Tesla Cash Flow Statement (2009-2025) | TSLA

Cash Flow Statement Dec2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.03B-0.03B-0.05B-0.05B-0.06B-0.07B-0.08B-0.09B-0.11B-0.11B-0.09B0.01B-0.03B-0.04B-0.02B-0.05B-0.06B-0.07B-0.11B-0.15B-0.18B-0.23B-0.32B-0.28B-0.29B0.02B-0.25B-0.40B-0.40B-0.67B-0.77B-0.78B-0.74B0.25B0.21B-0.67B-0.39B0.15B0.13B0.07B0.13B0.37B0.35B0.46B1.18B1.66B2.34B3.28B2.27B3.33B3.71B2.54B2.61B1.88B7.94B1.41B1.42B2.19B2.14B0.42B1.19B1.39B
Depreciation and Depletion 0.25B0.25B0.30B0.31B0.30B0.34B0.35B0.38B0.37B0.36B0.40B0.44B0.42B0.46B0.49B0.53B0.55B0.58B0.62B0.67B0.72B0.82B0.90B0.89B0.93B0.98B1.05B1.16B1.15B1.15B1.35B
Share-based Compensation 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.06B0.06B0.09B0.07B0.09B0.09B0.10B0.12B0.11B0.13B0.14B0.20B0.20B0.20B0.21B0.21B0.20B0.28B0.21B0.35B0.54B0.63B0.61B0.47B0.47B0.56B0.42B0.36B0.36B0.42B0.42B0.45B0.47B0.48B0.52B0.44B0.46B0.58B0.57B0.64B0.66B
Deferred Taxes -0.06B-0.15B-0.11B-6.03B0.06B0.12B0.29B0.01B-0.04B0.05B0.23B
Gains from Investment Securities 0.00B-0.00B0.00B0.03B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.02B-0.00B-0.00B-0.00B0.45B-0.00B-0.00B-0.00B-0.03B-0.03B0.01B-0.00B1.69B-0.04B-0.01B-0.01B0.60B0.06B-0.18B-0.01B0.43B0.22B0.25B0.03B-0.18B0.10B0.09B0.15B1.22B0.18B0.16B0.40B-0.30B0.61B0.43B0.54B-1.08B0.36B0.72B0.47B-1.08B0.41B0.39B0.43B-0.85B0.34B0.44B0.39B
Asset Writedowns and Impairment 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.02B0.01B0.02B0.02B0.02B0.03B0.04B0.03B0.03B0.02B0.03B0.01B0.03B0.08B0.04B0.05B0.03B0.04B0.04B0.05B0.06B0.05B0.04B0.04B0.01B0.03B0.03B0.06B0.06B0.05B0.17B0.14B0.10B0.07B0.08B0.10B0.09B0.11B0.14B0.07B
Non-cash Items 0.25B0.24B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B4.00B3.90B1.72B2.30B2.25B4.17B93.66B115.75B32.79B
Change in Working Capital 0.00B0.00B
Change in Receivables 0.00B-0.00B0.01B0.00B-0.01B-0.01B0.00B-0.00B-0.00B0.02B0.02B0.07B-0.07B0.00B0.02B0.02B0.06B0.07B-0.00B-0.06B-0.02B0.03B0.16B-0.16B0.11B0.11B-0.09B0.01B0.18B-0.08B0.17B-0.07B0.59B-0.19B0.10B0.07B-0.02B0.22B-0.01B0.25B0.31B0.10B0.02B0.26B-0.14B-0.02B0.41B-0.18B0.19B0.70B0.03B0.47B-0.88B0.96B0.42B-0.14B-0.43B1.23B-0.63B0.03B0.91B
Change in Inventory 0.29B0.12B0.27B0.03B-0.24B0.32B0.73B0.06B-0.09B0.81B-0.46B0.13B-0.06B-0.98B1.52B0.07B-0.18B0.11B0.58B0.49B0.53B0.63B1.56B2.30B1.97B1.54B0.58B-0.16B-0.76B2.70B-1.78B0.19B-2.04B1.70B0.70B-1.99B
Change in Account Payables 0.01B0.02B0.01B-0.02B-0.01B0.01B0.07B0.12B0.03B-0.03B0.03B-0.00B0.08B0.06B0.04B0.08B-0.04B
Change in Accured Expenses 0.00B0.01B0.01B0.02B0.01B-0.03B0.00B0.00B-0.00B0.01B0.00B0.01B0.02B0.05B0.02B0.17B0.07B0.16B0.05B0.01B0.03B0.17B0.06B0.15B0.48B0.05B0.00B0.01B0.16B0.22B0.32B0.59B0.72B0.17B-0.04B0.13B0.06B0.50B-0.27B-0.11B1.14B1.34B0.67B0.92B1.17B2.60B1.00B0.41B3.25B3.37B1.40B1.15B-0.63B0.68B1.25B-1.00B2.25B1.08B0.71B0.63B1.65B
Other Working Capital Changes -0.00B0.00B0.01B0.01B0.01B0.03B0.02B0.02B0.00B0.00B0.01B0.08B0.10B0.08B0.05B0.05B0.04B0.07B0.05B0.07B0.07B0.14B0.10B0.30B0.01B-0.03B0.10B0.10B0.12B0.14B-0.06B0.17B0.18B0.12B0.32B0.16B0.15B0.18B-0.15B0.46B-0.01B0.20B0.16B0.12B0.17B1.09B0.31B0.33B0.37B2.70B0.74B0.89B0.36B0.66B0.97B0.66B1.01B0.63B0.42B0.72B1.14B
Cash from Operations -0.05B-0.03B-0.04B-0.02B-0.04B-0.02B-0.06B-0.06B-0.10B-0.04B0.06B-0.04B0.10B0.13B0.06B-0.00B-0.03B-0.09B-0.13B-0.16B-0.20B-0.03B-0.25B0.15B0.42B-0.45B-0.07B-0.20B-0.30B0.51B-0.40B-0.13B1.39B1.24B-0.64B0.86B0.76B1.43B-0.44B0.96B2.40B3.02B1.64B2.12B3.15B4.58B4.00B2.35B5.10B3.28B2.51B3.06B3.31B4.37B0.24B3.61B6.25B4.81B2.16B2.54B6.24B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.00B-0.00B0.00B0.00B0.01B0.02B0.02B0.01B
Amortization of Deferred Charges 0.02B0.03B0.04B-0.01B0.03B0.04B0.04B0.05B0.04B0.04B0.04B0.06B0.05B0.05B0.05B0.05B0.04B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.02B0.02B0.03B0.04B0.04B0.05B0.06B0.07B0.08B0.09B0.11B0.14B0.16B0.18B0.28B0.33B0.38B0.39B0.40B0.47B0.42B0.49B0.50B0.50B0.47B0.58B0.53B0.58B0.55B0.57B0.58B0.62B0.62B0.68B0.76B0.85B0.88B0.92B0.96B0.99B1.05B1.15B1.24B1.23B1.25B1.28B1.35B1.50B1.45B1.43B1.62B
Investing Activities
Capital Expenditures 0.04B0.01B-0.02B-0.05B-0.07B0.33B0.05B0.06B0.06B0.06B0.06B0.04B0.08B0.09B0.14B0.18B0.28B0.37B0.43B0.41B0.39B0.41B0.22B0.29B0.25B0.52B0.55B0.96B1.12B0.79B0.66B0.61B0.51B0.33B0.28B0.25B0.39B0.41B0.46B0.55B1.00B1.15B1.35B1.50B1.82B1.81B1.77B1.73B1.80B1.86B2.07B2.06B2.46B2.31B2.78B2.27B3.51B2.78B1.49B2.39B2.25B
Sales of Property, Plant and Equipment 0.27B0.94B
Change in Intangibles 0.01B
Acquisitions 0.11B0.01B0.00B0.01B0.00B-0.03B0.08B-0.01B
Change in Acquisitions & Divestments 0.01B0.03B0.00B0.02B1.60B3.54B3.82B3.39B4.32B6.99B6.67B10.34B5.86B6.93B9.29B
Cash from Investing Activities -0.15B-0.01B0.01B-0.02B-0.18B0.03B-0.07B-0.02B-0.06B-0.06B-0.06B-0.03B-0.08B-0.09B-0.33B0.00B-0.29B-0.37B-0.43B-0.42B-0.40B-0.41B-0.23B-0.32B-0.27B-0.26B-0.88B-1.16B-1.24B-0.91B-0.73B-0.68B-0.56B-0.36B-0.31B-0.24B-0.49B-0.40B-0.48B-0.57B-1.04B-1.05B-2.58B-1.51B-1.85B-1.92B-2.17B-0.88B-2.79B-6.13B-2.48B-3.53B-4.76B-4.80B-5.08B-3.23B-2.88B-7.60B-1.65B-2.94B-4.36B
Financing Activities
Other financing activities 0.00B0.00B0.03B0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.18B0.14B0.44B0.11B0.10B0.07B0.18B0.11B0.07B0.05B0.04B0.06B0.13B0.02B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.00B
Cash from Financing Activities 0.25B0.05B0.03B0.26B0.09B0.05B0.09B0.07B0.04B0.21B0.00B0.60B0.02B0.01B1.82B0.28B0.03B0.01B0.19B0.22B0.89B0.23B0.72B1.98B-0.32B1.37B1.60B0.43B2.10B0.29B0.37B0.40B-0.08B-0.11B-0.65B2.14B0.12B-0.08B2.71B0.12B4.45B2.69B-1.02B-1.55B-1.38B-1.26B-1.91B-0.41B-0.71B-0.49B-0.23B-0.33B2.26B0.89B0.20B2.54B0.13B0.98B-0.33B-0.22B0.98B
Dividend Payments
Dividends Paid - Common 0.06B0.06B0.07B0.07B0.05B0.06B0.07B0.05B0.09B0.06B0.06B0.10B0.07B0.04B0.05B0.04B0.03B0.03B0.04B0.05B0.04B0.03B0.04B0.04B0.04B0.03B0.04B0.04B0.03B0.02B0.03B0.03B0.02B0.01B0.02B
Additional items
Exchange Rate Effect 0.00B-0.00B0.00B-0.00B-0.02B-0.02B-0.02B0.00B-0.01B-0.01B0.01B-0.00B0.00B-0.02B0.01B0.02B0.01B0.00B0.01B-0.02B-0.01B-0.00B0.01B-0.01B0.01B-0.02B0.04B0.09B0.23B-0.22B0.04B-0.04B0.04B-0.02B-0.21B-0.34B0.12B0.05B-0.09B-0.10B0.15B-0.08B-0.04B0.11B-0.13B0.04B0.11B-0.02B
Change in Cash 0.05B0.00B0.00B0.22B-0.11B0.04B-0.04B-0.01B-0.12B0.12B0.01B0.53B0.05B0.05B1.55B0.28B-0.29B-0.48B-0.40B-0.36B0.28B-0.23B0.24B1.80B-0.16B0.65B0.66B-0.91B0.56B-0.11B-0.75B-0.44B0.74B0.75B-1.59B2.77B0.38B0.96B1.76B0.56B5.90B4.90B-2.18B-0.90B-0.13B1.45B-0.10B0.85B1.26B-3.23B-0.15B-0.89B0.71B0.60B-4.72B2.89B3.62B-1.94B0.21B-0.52B2.85B
Beginning Cash Balance 0.07B0.05B0.05B0.10B0.10B0.10B0.32B0.21B0.26B0.22B0.21B0.09B0.20B0.21B0.75B0.80B0.85B2.39B2.66B2.39B1.91B1.51B1.15B1.43B1.20B1.44B3.25B2.75B3.35B3.95B2.97B3.48B3.41B2.67B2.23B2.93B3.79B2.19B4.96B5.31B6.32B8.06B8.63B14.49B19.32B17.13B16.20B16.13B17.61B17.48B18.27B19.48B16.20B16.19B15.22B15.80B16.53B11.74B14.49B18.08B16.14B16.10B15.44B
Free Cash Flow -0.09B-0.04B-0.02B0.03B0.03B-0.35B-0.12B-0.12B-0.16B-0.10B0.01B-0.08B0.03B0.04B-0.08B-0.18B-0.31B-0.46B-0.56B-0.56B-0.60B-0.44B-0.47B-0.14B0.18B-0.97B-0.62B-1.16B-1.42B-0.28B-1.05B-0.74B0.88B0.91B-0.92B0.61B0.37B1.01B-0.90B0.42B1.40B1.87B0.29B0.62B1.33B2.77B2.23B0.62B3.30B1.42B0.44B1.00B0.85B2.06B-2.54B1.34B2.74B2.04B0.66B0.15B3.99B
Net Cash Flow 0.05B0.00B0.00B0.22B-0.13B0.06B-0.04B-0.01B-0.12B0.12B0.01B0.53B0.05B0.05B1.55B0.28B-0.29B-0.45B-0.38B-0.36B0.29B-0.22B0.23B1.81B-0.17B0.67B0.65B-0.93B0.56B-0.12B-0.76B-0.41B0.75B0.76B-1.60B2.77B0.39B0.94B1.79B0.52B5.81B4.66B-1.96B-0.94B-0.09B1.41B-0.09B1.06B1.60B-3.35B-0.20B-0.80B0.81B0.45B-4.65B2.93B3.51B-1.80B0.17B-0.63B2.87B