|
Assets Growth (1y)
|
| 196.02% | | 336.67% | 93.64% | 84.79% | 86.87% | 20.23% | 15.56% | 56.17% | 50.28% | 143.01% | 167.71% | 116.92% | 293.47% | 167.74% | 151.02% | 141.24% | 35.99% | 27.97% | 38.80% | 38.37% | 50.19% | 83.50% | 66.84% | 180.92% | 172.57% | 119.43% | 123.21% | 26.44% | 8.85% | 7.17% | 4.11% | 3.79% | 6.02% | 14.20% | 12.07% | 15.36% | 28.84% | 19.65% | 39.32% | 52.00% | 42.21% | 44.61% | 26.58% | 19.14% | 24.67% | 24.24% | 28.69% | 32.52% | 31.49% | 32.22% | 26.22% | 29.49% | 25.79% | 24.55% | 27.58% | 14.49% | 14.54% | 13.95% | 11.58% | 12.89% |
|
Assets Growth (3y)
|
| | | | | | | | | 104.42% | | 133.66% | 81.61% | 84.30% | 122.73% | 98.51% | 98.02% | 101.43% | 100.34% | 102.68% | 110.50% | 93.46% | 100.30% | 84.56% | 79.81% | 110.87% | 77.23% | 72.72% | 72.90% | 70.02% | 64.56% | 62.80% | 57.10% | 54.48% | 46.52% | 39.00% | 37.58% | 14.82% | 14.13% | 13.56% | 17.58% | 22.09% | 24.77% | 25.48% | 25.49% | 27.84% | 31.70% | 29.06% | 31.41% | 33.88% | 32.59% | 33.43% | 27.16% | 26.92% | 27.28% | 26.95% | 27.49% | 25.25% | 23.74% | 23.34% | 21.57% | 18.73% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | 113.83% | | 112.87% | 83.62% | 83.66% | 86.51% | 78.98% | 78.23% | 99.71% | 101.13% | 101.87% | 103.31% | 91.45% | 88.57% | 71.38% | 68.32% | 65.20% | 45.07% | 44.53% | 43.25% | 42.54% | 43.51% | 42.60% | 43.35% | 45.24% | 41.95% | 35.96% | 35.65% | 22.35% | 21.39% | 21.34% | 21.50% | 23.50% | 26.07% | 26.55% | 26.27% | 29.09% | 30.45% | 28.77% | 29.59% | 28.90% | 27.42% | 27.51% | 23.96% | 21.45% |
|
Assets (QoQ)
|
144.38% | 6.76% | 5.49% | 58.65% | 8.37% | 1.88% | 6.68% | 2.07% | 4.16% | 37.69% | 2.66% | 65.05% | 14.75% | 11.57% | 86.20% | 12.31% | 7.58% | 7.23% | 4.96% | 5.69% | 16.69% | 6.90% | 13.93% | 29.13% | 6.10% | 79.98% | 10.54% | 3.95% | 7.92% | 1.95% | -4.83% | 2.34% | 4.85% | 1.63% | -2.78% | 10.24% | 2.89% | 4.62% | 8.57% | 2.38% | 19.81% | 14.13% | 1.58% | 4.10% | 4.87% | 7.43% | 6.29% | 3.75% | 8.63% | 10.63% | 5.46% | 4.33% | 3.70% | 13.49% | 2.45% | 3.30% | 6.22% | 1.85% | 2.49% | 2.76% | 4.02% | 3.04% |
|
Capital Expenditures Growth (1y)
|
| | | | -258.54% | 4,944.00% | 367.50% | 206.79% | 190.64% | -80.46% | 5.39% | -30.15% | 22.68% | 39.62% | 144.88% | 333.63% | 271.24% | 312.22% | 201.39% | 130.62% | 38.08% | 11.54% | -49.10% | -27.26% | -36.90% | 26.84% | 154.83% | 225.42% | 350.88% | 50.85% | 18.65% | -36.42% | -54.27% | -58.70% | -57.30% | -59.00% | -24.59% | 26.77% | 62.50% | 118.40% | 161.04% | 179.37% | 196.26% | 175.64% | 81.00% | 57.25% | 31.08% | 14.95% | -0.88% | 2.65% | 17.26% | 19.08% | 36.44% | 24.17% | 34.03% | 10.29% | 42.80% | 20.50% | -46.27% | 5.37% | -36.01% | -13.92% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 20.80% | 139.62% | 107.27% | 73.63% | 82.99% | 3.99% | 98.14% | 91.16% | 84.58% | 85.86% | 55.45% | 93.76% | 47.89% | 80.00% | 57.53% | 76.08% | 57.79% | 28.75% | 15.45% | 14.60% | 9.17% | -7.54% | 8.89% | -5.34% | 15.85% | -7.56% | -6.27% | -17.12% | -3.44% | 13.52% | 27.16% | 35.14% | 52.73% | 77.25% | 84.80% | 90.56% | 67.31% | 65.22% | 65.75% | 55.68% | 34.77% | 26.08% | 27.24% | 14.72% | 24.53% | 15.38% | -5.48% | 11.44% | 7.63% | 8.80% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.31% | 129.21% | 65.96% | 49.33% | 41.12% | 9.73% | 58.77% | 75.26% | 78.05% | 65.15% | 62.58% | 72.00% | 46.16% | 29.44% | 14.65% | 7.31% | 6.26% | 2.25% | 1.32% | 6.15% | 20.69% | 22.86% | 44.11% | 38.56% | 49.01% | 28.25% | 26.17% | 12.52% | 10.06% | 18.75% | 25.88% | 27.57% | 36.96% | 47.99% | 58.23% | 55.49% | 55.61% | 46.50% | 26.81% | 34.40% | 17.47% | 15.76% |
|
Capital Expenditures (QoQ)
|
| -85.03% | -415.02% | -165.26% | -26.75% | 576.24% | -83.29% | 5.90% | 7.58% | 2.65% | -9.88% | -29.82% | 88.94% | 16.83% | 58.07% | 24.28% | 61.75% | 29.73% | 15.57% | -4.90% | -3.15% | 4.80% | -47.26% | 35.90% | -15.98% | 110.66% | 5.95% | 73.55% | 16.41% | -29.52% | -16.68% | -6.99% | -16.28% | -36.34% | -13.85% | -10.71% | 54.00% | 7.01% | 10.44% | 20.00% | 84.07% | 14.53% | 17.12% | 11.65% | 20.86% | -0.49% | -2.38% | -2.09% | 4.22% | 3.05% | 11.52% | -0.58% | 19.42% | -6.22% | 20.37% | -18.19% | 54.62% | -20.87% | -46.33% | 60.46% | -6.10% | 6.45% |
|
Cash & Equivalents Growth (1y)
|
| 42.99% | | 575.16% | 120.92% | 156.40% | 117.15% | -34.07% | -59.83% | -20.91% | -1.90% | 254.33% | 827.87% | 318.99% | 1,016.47% | 258.54% | 198.16% | 125.29% | -36.92% | -56.98% | -39.85% | -37.19% | -4.52% | 182.12% | 116.28% | 183.48% | 177.89% | -6.48% | 14.45% | -0.74% | -33.47% | -26.33% | -15.95% | 9.44% | -17.54% | 121.56% | 79.91% | 70.05% | 267.61% | 73.86% | 172.22% | 209.25% | 112.14% | 88.38% | 10.56% | -9.33% | 2.12% | 12.91% | 21.58% | -7.53% | -8.32% | -16.52% | -18.43% | 0.89% | -26.44% | -4.32% | 13.68% | -1.58% | 38.52% | 6.50% | 0.98% | 2.32% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | 42.60% | | 150.78% | 101.93% | 104.05% | 187.58% | 103.08% | 123.16% | 95.44% | 90.46% | 76.14% | 155.31% | 80.99% | 88.75% | 63.26% | 57.12% | 58.89% | 18.73% | 4.31% | 14.19% | 20.90% | 20.86% | 24.80% | 27.66% | 45.49% | 15.09% | 15.14% | 20.06% | 22.70% | 26.34% | 41.58% | 60.27% | 79.21% | 85.96% | 93.60% | 75.60% | 68.31% | 99.70% | 54.64% | 54.10% | 37.38% | 25.70% | 21.09% | 3.12% | -5.42% | -11.69% | -3.39% | 4.08% | -2.80% | -2.25% | -5.25% | -2.17% | 0.53% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | 93.85% | | 89.33% | 71.34% | 64.44% | 70.30% | 59.01% | 70.62% | 67.77% | 78.91% | 70.52% | 110.36% | 75.57% | 65.54% | 24.55% | 30.13% | 34.23% | -1.69% | 13.12% | 17.62% | 26.89% | 39.86% | 49.58% | 59.09% | 74.53% | 64.07% | 37.97% | 39.11% | 38.95% | 34.30% | 43.27% | 40.80% | 37.00% | 43.19% | 46.89% | 39.96% | 34.79% | 39.96% | 24.19% | 27.68% | 20.82% | 15.14% | 12.59% | 4.71% | -3.16% |
|
Cash & Equivalents (QoQ)
|
104.13% | 3.10% | 1.10% | 217.30% | -33.21% | 19.66% | -14.38% | -3.67% | -59.30% | 135.60% | 6.20% | 247.95% | 6.58% | 6.39% | 183.00% | 11.74% | -11.37% | -19.62% | -20.76% | -23.80% | 23.93% | -16.07% | 20.46% | 125.16% | -4.99% | 10.01% | 18.08% | -24.23% | 16.28% | -4.59% | -20.85% | -16.10% | 32.67% | 24.23% | -40.37% | 125.43% | 7.73% | 17.42% | 28.91% | 6.62% | 68.67% | 33.40% | -11.57% | -5.32% | -1.01% | 9.41% | -0.40% | 4.68% | 6.59% | -16.79% | -1.26% | -4.69% | 4.16% | 2.92% | -28.01% | 23.97% | 23.75% | -10.89% | 1.32% | -4.68% | 17.33% | -9.71% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -15.19% | 438.28% | -740.68% | 31.76% | 64.07% | -310.06% | 16.60% | -70.56% | -21.07% | -47.32% | -495.95% | 109.60% | -276.30% | -315.88% | -31.34% | -16,300.65% | -38.56% | -11.30% | 45.92% | 24.36% | 33.68% | 37.38% | -277.09% | -262.01% | -364.44% | -251.43% | 17.36% | 41.03% | 54.97% | 59.96% | 58.00% | 64.71% | 13.30% | -10.41% | -56.86% | -134.85% | -113.79% | -159.80% | -437.92% | -167.67% | -78.54% | -83.00% | 16.07% | 41.65% | -50.46% | -219.99% | -14.63% | -299.77% | -70.62% | 21.64% | -104.67% | 8.74% | 39.63% | -58.26% | 67.53% | 8.71% | -51.48% | 14.14% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 20.57% | -118.76% | -223.47% | 28.30% | -17.85% | -145.91% | -86.90% | -198.29% | -84.81% | -89.63% | -61.77% | -127.47% | -51.22% | -42.58% | -38.88% | -663.83% | -62.21% | -34.79% | -19.00% | -17.32% | -11.53% | 4.13% | -9.38% | 9.00% | -21.94% | -15.82% | 18.35% | 21.23% | 5.84% | -4.72% | -52.46% | -30.43% | -49.02% | -73.79% | -92.03% | -54.22% | -79.08% | -147.79% | -72.97% | -84.14% | -66.11% | -66.17% | -25.34% | -28.64% | -15.73% | -58.32% | 8.67% | -49.34% | -15.99% | -2.11% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.17% | -117.30% | -89.78% | -68.79% | -8.51% | -61.45% | -67.83% | -135.66% | -81.03% | -71.89% | -67.52% | -90.56% | -48.55% | -32.46% | 1.45% | -148.28% | -10.75% | -1.60% | -2.11% | -6.01% | -20.79% | -20.37% | -61.66% | -36.49% | -47.24% | -49.17% | -19.70% | 5.26% | -17.53% | -46.40% | -27.80% | -38.93% | -53.40% | -67.44% | -75.43% | -68.00% | -42.69% | -79.94% | -28.03% | -39.07% | -33.19% | -44.20% |
|
Cash from Investing Activities (QoQ)
|
| 94.47% | 220.90% | -325.87% | -663.11% | 116.23% | -328.98% | 75.94% | -301.80% | 5.09% | 9.09% | 50.80% | -185.21% | -15.49% | -267.78% | 100.79% | -11,274.06% | -27.63% | -16.15% | 2.20% | 4.43% | -2.52% | 43.56% | -36.80% | 16.21% | 3.21% | -239.90% | -31.32% | -7.50% | 26.76% | 20.07% | 6.29% | 17.91% | 34.88% | 16.16% | 21.24% | -101.66% | 17.08% | -19.11% | -17.92% | -83.57% | -0.77% | -146.61% | 41.32% | -22.44% | -3.29% | -13.10% | 59.21% | -215.72% | -119.67% | 59.48% | -42.27% | -34.75% | -0.88% | -5.83% | 36.57% | 10.85% | -164.45% | 78.28% | -78.32% | -47.93% | -49.90% |
|
Cash from Operations Growth (1y)
|
| | | | 10.18% | 40.93% | -45.44% | -179.63% | -144.75% | -73.93% | 201.23% | 45.07% | 201.00% | 480.37% | -8.36% | 95.29% | -127.44% | -164.49% | -324.43% | -9,497.83% | -626.32% | 65.45% | -89.39% | 194.25% | 308.35% | -1,401.59% | 72.03% | -233.15% | -170.95% | 213.68% | -470.65% | 35.22% | 562.81% | 142.37% | -60.65% | 766.34% | -45.65% | 15.38% | 31.25% | 11.57% | 217.46% | 111.86% | 472.95% | 120.33% | 31.13% | 51.87% | 143.45% | 10.69% | 62.06% | -28.51% | -37.10% | 30.37% | -35.14% | 33.31% | -90.37% | 17.85% | 89.09% | 10.16% | 790.91% | -29.68% | -0.27% | -20.79% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 61.60% | 80.78% | 49.62% | 58.34% | 12.14% | -62.19% | -27.69% | -35.40% | -26.26% | 5.37% | -80.65% | 84.29% | 60.73% | -74.85% | -47.19% | -393.85% | -120.60% | 99.14% | -44.59% | 6.67% | 106.78% | 251.36% | -36.87% | 79.12% | 21.29% | 73.02% | -84.72% | 89.60% | 115.34% | 80.95% | 82.91% | 163.91% | 31.28% | 54.84% | 102.00% | 39.61% | 88.95% | 32.01% | 97.57% | 47.05% | 11.29% | 13.12% | -47.17% | 19.36% | 25.73% | 1.64% | -18.58% | 2.61% | 6.94% | 5.17% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -34.64% | 2.73% | -41.81% | 53.57% | 65.09% | -85.78% | -1.98% | -25.51% | -24.37% | 75.11% | -52.38% | -29.72% | 68.62% | 55.93% | -66.77% | 249.55% | 96.11% | 79.23% | -27.27% | 51.74% | 69.04% | 152.75% | 53.69% | 69.83% | 49.34% | 65.00% | 126.21% | 68.90% | 80.14% | 45.11% | 52.72% | 91.33% | 18.92% | 28.75% | 18.92% | 33.12% | 52.60% | 27.57% | 47.15% | 21.38% | 21.05% | 4.78% |
|
Cash from Operations (QoQ)
|
| 25.40% | -26.95% | 47.20% | -79.61% | 50.94% | -212.56% | -1.52% | -57.20% | 65.13% | 281.91% | -155.09% | 389.07% | 31.31% | -56.17% | -102.83% | -1,584.48% | -208.62% | -52.54% | -21.03% | -27.47% | 85.32% | -736.23% | 160.23% | 181.80% | -205.80% | 84.42% | -186.73% | -50.15% | 269.53% | -178.18% | 67.45% | 1,172.80% | -11.22% | -151.82% | 235.00% | -12.50% | 88.49% | -130.88% | 319.09% | 148.96% | 25.79% | -45.64% | 29.43% | 48.16% | 45.69% | -12.87% | -41.15% | 116.93% | -35.73% | -23.34% | 21.97% | 7.93% | 32.10% | -94.46% | 1,392.56% | 73.17% | -23.04% | -55.21% | 17.81% | 145.59% | -38.87% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.88% | -5.94% | 3.91% | -32.66% | 60.55% | 13.07% | -10.73% | 108.33% | -21.18% | -32.81% | -14.52% | -55.00% | -52.24% | -23.26% | -18.87% | 17.78% | 31.25% | 3.03% | -2.33% | -26.42% | -14.29% | -8.82% | -9.52% | 0.00% | -16.67% | -35.48% | -31.58% | -28.21% | -26.67% | -30.00% | -23.08% | -21.43% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70% | -10.60% | -7.44% | -14.22% | -15.45% | -16.46% | -14.77% | 3.36% | -20.94% | -19.01% | -12.17% | -26.94% | -18.70% | -10.33% | -10.50% | -4.66% | -2.13% | -15.37% | -15.44% | -19.16% | -19.39% | -25.60% | -21.91% | -17.37% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.99% | -10.79% | -8.87% | -11.36% | -7.42% | -11.34% | -11.36% | -4.07% | -18.80% | -20.76% | -15.95% | -22.48% | -19.97% | -20.10% | -17.71% | -13.34% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -5.52% | 11.08% | 6.65% | -25.73% | 6.92% | 22.71% | -30.89% | 77.08% | -24.71% | -3.13% | 61.29% | -33.00% | -35.82% | 23.26% | -15.09% | -28.89% | 3.13% | 30.30% | 23.26% | -20.75% | -19.05% | 23.53% | -7.14% | -7.69% | -13.89% | 22.58% | 2.63% | -23.08% | -33.33% | 30.00% | 7.69% | -21.43% | -36.36% | 42.86% | 10.00% |
|
EBITDA Margin Growth (1y)
|
| | | 943.00 | 929.00 | -6320.00 | -19767.00 | -29738.00 | -10466.00 | 17,586.00 | 29,324.00 | 39,545.00 | 20,939.00 | 2,750.00 | -609.00 | -83.00 | 249.00 | -565.00 | -381.00 | -1408.00 | -1501.00 | -1361.00 | -1074.00 | -92.00 | 2,333.00 | 976.00 | 1,209.00 | 1,011.00 | -2167.00 | -651.00 | -796.00 | -689.00 | 2,404.00 | 2,392.00 | 602.00 | 1,290.00 | -196.00 | -182.00 | 1,622.00 | 805.00 | 508.00 | 144.00 | 99.00 | 555.00 | 534.00 | 940.00 | 1,349.00 | 358.00 | 262.00 | 129.00 | -779.00 | -493.00 | -964.00 | -784.00 | -592.00 | -333.00 | 323.00 | -204.00 | -343.00 | -219.00 | -501.00 | -50.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 10,750.00 | 11,402.00 | 14,016.00 | 8,948.00 | 9,724.00 | 10,722.00 | 19,771.00 | 28,334.00 | 38,054.00 | 19,686.00 | 823.00 | -2065.00 | -1583.00 | 1,081.00 | -950.00 | -247.00 | -490.00 | -1335.00 | -1036.00 | -661.00 | 229.00 | 2,570.00 | 2,717.00 | 1,014.00 | 1,611.00 | 42.00 | 1,559.00 | 1,428.00 | 1,405.00 | 2,716.00 | 2,354.00 | 2,323.00 | 2,650.00 | 847.00 | 902.00 | 3,071.00 | 1,718.00 | 1,305.00 | 1,213.00 | 669.00 | 421.00 | -167.00 | 285.00 | -22.00 | -468.00 | -378.00 | -859.00 | -1715.00 | -1045.00 | -1141.00 | -1038.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,259.00 | 10,150.00 | 12,089.00 | 7,493.00 | 8,223.00 | 11,554.00 | 19,386.00 | 28,469.00 | 38,972.00 | 19,853.00 | 1,148.00 | -1652.00 | -1262.00 | 1,318.00 | 790.00 | -441.00 | 111.00 | 873.00 | 1,174.00 | 1,563.00 | 2,324.00 | 2,883.00 | 2,679.00 | 2,736.00 | 2,971.00 | 1,084.00 | 2,642.00 | 2,876.00 | 2,319.00 | 3,513.00 | 3,423.00 | 2,893.00 | 2,515.00 | 146.00 | 247.00 | 1,699.00 | 892.00 | 665.00 | 224.00 | -266.00 | -131.00 | -344.00 | 31.00 |
|
EBITDA Margin (QoQ)
|
-1069.00 | -2122.00 | 4,576.00 | -441.00 | -1083.00 | -9372.00 | -8871.00 | -10412.00 | 18,189.00 | 18,680.00 | 2,867.00 | -192.00 | -417.00 | 491.00 | -491.00 | 335.00 | -86.00 | -323.00 | -308.00 | -692.00 | -178.00 | -183.00 | -20.00 | 290.00 | 2,247.00 | -1540.00 | 212.00 | 92.00 | -930.00 | -25.00 | 68.00 | 198.00 | 2,162.00 | -37.00 | -1722.00 | 887.00 | 677.00 | -23.00 | 81.00 | 69.00 | 381.00 | -387.00 | 37.00 | 525.00 | 360.00 | 18.00 | 446.00 | -466.00 | 264.00 | -115.00 | -462.00 | -180.00 | -207.00 | 65.00 | -270.00 | 80.00 | 450.00 | -463.00 | -409.00 | 204.00 | 168.00 | -12.00 |
|
EBIT Growth (1y)
|
| | | -87.29% | -70.42% | -56.70% | -87.48% | -80.76% | -68.22% | -12.30% | 93.71% | 88.89% | 71.83% | 85.31% | -687.37% | -143.83% | -28.07% | -460.46% | -133.01% | -491.90% | -369.38% | -247.86% | -142.30% | -39.87% | 146.62% | -2.44% | -3.76% | -1.21% | -725.40% | -124.24% | -131.79% | -157.93% | 177.69% | 169.22% | 12.56% | 73.12% | -37.26% | -30.19% | 154.21% | 295.81% | 209.96% | 98.96% | 109.89% | 301.22% | 147.71% | 354.43% | 506.57% | 87.80% | 84.03% | 49.29% | -26.06% | -2.64% | -52.17% | -47.09% | -56.04% | -33.10% | 54.02% | -23.30% | -65.93% | -42.49% | -40.23% | -10.99% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 27.82% | 6.88% | 36.29% | 2.44% | 21.19% | 15.34% | 2.57% | -4.89% | -17.03% | -19.19% | -42.02% | -254.24% | -172.28% | 68.71% | -171.32% | -80.26% | -103.11% | -139.19% | -99.93% | -79.95% | -53.99% | 62.17% | 53.12% | -28.12% | 11.14% | 44.99% | 45.55% | 45.79% | 49.74% | 51.99% | 43.60% | 44.15% | 60.20% | 68.89% | 84.80% | 107.25% | 155.88% | 141.76% | 138.10% | 111.15% | 94.31% | 29.67% | 53.11% | 25.39% | 6.95% | 10.68% | -15.39% | -51.98% | -27.91% | -23.92% | -28.78% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.25% | -37.16% | -38.20% | -39.29% | -32.30% | 27.18% | -26.94% | -23.74% | -17.81% | -37.62% | -45.76% | -154.57% | -120.98% | 73.26% | 101.24% | -64.02% | -42.17% | 54.03% | 42.43% | 36.64% | 31.43% | 44.98% | 33.30% | 34.45% | 49.67% | 87.87% | 63.82% | 74.09% | 64.99% | 54.79% | 53.50% | 45.24% | 42.43% | 33.50% | 37.89% | 33.52% | 63.29% | 59.77% | 40.51% | 7.11% | 23.06% | 14.95% | 19.63% |
|
EBIT Margin Growth (1y)
|
| | | 943.00 | 929.00 | -6320.00 | -19767.00 | -29738.00 | -10466.00 | 17,586.00 | 29,324.00 | 39,545.00 | 20,939.00 | 2,750.00 | -609.00 | -83.00 | 249.00 | -565.00 | -381.00 | -1408.00 | -1501.00 | -1361.00 | -1074.00 | -92.00 | 2,333.00 | 976.00 | 1,209.00 | 1,011.00 | -2167.00 | -651.00 | -796.00 | -689.00 | 2,404.00 | 2,392.00 | 602.00 | 1,290.00 | -196.00 | -182.00 | 1,622.00 | 805.00 | 508.00 | 144.00 | 99.00 | 555.00 | 534.00 | 940.00 | 1,349.00 | 358.00 | 262.00 | 129.00 | -779.00 | -493.00 | -964.00 | -784.00 | -592.00 | -333.00 | 323.00 | -204.00 | -343.00 | -219.00 | -501.00 | -50.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 10,750.00 | 11,402.00 | 14,016.00 | 8,948.00 | 9,724.00 | 10,722.00 | 19,771.00 | 28,334.00 | 38,054.00 | 19,686.00 | 823.00 | -2065.00 | -1583.00 | 1,081.00 | -950.00 | -247.00 | -490.00 | -1335.00 | -1036.00 | -661.00 | 229.00 | 2,570.00 | 2,717.00 | 1,014.00 | 1,611.00 | 42.00 | 1,559.00 | 1,428.00 | 1,405.00 | 2,716.00 | 2,354.00 | 2,323.00 | 2,650.00 | 847.00 | 902.00 | 3,071.00 | 1,718.00 | 1,305.00 | 1,213.00 | 669.00 | 421.00 | -167.00 | 285.00 | -22.00 | -468.00 | -378.00 | -859.00 | -1715.00 | -1045.00 | -1141.00 | -1038.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,259.00 | 10,150.00 | 12,089.00 | 7,493.00 | 8,223.00 | 11,554.00 | 19,386.00 | 28,469.00 | 38,972.00 | 19,853.00 | 1,148.00 | -1652.00 | -1262.00 | 1,318.00 | 790.00 | -441.00 | 111.00 | 873.00 | 1,174.00 | 1,563.00 | 2,324.00 | 2,883.00 | 2,679.00 | 2,736.00 | 2,971.00 | 1,084.00 | 2,642.00 | 2,876.00 | 2,319.00 | 3,513.00 | 3,423.00 | 2,893.00 | 2,515.00 | 146.00 | 247.00 | 1,699.00 | 892.00 | 665.00 | 224.00 | -266.00 | -131.00 | -344.00 | 31.00 |
|
EBIT Margin (QoQ)
|
-1069.00 | -2122.00 | 4,576.00 | -441.00 | -1083.00 | -9372.00 | -8871.00 | -10412.00 | 18,189.00 | 18,680.00 | 2,867.00 | -192.00 | -417.00 | 491.00 | -491.00 | 335.00 | -86.00 | -323.00 | -308.00 | -692.00 | -178.00 | -183.00 | -20.00 | 290.00 | 2,247.00 | -1540.00 | 212.00 | 92.00 | -930.00 | -25.00 | 68.00 | 198.00 | 2,162.00 | -37.00 | -1722.00 | 887.00 | 677.00 | -23.00 | 81.00 | 69.00 | 381.00 | -387.00 | 37.00 | 525.00 | 360.00 | 18.00 | 446.00 | -466.00 | 264.00 | -115.00 | -462.00 | -180.00 | -207.00 | 65.00 | -270.00 | 80.00 | 450.00 | -463.00 | -409.00 | 204.00 | 168.00 | -12.00 |
|
EBIT (QoQ)
|
-20.64% | -36.50% | 8.32% | -24.06% | -9.77% | -25.51% | -9.68% | -19.62% | -2.15% | 16.21% | 93.86% | -111.17% | -159.11% | 56.30% | -229.27% | 34.60% | -36.09% | -91.26% | -36.89% | -66.12% | -7.92% | -41.75% | 4.65% | 4.10% | 135.97% | -411.48% | 3.43% | 6.46% | -122.27% | -11.69% | 0.18% | -4.09% | 166.95% | -0.48% | -226.09% | 68.01% | 256.29% | 10.73% | -2.08% | 15.55% | 147.40% | -28.92% | 3.30% | 120.88% | 52.74% | 30.39% | 37.89% | -31.61% | 49.68% | 5.78% | -31.71% | -9.95% | -26.47% | 17.01% | -43.27% | 37.06% | 69.28% | -41.74% | -74.79% | 131.33% | 75.95% | -13.24% |
|
EBT Growth (1y)
|
| | | -52.60% | -86.48% | -58.19% | -84.08% | -79.52% | -70.31% | -10.14% | 112.69% | 71.37% | 65.92% | 79.28% | -529.78% | -101.15% | -88.19% | -453.92% | -208.51% | -198.04% | -221.32% | -203.48% | -84.21% | -59.91% | 113.16% | 33.91% | -33.58% | -33.24% | -2,337.34% | -274.22% | -109.47% | -88.97% | 140.36% | 129.75% | 17.20% | 49.25% | -35.06% | -25.00% | 110.85% | 140.54% | 215.34% | 150.57% | 661.43% | 762.00% | 239.10% | 504.36% | 580.30% | 91.34% | 93.20% | 51.16% | -22.78% | 18.71% | -43.76% | -44.99% | -32.57% | -39.16% | 36.48% | 15.20% | -68.80% | -13.32% | -29.81% | -53.21% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 7.78% | -2.67% | 28.80% | -0.14% | -1.11% | -2.98% | -8.12% | -18.94% | -19.73% | -27.25% | -51.58% | -197.86% | -112.44% | 40.87% | -123.13% | -96.53% | -85.18% | -111.49% | -95.79% | -72.74% | -59.09% | 47.18% | 39.86% | -32.32% | -8.52% | 80.33% | 41.53% | 29.83% | 33.68% | 41.39% | 36.78% | 38.98% | 55.69% | 90.79% | 124.78% | 96.80% | 105.56% | 174.39% | 183.94% | 242.00% | 169.53% | 54.45% | 71.28% | 52.44% | 11.39% | 14.04% | -1.42% | -45.44% | -14.45% | -18.63% | -33.32% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.29% | -45.60% | -43.42% | -41.67% | -37.57% | 19.74% | -20.44% | -32.87% | -29.61% | -43.41% | -53.82% | -134.12% | -89.03% | 55.82% | 70.40% | -67.45% | -43.53% | 34.97% | 29.73% | 19.76% | 23.11% | 34.69% | 27.60% | 31.38% | 45.25% | 128.81% | 71.05% | 63.68% | 53.11% | 49.29% | 48.03% | 41.11% | 43.23% | 49.81% | 56.69% | 37.57% | 46.85% | 73.80% | 70.73% | 53.11% | 59.51% | 28.69% | 22.05% |
|
EBT Margin Growth (1y)
|
| | | 3,455.00 | -114.00 | -6557.00 | -19821.00 | -29479.00 | -10821.00 | 17,924.00 | 29,975.00 | 38,835.00 | 21,217.00 | 2,651.00 | -992.00 | -44.00 | 41.00 | -781.00 | -819.00 | -1106.00 | -1601.00 | -1511.00 | -819.00 | -384.00 | 2,565.00 | 1,685.00 | 1,048.00 | 897.00 | -2380.00 | -1460.00 | -906.00 | -439.00 | 2,647.00 | 2,693.00 | 865.00 | 1,239.00 | -118.00 | -85.00 | 1,537.00 | 831.00 | 354.00 | 170.00 | 396.00 | 833.00 | 735.00 | 1,081.00 | 1,420.00 | 380.00 | 327.00 | 151.00 | -733.00 | -283.00 | -819.00 | -767.00 | -314.00 | -477.00 | 233.00 | 111.00 | -582.00 | -12.00 | -411.00 | -508.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 12,811.00 | 10,281.00 | 14,019.00 | 9,162.00 | 9,312.00 | 10,437.00 | 19,794.00 | 28,164.00 | 37,685.00 | 19,657.00 | 359.00 | -2630.00 | -1534.00 | 1,005.00 | -607.00 | -590.00 | -593.00 | -1416.00 | -1286.00 | -677.00 | 74.00 | 2,832.00 | 2,918.00 | 1,007.00 | 1,697.00 | 149.00 | 1,148.00 | 1,496.00 | 1,631.00 | 2,882.00 | 2,777.00 | 2,798.00 | 2,903.00 | 971.00 | 1,166.00 | 3,354.00 | 2,044.00 | 1,416.00 | 1,402.00 | 1,083.00 | 930.00 | 243.00 | 465.00 | 373.00 | -381.00 | -260.00 | -505.00 | -1629.00 | -772.00 | -998.00 | -1164.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,661.00 | 8,721.00 | 11,727.00 | 7,524.00 | 7,822.00 | 11,401.00 | 19,968.00 | 28,393.00 | 38,198.00 | 19,842.00 | 584.00 | -2488.00 | -1076.00 | 1,272.00 | 626.00 | -631.00 | 207.00 | 1,113.00 | 1,322.00 | 1,725.00 | 2,144.00 | 3,067.00 | 3,003.00 | 2,940.00 | 3,361.00 | 1,237.00 | 2,399.00 | 3,313.00 | 2,844.00 | 3,944.00 | 4,010.00 | 3,485.00 | 3,000.00 | 479.00 | 550.00 | 2,307.00 | 1,283.00 | 829.00 | 746.00 | 188.00 | 440.00 | 65.00 | 68.00 |
|
EBT Margin (QoQ)
|
2,401.00 | -3168.00 | 4,372.00 | -151.00 | -1168.00 | -9610.00 | -8892.00 | -9808.00 | 17,489.00 | 19,136.00 | 3,159.00 | -948.00 | -129.00 | 570.00 | -485.00 | 0.00 | -44.00 | -253.00 | -522.00 | -288.00 | -539.00 | -162.00 | 170.00 | 147.00 | 2,410.00 | -1043.00 | -467.00 | -4.00 | -867.00 | -122.00 | 86.00 | 464.00 | 2,219.00 | -76.00 | -1741.00 | 838.00 | 862.00 | -44.00 | -119.00 | 132.00 | 384.00 | -227.00 | 107.00 | 568.00 | 287.00 | 119.00 | 446.00 | -472.00 | 234.00 | -57.00 | -438.00 | -22.00 | -302.00 | -5.00 | 16.00 | -186.00 | 408.00 | -126.00 | -677.00 | 384.00 | 9.00 | -223.00 |
|
EBT (QoQ)
|
9.49% | -49.13% | 6.12% | -20.44% | -10.60% | -26.50% | -9.24% | -17.46% | -4.92% | 18.19% | 112.59% | -364.94% | -24.89% | 50.27% | -161.16% | -24.00% | -16.84% | -46.39% | -45.45% | -19.80% | -25.97% | -38.27% | 11.71% | -3.99% | 110.37% | -794.41% | -78.46% | -3.73% | -74.05% | -16.15% | 0.11% | 6.42% | 137.17% | -14.39% | -378.02% | 42.64% | 147.57% | -1.14% | -59.77% | 114.29% | 270.00% | -21.44% | 22.25% | 142.59% | 45.55% | 40.01% | 37.61% | -31.77% | 46.97% | 9.54% | -29.70% | 4.89% | -30.37% | 7.14% | -13.83% | -5.35% | 56.18% | -9.57% | -76.66% | 162.99% | 26.47% | -39.71% |
|
Enterprise Value Growth (1y)
|
| -105,744.80% | | -575.16% | -188.30% | 99.62% | -141.99% | 34.07% | 69.22% | 27.98% | 11.97% | -254.33% | -827.87% | -320.48% | -1,104.67% | -260.11% | -200.34% | -126.61% | 40.74% | 56.40% | 39.23% | 39.93% | 7.03% | -176.08% | -113.38% | -134.84% | -130.93% | 36.75% | 15.88% | 6.93% | 41.52% | 23.63% | 10.46% | -20.56% | 23.68% | -170.67% | -102.74% | -92.81% | -391.71% | -89.25% | -194.42% | -219.88% | -129.31% | -95.25% | -11.25% | 8.74% | -6.13% | -18.37% | -30.76% | -24.86% | -23.21% | -20.64% | -25.03% | -32.53% | -20.83% | -34.45% | -30.07% | -26.44% | -38.87% | -20.30% | -24.35% | -21.00% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | -42.60% | | -150.78% | -101.93% | 77.42% | -194.96% | -103.38% | -104.71% | -90.03% | -84.54% | -77.19% | -156.80% | -78.88% | -87.93% | -63.05% | -57.33% | -47.31% | -8.36% | 8.69% | -2.94% | -9.50% | -7.88% | -10.07% | -17.14% | -38.12% | -1.02% | -9.35% | -15.16% | -29.33% | -29.96% | -57.57% | -74.84% | -95.18% | -104.92% | -115.46% | -87.96% | -77.88% | -128.73% | -63.54% | -62.40% | -53.90% | -44.20% | -40.75% | -22.07% | -14.73% | -16.47% | -24.29% | -28.59% | -27.90% | -27.39% | -24.96% | -26.46% | -26.57% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -94.21% | | -90.00% | -71.94% | 56.44% | -69.86% | -58.88% | -61.90% | -57.46% | -68.27% | -57.57% | -97.96% | -65.75% | -55.06% | -15.93% | -24.02% | -29.11% | 10.70% | -9.49% | -14.64% | -25.00% | -36.35% | -46.86% | -57.18% | -74.65% | -63.33% | -37.03% | -37.98% | -44.57% | -39.81% | -55.33% | -50.71% | -53.32% | -62.28% | -70.20% | -61.12% | -56.25% | -77.89% | -47.97% | -47.43% | -43.61% | -38.15% | -35.15% | -24.09% | -18.23% |
|
Enterprise Value (QoQ)
|
-104.13% | -76,219.66% | 99.86% | -217.30% | 12.83% | -0.70% | 13.11% | 13.56% | 59.30% | -135.60% | -6.20% | -247.95% | -6.58% | -6.76% | -204.28% | -4.01% | 11.11% | 19.45% | 20.42% | 23.49% | -23.91% | 20.37% | -23.15% | -127.22% | 4.24% | 12.36% | -21.10% | 37.77% | -27.36% | 3.04% | 23.90% | 18.73% | -49.32% | -30.54% | 51.83% | -188.23% | -11.85% | -24.15% | -22.86% | -10.94% | -73.99% | -34.88% | 11.93% | 5.54% | 0.86% | -10.65% | -2.42% | -5.35% | -9.52% | -5.65% | -1.07% | -3.16% | -13.51% | -11.99% | 7.85% | -14.78% | -9.81% | -8.86% | -1.21% | 0.57% | -13.51% | -5.93% |
|
EPS (Basic) Growth (1y)
|
| | | 88.10% | -65.79% | 19.94% | -68.63% | -66.67% | -66.67% | -2.88% | 111.40% | 74.00% | 69.91% | 80.03% | -511.33% | -91.61% | -89.33% | -413.30% | -203.52% | -191.89% | -197.91% | -189.03% | -73.79% | -44.03% | 108.24% | 66.33% | 4.25% | 2.78% | -2,621.31% | -378.98% | -105.92% | -107.30% | 140.12% | 234.49% | 7.95% | 47.83% | -46.22% | -97.60% | 100.52% | 105.00% | -59.94% | -253.85% | 2,200.00% | 972.73% | 68.75% | 490.00% | 132.61% | -38.14% | 94.44% | 51.28% | -25.23% | 16.44% | -44.76% | 111.86% | -43.75% | -48.24% | 17.24% | -73.60% | -71.11% | -18.18% | -36.76% | -60.61% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 62.77% | 5.97% | 45.21% | 7.52% | 6.01% | 1.72% | -1.78% | -12.49% | -13.29% | -19.28% | -43.61% | -187.23% | -100.46% | 35.08% | -70.94% | -71.57% | -59.88% | -83.61% | -67.04% | -50.76% | -42.65% | 41.51% | 60.94% | -21.98% | -1.68% | 75.88% | 29.16% | 26.20% | 27.12% | 27.78% | 63.25% | 28.25% | 31.61% | -28.63% | -47.60% | 31.56% | 32.60% | 9.54% | 108.60% | 242.00% | 97.70% | 21.92% | 143.85% | -0.73% | -28.02% | 7.99% | -5.42% | -50.47% | -20.99% | -25.74% | -39.60% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.01% | -36.21% | -19.53% | -33.06% | -28.41% | 17.43% | -0.51% | -18.82% | -15.28% | -28.66% | -36.72% | -113.90% | -74.62% | 46.30% | 102.65% | -57.12% | -34.61% | 27.24% | 16.55% | 15.06% | 15.73% | 16.86% | 39.65% | 17.25% | 20.72% | 29.75% | 23.96% | 20.35% | 18.72% | 17.96% | 18.05% | 16.98% | 17.10% | -17.15% | -14.34% | 16.18% | 17.08% | -3.17% | 38.39% | 45.41% | 26.76% | 6.09% | 26.97% |
|
EPS (Basic) (QoQ)
|
92.46% | -169.55% | 50.21% | -17.65% | -5.00% | -30.17% | -4.87% | -16.28% | -5.00% | 19.65% | 111.62% | -365.16% | -21.50% | 46.67% | -139.43% | -23.52% | -20.05% | -44.57% | -41.58% | -18.79% | -22.53% | -40.26% | 14.87% | 1.55% | 107.01% | -672.99% | -142.12% | 0.05% | -81.83% | -8.85% | -4.09% | -0.62% | 135.19% | 264.89% | -171.25% | 42.97% | 136.28% | -83.73% | -84.62% | 450.00% | 190.91% | -162.50% | 330.00% | 156.52% | -54.24% | 44.44% | 37.18% | -31.78% | 43.84% | 12.38% | -32.20% | 6.25% | -31.76% | 331.03% | -82.00% | -2.22% | 54.55% | -2.94% | -80.30% | 176.92% | 19.44% | -39.53% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | 110.55% | | | | -545.59% | | | | | | | | | | 107.82% | 66.33% | | | -2,755.74% | -378.98% | -105.92% | -107.30% | 138.54% | 234.49% | 7.95% | 47.83% | -45.54% | -97.60% | 100.52% | 104.54% | -65.26% | -246.15% | 1,850.00% | 920.00% | 77.78% | 457.89% | 143.59% | -36.27% | 97.92% | 57.35% | -23.16% | 20.00% | -44.21% | 112.15% | -43.84% | -48.72% | 16.98% | -73.13% | -70.73% | -17.50% | -37.10% | -60.66% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -71.57% | | | | | | 40.96% | 60.94% | | | 77.31% | 29.16% | 26.20% | 27.02% | 27.51% | 63.87% | 27.91% | 30.87% | -30.45% | -49.94% | 30.96% | 31.91% | 6.92% | 101.90% | 231.71% | 98.32% | 25.21% | 140.71% | 1.68% | -26.80% | 8.91% | -3.56% | -49.83% | -20.22% | -25.68% | -39.24% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -18.89% | | | | -117.20% | | | | -57.12% | | | | | | 16.56% | 40.27% | | | 28.05% | 22.94% | 19.79% | 18.32% | 17.68% | 17.77% | 16.80% | 16.92% | -17.97% | -15.98% | 16.06% | 16.88% | -4.42% | 36.23% | 43.10% | 26.97% | 7.63% | 26.69% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | -40.26% | | | | -703.54% | -142.12% | 0.05% | -81.83% | -8.85% | -4.09% | -0.62% | 133.81% | 279.83% | -171.25% | 42.97% | 135.29% | -83.27% | -84.62% | 400.00% | 170.00% | -170.37% | 305.26% | 161.54% | -52.94% | 41.67% | 39.71% | -31.58% | 46.15% | 12.63% | -31.78% | 6.85% | -32.05% | 328.30% | -81.94% | -2.44% | 55.00% | -1.61% | -80.33% | 175.00% | 18.18% | -38.46% |
|
FCF Margin Growth (1y)
|
| | | | 33,390.00 | -77170.00 | -34440.00 | -51260.00 | -37397.00 | 85,169.00 | 39,253.00 | 44,002.00 | 33,208.00 | 3,965.00 | -1445.00 | -434.00 | -4256.00 | -5481.00 | -4604.00 | -3608.00 | -2695.00 | 1,125.00 | 1,869.00 | 4,776.00 | 7,125.00 | -613.00 | 1,758.00 | -3019.00 | -5513.00 | 3,402.00 | -783.00 | 2,308.00 | 6,038.00 | 2,103.00 | 1,066.00 | 2,815.00 | -702.00 | 113.00 | 531.00 | -274.00 | 1,002.00 | 367.00 | 1,777.00 | -175.00 | -625.00 | -173.00 | 906.00 | -151.00 | 571.00 | -982.00 | -999.00 | 36.00 | -1174.00 | 236.00 | -1379.00 | 122.00 | 726.00 | -29.00 | 1,534.00 | -461.00 | 331.00 | -221.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 29,201.00 | 11,964.00 | 3,369.00 | -7691.00 | -8445.00 | 83,653.00 | 33,205.00 | 39,961.00 | 26,258.00 | -391.00 | -4180.00 | 734.00 | 175.00 | -4969.00 | -977.00 | -1850.00 | -1083.00 | 3,913.00 | 2,843.00 | 4,065.00 | 7,650.00 | 4,891.00 | 2,041.00 | 2,104.00 | -177.00 | 5,617.00 | 813.00 | 4,848.00 | 6,338.00 | 2,582.00 | 3,374.00 | 2,365.00 | -325.00 | 307.00 | 3,214.00 | -600.00 | 948.00 | -788.00 | 1,684.00 | -289.00 | -1227.00 | -919.00 | -1472.00 | 8.00 | 124.00 | -775.00 | -844.00 | -302.00 | -117.00 | -14.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22,250.00 | 7,608.00 | 634.00 | -6523.00 | -4015.00 | 84,164.00 | 36,832.00 | 41,718.00 | 27,869.00 | 2,397.00 | -3205.00 | 24.00 | 699.00 | 535.00 | -694.00 | 3,272.00 | 4,253.00 | 6,129.00 | 4,440.00 | 6,606.00 | 7,950.00 | 5,371.00 | 4,349.00 | 1,655.00 | 199.00 | 5,811.00 | 3,496.00 | 4,522.00 | 6,284.00 | 1,427.00 | 3,281.00 | 2,251.00 | -927.00 | -440.00 | 836.00 | -441.00 | 500.00 | -581.00 | 1,839.00 | -628.00 | -170.00 | -1168.00 |
|
FCF Margin (QoQ)
|
| 17,370.00 | 6,539.00 | 10,087.00 | -606.00 | -93190.00 | 49,269.00 | -6734.00 | 13,257.00 | 29,376.00 | 3,354.00 | -1984.00 | 2,462.00 | 133.00 | -2056.00 | -973.00 | -1360.00 | -1092.00 | -1179.00 | 22.00 | -446.00 | 2,727.00 | -435.00 | 2,930.00 | 1,903.00 | -5011.00 | 1,936.00 | -1847.00 | -592.00 | 3,904.00 | -2249.00 | 1,244.00 | 3,138.00 | -31.00 | -3285.00 | 2,993.00 | -378.00 | 783.00 | -2867.00 | 2,188.00 | 898.00 | 148.00 | -1457.00 | 236.00 | 448.00 | 601.00 | -378.00 | -821.00 | 1,170.00 | -953.00 | -395.00 | 214.00 | -40.00 | 457.00 | -2010.00 | 1,716.00 | 563.00 | -298.00 | -448.00 | -279.00 | 1,355.00 | -850.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.92% | -47.45% | 267.22% | 120.52% | -83.94% | 236.17% | 111.86% | 87.15% | 18.97% | -1.31% | -77.27% | -75.60% | 245.89% | -48.18% | -14.77% | -20.72% | -82.74% | 2.70% | -60.66% | 43.80% | 333.04% | -43.66% | 251.77% | -31.17% | -114.50% | -51.61% | -78.84% | -27.18% | 379.97% | 542.47% | -47.14% | 12.55% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90% | 58.50% | 41.04% | 27.93% | 61.01% | 39.19% | -25.68% | -28.72% | 30.14% | -19.32% | -57.60% | -34.72% | 45.66% | -33.07% | 5.66% | -7.76% | -28.23% | -34.58% | -33.59% | -10.34% | 20.68% | 20.54% | -26.72% | -17.37% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.91% | 25.02% | 17.82% | 16.07% | 29.38% | 19.17% | -10.69% | -18.55% | 33.70% | -32.21% | -43.67% | -32.57% | 19.56% | -1.40% | -33.31% | -8.45% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 49.27% | 9.13% | -444.91% | 80.46% | -52.39% | 203.05% | -33.13% | -275.16% | 212.82% | 60.33% | -40.93% | -175.83% | 237.42% | -63.07% | -36.59% | 353.36% | -51.19% | -39.26% | -41.01% | -1.30% | 190.44% | -76.73% | 115.60% | 197.23% | -62.21% | 45.28% | -57.81% | -162.60% | 226.12% | -36.47% | 45.18% | 140.68% | 189.41% | -94.77% | 209.08% |
|
Free Cash Flow Growth (1y)
|
| | | | 130.84% | -753.55% | -412.32% | -490.23% | -692.82% | 71.48% | 105.38% | 37.99% | 115.60% | 144.88% | -1,401.02% | -133.93% | -1,324.78% | -1,121.40% | -575.03% | -218.40% | -90.84% | 3.07% | 16.38% | 74.43% | 129.55% | -119.88% | -33.44% | -702.89% | -904.94% | 71.40% | -69.34% | 36.21% | 162.14% | 428.13% | 12.72% | 183.03% | -57.87% | 11.32% | 2.72% | -31.92% | 276.01% | 84.40% | 132.74% | 48.09% | -4.80% | 48.55% | 660.41% | 0.32% | 148.27% | -48.83% | -80.21% | 61.84% | -74.28% | 45.28% | -674.83% | 33.33% | 223.35% | -1.41% | 126.19% | -89.10% | 45.51% | -30.19% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 31.72% | 45.69% | -53.06% | -97.13% | -137.07% | -9.34% | -67.80% | -66.53% | -53.90% | -64.39% | -322.53% | -23.95% | 90.44% | -187.52% | -96.02% | -86.97% | -65.57% | 15.22% | -23.63% | -9.41% | 51.51% | 59.57% | -25.41% | 84.23% | 28.21% | 44.93% | -12.87% | 33.15% | 43.98% | 105.95% | 31.58% | 41.57% | 14.68% | 45.01% | 64.13% | 0.38% | 107.13% | 11.92% | 35.59% | 33.97% | -15.29% | 3.37% | -120.03% | 29.36% | 27.34% | -9.84% | -33.20% | -38.28% | 6.57% | 0.00% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -46.14% | -60.99% | -82.49% | -45.89% | 44.89% | -22.74% | -39.44% | -56.81% | -54.03% | -22.81% | -178.63% | -57.70% | 103.09% | 82.82% | -61.93% | 40.43% | 26.10% | 33.41% | -9.92% | 22.34% | 34.13% | 44.20% | 21.32% | 44.44% | 49.80% | 37.20% | 41.03% | 20.45% | 34.04% | 48.08% | 19.32% | 27.42% | -0.75% | 17.79% | -22.47% | 16.89% | 49.19% | 14.96% | 22.35% | -18.97% | 23.39% | -5.34% |
|
Free Cash Flow (QoQ)
|
| 54.37% | 43.49% | 235.95% | -12.02% | -1,362.79% | 66.08% | -3.55% | -33.66% | 39.25% | 106.40% | -1,293.53% | 133.62% | 74.80% | -285.49% | -114.60% | -76.02% | -45.77% | -22.59% | -1.22% | -5.50% | 25.96% | -5.76% | 69.05% | 221.92% | -650.92% | 35.82% | -86.24% | -22.23% | 80.43% | -280.07% | 29.84% | 219.07% | 3.35% | -201.10% | 166.74% | -39.58% | 173.05% | -188.35% | 146.70% | 233.73% | 33.91% | -84.31% | 111.26% | 114.54% | 108.96% | -19.71% | -72.13% | 430.92% | -56.93% | -68.94% | 127.89% | -15.62% | 143.28% | -222.88% | 152.86% | 104.63% | -25.82% | -67.35% | -78.01% | 2,632.88% | -64.41% |
|
Gross Margin Growth (1y)
|
| | | 977.00 | 11.00 | -1130.00 | -292.00 | -1395.00 | -4735.00 | -1211.00 | -1670.00 | 694.00 | 4,133.00 | 1,766.00 | 785.00 | 288.00 | 572.00 | 190.00 | 267.00 | -534.00 | -486.00 | -936.00 | -566.00 | -71.00 | 299.00 | 105.00 | 276.00 | 226.00 | -1265.00 | -571.00 | -1140.00 | -843.00 | 728.00 | 663.00 | -91.00 | -96.00 | -344.00 | -113.00 | 815.00 | 649.00 | 462.00 | 39.00 | 70.00 | 313.00 | 308.00 | 813.00 | 779.00 | 89.00 | -152.00 | -360.00 | -977.00 | -682.00 | -719.00 | -612.00 | -199.00 | -23.00 | 195.00 | -138.00 | -104.00 | -71.00 | -185.00 | 386.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 276.00 | -591.00 | -575.00 | -1177.00 | -413.00 | -30.00 | 746.00 | -617.00 | 448.00 | 4,220.00 | 1,021.00 | 487.00 | -317.00 | 385.00 | -640.00 | -23.00 | -379.00 | -1452.00 | -1401.00 | -1429.00 | -688.00 | -238.00 | 197.00 | -955.00 | -713.00 | -881.00 | -21.00 | -415.00 | -291.00 | 847.00 | 589.00 | 794.00 | 865.00 | 427.00 | 739.00 | 1,665.00 | 1,050.00 | 619.00 | 492.00 | -128.00 | -281.00 | -563.00 | -160.00 | -397.00 | -616.00 | -676.00 | -1110.00 | -1280.00 | -776.00 | -710.00 | -364.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.00 | -504.00 | -1320.00 | -1476.00 | -1018.00 | -217.00 | -85.00 | -907.00 | 603.00 | 3,253.00 | 556.00 | -377.00 | -933.00 | -152.00 | -548.00 | -1253.00 | -1318.00 | -1067.00 | -852.00 | -705.00 | -135.00 | -119.00 | 123.00 | -69.00 | 248.00 | -110.00 | 830.00 | 434.00 | 111.00 | 1,004.00 | 1,041.00 | 596.00 | 272.00 | -444.00 | -234.00 | 489.00 | 345.00 | 95.00 | -258.00 | -431.00 | -375.00 | -553.00 | 89.00 |
|
Gross Margin (QoQ)
|
771.00 | 144.00 | 557.00 | -495.00 | -195.00 | -997.00 | 1,395.00 | -1598.00 | -3535.00 | 2,527.00 | 936.00 | 766.00 | -95.00 | 160.00 | -45.00 | 269.00 | 188.00 | -221.00 | 32.00 | -533.00 | 237.00 | -671.00 | 401.00 | -37.00 | 607.00 | -865.00 | 572.00 | -88.00 | -885.00 | -170.00 | 3.00 | 209.00 | 687.00 | -236.00 | -751.00 | 204.00 | 439.00 | -6.00 | 178.00 | 37.00 | 253.00 | -429.00 | 209.00 | 280.00 | 249.00 | 75.00 | 176.00 | -411.00 | 8.00 | -133.00 | -442.00 | -115.00 | -29.00 | -26.00 | -28.00 | 60.00 | 189.00 | -359.00 | 5.00 | 93.00 | 75.00 | 213.00 |
|
Gross Profit Growth (1y)
|
| | | 195.61% | 85.28% | -30.79% | -43.37% | -74.27% | -150.87% | 204.49% | 843.39% | 2,010.10% | 1,274.16% | 556.37% | 61.05% | 111.97% | 144.83% | 67.12% | 67.65% | 0.18% | -8.08% | -16.48% | -2.92% | 28.78% | 175.05% | 99.15% | 164.57% | 142.60% | -29.46% | 0.81% | -31.73% | -7.14% | 239.32% | 228.86% | 24.12% | 48.79% | -21.85% | -3.60% | 118.02% | 37.57% | 73.22% | 48.53% | 79.50% | 127.62% | 77.41% | 134.61% | 146.50% | 46.81% | 47.05% | 19.19% | -17.38% | 7.06% | -22.37% | -23.18% | -18.07% | 0.99% | 19.60% | -5.84% | -14.69% | -15.29% | 1.14% | 19.86% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 152.24% | 122.84% | 140.05% | 104.92% | 125.77% | 144.53% | 222.05% | 194.23% | 255.18% | 205.18% | 109.24% | 37.88% | 39.84% | 83.61% | 40.61% | 62.69% | 46.27% | 21.27% | 18.80% | 20.58% | 42.62% | 87.42% | 87.60% | 30.88% | 49.66% | 23.21% | 47.29% | 22.70% | 23.87% | 66.23% | 67.61% | 69.36% | 67.02% | 33.92% | 49.76% | 112.88% | 66.28% | 65.33% | 60.74% | 54.05% | 52.95% | 26.52% | 29.03% | 18.61% | 16.65% | 10.94% | -4.82% | -16.73% | -2.89% | -2.07% | -4.64% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 102.53% | 90.22% | 80.78% | 69.53% | 71.52% | 105.86% | 123.33% | 130.75% | 168.67% | 121.46% | 79.03% | 36.47% | 43.85% | 71.45% | 55.92% | 29.55% | 34.02% | 36.44% | 39.67% | 36.53% | 42.80% | 54.88% | 56.71% | 54.40% | 60.03% | 41.87% | 61.94% | 52.23% | 44.74% | 64.33% | 67.45% | 58.15% | 48.92% | 22.35% | 25.19% | 45.54% | 37.81% | 33.22% | 24.61% | 20.64% | 25.07% | 19.63% | 19.38% |
|
Gross Profit (QoQ)
|
48.47% | 21.78% | 59.24% | 2.66% | -6.94% | -54.51% | 30.31% | -53.36% | -283.98% | 372.31% | 303.74% | 4.32% | 2.37% | 52.22% | -0.93% | 37.30% | 18.24% | 3.91% | -0.62% | -17.96% | 8.50% | -5.59% | 15.51% | 8.84% | 131.73% | -31.64% | 53.45% | -0.20% | -32.62% | -2.31% | 3.92% | 35.75% | 146.20% | -5.31% | -60.78% | 62.72% | 29.32% | 16.79% | -11.29% | 2.67% | 62.83% | 0.15% | 7.21% | 30.20% | 26.91% | 32.43% | 12.65% | -22.45% | 27.11% | 7.34% | -21.91% | 0.49% | -7.83% | 6.22% | -16.72% | 23.86% | 9.15% | -16.37% | -24.55% | 22.99% | 30.32% | -0.89% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | 96.53% | 99.95% | 99.66% | 99.94% | 92.18% | -57.02% | 71.39% | -21.63% | -4.19% | -659.27% | -365.44% | -158.56% | -58.49% | 26.54% | 129.25% | 39.23% | 57.57% | 56.72% | -349.46% | 0.08% | -53.98% | -70.99% | 151.99% | 157.79% | 17.24% | 74.44% | -40.65% | -28.14% | 150.69% | 298.11% | 251.80% | 37.49% | 258.30% | 809.44% | 220.45% | 1,474.52% | 884.43% | 220.12% | 337.51% | 221.20% | 55.53% | 53.00% | -33.29% | -71.38% | -83.23% | -78.22% | -36.38% | -51.27% | -71.54% | -42.49% | -27.64% | 0.53% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 79.45% | 66.66% | | | | | | 85.87% | 82.32% | 83.48% | 87.55% | 49.46% | -106.12% | 33.69% | -24.09% | 11.18% | -34.14% | -50.31% | -16.22% | -1.17% | 18.39% | 33.50% | 32.97% | 18.53% | 42.60% | -8.36% | 34.16% | 38.31% | 42.04% | 45.58% | 36.99% | 51.87% | 87.63% | 88.43% | 149.64% | 170.89% | 290.78% | 266.73% | 311.22% | 279.97% | 254.48% | 110.69% | 143.72% | 36.94% | 2.18% | 22.91% | -23.48% | -57.97% | -42.34% | -32.53% | -48.05% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.48% | 45.21% | | | | | | 71.45% | 71.88% | 68.13% | 74.08% | 39.01% | -45.32% | 20.16% | 25.42% | 2.24% | -1.07% | 24.97% | 21.54% | 19.48% | 17.87% | 22.80% | 18.60% | 24.42% | 40.15% | 54.06% | 61.49% | 90.03% | 93.61% | 76.68% | 98.58% | 90.38% | 89.68% | 81.19% | 70.25% | 46.13% | 84.23% | 83.72% | 57.53% | 21.23% | 41.03% | 33.91% | 47.96% |
|
Interest Coverage Ratio (QoQ)
|
-87.84% | | | | | | | 7.44% | -10.01% | -151.38% | 98.65% | 98.76% | -702.87% | 54.45% | -72.60% | 75.12% | -46.28% | -93.65% | -47.86% | -81.28% | 10.33% | -7.58% | 9.36% | 15.98% | 135.70% | -323.49% | 36.72% | 14.30% | -105.82% | 10.48% | 2.48% | 4.84% | 162.58% | -0.48% | -239.65% | 70.61% | 245.31% | 20.50% | -1.50% | 14.87% | 158.03% | -52.91% | 156.70% | 191.56% | -9.08% | 131.39% | 60.49% | -5.19% | 24.26% | 69.88% | -22.29% | -6.73% | -45.82% | -27.11% | -54.46% | 21.12% | 58.24% | -44.16% | -73.41% | 144.78% | 99.10% | -22.43% |
|
Net Cash Flow Growth (1y)
|
| | | | -355.46% | 1,984.94% | -3,445.12% | -103.68% | 0.78% | 89.71% | 134.14% | 6,768.35% | 139.04% | -53.57% | 12,242.16% | -47.16% | -686.44% | -913.32% | -124.45% | -228.88% | 200.23% | 51.02% | 161.38% | 596.44% | -157.66% | 403.62% | 178.96% | -151.43% | 436.64% | -117.46% | -216.71% | 55.47% | 34.16% | 752.78% | -111.69% | 768.34% | -48.00% | 24.41% | 211.82% | -81.16% | 1,397.68% | 394.59% | -209.45% | -280.42% | -101.53% | -69.73% | 95.61% | 212.87% | 1,894.38% | -337.11% | -137.21% | -175.12% | -49.34% | 113.53% | -2,177.45% | 467.25% | 334.12% | -498.23% | 103.72% | -121.39% | -18.39% | -11.14% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -0.35% | 163.83% | 1,021.18% | 9.02% | -31.46% | -109.26% | -117.58% | -256.76% | 62.55% | -56.72% | 164.58% | 50.08% | -75.33% | 129.55% | -25.19% | -74.25% | 58.02% | 36.21% | -25.96% | -4.37% | 37.58% | 76.09% | -107.17% | 15.25% | 63.22% | 12.34% | 40.32% | 36.81% | 118.61% | 248.06% | -37.35% | -31.45% | -28.45% | 23.04% | 62.25% | -27.34% | 60.26% | -77.05% | -28.34% | -52.26% | -48.17% | -54.03% | -33.40% | 72.29% | 246.11% | -48.54% | 58.89% | -37.33% | 21.52% | 15.71% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 42.21% | -137.24% | 191.78% | 52.65% | -5.60% | 60.51% | 81.39% | -158.73% | 45.20% | -24.41% | -128.50% | -22.64% | 72.58% | 68.99% | -24.86% | 57.83% | 27.41% | 32.66% | 46.42% | 27.97% | 82.56% | 87.68% | -59.84% | -20.31% | 11.64% | 16.25% | -16.36% | 25.73% | 23.48% | -95.87% | 23.03% | -14.00% | 1.63% | -9.78% | -23.78% | 1.14% | 55.36% | -31.37% | -37.32% | -26.20% | -13.18% | -19.43% |
|
Net Cash Flow (QoQ)
|
| -93.92% | -63.37% | 19,772.84% | -157.72% | 149.62% | -158.77% | 78.16% | -1,457.65% | 194.88% | -89.43% | 4,167.06% | -90.88% | 12.82% | 2,711.20% | -81.73% | -201.22% | -56.46% | 15.50% | 3.70% | 178.72% | -176.46% | 205.90% | 678.87% | -109.14% | 502.60% | -2.70% | -243.59% | 159.85% | -120.88% | -550.50% | 45.21% | 280.31% | 1.58% | -310.95% | 272.98% | -85.97% | 143.04% | 89.61% | -70.86% | 1,015.36% | -19.74% | -141.96% | 51.97% | 90.53% | 1,686.52% | -106.09% | 1,333.72% | 50.52% | -309.64% | 93.91% | -290.69% | 201.51% | -44.00% | -1,125.61% | 163.00% | 19.99% | -151.37% | 109.59% | -461.85% | 557.83% | -169.96% |
|
Net Income Growth (1y)
|
| | | -52.93% | -86.28% | -58.48% | -83.64% | -79.28% | -70.26% | -10.01% | 112.52% | 71.12% | 65.26% | 77.79% | -542.75% | -102.94% | -94.07% | -435.29% | -209.60% | -197.62% | -207.68% | -197.53% | -83.08% | -59.14% | 109.52% | 22.81% | -40.71% | -36.92% | -3,167.75% | -213.07% | -97.55% | -85.02% | 137.84% | 127.12% | 14.86% | 47.62% | -40.94% | -37.14% | 110.18% | 133.16% | 146.00% | 167.42% | 582.35% | 813.18% | 349.59% | 563.74% | 606.90% | 92.61% | 100.78% | 58.22% | -22.59% | 15.20% | -43.62% | 114.27% | -44.66% | -45.83% | 16.56% | -73.06% | -70.11% | -15.96% | -36.55% | -60.00% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 7.48% | -3.29% | 27.11% | -0.58% | -1.67% | -4.71% | -9.36% | -19.71% | -20.38% | -27.54% | -52.37% | -200.35% | -112.62% | 36.95% | -130.79% | -99.80% | -86.48% | -107.88% | -93.01% | -72.01% | -59.16% | 45.89% | 38.48% | -33.26% | -9.88% | 89.97% | 36.33% | 29.49% | 32.41% | 36.62% | 34.92% | 37.35% | 53.06% | 86.93% | 123.45% | 90.47% | 98.60% | 181.08% | 203.96% | 234.23% | 172.63% | 72.01% | 182.32% | 44.67% | 6.33% | 9.68% | -2.98% | -49.60% | -19.36% | -25.29% | -38.65% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.75% | -45.76% | -43.89% | -41.97% | -37.85% | 18.50% | -24.61% | -34.61% | -30.61% | -43.37% | -53.59% | -135.06% | -89.36% | 53.77% | 65.56% | -68.08% | -44.43% | 32.00% | 26.39% | 19.54% | 21.98% | 29.24% | 25.41% | 29.51% | 43.18% | 137.67% | 62.91% | 59.30% | 50.23% | 47.42% | 46.67% | 39.25% | 40.73% | 49.20% | 106.80% | 32.63% | 41.34% | 70.93% | 74.57% | 43.93% | 55.95% | 30.36% | 19.38% |
|
Net Income (QoQ)
|
9.30% | -48.70% | 5.79% | -20.36% | -10.48% | -26.51% | -9.16% | -17.50% | -4.93% | 18.26% | 112.42% | -371.18% | -26.21% | 47.74% | -147.55% | -24.30% | -20.69% | -44.14% | -43.18% | -19.49% | -24.77% | -39.39% | 11.90% | -3.87% | 107.46% | -1,230.36% | -60.61% | -1.07% | -67.19% | -15.36% | -1.34% | 5.34% | 134.20% | -17.32% | -418.10% | 41.77% | 138.56% | -12.00% | -48.48% | 89.71% | 186.05% | -4.34% | 31.44% | 153.88% | 40.83% | 41.23% | 39.99% | -30.82% | 46.80% | 11.29% | -31.51% | 2.95% | -28.16% | 322.95% | -82.31% | 0.78% | 54.59% | -2.24% | -80.37% | 183.33% | 16.72% | -38.37% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -52.93% | -86.28% | -58.48% | -83.64% | -79.28% | -70.26% | -10.01% | 112.52% | 71.12% | 65.26% | 77.79% | -542.75% | -102.94% | -94.07% | -435.29% | -209.60% | -197.62% | -207.68% | -197.53% | -83.08% | -59.14% | 109.52% | 62.13% | -17.01% | -14.74% | -2,931.04% | -456.59% | -114.84% | -113.30% | 141.01% | 131.09% | 5.86% | 45.79% | -43.70% | -50.00% | 110.18% | 133.16% | 109.79% | 157.14% | 582.35% | 813.18% | 439.33% | 761.48% | 606.90% | 92.61% | 105.87% | 59.37% | -22.59% | 15.20% | -43.62% | 114.27% | -44.66% | -45.83% | 16.56% | -73.06% | -70.11% | -15.96% | -36.55% | -60.00% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 7.48% | -3.29% | 27.11% | -0.58% | -1.67% | -4.71% | -9.36% | -19.71% | -20.38% | -27.54% | -52.37% | -200.35% | -112.62% | 36.95% | -82.03% | -87.88% | -75.81% | -102.39% | -84.41% | -66.34% | -57.34% | 45.89% | 38.48% | -33.26% | -9.88% | 86.97% | 42.03% | 30.18% | 33.58% | 35.44% | 33.88% | 38.45% | 53.85% | 85.37% | 122.91% | 90.47% | 98.60% | 185.59% | 228.05% | 234.23% | 172.63% | 84.30% | 208.70% | 44.67% | 6.33% | 10.60% | -2.74% | -49.60% | -19.36% | -25.29% | -38.65% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.75% | -45.76% | -43.89% | -41.97% | -37.85% | 18.50% | -8.07% | -29.73% | -26.08% | -41.08% | -49.45% | -130.51% | -88.06% | 53.77% | 65.56% | -68.08% | -44.43% | 31.38% | 24.37% | 19.54% | 21.98% | 27.01% | 23.24% | 29.51% | 43.18% | 136.48% | 84.14% | 64.19% | 54.30% | 49.14% | 49.58% | 41.03% | 41.35% | 49.20% | 106.80% | 32.63% | 41.34% | 72.58% | 82.74% | 43.93% | 55.95% | 35.87% | 25.96% |
|
Net Income towards Common Stockholders (QoQ)
|
9.30% | -48.70% | 5.79% | -20.36% | -10.48% | -26.51% | -9.16% | -17.50% | -4.93% | 18.26% | 112.42% | -371.18% | -26.21% | 47.74% | -147.55% | -24.30% | -20.69% | -44.14% | -43.18% | -19.49% | -24.77% | -39.39% | 11.90% | -3.87% | 107.46% | -654.61% | -172.20% | -1.85% | -84.12% | -9.04% | -5.06% | -1.13% | 135.40% | -17.32% | -418.10% | 41.77% | 136.76% | -26.57% | -35.24% | 89.71% | 132.56% | -10.00% | 71.85% | 153.88% | 37.35% | 43.76% | 41.01% | -30.82% | 46.80% | 11.29% | -31.51% | 2.95% | -28.16% | 322.95% | -82.31% | 0.78% | 54.59% | -2.24% | -80.37% | 183.33% | 16.72% | -38.37% |
|
Net Margin Growth (1y)
|
| | | 3,434.00 | -103.00 | -6592.00 | -19810.00 | -29496.00 | -10829.00 | 17,952.00 | 29,992.00 | 38,869.00 | 21,222.00 | 2,630.00 | -1003.00 | -52.00 | 15.00 | -799.00 | -838.00 | -1125.00 | -1577.00 | -1513.00 | -820.00 | -379.00 | 2,549.00 | 2,107.00 | 1,236.00 | 1,103.00 | -2170.00 | -1523.00 | -856.00 | -587.00 | 2,447.00 | 2,344.00 | 610.00 | 1,180.00 | -145.00 | -148.00 | 1,585.00 | 826.00 | 115.00 | 109.00 | 333.00 | 771.00 | 834.00 | 1,061.00 | 1,302.00 | 355.00 | 376.00 | 212.00 | -660.00 | -291.00 | -748.00 | 1,632.00 | -429.00 | -493.00 | 65.00 | -2324.00 | -442.00 | -26.00 | -375.00 | -489.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 12,807.00 | 10,290.00 | 13,990.00 | 9,179.00 | 9,321.00 | 10,408.00 | 19,783.00 | 28,151.00 | 37,692.00 | 19,661.00 | 318.00 | -2661.00 | -1556.00 | 988.00 | -204.00 | -422.00 | -401.00 | -1198.00 | -928.00 | -441.00 | 136.00 | 2,826.00 | 2,929.00 | 990.00 | 1,696.00 | 132.00 | 673.00 | 1,339.00 | 1,420.00 | 2,417.00 | 2,305.00 | 2,528.00 | 2,778.00 | 804.00 | 1,022.00 | 3,220.00 | 1,953.00 | 1,326.00 | 1,382.00 | 975.00 | 835.00 | 462.00 | 2,905.00 | 213.00 | -430.00 | -307.00 | -480.00 | -1532.00 | -811.00 | -1058.00 | -1181.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,631.00 | 8,729.00 | 11,678.00 | 7,521.00 | 7,817.00 | 11,381.00 | 20,378.00 | 28,567.00 | 38,416.00 | 20,040.00 | 903.00 | -2282.00 | -1040.00 | 1,265.00 | 618.00 | -669.00 | 192.00 | 1,104.00 | 1,268.00 | 1,754.00 | 2,143.00 | 2,796.00 | 2,890.00 | 2,907.00 | 3,294.00 | 1,081.00 | 1,844.00 | 2,974.00 | 2,546.00 | 3,628.00 | 3,578.00 | 3,170.00 | 2,842.00 | 432.00 | 2,865.00 | 2,131.00 | 1,168.00 | 642.00 | 690.00 | 104.00 | 315.00 | 152.00 | 92.00 |
|
Net Margin (QoQ)
|
2,378.00 | -3134.00 | 4,335.00 | -144.00 | -1159.00 | -9623.00 | -8883.00 | -9830.00 | 17,507.00 | 19,158.00 | 3,157.00 | -953.00 | -140.00 | 565.00 | -476.00 | -2.00 | -72.00 | -249.00 | -515.00 | -289.00 | -525.00 | -185.00 | 178.00 | 152.00 | 2,404.00 | -626.00 | -694.00 | 19.00 | -869.00 | 21.00 | -28.00 | 288.00 | 2,165.00 | -82.00 | -1762.00 | 858.00 | 839.00 | -85.00 | -29.00 | 100.00 | 128.00 | -91.00 | 195.00 | 538.00 | 191.00 | 137.00 | 436.00 | -409.00 | 213.00 | -28.00 | -436.00 | -40.00 | -244.00 | 2,352.00 | -2497.00 | -104.00 | 314.00 | -37.00 | -615.00 | 312.00 | -35.00 | -151.00 |
|
Operating Income Growth (1y)
|
| | | -87.29% | -70.42% | -56.70% | -87.48% | -80.76% | -68.22% | -12.30% | 93.71% | 88.89% | 71.83% | 85.31% | -687.37% | -143.83% | -28.07% | -460.46% | -133.01% | -491.90% | -369.38% | -247.86% | -142.30% | -39.87% | 146.62% | -2.44% | -3.76% | -1.21% | -725.40% | -124.24% | -131.79% | -157.93% | 177.69% | 169.22% | 12.56% | 73.12% | -37.26% | -30.19% | 154.21% | 295.81% | 209.96% | 98.96% | 109.89% | 301.22% | 147.71% | 354.43% | 506.57% | 87.80% | 84.03% | 49.29% | -26.06% | -2.64% | -52.17% | -47.09% | -56.04% | -33.10% | 54.02% | -23.30% | -65.93% | -42.49% | -40.23% | -10.99% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 27.82% | 6.88% | 36.29% | 2.44% | 21.19% | 15.34% | 2.57% | -4.89% | -17.03% | -19.19% | -42.02% | -254.24% | -172.28% | 68.71% | -171.32% | -80.26% | -103.11% | -139.19% | -99.93% | -79.95% | -53.99% | 62.17% | 53.12% | -28.12% | 11.14% | 44.99% | 45.55% | 45.79% | 49.74% | 51.99% | 43.60% | 44.15% | 60.20% | 68.89% | 84.80% | 107.25% | 155.88% | 141.76% | 138.10% | 111.15% | 94.31% | 29.67% | 53.11% | 25.39% | 6.95% | 10.68% | -15.39% | -51.98% | -27.91% | -23.92% | -28.78% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.25% | -37.16% | -38.20% | -39.29% | -32.30% | 27.18% | -26.94% | -23.74% | -17.81% | -37.62% | -45.76% | -154.57% | -120.98% | 73.26% | 101.24% | -64.02% | -42.17% | 54.03% | 42.43% | 36.64% | 31.43% | 44.98% | 33.30% | 34.45% | 49.67% | 87.87% | 63.82% | 74.09% | 64.99% | 54.79% | 53.50% | 45.24% | 42.43% | 33.50% | 37.89% | 33.52% | 63.29% | 59.77% | 40.51% | 7.11% | 23.06% | 14.95% | 19.63% |
|
Operating Income (QoQ)
|
-20.64% | -36.50% | 8.32% | -24.06% | -9.77% | -25.51% | -9.68% | -19.62% | -2.15% | 16.21% | 93.86% | -111.17% | -159.11% | 56.30% | -229.27% | 34.60% | -36.09% | -91.26% | -36.89% | -66.12% | -7.92% | -41.75% | 4.65% | 4.10% | 135.97% | -411.48% | 3.43% | 6.46% | -122.27% | -11.69% | 0.18% | -4.09% | 166.95% | -0.48% | -226.09% | 68.01% | 256.29% | 10.73% | -2.08% | 15.55% | 147.40% | -28.92% | 3.30% | 120.88% | 52.74% | 30.39% | 37.89% | -31.61% | 49.68% | 5.78% | -31.71% | -9.95% | -26.47% | 17.01% | -43.27% | 37.06% | 69.28% | -41.74% | -74.79% | 131.33% | 75.95% | -13.24% |
|
Operating Margin Growth (1y)
|
| | | 943.00 | 929.00 | -6320.00 | -19767.00 | -29738.00 | -10466.00 | 17,586.00 | 29,324.00 | 39,545.00 | 20,939.00 | 2,750.00 | -609.00 | -83.00 | 249.00 | -565.00 | -381.00 | -1408.00 | -1501.00 | -1361.00 | -1074.00 | -92.00 | 2,333.00 | 976.00 | 1,209.00 | 1,011.00 | -2167.00 | -651.00 | -796.00 | -689.00 | 2,404.00 | 2,392.00 | 602.00 | 1,290.00 | -196.00 | -182.00 | 1,622.00 | 805.00 | 508.00 | 144.00 | 99.00 | 555.00 | 534.00 | 940.00 | 1,349.00 | 358.00 | 262.00 | 129.00 | -779.00 | -493.00 | -964.00 | -784.00 | -592.00 | -333.00 | 323.00 | -204.00 | -343.00 | -219.00 | -501.00 | -50.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 10,750.00 | 11,402.00 | 14,016.00 | 8,948.00 | 9,724.00 | 10,722.00 | 19,771.00 | 28,334.00 | 38,054.00 | 19,686.00 | 823.00 | -2065.00 | -1583.00 | 1,081.00 | -950.00 | -247.00 | -490.00 | -1335.00 | -1036.00 | -661.00 | 229.00 | 2,570.00 | 2,717.00 | 1,014.00 | 1,611.00 | 42.00 | 1,559.00 | 1,428.00 | 1,405.00 | 2,716.00 | 2,354.00 | 2,323.00 | 2,650.00 | 847.00 | 902.00 | 3,071.00 | 1,718.00 | 1,305.00 | 1,213.00 | 669.00 | 421.00 | -167.00 | 285.00 | -22.00 | -468.00 | -378.00 | -859.00 | -1715.00 | -1045.00 | -1141.00 | -1038.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,259.00 | 10,150.00 | 12,089.00 | 7,493.00 | 8,223.00 | 11,554.00 | 19,386.00 | 28,469.00 | 38,972.00 | 19,853.00 | 1,148.00 | -1652.00 | -1262.00 | 1,318.00 | 790.00 | -441.00 | 111.00 | 873.00 | 1,174.00 | 1,563.00 | 2,324.00 | 2,883.00 | 2,679.00 | 2,736.00 | 2,971.00 | 1,084.00 | 2,642.00 | 2,876.00 | 2,319.00 | 3,513.00 | 3,423.00 | 2,893.00 | 2,515.00 | 146.00 | 247.00 | 1,699.00 | 892.00 | 665.00 | 224.00 | -266.00 | -131.00 | -344.00 | 31.00 |
|
Operating Margin (QoQ)
|
-1069.00 | -2122.00 | 4,576.00 | -441.00 | -1083.00 | -9372.00 | -8871.00 | -10412.00 | 18,189.00 | 18,680.00 | 2,867.00 | -192.00 | -417.00 | 491.00 | -491.00 | 335.00 | -86.00 | -323.00 | -308.00 | -692.00 | -178.00 | -183.00 | -20.00 | 290.00 | 2,247.00 | -1540.00 | 212.00 | 92.00 | -930.00 | -25.00 | 68.00 | 198.00 | 2,162.00 | -37.00 | -1722.00 | 887.00 | 677.00 | -23.00 | 81.00 | 69.00 | 381.00 | -387.00 | 37.00 | 525.00 | 360.00 | 18.00 | 446.00 | -466.00 | 264.00 | -115.00 | -462.00 | -180.00 | -207.00 | 65.00 | -270.00 | 80.00 | 450.00 | -463.00 | -409.00 | 204.00 | 168.00 | -12.00 |
|
Profit After Tax Growth (1y)
|
| 41.13% | | -52.93% | -86.28% | -58.67% | -283.64% | -79.28% | -70.26% | -10.36% | 112.52% | 71.12% | 65.26% | 81.92% | -542.75% | -102.94% | -94.07% | -561.77% | -209.60% | -197.62% | -207.68% | -197.68% | -83.08% | -59.14% | 109.52% | 31.50% | -17.01% | -14.74% | -2,931.04% | -207.72% | -114.67% | -113.44% | 150.21% | 120.73% | 0.99% | 43.18% | -54.02% | -25.00% | 109.69% | 131.62% | 158.04% | 157.14% | 582.35% | 813.18% | 349.59% | 767.78% | 615.09% | 92.61% | 100.78% | 58.22% | -23.48% | 19.13% | -43.62% | 113.87% | -44.66% | -47.61% | 16.56% | -72.97% | -70.11% | -15.96% | -36.55% | -60.06% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | -1.02% | | 7.48% | -3.29% | 31.84% | -44.51% | -1.67% | -4.71% | -9.72% | -19.71% | -20.38% | -27.54% | -52.73% | -200.35% | -112.62% | 36.95% | -138.08% | -87.88% | -75.81% | -102.39% | -84.44% | -66.29% | -57.37% | 49.67% | 34.57% | -35.49% | -11.64% | 86.97% | 35.33% | 30.18% | 33.58% | 37.43% | 33.88% | 38.46% | 53.84% | 74.73% | 155.79% | 88.77% | 96.28% | 185.59% | 228.05% | 234.23% | 175.69% | 72.01% | 208.51% | 44.67% | 6.33% | 9.68% | -2.93% | -49.79% | -19.36% | -25.29% | -38.65% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | -4.29% | | -36.75% | -45.76% | -44.22% | -50.68% | -37.85% | 18.50% | -21.91% | -29.73% | -26.08% | -41.08% | -49.67% | -130.48% | -88.09% | 58.74% | 60.37% | -69.75% | -45.81% | 31.38% | 24.37% | 19.54% | 21.98% | 29.24% | 23.24% | 29.51% | 43.18% | 137.67% | 66.19% | 64.50% | 54.30% | 49.14% | 49.58% | 41.04% | 41.96% | 43.28% | 124.19% | 31.96% | 40.48% | 72.58% | 82.80% | 43.93% | 55.95% | 30.36% | 25.96% |
|
Profit After Tax (QoQ)
|
9.30% | -47.01% | 195.29% | -220.36% | -10.48% | -25.22% | -10.29% | -17.50% | -4.93% | 18.84% | 112.51% | -371.18% | -26.21% | 57.75% | -206.20% | -24.30% | -20.69% | -44.07% | -43.25% | -19.49% | -24.77% | -39.39% | 11.90% | -3.87% | 107.46% | -1,103.15% | -50.49% | -1.85% | -84.12% | -9.04% | -4.98% | -1.27% | 143.31% | -54.98% | -601.43% | 41.88% | 135.05% | -26.57% | -35.24% | 89.71% | 186.05% | -26.83% | 71.85% | 153.88% | 40.83% | 41.23% | 41.61% | -31.62% | 46.80% | 11.29% | -31.51% | 6.46% | -30.52% | 322.15% | -82.28% | 0.78% | 54.59% | -2.10% | -80.40% | 183.33% | 16.72% | -38.37% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| -99.51% | | 276.53% | 339.61% | 160.31% | | 122.44% | 95.97% | 85.05% | 59.83% | 41.18% | 34.60% | 33.73% | 45.94% | 73.92% | 114.57% | 147.70% | 161.86% | 155.45% | 121.02% | 86.05% | 61.54% | 50.92% | 38.83% | 75.80% | 95.28% | 110.34% | 118.02% | 67.60% | -96.99% | 30.60% | 19.71% | 12.99% | 4,557.65% | -8.09% | -9.39% | -8.24% | 7.99% | 9.19% | 16.27% | 22.61% | 30.36% | 42.29% | 46.00% | 48.14% | 44.41% | 34.65% | 26.75% | 24.70% | 24.68% | 25.11% | 26.53% | 26.23% | 25.90% | 24.68% | 30.18% | 20.56% | 17.98% | 17.24% | 9.11% | 13.41% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | -71.37% | | 127.82% | 126.34% | 86.07% | | 76.11% | 78.21% | 83.01% | 82.80% | 84.42% | 85.50% | 83.34% | 83.45% | 88.57% | 87.43% | 100.84% | 102.15% | 100.90% | 88.42% | 76.32% | -54.36% | 60.64% | 53.59% | 49.32% | 39.96% | 36.17% | 33.23% | 20.22% | 14.88% | 9.44% | 8.04% | 8.33% | 303.24% | 12.61% | 15.43% | 18.56% | 26.68% | 27.90% | 29.10% | 31.33% | 32.90% | 33.83% | 32.79% | 32.61% | 31.36% | 28.07% | 27.81% | 23.81% | 22.80% | 22.29% | 21.58% | 19.95% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | -40.01% | | 120.85% | 122.87% | 97.02% | | 83.94% | 76.99% | 82.15% | 80.71% | 81.89% | 80.80% | 78.57% | -18.33% | 79.08% | 76.61% | 72.65% | 63.26% | 57.64% | 48.64% | 41.55% | 36.75% | 32.99% | 30.72% | 30.23% | 31.01% | 31.44% | 32.05% | 25.84% | 23.34% | 20.22% | 18.47% | 18.62% | 159.67% | 19.19% | 19.79% | 21.28% | 26.12% | 26.69% | 28.80% | 28.08% | 28.37% | 28.50% | 27.17% | 26.10% |
|
Property, Plant & Equipment (Net) (QoQ)
|
12.06% | 103.10% | | | 30.83% | 20.27% | 22.02% | 15.85% | 15.26% | 13.57% | 5.39% | 2.33% | 9.89% | 12.84% | 15.02% | 21.95% | 35.58% | 30.26% | 21.59% | 18.97% | 17.30% | 9.65% | 5.57% | 11.14% | 7.91% | 38.85% | 17.28% | 19.71% | 11.85% | 6.74% | -97.89% | 5,086.45% | 2.52% | 0.74% | -13.05% | 2.35% | 1.07% | 2.02% | 2.33% | 3.49% | 7.62% | 7.59% | 8.79% | 12.96% | 10.42% | 9.17% | 6.05% | 5.32% | 3.95% | 7.40% | 6.03% | 5.69% | 5.13% | 7.14% | 5.76% | 4.66% | 9.77% | -0.78% | 3.49% | 4.01% | 2.16% | 3.14% |
|
Return on Assets Growth (1y)
|
| | | | | -3.00 | 4.00 | -8.00 | -16.00 | -5.00 | 14.00 | 30.00 | 42.00 | 38.00 | 22.00 | 11.00 | 3.00 | -2.00 | -3.00 | -5.00 | -6.00 | -6.00 | -5.00 | -2.00 | 2.00 | 7.00 | 8.00 | 7.00 | 1.00 | -3.00 | -6.00 | -7.00 | -1.00 | 4.00 | 6.00 | 9.00 | 5.00 | 1.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 5.00 | 8.00 | 11.00 | 10.00 | 9.00 | 7.00 | 1.00 | 0.00 | -4.00 | -1.00 | -1.00 | -2.00 | -1.00 | -9.00 | -8.00 | -7.00 | -7.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 30.00 | 40.00 | 33.00 | 29.00 | 31.00 | 34.00 | 36.00 | 39.00 | 30.00 | 14.00 | 4.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -2.00 | 2.00 | 8.00 | 9.00 | 9.00 | 5.00 | 2.00 | 4.00 | 5.00 | 8.00 | 10.00 | 12.00 | 15.00 | 14.00 | 13.00 | 16.00 | 16.00 | 18.00 | 18.00 | 14.00 | 12.00 | 10.00 | 13.00 | 10.00 | 7.00 | 5.00 | -3.00 | -8.00 | -10.00 | -12.00 | -13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.00 | 32.00 | 26.00 | 26.00 | 32.00 | 36.00 | 41.00 | 43.00 | 33.00 | 17.00 | 4.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 7.00 | 10.00 | 11.00 | 13.00 | 14.00 | 15.00 | 14.00 | 14.00 | 17.00 | 18.00 | 22.00 | 24.00 | 23.00 | 25.00 | 19.00 | 19.00 | 16.00 | 13.00 | 13.00 | 8.00 | 5.00 | 3.00 | 2.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | -10.00 | 7.00 | 4.00 | -3.00 | -4.00 | -4.00 | -4.00 | 8.00 | 15.00 | 12.00 | 7.00 | 4.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 4.00 | 3.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | 4.00 | 4.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 1.00 | 2.00 | 0.00 | -2.00 | 0.00 | -2.00 | 3.00 | -2.00 | -1.00 | 0.00 | -5.00 | -1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -20.00 | -52.00 | -45.00 | 6.00 | 49.00 | 78.00 | 90.00 | 48.00 | 17.00 | 13.00 | -2.00 | -2.00 | -6.00 | -8.00 | -9.00 | -9.00 | -4.00 | 4.00 | 9.00 | 12.00 | 10.00 | 2.00 | -2.00 | -6.00 | -9.00 | -1.00 | 6.00 | 9.00 | 13.00 | 7.00 | 1.00 | 4.00 | 4.00 | 6.00 | 6.00 | 3.00 | 4.00 | 6.00 | 10.00 | 16.00 | 15.00 | 15.00 | 10.00 | 0.00 | -3.00 | -10.00 | -14.00 | -13.00 | -13.00 | -8.00 | -5.00 | -3.00 | -2.00 | -4.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 47.00 | 39.00 | 43.00 | 52.00 | 61.00 | 82.00 | 79.00 | 37.00 | 7.00 | 8.00 | -2.00 | 1.00 | 0.00 | -3.00 | -3.00 | -4.00 | -3.00 | 4.00 | 12.00 | 14.00 | 14.00 | 8.00 | 5.00 | 7.00 | 8.00 | 12.00 | 14.00 | 16.00 | 21.00 | 19.00 | 18.00 | 24.00 | 23.00 | 26.00 | 27.00 | 19.00 | 16.00 | 10.00 | 7.00 | 3.00 | -1.00 | -3.00 | -9.00 | -16.00 | -18.00 | -22.00 | -22.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 37.00 | 35.00 | 43.00 | 55.00 | 67.00 | 88.00 | 85.00 | 42.00 | 8.00 | 9.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 9.00 | 14.00 | 18.00 | 20.00 | 22.00 | 22.00 | 20.00 | 22.00 | 26.00 | 27.00 | 33.00 | 34.00 | 32.00 | 33.00 | 24.00 | 14.00 | 11.00 | 7.00 | 9.00 | 8.00 | 4.00 | 1.00 | -1.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 8.00 | -6.00 | -10.00 | -12.00 | -24.00 | 1.00 | 41.00 | 31.00 | 5.00 | 12.00 | -1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | 2.00 | 6.00 | 2.00 | 2.00 | 0.00 | -3.00 | -2.00 | -2.00 | -3.00 | 5.00 | 5.00 | 0.00 | 2.00 | -1.00 | -1.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 3.00 | 3.00 | 5.00 | 6.00 | 1.00 | 3.00 | 0.00 | -4.00 | -2.00 | -4.00 | -4.00 | -3.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -2193.00 | -721.00 | -45.00 | 262.00 | 2,238.00 | 807.00 | 184.00 | 37.00 | 3.00 | -19.00 | -28.00 | -49.00 | -45.00 | -43.00 | -53.00 | 3.00 | 33.00 | 55.00 | 82.00 | 44.00 | -1.00 | -26.00 | -32.00 | -39.00 | -6.00 | 26.00 | 33.00 | 49.00 | 30.00 | 8.00 | 16.00 | 14.00 | 15.00 | 15.00 | 6.00 | 5.00 | 9.00 | 15.00 | 20.00 | 17.00 | 15.00 | 10.00 | -1.00 | -2.00 | -9.00 | -4.00 | -4.00 | -5.00 | -2.00 | -16.00 | -13.00 | -11.00 | -12.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 48.00 | 67.00 | 111.00 | 250.00 | 2,197.00 | 746.00 | 103.00 | -9.00 | -9.00 | -7.00 | 0.00 | -2.00 | -13.00 | -14.00 | -4.00 | 8.00 | 26.00 | 55.00 | 82.00 | 55.00 | 23.00 | 9.00 | 17.00 | 25.00 | 40.00 | 50.00 | 55.00 | 69.00 | 54.00 | 38.00 | 43.00 | 36.00 | 39.00 | 40.00 | 26.00 | 20.00 | 15.00 | 21.00 | 16.00 | 9.00 | 5.00 | -9.00 | -17.00 | -19.00 | -22.00 | -24.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 36.00 | 79.00 | 139.00 | 297.00 | 2,228.00 | 775.00 | 152.00 | -4.00 | -16.00 | -7.00 | 1.00 | 8.00 | 11.00 | 21.00 | 45.00 | 72.00 | 72.00 | 79.00 | 105.00 | 74.00 | 47.00 | 39.00 | 43.00 | 47.00 | 64.00 | 74.00 | 75.00 | 83.00 | 61.00 | 45.00 | 38.00 | 29.00 | 29.00 | 21.00 | 9.00 | 3.00 | 1.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | -29.00 | -58.00 | -161.00 | -1946.00 | 1,444.00 | 618.00 | 146.00 | 30.00 | 12.00 | -5.00 | -1.00 | -3.00 | -10.00 | -14.00 | -22.00 | 1.00 | -8.00 | -25.00 | 35.00 | 31.00 | 14.00 | 2.00 | -3.00 | -15.00 | -10.00 | -5.00 | -9.00 | 18.00 | 22.00 | 2.00 | 7.00 | -1.00 | 0.00 | 10.00 | 5.00 | 0.00 | 0.00 | 1.00 | 4.00 | 4.00 | 6.00 | 6.00 | 1.00 | 2.00 | 0.00 | -4.00 | -1.00 | -4.00 | 5.00 | -4.00 | -2.00 | 0.00 | -9.00 | -2.00 | -1.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -568.00 | -302.00 | -13.00 | 217.00 | 623.00 | 392.00 | 149.00 | 25.00 | 5.00 | -7.00 | -13.00 | -43.00 | -45.00 | -17.00 | -12.00 | 12.00 | 31.00 | 20.00 | 27.00 | 33.00 | 12.00 | -2.00 | -8.00 | -11.00 | 0.00 | 9.00 | 12.00 | 19.00 | 10.00 | 2.00 | 0.00 | 4.00 | 6.00 | 6.00 | 8.00 | 4.00 | 7.00 | 12.00 | 18.00 | 17.00 | 16.00 | 11.00 | 1.00 | -2.00 | -10.00 | -6.00 | -7.00 | -8.00 | -3.00 | -15.00 | -10.00 | -9.00 | -11.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 61.00 | 83.00 | 123.00 | 199.00 | 584.00 | 368.00 | 124.00 | -6.00 | -9.00 | -4.00 | 2.00 | 2.00 | -2.00 | 1.00 | 7.00 | 34.00 | 43.00 | 27.00 | 31.00 | 41.00 | 22.00 | 9.00 | 4.00 | 11.00 | 16.00 | 17.00 | 20.00 | 26.00 | 22.00 | 20.00 | 26.00 | 24.00 | 28.00 | 29.00 | 27.00 | 18.00 | 13.00 | 17.00 | 11.00 | 6.00 | 3.00 | -10.00 | -17.00 | -20.00 | -23.00 | -25.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 47.00 | 86.00 | 138.00 | 244.00 | 626.00 | 386.00 | 143.00 | 16.00 | 3.00 | 3.00 | 6.00 | 9.00 | 8.00 | 12.00 | 19.00 | 56.00 | 59.00 | 35.00 | 39.00 | 48.00 | 34.00 | 27.00 | 30.00 | 31.00 | 38.00 | 40.00 | 39.00 | 40.00 | 28.00 | 25.00 | 19.00 | 14.00 | 15.00 | 8.00 | 9.00 | 1.00 | -1.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -27.00 | -49.00 | -106.00 | -386.00 | 239.00 | 240.00 | 124.00 | 20.00 | 7.00 | -2.00 | 0.00 | 0.00 | -4.00 | -9.00 | -30.00 | -2.00 | 24.00 | -4.00 | -6.00 | 17.00 | 12.00 | 4.00 | 0.00 | -4.00 | -1.00 | -2.00 | -3.00 | 7.00 | 7.00 | 1.00 | 3.00 | -1.00 | -1.00 | -2.00 | 8.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 5.00 | 7.00 | 2.00 | 2.00 | 1.00 | -4.00 | -2.00 | -5.00 | 4.00 | -5.00 | -2.00 | 0.00 | -8.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 34.00 | -1.00 | -66.00 | -198.00 | -295.00 | -108.00 | 180.00 | 300.00 | 389.00 | 212.00 | 26.00 | -10.00 | -1.00 | 0.00 | -8.00 | -8.00 | -11.00 | -16.00 | -15.00 | -8.00 | -4.00 | 25.00 | 16.00 | 10.00 | 9.00 | -23.00 | -13.00 | -8.00 | -4.00 | 26.00 | 26.00 | 8.00 | 12.00 | -1.00 | -1.00 | 16.00 | 8.00 | 2.00 | 1.00 | 3.00 | 8.00 | 8.00 | 10.00 | 13.00 | 4.00 | 3.00 | 2.00 | -7.00 | -3.00 | -7.00 | 16.00 | -4.00 | -5.00 | 1.00 | -23.00 | -4.00 | 0.00 | -4.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 128.00 | 103.00 | 140.00 | 92.00 | 93.00 | 104.00 | 198.00 | 282.00 | 377.00 | 197.00 | 3.00 | -27.00 | -16.00 | 10.00 | -8.00 | -7.00 | -6.00 | -14.00 | -12.00 | -7.00 | 1.00 | 28.00 | 29.00 | 10.00 | 17.00 | 1.00 | 13.00 | 16.00 | 17.00 | 27.00 | 27.00 | 27.00 | 28.00 | 8.00 | 10.00 | 32.00 | 20.00 | 13.00 | 13.00 | 10.00 | 8.00 | 4.00 | 28.00 | 2.00 | -4.00 | -3.00 | -5.00 | -15.00 | -8.00 | -11.00 | -12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 116.00 | 87.00 | 117.00 | 75.00 | 78.00 | 114.00 | 198.00 | 283.00 | 382.00 | 199.00 | 6.00 | -25.00 | -11.00 | 13.00 | 6.00 | -7.00 | 2.00 | 11.00 | 13.00 | 18.00 | 21.00 | 29.00 | 30.00 | 29.00 | 33.00 | 11.00 | 24.00 | 32.00 | 28.00 | 38.00 | 39.00 | 34.00 | 29.00 | 4.00 | 29.00 | 21.00 | 12.00 | 6.00 | 7.00 | 1.00 | 3.00 | 1.00 | 0.00 |
|
Return on Sales (QoQ)
|
24.00 | -31.00 | 43.00 | -1.00 | -12.00 | -96.00 | -89.00 | -98.00 | 175.00 | 192.00 | 32.00 | -10.00 | -1.00 | 6.00 | -5.00 | 0.00 | -1.00 | -2.00 | -5.00 | -3.00 | -5.00 | -2.00 | 2.00 | 2.00 | 24.00 | -12.00 | -4.00 | 0.00 | -8.00 | -1.00 | 1.00 | 4.00 | 22.00 | -1.00 | -18.00 | 9.00 | 9.00 | -1.00 | -1.00 | 1.00 | 2.00 | -1.00 | 1.00 | 5.00 | 2.00 | 1.00 | 4.00 | -4.00 | 2.00 | 0.00 | -4.00 | 0.00 | -2.00 | 24.00 | -25.00 | -1.00 | 3.00 | 0.00 | -6.00 | 3.00 | 0.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 104.79% | 84.58% | 8.51% | -38.47% | -54.18% | -13.11% | 677.99% | 1,762.27% | 1,420.05% | 760.90% | 100.83% | 10.46% | 89.90% | 97.48% | 55.50% | 51.46% | 24.13% | 9.98% | 26.94% | 22.04% | 32.99% | 145.35% | 88.13% | 135.06% | 119.65% | 29.86% | 43.93% | 26.43% | 43.46% | 128.63% | 119.75% | 33.21% | 58.67% | -7.63% | 2.19% | 31.80% | -4.94% | 39.16% | 45.50% | 73.58% | 98.11% | 56.85% | 64.92% | 80.54% | 41.61% | 55.95% | 37.24% | 24.38% | 47.20% | 8.84% | 3.49% | -8.69% | 2.30% | 7.85% | 2.15% | -9.23% | -11.78% | 11.57% | -3.14% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 142.51% | 139.90% | 156.90% | 133.04% | 136.49% | 145.36% | 189.63% | 214.66% | 229.67% | 165.41% | 58.27% | 26.86% | 46.35% | 74.66% | 54.86% | 63.18% | 53.63% | 51.89% | 50.92% | 53.64% | 61.22% | 93.85% | 81.21% | 58.19% | 71.00% | 39.97% | 47.85% | 30.45% | 29.34% | 43.24% | 48.39% | 44.98% | 44.03% | 26.33% | 34.85% | 60.45% | 38.67% | 50.43% | 48.78% | 57.38% | 60.44% | 38.59% | 32.81% | 27.04% | 28.71% | 22.33% | 13.21% | 1.02% | 9.93% | 9.41% | 0.79% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 101.99% | 97.42% | 101.80% | 87.86% | 85.28% | 108.98% | 125.28% | 145.61% | 153.49% | 126.47% | 60.75% | 43.42% | 58.10% | 73.72% | 63.67% | 48.89% | 52.52% | 49.22% | 50.49% | 44.81% | 44.59% | 56.42% | 54.65% | 55.38% | 56.59% | 43.03% | 50.63% | 47.39% | 43.43% | 48.36% | 49.21% | 46.91% | 44.17% | 27.89% | 28.35% | 36.22% | 32.05% | 31.92% | 28.34% | 26.43% | 30.10% | 26.22% | 18.31% |
|
Revenue (QoQ)
|
9.98% | 16.15% | 35.12% | 18.64% | -0.87% | -31.72% | -23.39% | -11.65% | 87.99% | 511.39% | 83.39% | -27.88% | 6.47% | 42.63% | 0.87% | 23.98% | 10.72% | 12.31% | -1.75% | 1.61% | -1.90% | 29.63% | -5.54% | 10.72% | 80.98% | -0.60% | 18.02% | 3.46% | 6.99% | 10.17% | 3.67% | 17.40% | 70.51% | 5.89% | -37.16% | 39.84% | -0.74% | 17.15% | -18.95% | 0.85% | 45.31% | 22.49% | -3.30% | 15.10% | 15.04% | 28.80% | 5.85% | -9.71% | 26.69% | 13.35% | -4.07% | 6.85% | -6.33% | 7.78% | -15.36% | 19.71% | -1.25% | 2.08% | -24.79% | 16.35% | 24.89% | -11.37% |
|
Share-based Compensation Growth (1y)
|
| | | | 106.93% | 10.70% | 80.75% | 81.10% | 58.19% | 66.04% | 38.81% | 53.54% | 71.86% | 94.85% | 149.11% | 85.80% | 82.65% | 58.48% | 16.17% | 21.10% | 43.09% | 24.91% | 108.38% | 55.33% | 59.80% | 57.74% | 15.68% | 72.39% | 25.81% | 53.44% | 36.56% | 70.06% | 81.97% | 52.32% | 46.85% | 6.41% | -2.93% | 37.07% | 1.44% | 65.24% | 172.86% | 125.27% | 191.00% | 36.60% | -12.52% | -11.85% | -31.92% | -23.84% | -23.79% | -24.91% | 0.00% | 23.27% | 28.45% | 15.51% | 25.36% | -1.35% | -1.72% | 19.63% | 9.35% | 44.65% | 45.08% | 64.77% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 77.85% | 53.00% | 84.20% | 72.87% | 70.60% | 72.44% | 58.96% | 51.17% | 64.99% | 56.83% | 82.02% | 51.76% | 61.04% | 46.16% | 40.95% | 48.02% | 42.22% | 44.60% | 48.76% | 65.75% | 54.09% | 54.48% | 32.38% | 46.12% | 30.50% | 47.42% | 26.71% | 44.07% | 68.92% | 67.55% | 63.05% | 33.92% | 32.33% | 39.62% | 26.19% | 19.79% | 22.07% | 14.24% | 25.59% | 8.65% | -5.04% | -8.56% | -5.15% | -2.52% | -1.28% | 1.24% | 11.09% | 20.71% | 22.35% | 31.56% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 71.19% | 47.95% | 72.17% | 57.59% | 62.57% | 58.81% | 57.47% | 56.04% | 55.29% | 56.33% | 56.96% | 59.26% | 57.08% | 48.81% | 41.22% | 42.47% | 38.42% | 44.56% | 37.44% | 51.60% | 57.50% | 62.65% | 46.93% | 47.75% | 39.62% | 44.78% | 32.15% | 25.48% | 26.30% | 25.50% | 24.16% | 17.66% | 17.80% | 18.75% | 20.30% | 15.89% | 18.09% | 15.56% | 22.12% | 12.85% | 4.07% | 8.55% |
|
Share-based Compensation (QoQ)
|
| 105.80% | -24.44% | 16.87% | 13.86% | 10.09% | 23.37% | 17.10% | -0.54% | 15.56% | 3.14% | 29.53% | 11.32% | 31.02% | 31.86% | -3.39% | 9.43% | 13.68% | -3.35% | 0.72% | 29.30% | -0.76% | 61.24% | -24.92% | 33.03% | -2.04% | 18.25% | 11.88% | -2.92% | 19.47% | 5.24% | 39.33% | 3.88% | 0.00% | 1.46% | 0.96% | -5.24% | 41.21% | -24.91% | 64.45% | 56.48% | 16.57% | -3.00% | -22.80% | 0.21% | 17.47% | -25.09% | -13.64% | 0.28% | 15.75% | -0.24% | 6.46% | 4.49% | 4.09% | 8.26% | -16.22% | 4.10% | 26.70% | -1.04% | 10.82% | 4.41% | 43.89% |
|
Shareholder's Equity Growth (1y)
|
| 181.67% | | | | 8.21% | | -82.15% | -109.48% | -44.34% | 9.56% | 911.69% | 2,123.91% | 434.98% | 441.01% | 51.30% | 69.83% | 36.66% | -9.44% | -24.82% | 37.22% | 18.86% | 17.48% | 252.03% | 103.89% | 411.03% | 414.00% | 102.59% | 75.77% | -5.49% | 6.55% | -7.41% | 12.53% | 9.99% | 2.89% | 38.95% | 29.80% | 29.70% | 83.61% | 63.25% | 145.45% | 209.03% | 137.69% | 139.14% | 65.10% | 34.41% | 46.44% | 45.20% | 45.95% | 46.67% | 39.72% | 39.36% | 33.20% | 39.30% | 34.36% | 30.28% | 31.07% | 16.18% | 14.86% | 15.38% | 13.50% | 12.48% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | 35.57% | | | | 47.70% | | 39.81% | 48.24% | 59.65% | 75.09% | 125.77% | 266.33% | 105.60% | 79.21% | 58.79% | 68.11% | 102.48% | 76.18% | 75.02% | 70.05% | 79.06% | 85.99% | 87.61% | 59.18% | 74.49% | 77.95% | 37.62% | 36.93% | 10.48% | 26.26% | 28.07% | 53.05% | 63.97% | 64.98% | 75.71% | 73.91% | 75.30% | 85.58% | 78.30% | 80.84% | 82.64% | 69.43% | 69.14% | 47.51% | 40.04% | 40.09% | 38.15% | 36.59% | 33.39% | 29.19% | 27.96% | 25.60% | 22.10% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | 41.12% | | | | 39.24% | | 48.55% | 55.57% | 89.93% | 100.52% | 141.45% | 179.65% | 111.15% | 99.40% | 49.67% | 56.53% | 53.89% | 43.07% | 47.14% | 48.34% | 52.29% | 64.80% | 71.83% | 66.64% | 84.35% | 89.74% | 59.04% | 59.75% | 41.14% | 47.61% | 48.79% | 53.92% | 54.10% | 55.83% | 61.47% | 59.20% | 61.56% | 64.37% | 59.41% | 59.51% | 58.04% | 49.65% | 48.72% | 36.71% | 29.12% |
|
Shareholder's Equity (QoQ)
|
| | | | -15.59% | -23.82% | -31.32% | -59.57% | -144.80% | 547.35% | 35.19% | 273.36% | -10.37% | 18.25% | 36.72% | 4.42% | 0.60% | -4.84% | -9.40% | -13.32% | 83.63% | -17.57% | -10.46% | 159.73% | 6.36% | 106.60% | -9.94% | 2.37% | -7.72% | 11.09% | 1.54% | -11.04% | 12.15% | 8.58% | -5.02% | 20.14% | 4.76% | 8.50% | 34.46% | 6.81% | 57.52% | 36.60% | 3.42% | 7.46% | 8.75% | 11.21% | 12.68% | 6.55% | 9.31% | 11.76% | 7.34% | 6.28% | 4.48% | 16.87% | 3.53% | 3.06% | 5.11% | 3.59% | 2.36% | 3.52% | 3.39% | 2.67% |
|
Tax Rate Growth (1y)
|
| | | -21.00 | 10.00 | -18.00 | 24.00 | 13.00 | 3.00 | 11.00 | 139.00 | -89.00 | -196.00 | -722.00 | -298.00 | -90.00 | -319.00 | 361.00 | -36.00 | 14.00 | 447.00 | 203.00 | 63.00 | 49.00 | 2,788.00 | -1707.00 | -542.00 | -280.00 | -2706.00 | 1,939.00 | 608.00 | 218.00 | 623.00 | 876.00 | -285.00 | -325.00 | 850.00 | 1,466.00 | 642.00 | 1,914.00 | 1,874.00 | -510.00 | 1,009.00 | -511.00 | -2166.00 | -796.00 | -340.00 | -61.00 | -346.00 | -415.00 | -22.00 | 271.00 | -22.00 | -26946.00 | 1,626.00 | 976.00 | 1,340.00 | 27,774.00 | 311.00 | 242.00 | 753.00 | 1,231.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -97.00 | -182.00 | -729.00 | -134.00 | -166.00 | -512.00 | -350.00 | -195.00 | -165.00 | -68.00 | -158.00 | -271.00 | -26.00 | 2,916.00 | -1143.00 | -515.00 | -216.00 | 529.00 | 436.00 | 129.00 | -13.00 | 706.00 | 1,108.00 | -218.00 | -387.00 | -1233.00 | 4,281.00 | 965.00 | 1,806.00 | 3,347.00 | 1,831.00 | 1,367.00 | 1,077.00 | 558.00 | 160.00 | 1,311.00 | 1,342.00 | -638.00 | -1721.00 | 646.00 | -300.00 | -2535.00 | -28157.00 | 1,264.00 | 1,187.00 | 972.00 | 413.00 | 1,915.00 | 1,489.00 | 2,071.00 | 2,059.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -173.00 | -54.00 | -165.00 | -107.00 | -102.00 | 2,723.00 | -1853.00 | -673.00 | -395.00 | 15.00 | 75.00 | -204.00 | -88.00 | 834.00 | 1,672.00 | -191.00 | -324.00 | 2,002.00 | 2,777.00 | 487.00 | 1,575.00 | 3,430.00 | 2,064.00 | 1,433.00 | 1,015.00 | -1525.00 | 2,975.00 | 1,634.00 | 1,234.00 | 835.00 | 621.00 | 1,004.00 | 1,288.00 | 189.00 | -27201.00 | 2,915.00 | 2,590.00 | 680.00 | -892.00 | 2,584.00 | 918.00 | -442.00 | 848.00 |
|
Tax Rate (QoQ)
|
-21.00 | 28.00 | -35.00 | 7.00 | 10.00 | 0.00 | 7.00 | -4.00 | 0.00 | 8.00 | 135.00 | -232.00 | -107.00 | -518.00 | 559.00 | -24.00 | -336.00 | 162.00 | 162.00 | 26.00 | 97.00 | -82.00 | 22.00 | 12.00 | 2,836.00 | -4577.00 | 1,187.00 | 274.00 | 410.00 | 68.00 | -144.00 | -116.00 | 815.00 | 321.00 | -1305.00 | -157.00 | 1,991.00 | 937.00 | -2128.00 | 1,114.00 | 1,951.00 | -1448.00 | -609.00 | -405.00 | 296.00 | -77.00 | -154.00 | -126.00 | 10.00 | -146.00 | 239.00 | 168.00 | -283.00 | -27069.00 | 28,811.00 | -482.00 | 81.00 | -636.00 | 1,348.00 | -552.00 | 592.00 | -158.00 |
|
Total Debt Growth (1y)
|
| | | | | 284.60% | | 221.81% | 106.69% | 63.74% | 21.94% | 34.03% | 150.51% | 29.62% | 379.92% | 2.59% | -48.70% | 314.44% | | | | 9.02% | | | | 158.37% | 155.72% | 141.45% | 266.31% | 49.25% | 33.83% | 47.10% | 18.88% | 17.20% | -84.02% | -84.47% | -82.76% | -85.09% | 88.60% | 105.41% | 53.99% | 19.44% | -43.46% | -58.41% | -45.11% | -25.47% | -8.80% | 0.13% | -15.09% | -5.48% | -15.37% | -4.77% | 35.00% | 57.99% | 75.28% | 55.17% | 16.47% | 3.50% | -9.10% | -9.89% | -16.02% | -33.22% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 101.35% | | 64.17% | 38.49% | 106.42% | | | | 80.25% | 92.16% | 77.69% | 32.40% | 126.85% | 55.79% | 136.36% | 154.97% | 61.39% | | | | 65.33% | -18.23% | -17.99% | -9.12% | -36.11% | -26.12% | -22.29% | -31.92% | -40.68% | -44.56% | -49.00% | -47.38% | -48.99% | -0.92% | -5.07% | -10.47% | -5.59% | -24.15% | -26.53% | -14.31% | 3.63% | 10.60% | 13.95% | 10.11% | 15.62% | 10.48% | 10.02% | 9.71% | 2.97% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 105.76% | | 89.13% | 64.43% | 90.02% | 85.78% | 78.57% | 84.37% | 86.53% | 89.26% | 81.92% | 58.83% | 82.81% | -4.16% | 24.71% | 27.71% | -5.98% | | | | -4.25% | -10.23% | -13.97% | -8.69% | -25.33% | -26.95% | -27.86% | -31.84% | -31.85% | -33.35% | -33.86% | -30.09% | -27.65% | 7.61% | 4.80% | 2.45% | 6.59% | -7.01% | -11.12% | -9.25% | -5.11% |
|
Total Debt (QoQ)
|
| | | | 67.69% | 22.78% | 30.50% | 19.77% | 7.70% | -2.73% | -2.81% | 31.64% | 101.30% | -49.67% | 259.86% | -71.86% | 0.66% | 306.59% | | | | | 17.76% | 4.08% | -16.71% | 153.10% | 16.56% | -1.73% | 26.36% | 3.12% | 4.52% | 8.01% | 2.12% | 1.66% | -85.75% | 5.01% | 13.34% | -12.07% | 80.22% | 14.36% | -15.03% | -31.80% | -14.68% | -15.89% | 12.16% | -7.40% | 4.41% | -7.66% | -4.90% | 3.09% | -6.52% | 3.92% | 34.82% | 20.64% | 3.71% | -8.00% | 1.19% | 7.20% | -8.92% | -8.81% | -5.69% | -14.76% |