82.99% | 111.05% | 3.54% | 82.78% | 271.72% | 34.11% | 139.07% | -209.59% | -308.74% | -6.27% | 155.32% | 285.62% | 194.13% | -110.09% | -48.76% | -160.41% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -49.11% | 71.60% | -128.89% | -481.66% | -220.15% | -98.54% | 33.04% | 61.17% | -698.49% | -188.50% | -302.56% | -90.92% | -197.29% | -84.29% | 46.74% | 1.84% | 40.50% | 38.16% | 41.38% | 61.38% | 42.70% | 15.20% | 28.84% | 43.62% | 44.05% | 75.16% | -28.60% | 35.92% | -51.41% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -200.94% | -138.05% | -162.99% | -186.48% | -109.29% | -23.77% | 22.40% | -88.06% | -98.65% | 45.09% | 63.46% | 35.82% | -69.53% | -76.78% | 28.16% | 24.10% | 26.27% | 26.60% | -17.79% | 40.62% | 26.75% |
|
Cash from Investing Activities (QoQ)
|
| 5.16% | -269.07% | 61.08% | -59.25% | -95.72% | -1,433.69% | 83.45% | 95.50% | 779.32% | -304.95% | -459.58% | 91.22% | 187.34% | -1,549.42% | -538.75% | 73.45% | 53.32% | 169.50% | 2.06% | -1,147.20% | 70.63% | -507.36% | 40.30% | 66.86% | 85.84% | 494.58% | -621.04% | 94.09% | 241.22% | 208.16% | 51.79% | -146.87% | 4.78% | 238.37% | 313.46% | -65.93% | -51.71% | -114.83% | 2,200.41% | -140.17% |
|
Cash from Operations Growth (1y)
|
| | | | 69.88% | 228.99% | -59.48% | -613.86% | -333.00% | -33.09% | 594.10% | 135.28% | -112.71% | -227.67% | -153.81% | -305.59% | 347.86% | 347.92% | 270.47% | 65.49% | -75.75% | 23.93% | -71.00% | 1,437.25% | -1,301.74% | -356.65% | -490.12% | -388.10% | -150.75% | -52.85% | -456.85% | 233.69% | 278.30% | 480.71% | 294.27% | 155.05% | -1.02% | -51.27% | 0.48% | 29.88% | 28.99% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -40.51% | -3.28% | -52.02% | -72.99% | 191.73% | 28.42% | 85.34% | 36.98% | 48.56% | 57.71% | -35.69% | 111.70% | -93.31% | -99.04% | -24.47% | -136.90% | -110.35% | -90.02% | -102.47% | 276.82% | 277.34% | 146.26% | 248.16% | 114.17% | 85.91% | 69.10% | 134.35% | 85.94% | 62.32% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.68% | 40.04% | -5.64% | 91.70% | -131.53% | -54.26% | -55.88% | -57.34% | -107.56% | -77.03% | -50.72% | 105.38% | 102.79% | 116.79% | 86.99% | 116.29% | 66.76% | 55.25% | 65.18% | 180.17% | 132.95% |
|
Cash from Operations (QoQ)
|
| -91.06% | 236.80% | -115.09% | 23.65% | 918.16% | -57.03% | -365.94% | 53.69% | 226.42% | 345.80% | -86.48% | -379.25% | 24.12% | -87.90% | 48.36% | 436.66% | -24.11% | 29.20% | -110.45% | 336.58% | 287.84% | -69.77% | 382.06% | -312.60% | 17.17% | 54.04% | -255.99% | -85.04% | 49.51% | -67.42% | 185.47% | 146.79% | 7.81% | -14.57% | 12.21% | -4.23% | -46.93% | 76.16% | 45.04% | -4.88% |
|
EBITDA Margin Growth (1y)
|
| | | 810.00 | 444.00 | 32.00 | -616.00 | 945.00 | -814.00 | -190.00 | -190.00 | -749.00 | 908.00 | -399.00 | -1878.00 | -1922.00 | -1726.00 | -679.00 | 1,216.00 | 847.00 | 702.00 | -549.00 | -804.00 | -463.00 | -633.00 | | 857.00 | -283.00 | -1510.00 | | -135.00 | 1,940.00 | 3,595.00 | -1229.00 | 2,208.00 | 1,191.00 | 1,010.00 | 3,477.00 | 612.00 | 477.00 | 358.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,006.00 | 539.00 | -557.00 | -2684.00 | -1726.00 | -1632.00 | -1268.00 | -852.00 | -1823.00 | -116.00 | -1626.00 | -1466.00 | -1538.00 | -1657.00 | | 1,269.00 | 101.00 | -1441.00 | 699.00 | -83.00 | 1,194.00 | 1,453.00 | 19.00 | 2,929.00 | 2,848.00 | 3,096.00 | | 2,685.00 | 3,608.00 | 4,964.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -68.00 | -486.00 | -1784.00 | -2272.00 | -1341.00 | -1563.00 | | -799.00 | -2569.00 | -2259.00 | -379.00 | -745.00 | 119.00 | 429.00 | -1209.00 | 3,341.00 | 3,232.00 | 3,165.00 | 2,947.00 | 2,737.00 | 2,862.00 | 2,821.00 |
|
EBITDA Margin (QoQ)
|
472.00 | 424.00 | 523.00 | -610.00 | 106.00 | 12.00 | -124.00 | 951.00 | -1653.00 | 636.00 | -124.00 | 393.00 | 4.00 | -671.00 | -1604.00 | 349.00 | 200.00 | 376.00 | 291.00 | -20.00 | 54.00 | -874.00 | 36.00 | 321.00 | -115.00 | | | -818.00 | -1342.00 | 2,516.00 | -490.00 | 1,257.00 | 313.00 | -2308.00 | 2,946.00 | 240.00 | 133.00 | 158.00 | 82.00 | 104.00 | 14.00 |
|
EBIT Growth (1y)
|
| | | -14.73% | -26.07% | -56.44% | -131.78% | 34.86% | -113.12% | -57.71% | -64.40% | -210.58% | -4.17% | -117.56% | -261.08% | -326.87% | -278.16% | -113.24% | -5.83% | -9.51% | -18.60% | -97.54% | -112.89% | -97.06% | -106.95% | 125.80% | -10.37% | -54.21% | -96.69% | -557.29% | -21.25% | 54.53% | 76.17% | -65.50% | 83.53% | 86.58% | 95.51% | 103.79% | 153.06% | 294.30% | 936.70% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -32.40% | -40.93% | -75.09% | -139.62% | -105.17% | -103.24% | -94.13% | -84.52% | -143.95% | -67.17% | -109.27% | -101.12% | -109.63% | -110.16% | 45.60% | -35.48% | -49.30% | -69.01% | -32.58% | -41.76% | -11.38% | 1.01% | -24.98% | 39.59% | 54.51% | 72.38% | -34.02% | 28.18% | 28.43% | 27.85% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.10% | -65.86% | -86.58% | -98.73% | -79.51% | -83.15% | 41.78% | -71.33% | -113.27% | -80.23% | -60.98% | -61.21% | -45.22% | -34.19% | -52.41% | 13.06% | 27.30% | 44.70% | 16.50% | 17.60% | 18.74% | 18.78% |
|
EBIT Margin Growth (1y)
|
| | | 810.00 | 444.00 | 32.00 | -616.00 | 945.00 | -814.00 | -190.00 | -190.00 | -749.00 | 908.00 | -399.00 | -1878.00 | -1922.00 | -1726.00 | -679.00 | 1,216.00 | 847.00 | 702.00 | -549.00 | -804.00 | -463.00 | -633.00 | | 857.00 | -283.00 | -1510.00 | | -135.00 | 1,940.00 | 3,595.00 | -1229.00 | 2,208.00 | 1,191.00 | 1,010.00 | 3,477.00 | 612.00 | 477.00 | 358.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,006.00 | 539.00 | -557.00 | -2684.00 | -1726.00 | -1632.00 | -1268.00 | -852.00 | -1823.00 | -116.00 | -1626.00 | -1466.00 | -1538.00 | -1657.00 | | 1,269.00 | 101.00 | -1441.00 | 699.00 | -83.00 | 1,194.00 | 1,453.00 | 19.00 | 2,929.00 | 2,848.00 | 3,096.00 | | 2,685.00 | 3,608.00 | 4,964.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -68.00 | -486.00 | -1784.00 | -2272.00 | -1341.00 | -1563.00 | | -799.00 | -2569.00 | -2259.00 | -379.00 | -745.00 | 119.00 | 429.00 | -1209.00 | 3,341.00 | 3,232.00 | 3,165.00 | 2,947.00 | 2,737.00 | 2,862.00 | 2,821.00 |
|
EBIT Margin (QoQ)
|
472.00 | 424.00 | 523.00 | -610.00 | 106.00 | 12.00 | -124.00 | 951.00 | -1653.00 | 636.00 | -124.00 | 393.00 | 4.00 | -671.00 | -1604.00 | 349.00 | 200.00 | 376.00 | 291.00 | -20.00 | 54.00 | -874.00 | 36.00 | 321.00 | -115.00 | | | -818.00 | -1342.00 | 2,516.00 | -490.00 | 1,257.00 | 313.00 | -2308.00 | 2,946.00 | 240.00 | 133.00 | 158.00 | 82.00 | 104.00 | 14.00 |
|
EBIT (QoQ)
|
5.45% | 8.37% | 22.32% | -70.48% | -3.90% | -13.69% | -15.09% | 52.08% | -239.90% | 15.87% | -19.98% | 9.48% | -14.00% | -75.72% | -99.12% | -7.01% | -1.00% | 0.92% | 1.18% | -10.73% | -9.38% | -65.04% | -6.50% | -2.50% | -14.87% | 120.57% | -555.70% | -43.22% | -46.50% | 52.17% | -20.83% | 46.29% | 23.21% | -232.16% | 87.97% | 56.24% | 74.29% | 380.49% | 68.15% | 60.25% | 10.70% |
|
EBT Growth (1y)
|
| | | -14.02% | -24.14% | -55.00% | -123.32% | 39.35% | -106.78% | -51.77% | -65.48% | -261.51% | -17.11% | -144.50% | -273.96% | -296.60% | -234.75% | -90.62% | -6.34% | -5.30% | -28.77% | -118.56% | -119.21% | -127.41% | -105.53% | -48.81% | -9.16% | -41.32% | -100.35% | 24.00% | -47.75% | 48.33% | 70.77% | -63.31% | 86.38% | 84.14% | 97.39% | 96.23% | 158.86% | 228.00% | 995.21% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -35.72% | -44.32% | -79.17% | -139.97% | -105.63% | -100.88% | -91.96% | -87.39% | -147.15% | -71.55% | -116.77% | -105.81% | -111.77% | -106.92% | -83.70% | -36.52% | -50.13% | -74.38% | -35.21% | -52.34% | -18.42% | -6.38% | -22.70% | 39.67% | 51.25% | 75.19% | 63.97% | 28.43% | 28.16% | 27.41% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.86% | -66.92% | -88.76% | -100.27% | -83.53% | -84.63% | -87.23% | -73.55% | -117.36% | -83.47% | -63.04% | -69.66% | -47.30% | -39.00% | -50.40% | 12.53% | 22.62% | 47.36% | 31.38% | 17.95% | 18.51% | 17.93% |
|
EBT Margin Growth (1y)
|
| | | 828.00 | 470.00 | 46.00 | -556.00 | 998.00 | -734.00 | -122.00 | -195.00 | -926.00 | 694.00 | -629.00 | -1957.00 | -1825.00 | -1463.00 | -402.00 | 1,213.00 | 954.00 | 465.00 | -863.00 | -915.00 | -902.00 | -633.00 | | 921.00 | -7.00 | -1642.00 | | -731.00 | 1,800.00 | 3,516.00 | -1193.00 | 2,864.00 | 1,352.00 | 1,322.00 | 3,229.00 | 658.00 | 516.00 | 284.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 900.00 | 430.00 | -705.00 | -2708.00 | -1753.00 | -1503.00 | -1153.00 | -939.00 | -1797.00 | -305.00 | -1894.00 | -1659.00 | -1772.00 | -1631.00 | | 1,220.00 | 46.00 | -1810.00 | 540.00 | -724.00 | 891.00 | 1,241.00 | 210.00 | 3,054.00 | 3,145.00 | 3,196.00 | | 2,791.00 | 3,667.00 | 5,121.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.00 | -568.00 | -1970.00 | -2410.00 | -1700.00 | -1671.00 | | -933.00 | -2706.00 | -2579.00 | -491.00 | -1468.00 | 20.00 | 243.00 | -1055.00 | 3,353.00 | 3,198.00 | 3,028.00 | 2,576.00 | 2,798.00 | 2,759.00 | 2,847.00 |
|
EBT Margin (QoQ)
|
487.00 | 444.00 | 507.00 | -611.00 | 130.00 | 20.00 | -95.00 | 943.00 | -1602.00 | 632.00 | -168.00 | 213.00 | 18.00 | -691.00 | -1496.00 | 344.00 | 380.00 | 370.00 | 119.00 | 86.00 | -110.00 | -957.00 | 67.00 | 99.00 | 159.00 | | | -830.00 | -1476.00 | 2,721.00 | -1146.00 | 1,701.00 | 240.00 | -1989.00 | 2,911.00 | 189.00 | 210.00 | -81.00 | 340.00 | 47.00 | -22.00 |
|
EBT (QoQ)
|
5.98% | 9.43% | 21.44% | -70.44% | -2.36% | -13.08% | -13.20% | 53.71% | -249.01% | 17.00% | -23.41% | -1.12% | -13.06% | -73.28% | -88.76% | -7.24% | 4.57% | 1.33% | -5.30% | -6.20% | -16.70% | -67.48% | -5.62% | -10.17% | -5.47% | -21.26% | 22.53% | -42.63% | -49.53% | 54.00% | -50.61% | 50.12% | 15.40% | -156.97% | 87.44% | 41.89% | 86.09% | -271.35% | 296.08% | 26.36% | -2.70% |
|
Enterprise Value Growth (1y)
|
| | | -114.57% | -117.45% | -180.85% | -179.25% | -10.65% | -12.57% | 4.84% | -6.75% | -174.76% | -162.51% | -157.27% | -198.34% | -136.87% | -152.47% | -147.58% | -100.61% | -1.12% | -75.30% | -64.07% | -209.60% | -211.31% | -63.53% | -76.26% | 8.48% | 25.87% | 21.98% | 22.45% | 24.47% | 16.13% | 8.34% | 3.44% | 3.01% | 15.41% | 30.05% | 40.57% | 36.02% | 18.41% | 8.87% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -86.85% | -85.91% | -90.16% | -107.19% | -93.11% | -95.40% | -82.33% | -85.56% | -87.40% | -126.49% | -118.63% | -164.62% | -95.36% | -93.43% | -92.74% | -78.47% | -32.64% | -30.77% | -30.89% | -28.87% | -24.62% | -5.35% | -9.69% | 12.47% | 19.28% | 20.62% | 23.65% | 22.32% | 16.66% | 16.40% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -73.28% | -95.34% | -94.63% | -123.07% | -86.67% | -84.51% | -77.32% | -78.46% | -72.30% | -71.47% | -70.21% | -66.53% | -35.90% | -38.93% | -39.91% | -33.02% | -10.61% | -7.47% | -5.17% | -5.84% | -5.96% | 5.71% |
|
Enterprise Value (QoQ)
|
4.78% | 6.17% | 5.07% | -152.99% | 3.50% | -21.19% | 5.61% | -0.24% | 1.82% | -2.44% | -5.89% | -158.00% | 6.20% | -0.40% | -22.79% | -104.84% | 0.03% | 1.54% | 0.51% | -3.25% | -73.31% | 7.85% | -87.75% | -3.82% | 8.96% | 0.67% | 2.51% | 15.91% | 4.18% | 1.27% | 5.05% | 6.62% | -4.71% | -4.01% | 4.62% | 18.57% | 13.41% | 11.63% | -2.67% | -3.86% | 3.29% |
|
EPS (Basic) Growth (1y)
|
| | | 13.46% | 81.43% | 79.59% | 56.76% | 82.22% | -92.31% | -110.00% | -56.25% | -212.50% | -12.00% | -128.57% | -24.00% | -188.00% | -128.57% | -37.50% | -119.35% | 1.39% | -23.44% | -77.27% | -82.35% | -84.51% | -59.49% | -39.32% | 0.81% | -35.11% | -108.73% | 24.54% | -49.59% | 48.59% | 70.34% | -62.60% | 83.15% | 79.12% | 92.31% | 96.24% | 141.94% | 178.95% | 500.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 21.66% | 26.32% | 0.68% | 5.73% | -16.96% | -70.12% | -87.58% | -61.98% | -107.04% | -46.74% | -77.28% | -70.54% | -73.69% | -65.10% | -50.31% | -58.31% | -34.96% | -60.17% | -23.06% | -39.35% | -8.62% | 0.42% | -19.57% | 37.00% | 47.46% | 63.75% | 64.14% | 28.17% | 27.75% | 27.88% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.43% | -2.45% | -19.01% | -27.36% | -23.83% | -57.50% | -74.76% | -50.37% | -85.77% | -60.10% | -42.41% | -49.06% | -29.49% | -22.74% | -33.03% | 0.00% | 23.39% | 37.71% | 35.24% | 16.99% | 17.20% | 18.17% |
|
EPS (Basic) (QoQ)
|
-34.62% | 30.00% | 24.49% | -21.62% | 71.11% | 23.08% | -60.00% | 50.00% | -212.50% | 16.00% | -19.05% | 0.00% | -12.00% | -71.43% | 35.42% | -132.26% | 11.11% | -3.12% | -3.03% | -4.41% | -11.27% | -48.10% | -5.98% | -5.65% | 3.82% | -29.37% | 24.54% | -43.90% | -48.59% | 53.23% | -49.59% | 50.54% | 14.29% | -156.41% | 84.50% | 38.71% | 68.42% | -25.26% | 272.98% | 15.38% | 60.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | -68.65% | -82.35% | -84.51% | -59.49% | -39.32% | 0.81% | -35.11% | -108.73% | 24.54% | -49.59% | 48.59% | 70.34% | -62.60% | 83.15% | 79.12% | 92.31% | 96.24% | 138.71% | 173.68% | 483.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.03% | -39.35% | -8.62% | 0.42% | -19.57% | 37.00% | 47.46% | 63.75% | 64.14% | 28.01% | 27.63% | 27.80% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.89% | 16.83% | 17.05% | 18.03% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | 1.98% | -4.41% | -11.27% | -48.10% | -5.98% | -5.65% | 3.82% | -29.37% | 24.54% | -43.90% | -48.59% | 53.23% | -49.59% | 50.54% | 14.29% | -156.41% | 84.50% | 38.71% | 68.42% | -25.26% | 259.67% | 16.67% | 64.29% |
|
FCF Margin Growth (1y)
|
| | | | 517.00 | 1,305.00 | -884.00 | -403.00 | -200.00 | -98.00 | 1,230.00 | 798.00 | 31.00 | -342.00 | -1561.00 | -165.00 | 943.00 | 13.00 | 810.00 | 93.00 | -353.00 | 573.00 | -290.00 | 420.00 | -711.00 | | -217.00 | -946.00 | -501.00 | | -752.00 | 1,499.00 | 3,211.00 | 2,648.00 | 2,780.00 | 1,128.00 | -221.00 | -1170.00 | -178.00 | 318.00 | 245.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 348.00 | 865.00 | -1215.00 | 231.00 | 774.00 | -427.00 | 479.00 | 727.00 | 622.00 | 244.00 | -1041.00 | 349.00 | -121.00 | | 303.00 | -433.00 | -1565.00 | -233.00 | -1260.00 | 973.00 | 1,999.00 | 1,841.00 | 1,810.00 | 1,681.00 | 2,489.00 | | 1,849.00 | 2,945.00 | 3,236.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 938.00 | 1,451.00 | -695.00 | 744.00 | -290.00 | | -28.00 | 201.00 | -591.00 | -563.00 | -2011.00 | 902.00 | 2,589.00 | 2,427.00 | 2,330.00 | 2,194.00 | 1,425.00 | 1,244.00 | 1,341.00 | 2,419.00 | 2,024.00 |
|
FCF Margin (QoQ)
|
| -270.00 | 1,906.00 | -1185.00 | 66.00 | 518.00 | -284.00 | -703.00 | 268.00 | 621.00 | 1,044.00 | -1135.00 | -499.00 | 247.00 | -174.00 | 261.00 | 609.00 | -683.00 | 623.00 | -455.00 | 163.00 | 243.00 | -241.00 | 255.00 | -968.00 | | | -474.00 | -524.00 | 649.00 | -404.00 | 1,778.00 | 1,188.00 | 85.00 | -272.00 | 126.00 | -160.00 | -864.00 | 720.00 | 622.00 | -233.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 18.62% | 99.27% | -171.72% | -150.08% | -94.24% | -2,348.98% | 579.69% | 69.80% | -60.72% | -660.00% | -219.13% | -243.60% | 162.93% | -57.35% | 147.77% | -7.84% | -162.71% | 153.57% | -185.82% | 196.84% | -1,204.00% | -729.18% | -369.30% | -824.18% | -114.60% | -41.24% | -287.16% | 198.33% | 251.55% | 412.02% | 266.13% | 170.54% | -3.10% | -54.54% | 0.28% | 33.14% | 31.51% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -36.45% | -10.66% | -82.70% | -37.41% | 58.27% | -564.08% | 67.86% | -3.81% | 14.08% | 103.33% | -35.51% | 77.45% | -72.64% | -74.39% | -24.37% | -96.28% | -169.38% | -68.22% | -160.08% | 107.20% | 254.13% | 202.67% | 218.09% | 168.08% | 72.71% | 58.79% | 103.68% | 76.96% | 57.83% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.05% | 25.73% | -29.77% | 36.33% | -74.25% | -297.07% | -61.52% | -50.98% | -77.76% | -124.42% | -61.16% | 94.10% | 79.69% | 90.93% | 70.42% | 85.76% | 91.53% | 54.32% | 91.83% | 93.09% | 123.72% |
|
Free Cash Flow (QoQ)
|
| -46.04% | 152.43% | -207.85% | 1.45% | 98.69% | -5,065.31% | -276.06% | 23.45% | 83.53% | 1,111.75% | -123.67% | -307.45% | 22.12% | -58.60% | 31.73% | 174.62% | -294.73% | 148.15% | -254.13% | 56.61% | 266.35% | -177.13% | 273.92% | -684.35% | 19.74% | 42.47% | -168.38% | -73.17% | 47.18% | -57.70% | 168.16% | 166.88% | 8.76% | -16.03% | 11.00% | -4.41% | -48.98% | 85.23% | 47.37% | -5.57% |
|
Gross Margin Growth (1y)
|
| | | 62.00 | 55.00 | 205.00 | 253.00 | -44.00 | -426.00 | -601.00 | -347.00 | -183.00 | 239.00 | 62.00 | 21.00 | 53.00 | -79.00 | -13.00 | -102.00 | -237.00 | -206.00 | -127.00 | -248.00 | -265.00 | -228.00 | | -200.00 | -232.00 | -226.00 | | 19.00 | 153.00 | 294.00 | 241.00 | 321.00 | 261.00 | 109.00 | 82.00 | -236.00 | -228.00 | -244.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -165.00 | -132.00 | -334.00 | -72.00 | -174.00 | -266.00 | -552.00 | -428.00 | -367.00 | -47.00 | -78.00 | -329.00 | -450.00 | -513.00 | | -551.00 | -734.00 | -660.00 | -578.00 | -429.00 | -344.00 | -159.00 | -211.00 | 140.00 | 183.00 | 178.00 | | 104.00 | 186.00 | 160.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -349.00 | -418.00 | -474.00 | -423.00 | -676.00 | -700.00 | | -877.00 | -864.00 | -500.00 | -529.00 | -510.00 | -528.00 | -444.00 | -350.00 | -211.00 | -320.00 | -256.00 | -255.00 | -344.00 | -311.00 | -293.00 |
|
Gross Margin (QoQ)
|
5.00 | 50.00 | -142.00 | 149.00 | -2.00 | 200.00 | -94.00 | -148.00 | -384.00 | 25.00 | 160.00 | 16.00 | 37.00 | -152.00 | 120.00 | 48.00 | -94.00 | -86.00 | 30.00 | -87.00 | -63.00 | -6.00 | -91.00 | -104.00 | -26.00 | | | -136.00 | -20.00 | -4.00 | 179.00 | -1.00 | 121.00 | -58.00 | 259.00 | -61.00 | -31.00 | -85.00 | -59.00 | -54.00 | -46.00 |
|
Gross Profit Growth (1y)
|
| | | 71.85% | 63.21% | 65.45% | 54.05% | 47.46% | 29.91% | 26.11% | 38.83% | 49.08% | 75.69% | 79.38% | 81.28% | 87.96% | 72.17% | 61.73% | 53.54% | 39.41% | 45.97% | 61.50% | 54.13% | 58.39% | 57.93% | 40.56% | 42.50% | 34.43% | 26.73% | 21.33% | 15.44% | 13.58% | 11.74% | 10.40% | 10.87% | 9.90% | 12.07% | 12.90% | 6.90% | 8.44% | 9.24% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 55.74% | 55.02% | 55.26% | 57.09% | 60.47% | 57.80% | 54.09% | 56.92% | 57.49% | 64.06% | 67.33% | 62.49% | 60.70% | 58.33% | 54.27% | 49.96% | 43.72% | 42.96% | 40.17% | 36.36% | 34.23% | 30.77% | 23.48% | 22.18% | 18.83% | 16.64% | 14.78% | 11.01% | 10.62% | 11.01% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.17% | 56.41% | 57.77% | 55.78% | 55.61% | 55.39% | 52.71% | 53.37% | 52.76% | 54.62% | 51.54% | 47.82% | 44.67% | 41.24% | 37.51% | 33.97% | 29.95% | 29.62% | 27.98% | 24.61% | 23.58% | 22.31% |
|
Gross Profit (QoQ)
|
16.72% | 17.02% | 12.67% | 11.67% | 10.85% | 18.63% | 4.90% | 6.89% | -2.33% | 15.16% | 15.48% | 14.78% | 15.10% | 17.58% | 16.70% | 19.01% | 5.43% | 10.45% | 10.79% | 8.06% | 10.40% | 22.20% | 5.74% | 11.04% | 10.07% | 8.76% | 7.19% | 4.76% | 3.77% | 4.13% | 1.98% | 3.07% | 2.09% | 2.88% | 2.42% | 2.17% | 4.10% | 3.64% | -3.02% | 3.64% | 4.87% |
|
Net Cash Flow Growth (1y)
|
| | | | -57.22% | 950.47% | -3,295.03% | -117.37% | 96.46% | -64.77% | 101.23% | 1,466.16% | -2,674.07% | -25.59% | -5,592.97% | -57.89% | -2,193.02% | -582.03% | 172.55% | -17.58% | 416.07% | -151.18% | 1,423.08% | -505.85% | -146.36% | 89.92% | -90.16% | -54.99% | 45.87% | 197.55% | -112.32% | 105.27% | 97.27% | -215.71% | 198.38% | 132.18% | -3,727.65% | -674.25% | 176.69% | 402.37% | -43.72% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -15.54% | 61.72% | -184.13% | -0.03% | -182.30% | -48.33% | 35.54% | 88.91% | 1,162.54% | -122.46% | 746.70% | -50.49% | -222.68% | -47.67% | 45.60% | -92.96% | 7.44% | 30.98% | -29.75% | -30.80% | -26.14% | 51.55% | -77.16% | 29.85% | 17.25% | -105.98% | -30.53% | 37.76% | -14.58% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 157.76% | -93.31% | 203.02% | -39.81% | -101.19% | -18.33% | 22.28% | -97.20% | -247.19% | -2.40% | -56.39% | -35.11% | 13.04% | -27.56% | 16.34% | -8.71% | 3.65% | -17.21% | -12.86% | 31.05% | -18.91% |
|
Net Cash Flow (QoQ)
|
| -22.86% | 22.96% | 2,966.11% | -105.80% | 764.61% | -407.52% | 85.34% | 98.82% | 6,720.68% | -89.26% | 16,187.71% | -102.40% | 277.59% | -892.53% | 224.85% | -230.49% | 62.67% | 219.29% | 41.84% | 400.38% | -129.67% | 823.35% | -137.79% | 42.85% | 93.55% | 805.92% | -695.54% | 80.04% | 111.63% | -189.15% | 354.68% | -110.36% | -391.86% | 175.79% | 501.08% | -270.82% | 0.51% | 127.09% | 991.33% | -148.87% |
|
Net Income Growth (1y)
|
| | | -14.81% | -24.93% | -50.17% | -119.96% | 35.34% | -108.40% | -50.06% | -66.79% | -237.68% | -15.36% | -149.26% | -53.83% | -285.65% | -224.10% | -91.37% | -159.74% | -7.94% | -33.33% | -98.73% | -117.85% | -128.03% | -91.69% | -62.49% | -7.28% | -41.65% | -115.23% | 21.28% | -54.42% | 48.51% | 70.62% | -59.27% | 83.82% | 80.83% | 93.14% | 96.59% | 136.17% | 170.38% | 483.34% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -35.85% | -44.28% | -77.76% | -78.04% | -103.45% | -98.25% | -92.72% | -88.19% | -141.34% | -70.83% | -111.64% | -105.71% | -111.73% | -102.33% | -83.51% | -82.42% | -51.63% | -76.52% | -36.48% | -53.39% | -18.48% | -6.62% | -26.77% | 35.53% | 48.10% | 64.86% | 65.02% | 27.86% | 27.43% | 27.59% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.85% | -66.97% | -84.47% | -99.92% | -83.36% | -81.90% | -87.40% | -73.18% | -114.50% | -83.08% | -64.72% | -70.53% | -47.25% | -39.26% | -50.61% | -8.68% | 19.21% | 35.58% | 32.69% | 17.20% | 17.34% | 18.32% |
|
Net Income (QoQ)
|
5.93% | 6.79% | 22.96% | -69.98% | -2.36% | -12.03% | -12.84% | 50.03% | -229.91% | 19.33% | -25.42% | -1.17% | -12.71% | -74.30% | 22.59% | -153.62% | 5.28% | -2.92% | -5.06% | -5.39% | -17.00% | -53.40% | -15.17% | -10.32% | 1.65% | -30.04% | 23.96% | -45.67% | -49.44% | 52.44% | -49.15% | 51.43% | 14.73% | -157.86% | 84.85% | 42.44% | 69.47% | -28.21% | 260.52% | 12.02% | 66.28% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -14.81% | 9.24% | -52.64% | -119.96% | 35.34% | -108.40% | -50.06% | -66.79% | -237.68% | -15.36% | -149.26% | -53.83% | -285.65% | -224.27% | -91.37% | -159.68% | -7.93% | -33.26% | -98.73% | -117.89% | -128.04% | -91.69% | -62.49% | -7.28% | -41.65% | -115.23% | 21.28% | -54.42% | 48.51% | 70.62% | -59.27% | 83.82% | 80.83% | 93.14% | 96.59% | 136.17% | 170.38% | 483.34% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -35.85% | -29.70% | -78.73% | -78.04% | -103.45% | -98.28% | -92.72% | -88.17% | -141.33% | -70.83% | -111.64% | -105.70% | -111.73% | -102.33% | -83.51% | -82.42% | -51.63% | -76.49% | -36.48% | -53.40% | -18.48% | -6.62% | -26.77% | 35.53% | 48.10% | 64.86% | 65.02% | 27.86% | 27.43% | 27.59% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.84% | -56.64% | -85.07% | -99.92% | -83.36% | -81.90% | -87.40% | -73.18% | -114.50% | -83.08% | -64.72% | -70.53% | -47.25% | -39.26% | -50.61% | -8.68% | 19.21% | 35.59% | 32.69% | 17.20% | 17.34% | 18.32% |
|
Net Income towards Common Stockholders (QoQ)
|
-29.49% | 33.39% | 21.69% | -69.98% | -2.36% | -12.03% | -12.84% | 50.03% | -229.91% | 19.33% | -25.42% | -1.17% | -12.71% | -74.30% | 22.59% | -153.62% | 5.23% | -2.86% | -5.04% | -5.41% | -17.00% | -53.40% | -15.16% | -10.32% | 1.65% | -30.04% | 23.96% | -45.67% | -49.44% | 52.44% | -49.15% | 51.43% | 14.73% | -157.86% | 84.85% | 42.44% | 69.47% | -28.21% | 260.52% | 12.02% | 66.28% |
|
Net Margin Growth (1y)
|
| | | 819.00 | 1,228.00 | 70.00 | -538.00 | 963.00 | -759.00 | -103.00 | -209.00 | -883.00 | 731.00 | -666.00 | 272.00 | -1741.00 | -1371.00 | -416.00 | -1032.00 | 873.00 | 364.00 | -548.00 | -903.00 | -914.00 | -418.00 | | 969.00 | -15.00 | -1879.00 | | -868.00 | 1,820.00 | 3,536.00 | -1157.00 | 2,871.00 | 1,307.00 | 1,285.00 | 3,292.00 | 699.00 | 477.00 | 373.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 898.00 | 1,200.00 | -699.00 | -476.00 | -1662.00 | -1400.00 | -1186.00 | -970.00 | -1751.00 | -277.00 | -1631.00 | -1663.00 | -1782.00 | -1426.00 | | -966.00 | -56.00 | -1933.00 | 485.00 | -801.00 | 891.00 | 1,239.00 | -124.00 | 2,972.00 | 3,112.00 | 2,942.00 | | 2,702.00 | 3,604.00 | 5,193.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.00 | 192.00 | -1663.00 | -2411.00 | -1702.00 | -1455.00 | | -903.00 | -2680.00 | -2574.00 | -597.00 | -1562.00 | 23.00 | 231.00 | -1088.00 | 1,037.00 | 3,072.00 | 2,888.00 | 2,620.00 | 2,769.00 | 2,675.00 | 2,897.00 |
|
Net Margin (QoQ)
|
-278.00 | 1,193.00 | 519.00 | -614.00 | 131.00 | 35.00 | -90.00 | 887.00 | -1591.00 | 691.00 | -196.00 | 213.00 | 23.00 | -706.00 | 743.00 | -1800.00 | 393.00 | 249.00 | 127.00 | 105.00 | -117.00 | -662.00 | -228.00 | 94.00 | 379.00 | | | -890.00 | -1485.00 | 2,668.00 | -1160.00 | 1,798.00 | 230.00 | -2025.00 | 2,868.00 | 234.00 | 209.00 | -19.00 | 275.00 | 12.00 | 104.00 |
|
Operating Income Growth (1y)
|
| | | -14.73% | -26.07% | -56.44% | -131.78% | 34.86% | -113.12% | -57.71% | -64.40% | -210.58% | -4.17% | -117.56% | -261.08% | -326.87% | -278.16% | -113.24% | -5.83% | -9.51% | -18.60% | -97.54% | -112.89% | -97.06% | -106.95% | 125.80% | -10.37% | -54.21% | -96.69% | -557.29% | -21.25% | 54.53% | 76.17% | -65.50% | 83.53% | 86.58% | 95.51% | 103.79% | 153.06% | 294.30% | 936.70% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -32.40% | -40.93% | -75.09% | -139.62% | -105.17% | -103.24% | -94.13% | -84.52% | -143.95% | -67.17% | -109.27% | -101.12% | -109.63% | -110.16% | 45.60% | -35.48% | -49.30% | -69.01% | -32.58% | -41.76% | -11.38% | 1.01% | -24.98% | 39.59% | 54.51% | 72.38% | -34.02% | 28.18% | 28.43% | 27.85% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.10% | -65.86% | -86.58% | -98.73% | -79.51% | -83.15% | 41.78% | -71.33% | -113.27% | -80.23% | -60.98% | -61.21% | -45.22% | -34.19% | -52.41% | 13.06% | 27.30% | 44.70% | 16.50% | 17.60% | 18.74% | 18.78% |
|
Operating Income (QoQ)
|
5.45% | 8.37% | 22.32% | -70.48% | -3.90% | -13.69% | -15.09% | 52.08% | -239.90% | 15.87% | -19.98% | 9.48% | -14.00% | -75.72% | -99.12% | -7.01% | -1.00% | 0.92% | 1.18% | -10.73% | -9.38% | -65.04% | -6.50% | -2.50% | -14.87% | 120.57% | -555.70% | -43.22% | -46.50% | 52.17% | -20.83% | 46.29% | 23.21% | -232.16% | 87.97% | 56.24% | 74.29% | 380.49% | 68.15% | 60.25% | 10.70% |
|
Operating Margin Growth (1y)
|
| | | 810.00 | 444.00 | 32.00 | -616.00 | 945.00 | -814.00 | -190.00 | -190.00 | -749.00 | 908.00 | -399.00 | -1878.00 | -1922.00 | -1726.00 | -679.00 | 1,216.00 | 847.00 | 702.00 | -549.00 | -804.00 | -463.00 | -633.00 | | 857.00 | -283.00 | -1510.00 | | -135.00 | 1,940.00 | 3,595.00 | -1229.00 | 2,208.00 | 1,191.00 | 1,010.00 | 3,477.00 | 612.00 | 477.00 | 358.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,006.00 | 539.00 | -557.00 | -2684.00 | -1726.00 | -1632.00 | -1268.00 | -852.00 | -1823.00 | -116.00 | -1626.00 | -1466.00 | -1538.00 | -1657.00 | | 1,269.00 | 101.00 | -1441.00 | 699.00 | -83.00 | 1,194.00 | 1,453.00 | 19.00 | 2,929.00 | 2,848.00 | 3,096.00 | | 2,685.00 | 3,608.00 | 4,964.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -68.00 | -486.00 | -1784.00 | -2272.00 | -1341.00 | -1563.00 | | -799.00 | -2569.00 | -2259.00 | -379.00 | -745.00 | 119.00 | 429.00 | -1209.00 | 3,341.00 | 3,232.00 | 3,165.00 | 2,947.00 | 2,737.00 | 2,862.00 | 2,821.00 |
|
Operating Margin (QoQ)
|
472.00 | 424.00 | 523.00 | -610.00 | 106.00 | 12.00 | -124.00 | 951.00 | -1653.00 | 636.00 | -124.00 | 393.00 | 4.00 | -671.00 | -1604.00 | 349.00 | 200.00 | 376.00 | 291.00 | -20.00 | 54.00 | -874.00 | 36.00 | 321.00 | -115.00 | | | -818.00 | -1342.00 | 2,516.00 | -490.00 | 1,257.00 | 313.00 | -2308.00 | 2,946.00 | 240.00 | 133.00 | 158.00 | 82.00 | 104.00 | 14.00 |
|
Profit After Tax Growth (1y)
|
| | | -14.81% | -24.93% | -52.64% | -119.96% | 35.34% | -108.40% | -50.06% | -66.79% | -237.68% | -15.36% | -149.26% | -53.83% | -285.65% | -224.27% | -91.37% | -159.68% | -7.93% | -33.26% | -98.73% | -117.89% | -128.03% | -91.69% | -62.49% | -7.30% | -41.66% | -115.22% | 21.28% | -54.38% | 48.51% | 70.62% | -59.27% | 83.82% | 80.83% | 93.14% | 96.59% | 136.17% | 170.38% | 482.97% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -35.85% | -44.28% | -78.73% | -78.04% | -103.45% | -98.28% | -92.72% | -88.17% | -141.33% | -70.83% | -111.64% | -105.70% | -111.73% | -102.33% | -83.51% | -82.43% | -51.63% | -76.49% | -36.48% | -53.40% | -18.48% | -6.62% | -26.77% | 35.53% | 48.10% | 64.86% | 65.02% | 27.86% | 27.43% | 27.59% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.84% | -66.97% | -85.07% | -99.92% | -83.36% | -81.90% | -87.40% | -73.18% | -114.49% | -83.07% | -64.72% | -70.52% | -47.25% | -39.26% | -50.61% | -8.68% | 19.21% | 35.59% | 32.69% | 17.20% | 17.34% | 18.32% |
|
Profit After Tax (QoQ)
|
5.93% | 8.30% | 21.69% | -69.98% | -2.36% | -12.03% | -12.84% | 50.03% | -229.91% | 19.33% | -25.42% | -1.17% | -12.71% | -74.30% | 22.59% | -153.62% | 5.23% | -2.86% | -5.04% | -5.41% | -17.00% | -53.40% | -15.16% | -10.32% | 1.64% | -30.04% | 23.95% | -45.64% | -49.43% | 52.43% | -49.13% | 51.43% | 14.73% | -157.86% | 84.85% | 42.44% | 69.47% | -28.21% | 260.52% | 12.02% | 66.12% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 167.12% | | 114.58% | 83.71% | 34.59% | 31.18% | 28.67% | 24.07% | 25.71% | 95.85% | 87.73% | 100.12% | 122.33% | 43.54% | 51.59% | 46.25% | 29.72% | 29.77% | 27.84% | 36.91% | 39.33% | 32.22% | 28.31% | 11.22% | 3.39% | -1.91% | -11.09% | -15.77% | -20.58% | -20.78% | -15.65% | -12.41% | -8.87% | -8.77% | -10.38% | -9.75% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 65.33% | | 73.06% | 65.84% | 55.52% | 54.50% | 54.13% | 53.70% | 53.62% | 53.94% | 53.80% | 58.83% | 58.99% | 35.05% | 35.48% | 30.59% | 23.17% | 18.95% | 13.40% | 8.65% | 4.59% | 0.91% | -1.27% | -6.38% | -9.21% | -10.83% | -12.40% | -12.68% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 67.12% | | 58.63% | 55.64% | 46.72% | 44.63% | 43.13% | 40.78% | 39.18% | 36.46% | 32.93% | 30.29% | 26.97% | 13.86% | 13.27% | 10.44% | 6.22% | 4.00% | 1.97% | 0.28% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 26.44% | 44.57% | 9.00% | 7.70% | 8.25% | 5.92% | 6.24% | 5.64% | 4.38% | 7.31% | 65.51% | 1.26% | 11.27% | 19.22% | 6.86% | 6.94% | 7.35% | 5.75% | 6.90% | 5.34% | 14.97% | 7.62% | 1.44% | 2.23% | -0.34% | 0.04% | -3.76% | -7.35% | -5.58% | -5.68% | -3.99% | -1.35% | -1.96% | -1.87% | -3.89% | -3.08% | -1.27% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -2.00 | -3.00 | -4.00 | -2.00 | 4.00 | 2.00 | 10.00 | 8.00 | 4.00 | 6.00 | -2.00 | -3.00 | -2.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -3.00 | -4.00 | -2.00 | 3.00 | 1.00 | 5.00 | 5.00 | 3.00 | 8.00 | 6.00 | 6.00 | 5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 5.00 | 5.00 | 3.00 | 6.00 | 8.00 | 10.00 | 6.00 | 3.00 | 5.00 | -2.00 | -4.00 | -5.00 | -4.00 | -4.00 | -3.00 | -1.00 | -3.00 | -1.00 | 0.00 | 2.00 | 6.00 | 7.00 | 8.00 | 11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 2.00 | 3.00 | 4.00 | 5.00 | 2.00 | 2.00 | 3.00 | -1.00 | -1.00 | 1.00 | 5.00 | 7.00 | 7.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | -1.00 | 1.00 | -3.00 | -1.00 | -1.00 | 3.00 | 3.00 | -3.00 | 7.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | 1.00 | 3.00 | -1.00 | 2.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -3.00 | -4.00 | -7.00 | -2.00 | 6.00 | 5.00 | 14.00 | 9.00 | 4.00 | 6.00 | 0.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -5.00 | -6.00 | -4.00 | 1.00 | 2.00 | 5.00 | 4.00 | 2.00 | 7.00 | 6.00 | 6.00 | 6.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 6.00 | 7.00 | 5.00 | 9.00 | 12.00 | 15.00 | 9.00 | 4.00 | 8.00 | 3.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | 0.00 | -2.00 | 0.00 | 1.00 | 2.00 | 4.00 | 5.00 | 7.00 | 9.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 9.00 | 10.00 | 7.00 | 8.00 | 8.00 | 10.00 | 5.00 | 4.00 | 5.00 | 1.00 | 0.00 | 2.00 | 7.00 | 8.00 | 9.00 | 8.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | -1.00 | 2.00 | -4.00 | -2.00 | -3.00 | 6.00 | 4.00 | -3.00 | 6.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 3.00 | -1.00 | 2.00 | 1.00 | 1.00 | 4.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -2.00 | -4.00 | -6.00 | -10.00 | -6.00 | -10.00 | 13.00 | 17.00 | 16.00 | 21.00 | -1.00 | -3.00 | -2.00 | 0.00 | 2.00 | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -5.00 | -3.00 | -4.00 | -2.00 | 4.00 | 2.00 | 6.00 | 5.00 | 3.00 | 9.00 | 7.00 | 7.00 | 6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 8.00 | 7.00 | 6.00 | 4.00 | 8.00 | 11.00 | 14.00 | 16.00 | 14.00 | 19.00 | -2.00 | -4.00 | -6.00 | -5.00 | -5.00 | -3.00 | -1.00 | -3.00 | -1.00 | 0.00 | 2.00 | 7.00 | 8.00 | 10.00 | 13.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 5.00 | 6.00 | 3.00 | 4.00 | 6.00 | 7.00 | 11.00 | 13.00 | 18.00 | 0.00 | -1.00 | 1.00 | 6.00 | 8.00 | 9.00 | 9.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | -1.00 | 2.00 | -3.00 | -2.00 | -2.00 | -2.00 | 1.00 | -6.00 | 21.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -3.00 | 0.00 | -1.00 | 1.00 | 3.00 | -1.00 | 3.00 | 1.00 | 1.00 | 4.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -3.00 | -5.00 | -6.00 | -10.00 | -4.00 | -8.00 | 14.00 | 18.00 | 15.00 | 19.00 | -2.00 | -4.00 | -2.00 | 1.00 | 3.00 | 3.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -6.00 | -6.00 | -4.00 | 1.00 | 2.00 | 5.00 | 4.00 | 2.00 | 8.00 | 7.00 | 6.00 | 6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 8.00 | 7.00 | 6.00 | 4.00 | 9.00 | 12.00 | 15.00 | 17.00 | 15.00 | 22.00 | 2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 4.00 | 5.00 | 6.00 | 9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 9.00 | 10.00 | 7.00 | 9.00 | 8.00 | 10.00 | 13.00 | 14.00 | 18.00 | 0.00 | 0.00 | 1.00 | 7.00 | 9.00 | 9.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | -1.00 | 2.00 | -3.00 | -2.00 | -2.00 | -2.00 | 2.00 | -5.00 | 20.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 3.00 | -1.00 | 2.00 | 1.00 | 1.00 | 4.00 | 1.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 8.00 | 5.00 | 1.00 | -5.00 | 10.00 | -8.00 | -1.00 | -2.00 | -9.00 | 7.00 | -7.00 | 3.00 | -17.00 | -14.00 | -4.00 | -10.00 | 9.00 | 4.00 | -5.00 | -9.00 | -9.00 | -4.00 | -15.00 | 10.00 | 0.00 | -19.00 | 25.00 | -9.00 | 18.00 | 35.00 | -12.00 | 29.00 | 13.00 | 13.00 | 33.00 | 7.00 | 5.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 9.00 | 4.00 | -7.00 | -5.00 | -17.00 | -14.00 | -12.00 | -10.00 | -18.00 | -3.00 | -16.00 | -17.00 | -18.00 | -14.00 | -24.00 | -10.00 | -1.00 | -19.00 | 5.00 | -8.00 | 9.00 | 12.00 | -1.00 | 30.00 | 31.00 | 29.00 | 46.00 | 27.00 | 36.00 | 52.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | -6.00 | -16.00 | -24.00 | -17.00 | -15.00 | -32.00 | -9.00 | -27.00 | -26.00 | -6.00 | -16.00 | 0.00 | 2.00 | -11.00 | 10.00 | 31.00 | 29.00 | 26.00 | 28.00 | 27.00 | 29.00 |
|
Return on Sales (QoQ)
|
5.00 | 4.00 | 5.00 | -6.00 | 1.00 | 0.00 | -1.00 | 9.00 | -16.00 | 7.00 | -2.00 | 2.00 | 0.00 | -7.00 | 7.00 | -18.00 | 4.00 | 2.00 | 1.00 | 1.00 | -1.00 | -7.00 | -2.00 | 1.00 | 4.00 | -17.00 | 22.00 | -9.00 | -15.00 | 27.00 | -12.00 | 18.00 | 2.00 | -20.00 | 29.00 | 2.00 | 2.00 | 0.00 | 3.00 | 0.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 69.97% | 61.61% | 59.63% | 47.24% | 48.61% | 40.55% | 40.61% | 47.78% | 54.12% | 67.98% | 77.29% | 80.57% | 86.15% | 74.70% | 62.12% | 56.50% | 45.74% | 51.82% | 65.47% | 61.70% | 66.88% | 65.23% | | 48.37% | 41.02% | 32.81% | | 14.99% | 10.01% | 5.15% | 5.01% | 4.02% | 4.31% | 9.67% | 11.05% | 11.98% | 13.48% | 14.71% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 57.31% | 56.27% | 58.47% | 57.79% | 62.15% | 60.38% | 59.29% | 61.04% | 61.10% | 64.55% | 68.17% | 65.94% | 65.43% | 63.65% | | 55.43% | 50.81% | 49.35% | 45.70% | 40.25% | 37.31% | 32.14% | 25.21% | 21.07% | 17.40% | 15.27% | | 10.23% | 9.20% | 9.78% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.23% | 58.87% | 60.58% | 58.31% | 59.64% | 59.58% | | 58.55% | 57.98% | 57.78% | 54.81% | 50.79% | 47.68% | 43.67% | 39.41% | 35.04% | 31.52% | 30.89% | 29.25% | 26.30% | 25.10% | 23.76% |
|
Revenue (QoQ)
|
16.62% | 15.99% | 15.59% | 8.71% | 10.89% | 14.57% | 6.61% | 9.73% | 4.87% | 14.61% | 12.04% | 14.44% | 14.31% | 20.96% | 14.11% | 17.97% | 7.28% | 12.25% | 10.16% | 9.86% | 11.76% | 22.35% | 7.64% | 13.38% | 10.65% | | | 7.77% | 4.21% | 4.23% | -1.76% | 3.10% | -0.39% | 4.09% | -2.69% | 3.39% | 4.72% | 5.40% | -1.87% | 4.77% | 5.86% |
|
Share-based Compensation Growth (1y)
|
| | | 158.90% | 241.28% | 179.44% | 210.25% | 149.20% | 85.51% | 59.12% | 86.89% | 69.40% | 60.28% | 134.40% | 232.52% | 236.76% | 200.20% | 109.42% | 18.35% | 12.22% | 30.97% | 83.79% | 98.70% | 81.60% | 83.47% | 51.83% | 13.21% | 67.92% | 27.34% | 2.88% | 10.00% | -36.76% | -11.21% | -13.42% | -7.14% | -3.55% | -16.67% | -6.43% | -12.19% | 1.08% | 2.33% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 121.92% | 116.50% | 118.43% | 168.15% | 142.25% | 107.44% | 98.41% | 94.47% | 85.68% | 84.71% | 108.18% | 98.48% | 90.04% | 93.22% | 80.12% | 38.60% | 50.70% | 45.18% | 42.12% | 35.26% | 24.47% | 27.54% | 10.58% | 4.96% | 0.80% | -1.97% | -5.89% | -3.56% | -14.89% | -8.86% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 110.47% | 109.02% | 109.25% | 114.44% | 96.06% | 84.62% | 85.21% | 75.28% | 81.18% | 71.24% | 69.74% | 57.65% | 48.77% | 52.16% | 39.09% | 22.15% | 15.86% | 17.75% | 18.39% | 15.07% | 13.46% | 12.08% |
|
Share-based Compensation (QoQ)
|
16.60% | 36.95% | -1.43% | 64.50% | 53.70% | 12.13% | 9.43% | 32.13% | 14.42% | -3.82% | 28.54% | 19.76% | 8.26% | 40.65% | 82.34% | 21.29% | -3.49% | -1.88% | 3.04% | 15.01% | 12.63% | 37.70% | 11.40% | 5.11% | 13.79% | 13.95% | -16.93% | 55.91% | -13.71% | -7.94% | -11.18% | -10.37% | 21.15% | -10.24% | -4.74% | -6.90% | 4.68% | 0.79% | -10.60% | 7.16% | 5.98% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 182.48% | | 34.01% | 34.33% | 9.23% | 7.30% | 19.98% | 22.35% | 21.78% | 817.83% | 900.03% | 886.41% | 876.51% | 27.92% | 0.58% | 34.49% | 97.52% | 140.74% | 147.46% | 92.32% | 30.51% | 6.54% | 1.38% | -4.97% | -4.28% | -5.48% | -7.98% | -5.24% | -7.83% | -8.44% | -13.00% | -17.54% | -18.28% | -15.28% | -7.32% | -4.05% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 55.47% | | 152.40% | 153.09% | 135.07% | 132.69% | 129.37% | 153.19% | 186.39% | 204.61% | 191.97% | 194.39% | 193.07% | 48.59% | 36.14% | 34.95% | 35.13% | 34.34% | 32.16% | 20.09% | 4.81% | -2.67% | -6.72% | -9.45% | -10.33% | -9.83% | -9.47% | -9.16% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 135.53% | | 109.15% | 111.11% | 101.82% | 100.39% | 97.80% | 96.99% | 96.56% | 95.37% | 87.57% | 87.18% | 85.91% | 23.21% | 15.10% | 13.94% | 13.20% | 13.46% | 13.23% | 6.50% |
|
Shareholder's Equity (QoQ)
|
| | | | -1.11% | 24.66% | 2.55% | 5.99% | -0.87% | 1.37% | 0.75% | 18.52% | 1.09% | 0.89% | 659.30% | 29.13% | -0.29% | -0.12% | -0.53% | 1.53% | 33.34% | 46.69% | 21.23% | 4.36% | 3.62% | -0.45% | -1.03% | -0.69% | -2.87% | 0.27% | -2.27% | -3.32% | 0.03% | -2.47% | -2.93% | -8.13% | -5.19% | -3.35% | 0.65% | 0.50% | -1.85% |
|
Tax Rate Growth (1y)
|
| | | -69.00 | -64.00 | 322.00 | 153.00 | -669.00 | -79.00 | 113.00 | -79.00 | 710.00 | 152.00 | -193.00 | 5,921.00 | 278.00 | 319.00 | -40.00 | -5969.00 | -245.00 | -344.00 | 919.00 | 63.00 | -27.00 | 677.00 | -847.00 | 173.00 | -24.00 | -697.00 | -360.00 | -446.00 | 36.00 | -50.00 | 258.00 | -1939.00 | -2095.00 | -16514.00 | 962.00 | 4,726.00 | 5,465.00 | 15,232.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -28.00 | 9.00 | 242.00 | 5,994.00 | 319.00 | 392.00 | -119.00 | -128.00 | 743.00 | 127.00 | 686.00 | 14.00 | 5.00 | 653.00 | 32.00 | -5733.00 | -296.00 | -363.00 | -288.00 | -210.00 | -15.00 | -69.00 | -949.00 | -2212.00 | -2082.00 | -17261.00 | 860.00 | 2,341.00 | 3,406.00 | -1332.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | -16.00 | 1,121.00 | 88.00 | 46.00 | 726.00 | -47.00 | 108.00 | 692.00 | 108.00 | -521.00 | -259.00 | 18.00 | -94.00 | -70.00 | -8118.00 | -2354.00 | -16927.00 | 932.00 | 2,577.00 | 3,355.00 | -1352.00 |
|
Tax Rate (QoQ)
|
-6.00 | -292.00 | 201.00 | 28.00 | 0.00 | 94.00 | 31.00 | -794.00 | 590.00 | 286.00 | -161.00 | -5.00 | 32.00 | -59.00 | 5,952.00 | -5648.00 | 73.00 | -418.00 | 23.00 | 76.00 | -26.00 | 845.00 | -833.00 | -14.00 | 679.00 | -679.00 | 187.00 | -210.00 | 6.00 | -342.00 | 101.00 | 272.00 | -80.00 | -35.00 | -2096.00 | 116.00 | -14500.00 | 17,442.00 | 1,668.00 | 855.00 | -4732.00 |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | -19.33% | | | | | | | | | | | | | | | | | | | | | | | | | |