Tesla Cash Flow Statement (2009-2025) | TSLA

Cash Flow Statement Dec2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -0.04B-0.03B-0.05B-0.05B-0.06B-0.07B-0.08B-0.09B-0.11B-0.11B-0.09B0.01B-0.03B-0.04B-0.02B-0.05B-0.06B-0.07B-0.11B-0.15B-0.18B-0.23B-0.32B-0.28B-0.29B0.02B-0.25B-0.40B-0.40B-0.67B-0.77B-0.78B-0.74B0.25B0.21B-0.67B-0.39B0.15B0.13B0.07B0.13B0.37B0.35B0.46B1.18B1.66B2.34B3.28B2.27B3.33B3.71B2.54B2.61B1.88B7.94B1.41B1.42B2.19B2.14B0.42B1.19B1.39B0.86B
Depreciation and Depletion 0.25B0.25B0.30B0.31B0.30B0.34B0.35B0.38B0.37B0.36B0.40B0.44B0.42B0.46B0.49B0.53B0.55B0.58B0.62B0.67B0.72B0.82B0.90B0.89B0.93B0.98B1.05B1.16B1.15B1.15B1.35B1.38B
Share-based Compensation 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.06B0.06B0.09B0.07B0.09B0.09B0.10B0.12B0.11B0.13B0.14B0.20B0.20B0.20B0.21B0.21B0.20B0.28B0.21B0.35B0.54B0.63B0.61B0.47B0.47B0.56B0.42B0.36B0.36B0.42B0.42B0.45B0.47B0.48B0.52B0.44B0.46B0.58B0.57B0.64B0.66B0.95B
Deferred Taxes -0.06B-0.15B-0.11B-6.03B0.06B0.12B0.29B0.01B-0.04B0.05B0.23B-0.11B
Gains from Investment Securities 0.01B0.01B0.00B-0.00B0.00B0.03B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.02B-0.00B-0.00B-0.00B0.45B-0.00B-0.00B-0.00B-0.03B-0.03B0.02B-0.00B1.69B-0.04B-0.01B-0.01B0.60B0.06B-0.18B-0.01B0.43B0.22B-0.18B0.10B0.09B0.15B1.22B0.18B0.16B0.40B-0.30B0.61B0.43B0.54B-1.08B0.36B0.72B0.47B-1.08B0.41B0.39B0.43B-0.85B0.34B0.44B0.39B-1.07B
Asset Writedowns and Impairment 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.02B0.01B0.02B0.02B0.02B0.03B0.04B0.03B0.03B0.02B0.03B0.01B0.03B0.08B0.04B0.05B0.03B0.04B0.04B0.05B0.06B0.05B0.04B0.04B0.01B0.03B0.03B0.06B0.06B0.05B0.17B0.14B0.10B0.07B0.08B0.10B0.09B0.11B0.14B0.07B0.05B
Non-cash Items 0.25B0.24B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B4.00B3.90B1.72B2.30B2.25B4.17B93.66B115.75B32.79B
Change in Working Capital 0.00B0.00B
Change in Receivables 0.00B-0.00B0.01B0.00B-0.01B-0.01B0.00B-0.00B-0.00B0.02B0.02B0.07B-0.07B0.00B0.02B0.02B0.06B0.07B-0.00B-0.06B-0.02B0.03B0.16B-0.16B0.11B0.11B-0.09B0.01B0.18B-0.08B0.17B-0.07B0.59B-0.19B0.10B0.07B-0.02B0.22B-0.01B0.25B0.31B0.10B0.02B0.26B-0.14B-0.02B0.41B-0.18B0.19B0.70B0.03B0.47B-0.88B0.96B0.42B-0.14B-0.43B1.23B-0.63B0.03B0.91B-0.04B
Change in Inventory 0.29B0.12B0.27B0.03B-0.24B0.32B0.73B0.06B-0.09B0.81B-0.46B0.13B-0.06B-0.98B1.52B0.07B-0.18B0.11B0.58B0.49B0.53B0.63B1.56B2.30B1.97B1.54B0.58B-0.16B-0.76B2.70B-1.78B0.19B-2.04B1.70B0.70B-1.99B0.21B
Change in Account Payables 0.01B0.02B0.01B-0.02B-0.01B0.01B0.07B0.12B0.03B-0.03B0.03B-0.00B0.08B0.06B0.04B0.08B-0.04B
Change in Accured Expenses 0.00B0.01B0.01B0.02B0.01B-0.03B0.00B0.00B-0.00B0.01B0.00B0.01B0.02B0.05B0.02B0.17B0.07B0.16B0.05B0.01B0.03B0.17B0.06B0.15B0.48B0.05B0.00B0.01B0.16B0.22B0.32B0.59B0.72B0.17B-0.04B0.13B0.06B0.50B-0.27B-0.11B1.14B1.34B0.67B0.92B1.17B2.60B1.00B0.41B3.25B3.37B1.40B1.15B-0.63B0.68B1.25B-1.00B2.25B1.08B0.71B0.63B1.65B1.40B
Other Working Capital Changes 43.07B-0.00B0.00B0.01B0.01B0.01B0.03B0.02B0.02B0.00B0.00B0.01B0.08B0.10B0.08B0.05B0.05B0.04B0.07B0.05B0.07B0.07B0.14B0.10B0.30B0.01B-0.03B0.10B0.10B0.12B0.14B-0.06B0.17B0.18B0.12B0.32B0.16B0.15B0.18B-0.15B0.46B-0.01B0.20B0.16B0.12B0.17B1.09B0.31B0.33B0.37B2.70B0.74B0.89B0.36B0.66B0.97B0.66B1.01B0.63B0.42B0.72B1.14B0.90B
Cash from Operations -0.05B-0.03B-0.04B-0.02B-0.04B-0.02B-0.06B-0.06B-0.10B-0.04B0.06B-0.04B0.10B0.13B0.06B-0.00B-0.03B-0.09B-0.13B-0.16B-0.20B-0.03B-0.25B0.15B0.42B-0.45B-0.07B-0.20B-0.30B0.51B-0.40B-0.13B1.39B1.24B-0.64B0.86B0.76B1.43B-0.44B0.96B2.40B3.02B1.64B2.12B3.15B4.58B4.00B2.35B5.10B3.28B2.51B3.06B3.31B4.37B0.24B3.61B6.25B4.81B2.16B2.54B6.24B3.81B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.00B-0.00B0.00B0.00B0.01B0.02B0.02B0.01B
Amortization of Deferred Charges 0.02B0.03B0.04B-0.01B0.03B0.04B0.04B0.05B0.04B0.04B0.04B0.06B0.05B0.05B0.05B0.05B0.04B
Amortization 0.00B0.05B0.06B0.14B0.17B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.02B0.02B0.03B0.04B0.04B0.05B0.06B0.07B0.08B0.09B0.11B0.14B0.16B0.18B0.28B0.33B0.38B0.39B0.40B0.47B0.42B0.49B0.50B0.50B0.47B0.58B0.53B0.58B0.55B0.57B0.58B0.62B0.62B0.68B0.76B0.85B0.88B0.92B0.96B0.99B1.05B1.15B1.24B1.23B1.25B1.28B1.35B1.50B1.45B1.43B1.62B1.64B
Investing Activities
Capital Expenditures 0.04B0.01B-0.02B-0.05B-0.07B0.33B0.05B0.06B0.06B0.06B0.06B0.04B0.08B0.09B0.14B0.18B0.28B0.37B0.43B0.41B0.39B0.41B0.22B0.29B0.25B0.52B0.55B0.96B1.12B0.79B0.66B0.61B0.51B0.33B0.28B0.25B0.39B0.41B0.46B0.55B1.00B1.15B1.35B1.50B1.82B1.81B1.77B1.73B1.80B1.86B2.07B2.06B2.46B2.31B2.78B2.27B3.51B2.78B1.49B2.39B2.25B2.39B
Sales of Property, Plant and Equipment 0.27B0.94B
Change in Intangibles 0.01B
Acquisitions 0.11B0.01B0.00B0.01B0.00B-0.03B0.08B-0.01B
Change in Acquisitions & Divestments 0.01B0.03B0.00B0.02B1.60B3.54B3.82B3.39B4.32B6.99B6.67B10.34B5.86B6.93B9.29B8.07B
Cash from Investing Activities -0.15B-0.01B0.01B-0.02B-0.18B0.03B-0.07B-0.02B-0.06B-0.06B-0.06B-0.03B-0.08B-0.09B-0.33B0.00B-0.29B-0.37B-0.43B-0.42B-0.40B-0.41B-0.23B-0.32B-0.27B-0.26B-0.88B-1.16B-1.24B-0.91B-0.73B-0.68B-0.56B-0.36B-0.31B-0.24B-0.49B-0.40B-0.48B-0.57B-1.04B-1.05B-2.58B-1.51B-1.85B-1.92B-2.17B-0.88B-2.79B-6.13B-2.48B-3.53B-4.76B-4.80B-5.08B-3.23B-2.88B-7.60B-1.65B-2.94B-4.36B-6.53B
Financing Activities
Other financing activities 0.00B0.00B0.00B0.03B0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.18B0.14B0.44B0.11B0.10B0.07B0.18B0.11B0.07B0.05B0.04B0.06B0.13B0.02B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B
Cash from Financing Activities 0.25B0.05B0.03B0.26B0.09B0.05B0.09B0.07B0.04B0.21B0.00B0.60B0.02B0.01B1.82B0.28B0.03B0.01B0.19B0.22B0.89B0.23B0.72B1.98B-0.32B1.37B1.60B0.43B2.10B0.29B0.37B0.40B-0.08B-0.11B-0.65B2.14B0.12B-0.08B2.71B0.12B4.45B2.69B-1.02B-1.55B-1.38B-1.26B-1.91B-0.41B-0.71B-0.49B-0.23B-0.33B2.26B0.89B0.20B2.54B0.13B0.98B-0.33B-0.22B0.98B0.71B
Dividend Payments
Dividends Paid - Common 0.06B0.06B0.07B0.07B0.05B0.06B0.07B0.05B0.09B0.06B0.06B0.10B0.07B0.04B0.05B0.04B0.03B0.03B0.04B0.05B0.04B0.03B0.04B0.04B0.04B0.03B0.04B0.04B0.03B0.02B0.03B0.03B0.02B0.01B0.02B0.02B
Additional items
Exchange Rate Effect 0.00B-0.00B0.00B-0.00B-0.02B-0.02B-0.02B0.00B-0.01B-0.01B0.01B-0.00B0.00B-0.02B0.01B0.02B0.01B0.00B0.01B-0.02B-0.01B-0.00B0.01B-0.01B0.01B-0.02B0.04B0.09B0.23B-0.22B0.04B-0.04B0.04B-0.02B-0.21B-0.34B0.12B0.05B-0.09B-0.10B0.15B-0.08B-0.04B0.11B-0.13B0.04B0.11B-0.02B0.04B
Change in Cash 0.05B0.00B0.00B0.22B-0.11B0.04B-0.04B-0.01B-0.12B0.12B0.01B0.53B0.05B0.05B1.55B0.28B-0.29B-0.48B-0.40B-0.36B0.28B-0.23B0.24B1.80B-0.16B0.65B0.66B-0.91B0.56B-0.11B-0.75B-0.44B0.74B0.75B-1.59B2.77B0.38B0.96B1.76B0.56B5.90B4.90B-2.18B-0.90B-0.13B1.45B-0.10B0.85B1.26B-3.23B-0.15B-0.89B0.71B0.60B-4.72B2.89B3.62B-1.94B0.21B-0.52B2.85B-1.97B
Beginning Cash Balance 0.09B0.07B0.02B0.08B
Free Cash Flow -0.09B-0.04B-0.02B0.03B0.03B-0.35B-0.12B-0.12B-0.16B-0.10B0.01B-0.08B0.03B0.04B-0.08B-0.18B-0.31B-0.46B-0.56B-0.56B-0.60B-0.44B-0.47B-0.14B0.18B-0.97B-0.62B-1.16B-1.42B-0.28B-1.05B-0.74B0.88B0.91B-0.92B0.61B0.37B1.01B-0.90B0.42B1.40B1.87B0.29B0.62B1.33B2.77B2.23B0.62B3.30B1.42B0.44B1.00B0.85B2.06B-2.54B1.34B2.74B2.03B0.66B0.15B3.99B1.42B
Net Cash Flow 0.05B0.00B0.00B0.22B-0.13B0.06B-0.04B-0.01B-0.12B0.12B0.01B0.53B0.05B0.05B1.55B0.28B-0.29B-0.45B-0.38B-0.36B0.29B-0.22B0.23B1.81B-0.17B0.67B0.65B-0.93B0.56B-0.12B-0.76B-0.41B0.75B0.76B-1.60B2.77B0.39B0.94B1.79B0.52B5.81B4.66B-1.96B-0.94B-0.09B1.41B-0.09B1.06B1.60B-3.35B-0.20B-0.80B0.81B0.45B-4.65B2.93B3.51B-1.80B0.17B-0.63B2.87B-2.00B