Tesla reported revenue growth of 25.52% and asset growth of 15.52% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 26.58% | 19.14% | 24.67% | 24.24% | 28.69% | 32.52% | 31.49% | 32.22% | 26.22% | 29.49% | 25.79% | 24.55% | 27.58% | 14.49% | 14.54% | 13.95% | 11.58% | 12.89% | 14.88% | 15.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 25.49% | 27.84% | 31.70% | 29.06% | 31.41% | 33.88% | 32.59% | 33.43% | 27.16% | 26.92% | 27.28% | 26.95% | 27.49% | 25.25% | 23.74% | 23.34% | 21.57% | 18.73% | 18.29% | 17.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 35.65% | 22.35% | 21.39% | 21.34% | 21.50% | 23.50% | 26.07% | 26.55% | 26.27% | 29.09% | 30.45% | 28.77% | 29.59% | 28.90% | 27.42% | 27.51% | 23.96% | 21.45% | 22.09% | 21.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 4.87% | 7.43% | 6.29% | 3.75% | 8.63% | 10.63% | 5.46% | 4.33% | 3.70% | 13.49% | 2.45% | 3.30% | 6.22% | 1.85% | 2.49% | 2.76% | 4.02% | 3.04% | 4.29% | 3.34% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 81.00% | 57.25% | 31.08% | 14.95% | -0.88% | 2.65% | 17.26% | 19.08% | 36.44% | 24.17% | 34.03% | 10.29% | 42.80% | 20.50% | -46.27% | 5.37% | -36.01% | -13.92% | 67.09% | 141.81% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 52.73% | 77.25% | 84.80% | 90.56% | 67.31% | 65.22% | 65.75% | 55.68% | 34.77% | 26.08% | 27.24% | 14.72% | 24.53% | 15.38% | -5.48% | 11.44% | 7.63% | 8.80% | 6.36% | 41.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 49.01% | 28.25% | 26.17% | 12.52% | 10.06% | 18.75% | 25.88% | 27.57% | 36.96% | 47.99% | 58.23% | 55.49% | 55.61% | 46.50% | 26.81% | 34.40% | 17.47% | 15.76% | 13.09% | 30.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 20.86% | -0.49% | -2.38% | -2.09% | 4.22% | 3.05% | 11.52% | -0.58% | 19.42% | -6.22% | 20.37% | -18.19% | 54.62% | -20.87% | -46.33% | 60.46% | -6.10% | 6.45% | 4.18% | 132.21% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 10.56% | -9.33% | 2.12% | 12.91% | 21.58% | -7.53% | -8.32% | -16.52% | -18.43% | 0.89% | -26.44% | -4.32% | 13.68% | -1.58% | 38.52% | 6.50% | 0.98% | 2.32% | 1.53% | -2.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 75.60% | 68.31% | 99.70% | 54.64% | 54.10% | 37.38% | 25.70% | 21.09% | 3.12% | -5.42% | -11.69% | -3.39% | 4.08% | -2.80% | -2.25% | -5.25% | -2.17% | 0.53% | 1.14% | -0.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 39.11% | 38.95% | 34.30% | 43.27% | 40.80% | 37.00% | 43.19% | 46.89% | 39.96% | 34.79% | 39.96% | 24.19% | 27.68% | 20.82% | 15.14% | 12.59% | 4.71% | -3.16% | -0.64% | -1.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -1.01% | 9.41% | -0.40% | 4.68% | 6.59% | -16.79% | -1.26% | -4.69% | 4.16% | 2.92% | -28.01% | 23.97% | 23.75% | -10.89% | 1.32% | -4.68% | 17.33% | -9.71% | 0.55% | -8.34% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -78.54% | -83.00% | 16.07% | 41.65% | -50.46% | -219.99% | -14.63% | -299.77% | -70.62% | 21.64% | -104.67% | 8.74% | 39.63% | -58.26% | 67.53% | 8.71% | -51.48% | 14.14% | -204.24% | -101.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -49.02% | -73.79% | -92.03% | -54.22% | -79.08% | -147.79% | -72.97% | -84.14% | -66.11% | -66.17% | -25.34% | -28.64% | -15.73% | -58.32% | 8.67% | -49.34% | -15.99% | -2.11% | -26.46% | -18.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -47.24% | -26.36% | -19.70% | 5.26% | -17.53% | -46.40% | -27.80% | -38.93% | -53.40% | -67.44% | -75.43% | -68.00% | -42.69% | -79.94% | -28.03% | -39.07% | -33.19% | -44.20% | -14.24% | -31.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -22.44% | -3.29% | -13.10% | 59.21% | -215.72% | -119.67% | 59.48% | -42.27% | -34.75% | -0.88% | -5.83% | 36.57% | 10.85% | -164.45% | 78.28% | -78.32% | -47.93% | -49.90% | 23.05% | -18.02% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 31.13% | 51.87% | 143.45% | 10.69% | 62.06% | -28.51% | -37.10% | 30.37% | -35.14% | 33.31% | -90.37% | 17.85% | 89.09% | 10.16% | 790.91% | -29.68% | -0.27% | -20.79% | 82.61% | 84.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 31.28% | 54.84% | 102.00% | 39.61% | 88.95% | 32.01% | 97.57% | 47.05% | 11.29% | 13.12% | -47.17% | 19.36% | 25.73% | 1.64% | -18.58% | 2.61% | 6.94% | 5.17% | 16.14% | 15.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 49.34% | 65.00% | 126.21% | 68.90% | 80.14% | 45.11% | 52.72% | 91.33% | 18.92% | 28.75% | 18.92% | 33.12% | 52.60% | 27.57% | 47.15% | 21.38% | 21.05% | 4.78% | 19.13% | 17.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 48.16% | 45.69% | -12.87% | -41.15% | 116.93% | -35.73% | -23.34% | 21.97% | 7.93% | 32.10% | -94.46% | 1,392.56% | 73.17% | -23.04% | -55.21% | 17.81% | 145.59% | -38.87% | 3.25% | 19.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 564.76% | 631.45% | 438.59% | 86.95% | 110.77% | 116.58% | -9.69% | 26.35% | -37.69% | 114.27% | -33.60% | -16.04% | 70.36% | -62.47% | -59.24% | 20.06% | -17.51% | -49.09% | -63.26% | -36.81% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 117.50% | 63.84% | 128.54% | 135.01% | 225.18% | 349.01% | 311.13% | 204.05% | 105.92% | 223.78% | 47.82% | 25.64% | 30.79% | 20.31% | -37.47% | 8.40% | -4.33% | -25.75% | -53.67% | -13.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 76.36% | 69.37% | 60.22% | 64.47% | 48.67% | 53.96% | 68.33% | 82.80% | 51.42% | 68.66% | 105.34% | 135.73% | 79.84% | 95.19% | 65.11% | 45.34% | -13.52% | 8.52% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 5.41% | 16.63% | 77.95% | -14.55% | 18.84% | 19.85% | -25.80% | 19.56% | -41.39% | 312.11% | -77.00% | 51.17% | 18.92% | -9.22% | -75.02% | 345.24% | -18.29% | -43.98% | -81.97% | 665.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -18.87% | 17.78% | 31.25% | 3.03% | -2.33% | -26.42% | -14.29% | -8.82% | -9.52% | 0.00% | -16.67% | -35.48% | -31.58% | -28.21% | -26.67% | -30.00% | -23.08% | -21.43% | 218.18% | 50.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -14.77% | 3.36% | -20.94% | -19.01% | -12.17% | -26.94% | -18.70% | -10.33% | -10.50% | -4.66% | -2.13% | -15.37% | -15.44% | -19.16% | -19.39% | -25.60% | -21.91% | -17.37% | 24.81% | -12.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -7.99% | -10.79% | -8.87% | -11.36% | -7.42% | -11.34% | -11.36% | -4.07% | -18.80% | -20.76% | -15.95% | -22.48% | -19.97% | -20.10% | -17.71% | -13.34% | 16.95% | -8.64% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 30.30% | 23.26% | -20.75% | -19.05% | 23.53% | -7.14% | -7.69% | -13.89% | 22.58% | 2.63% | -23.08% | -33.33% | 30.00% | 7.69% | -21.43% | -36.36% | 42.86% | 10.00% | 218.18% | -70.00% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 534.00 | 940.00 | 1,349.00 | 358.00 | 262.00 | 129.00 | -779.00 | -493.00 | -964.00 | -784.00 | -592.00 | -333.00 | 323.00 | -204.00 | -343.00 | -219.00 | -501.00 | -50.00 | 214.00 | -269.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 847.00 | 902.00 | 3,071.00 | 1,718.00 | 1,305.00 | 1,118.00 | 669.00 | 421.00 | -167.00 | 285.00 | -22.00 | -468.00 | -378.00 | -859.00 | -1715.00 | -1045.00 | -1141.00 | -1038.00 | -722.00 | -821.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 1,084.00 | 1,176.00 | 2,876.00 | 2,319.00 | 3,513.00 | 3,423.00 | 2,893.00 | 2,515.00 | 146.00 | 247.00 | 1,699.00 | 892.00 | 665.00 | 130.00 | -266.00 | -131.00 | -344.00 | 31.00 | -151.00 | -956.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 360.00 | 18.00 | 446.00 | -466.00 | 264.00 | -115.00 | -462.00 | -180.00 | -207.00 | 65.00 | -270.00 | 80.00 | 450.00 | -463.00 | -409.00 | 204.00 | 168.00 | -12.00 | -146.00 | -279.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 147.71% | 354.43% | 506.57% | 87.80% | 84.03% | 49.29% | -26.06% | -2.64% | -52.17% | -47.09% | -56.04% | -33.10% | 54.02% | -23.30% | -65.93% | -42.49% | -40.23% | -10.99% | 135.84% | -56.88% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 68.89% | 84.80% | 107.25% | 155.88% | 141.76% | 121.49% | 111.15% | 94.31% | 29.67% | 53.11% | 25.39% | 6.95% | 10.68% | -15.39% | -51.98% | -27.91% | -23.92% | -28.78% | -29.31% | -45.05% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 87.87% | 107.33% | 74.09% | 64.99% | 54.79% | 53.50% | 45.24% | 42.43% | 33.50% | 37.89% | 33.52% | 63.29% | 59.77% | 34.55% | 7.11% | 23.06% | 14.95% | 19.63% | 9.64% | -21.22% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 534.00 | 940.00 | 1,349.00 | 358.00 | 262.00 | 129.00 | -779.00 | -493.00 | -964.00 | -784.00 | -592.00 | -333.00 | 323.00 | -204.00 | -343.00 | -219.00 | -501.00 | -50.00 | 214.00 | -269.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 847.00 | 902.00 | 3,071.00 | 1,718.00 | 1,305.00 | 1,118.00 | 669.00 | 421.00 | -167.00 | 285.00 | -22.00 | -468.00 | -378.00 | -859.00 | -1715.00 | -1045.00 | -1141.00 | -1038.00 | -722.00 | -821.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 1,084.00 | 1,176.00 | 2,876.00 | 2,319.00 | 3,513.00 | 3,423.00 | 2,893.00 | 2,515.00 | 146.00 | 247.00 | 1,699.00 | 892.00 | 665.00 | 130.00 | -266.00 | -131.00 | -344.00 | 31.00 | -151.00 | -956.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 360.00 | 18.00 | 446.00 | -466.00 | 264.00 | -115.00 | -462.00 | -180.00 | -207.00 | 65.00 | -270.00 | 80.00 | 450.00 | -463.00 | -409.00 | 204.00 | 168.00 | -12.00 | -146.00 | -279.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 52.74% | 30.39% | 37.89% | -31.61% | 49.68% | 5.78% | -31.71% | -9.95% | -26.47% | 17.01% | -43.27% | 37.06% | 69.28% | -41.74% | -74.79% | 131.33% | 75.95% | -13.24% | -33.22% | -57.70% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 239.10% | 504.36% | 580.30% | 91.34% | 93.20% | 51.16% | -22.78% | 18.71% | -43.76% | -44.99% | -32.57% | -39.16% | 36.48% | 15.20% | -68.80% | -13.32% | -29.81% | -53.21% | 26.99% | -14.20% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 90.79% | 124.78% | 96.80% | 105.56% | 174.39% | 183.94% | 242.00% | 169.53% | 54.45% | 71.28% | 52.44% | 11.39% | 14.04% | -1.42% | -45.44% | -14.45% | -18.63% | -33.32% | -35.60% | -23.23% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 128.81% | 71.05% | 63.68% | 53.11% | 49.29% | 48.03% | 41.11% | 43.23% | 49.81% | 56.69% | 37.57% | 46.85% | 73.80% | 70.73% | 53.11% | 59.51% | 28.69% | 22.05% | 7.01% | 0.55% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 735.00 | 1,081.00 | 1,420.00 | 380.00 | 327.00 | 151.00 | -733.00 | -283.00 | -819.00 | -767.00 | -314.00 | -477.00 | 233.00 | 111.00 | -582.00 | -12.00 | -411.00 | -508.00 | 29.00 | -218.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 971.00 | 1,166.00 | 3,354.00 | 2,044.00 | 1,416.00 | 1,402.00 | 1,083.00 | 930.00 | 243.00 | 465.00 | 373.00 | -381.00 | -260.00 | -505.00 | -1629.00 | -772.00 | -998.00 | -1164.00 | -866.00 | -708.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 1,237.00 | 2,399.00 | 3,313.00 | 2,844.00 | 3,944.00 | 4,010.00 | 3,485.00 | 3,000.00 | 479.00 | 550.00 | 2,307.00 | 1,283.00 | 829.00 | 746.00 | 188.00 | 440.00 | 65.00 | 68.00 | -179.00 | -611.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 287.00 | 119.00 | 446.00 | -472.00 | 234.00 | -57.00 | -438.00 | -22.00 | -302.00 | -5.00 | 16.00 | -186.00 | 408.00 | -126.00 | -677.00 | 384.00 | 9.00 | -223.00 | -140.00 | 137.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 45.55% | 40.01% | 37.61% | -31.77% | 46.97% | 9.54% | -29.70% | 4.89% | -30.37% | 7.14% | -13.83% | -5.35% | 56.18% | -9.57% | -76.66% | 162.99% | 26.47% | -39.71% | -36.66% | 77.67% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 406.37% | 715.17% | 556.99% | 80.36% | 95.92% | 50.61% | -24.16% | 13.03% | -44.15% | 111.30% | -45.01% | -46.17% | 15.76% | -73.25% | -70.40% | -16.79% | -37.12% | -60.35% | 16.33% | -5.62% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 76.02% | 61.48% | 82.79% | 91.00% | 170.90% | 210.54% | 218.71% | 161.24% | 76.95% | 196.03% | 39.93% | 3.14% | 8.20% | -5.23% | -50.21% | -20.30% | -25.92% | -39.26% | -42.58% | -24.95% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 123.05% | 74.15% | 57.80% | 49.12% | 44.45% | 44.78% | 37.23% | 37.58% | 42.94% | 68.05% | 30.00% | 38.10% | 66.65% | 76.08% | 39.42% | 51.52% | 32.17% | 22.44% | -1.16% | -2.93% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 33.64% | 45.51% | 34.47% | -31.02% | 45.17% | 11.86% | -32.29% | 2.79% | -28.27% | 323.22% | -82.38% | 0.63% | 54.25% | -2.21% | -80.50% | 182.89% | 16.58% | -38.33% | -42.80% | 129.52% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 430.69% | 726.63% | 592.23% | 86.61% | 99.99% | 55.29% | -22.52% | 14.77% | -44.02% | 113.66% | -44.92% | -45.88% | 16.43% | -73.16% | -70.42% | -16.87% | -37.07% | -60.34% | 16.34% | -5.77% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 71.61% | 54.25% | 78.33% | 86.25% | 164.85% | 200.13% | 217.83% | 162.60% | 81.11% | 201.57% | 43.49% | 5.05% | 9.23% | -3.79% | -49.84% | -19.77% | -25.70% | -38.96% | -42.56% | -24.88% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 120.12% | 70.12% | 55.04% | 46.83% | 42.58% | 42.75% | 35.80% | 36.11% | 41.43% | 64.86% | 28.96% | 36.68% | 64.67% | 73.02% | 39.22% | 52.13% | 34.20% | 23.90% | 0.33% | -1.91% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 36.86% | 43.04% | 37.56% | -30.70% | 46.68% | 11.06% | -31.37% | 2.66% | -28.46% | 323.92% | -82.31% | 0.87% | 53.88% | -2.27% | -80.50% | 183.49% | 16.49% | -38.41% | -42.80% | 129.61% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -625.00 | -173.00 | 906.00 | -151.00 | 571.00 | -982.00 | -999.00 | 36.00 | -1174.00 | 236.00 | -1379.00 | 122.00 | 726.00 | -29.00 | 1,534.00 | -461.00 | 331.00 | -221.00 | 302.00 | -452.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -325.00 | 307.00 | 3,214.00 | -600.00 | 948.00 | -788.00 | 1,684.00 | -289.00 | -1227.00 | -919.00 | -1472.00 | 8.00 | 124.00 | -775.00 | -844.00 | -302.00 | -117.00 | -14.00 | 456.00 | -790.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 199.00 | 5,811.00 | 3,496.00 | 4,522.00 | 6,284.00 | 1,427.00 | 3,281.00 | 2,251.00 | -927.00 | -440.00 | 836.00 | -441.00 | 500.00 | -581.00 | 1,839.00 | -628.00 | -170.00 | -1168.00 | 363.00 | -904.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 448.00 | 601.00 | -378.00 | -821.00 | 1,170.00 | -953.00 | -395.00 | 214.00 | -40.00 | 457.00 | -2010.00 | 1,716.00 | 563.00 | -298.00 | -448.00 | -279.00 | 1,355.00 | -850.00 | 75.00 | -1032.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -14.77% | -20.72% | -82.74% | 2.70% | -60.66% | 43.80% | 333.04% | -43.66% | 251.77% | -31.17% | -114.50% | -51.61% | -78.84% | -27.18% | 379.97% | 542.47% | -47.14% | 12.55% | 46.31% | -120.05% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -25.68% | -28.72% | 30.14% | -19.32% | -57.60% | -34.72% | 45.66% | -33.07% | 5.66% | -7.76% | -28.23% | -34.58% | -33.59% | -10.34% | 20.68% | 20.54% | -26.72% | -17.37% | -15.95% | -37.92% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 16.91% | 25.02% | 17.82% | 16.07% | 29.38% | 19.17% | -10.69% | -18.55% | 33.70% | -32.21% | -43.67% | -32.57% | 19.56% | -1.40% | -33.31% | -8.45% | -14.99% | -18.74% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -39.26% | -41.01% | -1.30% | 190.44% | -76.73% | 115.60% | 197.23% | -62.21% | 45.28% | -57.81% | -162.60% | 226.12% | -36.47% | 45.18% | 140.68% | 189.41% | -94.77% | 209.08% | 212.89% | -139.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -4.80% | 48.55% | 660.41% | 0.32% | 148.27% | -48.83% | -80.21% | 61.84% | -74.28% | 45.28% | -674.83% | 33.33% | 223.35% | -1.41% | 126.19% | -89.10% | 45.51% | -30.19% | 117.47% | -847.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 14.68% | 45.01% | 64.13% | 0.38% | 107.13% | 11.92% | 35.59% | 33.97% | -15.29% | 3.37% | -120.03% | 29.36% | 27.34% | -9.84% | -33.20% | -38.28% | 6.57% | 0.00% | 48.49% | -45.60% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 49.80% | 37.20% | 41.03% | 20.45% | 34.04% | 48.08% | 19.32% | 27.42% | -0.75% | 17.79% | -22.47% | 16.89% | 49.19% | 14.96% | 22.35% | -18.97% | 23.39% | -5.34% | 37.58% | -30.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 114.54% | 108.96% | -19.71% | -72.13% | 430.92% | -56.93% | -68.94% | 127.89% | -15.62% | 143.28% | -222.88% | 152.86% | 104.63% | -25.82% | -67.35% | -78.01% | 2,632.88% | -64.41% | 1.69% | -175.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 308.00 | 813.00 | 779.00 | 89.00 | -152.00 | -360.00 | -977.00 | -682.00 | -719.00 | -612.00 | -199.00 | -23.00 | 195.00 | -138.00 | -104.00 | -71.00 | -185.00 | 386.00 | 478.00 | -41.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 427.00 | 739.00 | 1,665.00 | 1,050.00 | 619.00 | 492.00 | -128.00 | -281.00 | -563.00 | -160.00 | -397.00 | -616.00 | -676.00 | -1110.00 | -1280.00 | -776.00 | -710.00 | -364.00 | 175.00 | -136.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -110.00 | 830.00 | 434.00 | 111.00 | 1,004.00 | 1,041.00 | 596.00 | 272.00 | -444.00 | -234.00 | 489.00 | 345.00 | 95.00 | -258.00 | -431.00 | -375.00 | -553.00 | 89.00 | -24.00 | -729.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 249.00 | 75.00 | 176.00 | -411.00 | 8.00 | -133.00 | -442.00 | -115.00 | -29.00 | -26.00 | -28.00 | 60.00 | 189.00 | -359.00 | 5.00 | 93.00 | 75.00 | 213.00 | 97.00 | -426.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 77.41% | 134.61% | 146.50% | 46.81% | 47.05% | 19.19% | -17.38% | 7.06% | -22.37% | -23.18% | -18.07% | 0.99% | 19.60% | -5.84% | -14.69% | -15.29% | 1.14% | 19.86% | 49.70% | 22.51% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 33.92% | 49.76% | 112.88% | 66.28% | 65.33% | 60.74% | 54.05% | 52.95% | 26.52% | 29.03% | 18.61% | 16.65% | 10.94% | -4.82% | -16.73% | -2.89% | -2.07% | -4.64% | 1.52% | 1.58% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 41.87% | 61.94% | 52.23% | 44.74% | 64.33% | 67.45% | 58.15% | 48.92% | 22.35% | 25.19% | 45.54% | 37.81% | 33.22% | 24.61% | 20.64% | 25.07% | 19.63% | 19.38% | 16.34% | 10.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 26.91% | 32.43% | 12.65% | -22.45% | 27.11% | 7.34% | -21.91% | 0.49% | -7.83% | 6.22% | -16.72% | 23.86% | 9.15% | -16.37% | -24.55% | 22.99% | 30.32% | -0.89% | -5.77% | 0.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 220.45% | 1,474.52% | 884.43% | 220.12% | 337.51% | 221.20% | 55.53% | 53.00% | -33.29% | -71.38% | -83.23% | -78.22% | -36.38% | -51.27% | -71.54% | -42.49% | -27.64% | 0.53% | 133.28% | -54.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 88.43% | 149.64% | 170.89% | 290.78% | 266.73% | 282.54% | 279.97% | 254.48% | 110.69% | 143.72% | 36.94% | 2.18% | 22.91% | -23.48% | -57.97% | -42.34% | -32.53% | -48.05% | -51.89% | -61.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 54.06% | 103.77% | 90.03% | 93.61% | 76.68% | 98.58% | 90.38% | 89.68% | 81.19% | 70.25% | 46.13% | 84.23% | 83.72% | 50.84% | 21.23% | 41.03% | 33.91% | 47.96% | 11.26% | -22.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -9.08% | 131.39% | 60.49% | -5.19% | 24.26% | 69.88% | -22.29% | -6.73% | -45.82% | -27.11% | -54.46% | 21.12% | 58.24% | -44.16% | -73.41% | 144.78% | 99.10% | -22.43% | -38.30% | -51.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -101.53% | -69.73% | 95.61% | 212.87% | 1,894.38% | -337.11% | -137.21% | -175.12% | -49.34% | 113.53% | -2,177.45% | 467.25% | 334.12% | -498.23% | 103.72% | -121.39% | -18.39% | -11.14% | -50.29% | -90.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -28.45% | 23.04% | 62.25% | -27.34% | 60.26% | -77.05% | -28.34% | -52.26% | -48.17% | -54.03% | -33.40% | 72.29% | 246.11% | -48.54% | 58.89% | -37.33% | 21.52% | 15.71% | 34.29% | -14.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 11.64% | 33.75% | -16.36% | 25.73% | 23.48% | -95.87% | 23.03% | -14.00% | 1.63% | -9.78% | -23.78% | 1.14% | 55.36% | -31.37% | -37.32% | -26.20% | -13.18% | -19.43% | 15.37% | -4.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 90.53% | 1,686.52% | -106.09% | 1,333.72% | 50.52% | -309.64% | 93.91% | -290.69% | 201.51% | -44.00% | -1,125.61% | 163.00% | 19.99% | -151.37% | 109.59% | -461.85% | 557.83% | -169.96% | 104.29% | -1,488.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 349.59% | 563.74% | 606.90% | 92.61% | 100.78% | 58.22% | -22.59% | 15.20% | -43.62% | 114.27% | -44.66% | -45.83% | 16.56% | -73.06% | -70.11% | -15.96% | -36.55% | -60.00% | 16.90% | -5.21% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 86.93% | 69.75% | 90.47% | 98.60% | 181.08% | 113.48% | 234.23% | 172.63% | 72.01% | 182.32% | 44.67% | 6.33% | 9.68% | -2.98% | -49.60% | -19.36% | -25.29% | -38.65% | -42.17% | -24.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 137.67% | 102.71% | 59.30% | 50.23% | 47.42% | 155.91% | 39.25% | 40.73% | 49.20% | 75.36% | 32.63% | 41.34% | 70.93% | 41.22% | 43.93% | 55.95% | 30.36% | 19.38% | 1.14% | -0.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 40.83% | 41.23% | 39.99% | -30.82% | 46.80% | 11.29% | -31.51% | 2.95% | -28.16% | 322.95% | -82.31% | 0.78% | 54.59% | -2.24% | -80.37% | 183.33% | 16.72% | -38.37% | -42.64% | 129.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 439.33% | 761.48% | 606.90% | 92.61% | 105.87% | 59.37% | -22.59% | 15.20% | -43.62% | 114.27% | -44.66% | -45.83% | 16.56% | -73.06% | -70.11% | -15.96% | -36.55% | -60.00% | 16.90% | -5.21% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 85.37% | 69.34% | 90.47% | 98.60% | 185.59% | 228.05% | 234.23% | 172.63% | 84.30% | 208.70% | 44.67% | 6.33% | 10.60% | -2.74% | -49.60% | -19.36% | -25.29% | -38.65% | -42.17% | -24.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 136.48% | 84.14% | 64.19% | 54.30% | 49.14% | 49.58% | 41.03% | 41.35% | 49.20% | 75.36% | 32.63% | 41.34% | 72.58% | 82.74% | 43.93% | 55.95% | 35.87% | 25.96% | 1.14% | -0.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 37.35% | 43.76% | 41.01% | -30.82% | 46.80% | 11.29% | -31.51% | 2.95% | -28.16% | 322.95% | -82.31% | 0.78% | 54.59% | -2.24% | -80.37% | 183.33% | 16.72% | -38.37% | -42.64% | 129.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 834.00 | 1,061.00 | 1,302.00 | 355.00 | 376.00 | 212.00 | -660.00 | -291.00 | -748.00 | 1,632.00 | -429.00 | -493.00 | 65.00 | -2324.00 | -442.00 | -26.00 | -375.00 | -489.00 | 2.00 | -129.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 804.00 | 650.00 | 3,220.00 | 1,953.00 | 1,326.00 | 1,382.00 | 975.00 | 835.00 | 462.00 | 2,905.00 | 213.00 | -430.00 | -307.00 | -480.00 | -1532.00 | -811.00 | -1058.00 | -1181.00 | -869.00 | -649.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 1,081.00 | 1,844.00 | 2,974.00 | 2,546.00 | 3,628.00 | 3,578.00 | 3,170.00 | 2,842.00 | 432.00 | 2,493.00 | 2,131.00 | 1,168.00 | 642.00 | 690.00 | 104.00 | 315.00 | 152.00 | 92.00 | -227.00 | -586.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 191.00 | 137.00 | 436.00 | -409.00 | 213.00 | -28.00 | -436.00 | -40.00 | -244.00 | 2,352.00 | -2497.00 | -104.00 | 314.00 | -37.00 | -615.00 | 312.00 | -35.00 | -151.00 | -124.00 | 180.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 147.71% | 354.43% | 506.57% | 87.80% | 84.03% | 49.29% | -26.06% | -2.64% | -52.17% | -47.09% | -56.04% | -33.10% | 54.02% | -23.30% | -65.93% | -42.49% | -40.23% | -10.99% | 135.84% | -56.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 68.89% | 84.80% | 107.25% | 155.88% | 141.76% | 121.49% | 111.15% | 94.31% | 29.67% | 53.11% | 25.39% | 6.95% | 10.68% | -15.39% | -51.98% | -27.91% | -23.92% | -28.78% | -29.31% | -45.05% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 87.87% | 107.33% | 74.09% | 64.99% | 54.79% | 53.50% | 45.24% | 42.43% | 33.50% | 37.89% | 33.52% | 63.29% | 59.77% | 34.55% | 7.11% | 23.06% | 14.95% | 19.63% | 9.64% | -21.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 52.74% | 30.39% | 37.89% | -31.61% | 49.68% | 5.78% | -31.71% | -9.95% | -26.47% | 17.01% | -43.27% | 37.06% | 69.28% | -41.74% | -74.79% | 131.33% | 75.95% | -13.24% | -33.22% | -57.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 534.00 | 940.00 | 1,349.00 | 358.00 | 262.00 | 129.00 | -779.00 | -493.00 | -964.00 | -784.00 | -592.00 | -333.00 | 323.00 | -204.00 | -343.00 | -219.00 | -501.00 | -50.00 | 214.00 | -269.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 847.00 | 902.00 | 3,071.00 | 1,718.00 | 1,305.00 | 1,118.00 | 669.00 | 421.00 | -167.00 | 285.00 | -22.00 | -468.00 | -378.00 | -859.00 | -1715.00 | -1045.00 | -1141.00 | -1038.00 | -722.00 | -821.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 1,084.00 | 1,176.00 | 2,876.00 | 2,319.00 | 3,513.00 | 3,423.00 | 2,893.00 | 2,515.00 | 146.00 | 247.00 | 1,699.00 | 892.00 | 665.00 | 130.00 | -266.00 | -131.00 | -344.00 | 31.00 | -151.00 | -956.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 360.00 | 18.00 | 446.00 | -466.00 | 264.00 | -115.00 | -462.00 | -180.00 | -207.00 | 65.00 | -270.00 | 80.00 | 450.00 | -463.00 | -409.00 | 204.00 | 168.00 | -12.00 | -146.00 | -279.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 349.59% | 767.78% | 615.09% | 92.61% | 100.78% | 58.22% | -23.48% | 19.13% | -43.62% | 113.87% | -44.66% | -47.61% | 16.56% | -72.97% | -70.11% | -15.96% | -36.55% | -60.06% | 16.90% | -5.21% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 74.73% | 155.79% | 88.77% | 96.28% | 185.59% | 228.05% | 234.23% | 175.69% | 72.01% | 208.51% | 44.67% | 6.33% | 9.68% | -2.93% | -49.79% | -19.36% | -25.29% | -38.65% | -42.17% | -25.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 137.67% | 66.19% | 59.60% | 50.23% | 47.42% | 46.75% | 41.04% | 41.96% | 43.28% | 124.19% | 31.96% | 40.48% | 72.58% | 82.80% | 43.93% | 55.95% | 30.36% | 25.96% | 1.14% | -0.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 40.83% | 41.23% | 41.61% | -31.62% | 46.80% | 11.29% | -31.51% | 6.46% | -30.52% | 322.15% | -82.28% | 0.78% | 54.59% | -2.10% | -80.40% | 183.33% | 16.72% | -38.37% | -42.64% | 129.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 29.35% | 93.37% | 29.86% | 23.99% | 18.90% | -4.47% | 18.21% | 18.85% | 0.93% | 26.23% | 3.42% | 3.62% | 30.18% | 20.56% | 17.98% | 17.24% | 9.11% | 13.41% | 16.51% | 22.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 9.63% | 11.88% | 16.91% | 17.95% | 18.89% | 12.51% | 21.99% | 22.97% | 15.79% | 32.61% | 16.66% | 15.15% | 16.03% | 13.29% | 12.99% | 13.02% | 12.76% | 19.95% | 12.44% | 14.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 39.93% | 15.67% | 14.44% | 12.82% | 11.88% | 7.54% | 12.50% | 12.90% | 9.59% | 11.05% | 14.33% | 15.11% | 17.16% | 16.73% | 17.24% | 17.70% | 17.13% | 26.10% | 16.89% | 17.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 7.29% | 6.62% | 4.32% | 3.90% | 2.89% | -14.33% | 29.08% | 4.47% | -12.63% | 7.14% | 5.76% | 4.66% | 9.77% | -0.78% | 3.49% | 4.01% | 2.16% | 3.14% | 6.32% | 9.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 421.00 | 753.00 | 1,070.00 | 982.00 | 923.00 | 665.00 | 80.00 | -45.00 | -407.00 | -113.00 | -118.00 | -236.00 | -50.00 | -902.00 | -784.00 | -670.00 | -722.00 | -307.00 | -220.00 | -204.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 1,080.00 | 1,210.00 | 1,551.00 | 1,526.00 | 1,703.00 | 1,763.00 | 1,342.00 | 1,181.00 | 938.00 | 1,305.00 | 1,032.00 | 701.00 | 467.00 | -350.00 | -821.00 | -951.00 | -1178.00 | -1322.00 | -1122.00 | -1110.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 1,100.00 | 1,216.00 | 1,572.00 | 1,697.00 | 2,088.00 | 2,112.00 | 2,053.00 | 2,159.00 | 1,597.00 | 1,762.00 | 1,513.00 | 1,245.00 | 1,246.00 | 748.00 | 440.00 | 275.00 | 166.00 | 96.00 | 29.00 | -173.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 210.00 | 294.00 | 379.00 | 100.00 | 151.00 | 36.00 | -205.00 | -26.00 | -210.00 | 329.00 | -211.00 | -144.00 | -25.00 | -522.00 | -92.00 | -31.00 | -76.00 | -108.00 | -5.00 | -14.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 545.00 | 1,044.00 | 1,624.00 | 1,478.00 | 1,473.00 | 1,023.00 | -11.00 | -280.00 | -1005.00 | -1400.00 | -1282.00 | -1277.00 | -754.00 | -475.00 | -271.00 | -212.00 | -428.00 | -349.00 | -213.00 | -186.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 1,911.00 | 1,819.00 | 2,392.00 | 2,283.00 | 2,646.00 | 2,673.00 | 1,916.00 | 1,586.00 | 1,013.00 | 668.00 | 331.00 | -80.00 | -286.00 | -852.00 | -1564.00 | -1770.00 | -2186.00 | -2224.00 | -1766.00 | -1675.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 1,978.00 | 1,901.00 | 2,430.00 | 2,532.00 | 3,108.00 | 3,431.00 | 3,246.00 | 3,345.00 | 2,379.00 | 1,442.00 | 1,099.00 | 725.00 | 887.00 | 798.00 | 362.00 | 97.00 | -168.00 | -157.00 | -152.00 | -478.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 294.00 | 453.00 | 616.00 | 114.00 | 289.00 | 3.00 | -418.00 | -155.00 | -435.00 | -392.00 | -300.00 | -150.00 | 88.00 | -113.00 | -96.00 | -91.00 | -127.00 | -35.00 | 41.00 | -64.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 435.00 | 1,169.00 | 1,788.00 | 1,654.00 | 1,554.00 | 1,135.00 | 72.00 | -248.00 | -955.00 | -646.00 | -748.00 | -770.00 | -286.00 | -1457.00 | -1048.00 | -946.00 | -1099.00 | -362.00 | -244.00 | -203.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 1,690.00 | 1,883.00 | 2,531.00 | 2,453.00 | 2,761.00 | 2,858.00 | 777.00 | 1,468.00 | 1,034.00 | 1,658.00 | 1,111.00 | 636.00 | 314.00 | -968.00 | -1725.00 | -1963.00 | -2340.00 | -2465.00 | -2041.00 | -1918.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 1,887.00 | 1,918.00 | 2,542.00 | 2,704.00 | 3,328.00 | 3,498.00 | 3,256.00 | 3,270.00 | 2,290.00 | 2,372.00 | 1,854.00 | 1,436.00 | 1,521.00 | 755.00 | -1020.00 | -247.00 | -351.00 | -161.00 | -182.00 | -512.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 344.00 | 491.00 | 666.00 | 153.00 | 243.00 | 72.00 | -397.00 | -167.00 | -463.00 | 380.00 | -499.00 | -188.00 | 21.00 | -791.00 | -91.00 | -85.00 | -133.00 | -53.00 | 27.00 | -44.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 534.00 | 940.00 | 1,349.00 | 358.00 | 262.00 | 129.00 | -779.00 | -493.00 | -964.00 | -784.00 | -592.00 | -333.00 | 323.00 | -204.00 | -343.00 | -219.00 | -501.00 | -50.00 | 214.00 | -269.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 847.00 | 902.00 | 3,071.00 | 1,718.00 | 1,305.00 | 1,118.00 | 669.00 | 421.00 | -167.00 | 285.00 | -22.00 | -468.00 | -378.00 | -859.00 | -1715.00 | -1045.00 | -1141.00 | -1038.00 | -722.00 | -821.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 1,084.00 | 1,176.00 | 2,876.00 | 2,319.00 | 3,513.00 | 3,423.00 | 2,893.00 | 2,515.00 | 146.00 | 247.00 | 1,699.00 | 892.00 | 665.00 | 130.00 | -266.00 | -131.00 | -344.00 | 31.00 | -151.00 | -956.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 360.00 | 18.00 | 446.00 | -466.00 | 264.00 | -115.00 | -462.00 | -180.00 | -207.00 | 65.00 | -270.00 | 80.00 | 450.00 | -463.00 | -409.00 | 204.00 | 168.00 | -12.00 | -146.00 | -279.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 56.85% | 64.92% | 80.54% | 41.61% | 55.95% | 37.24% | 24.38% | 47.20% | 8.84% | 3.49% | -8.69% | 2.30% | 7.85% | 2.15% | -9.23% | -11.78% | 11.57% | -3.14% | 15.78% | 25.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 26.33% | 34.85% | 60.45% | 38.67% | 50.43% | 48.78% | 57.38% | 60.44% | 38.59% | 32.81% | 27.04% | 28.71% | 22.33% | 13.21% | 1.02% | 9.93% | 9.41% | 0.79% | -1.36% | 4.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 43.03% | 50.63% | 47.39% | 43.43% | 48.36% | 49.21% | 46.91% | 44.17% | 27.89% | 28.35% | 36.22% | 32.05% | 31.92% | 28.34% | 26.43% | 30.10% | 26.22% | 18.31% | 16.60% | 18.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 15.04% | 28.80% | 5.85% | -9.71% | 26.69% | 13.35% | -4.07% | 6.85% | -6.33% | 7.78% | -15.36% | 19.71% | -1.25% | 2.08% | -24.79% | 16.35% | 24.89% | -11.37% | -10.10% | 26.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -12.52% | -11.85% | -31.92% | -23.84% | -23.79% | -24.91% | 0.00% | 23.27% | -97.24% | -36.99% | 25.36% | 119.32% | 9.35% | 64.77% | 79.76% | 155.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 32.33% | 47.19% | 26.19% | 19.79% | 22.07% | 14.24% | 25.59% | 8.65% | -73.59% | -25.29% | -5.15% | 1.24% | 11.09% | -46.92% | -36.43% | 31.56% | 35.07% | -32.31% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 39.62% | 44.78% | 32.15% | 25.48% | 26.30% | 25.50% | 24.16% | 17.66% | -45.34% | 8.57% | 20.30% | 15.56% | 22.12% | -31.07% | -29.74% | 8.55% | 10.90% | -21.87% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 0.21% | 17.47% | -25.09% | -13.64% | 0.28% | 15.75% | -0.24% | 6.46% | -97.75% | 2,540.00% | 98.48% | -1.04% | -90.58% | 72.22% | 925.81% | 7.97% | -86.60% | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -2166.00 | -796.00 | -340.00 | -61.00 | -346.00 | -415.00 | -22.00 | 271.00 | -22.00 | -26946.00 | 1,626.00 | 976.00 | 1,340.00 | 27,774.00 | 311.00 | 242.00 | 753.00 | 1,231.00 | 567.00 | -805.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 558.00 | 11,755.00 | 1,311.00 | 1,342.00 | -638.00 | 12,589.00 | 646.00 | -300.00 | -2535.00 | -28157.00 | 1,264.00 | 1,187.00 | 972.00 | 413.00 | 1,915.00 | 1,489.00 | 2,071.00 | 2,059.00 | 2,504.00 | 413.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1525.00 | -12176.00 | 1,634.00 | 1,234.00 | 835.00 | -9740.00 | 1,004.00 | 1,288.00 | 189.00 | -15606.00 | 2,915.00 | 2,590.00 | 680.00 | 13,418.00 | 2,584.00 | 918.00 | -442.00 | 848.00 | 2,141.00 | 623.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 296.00 | -77.00 | -154.00 | -126.00 | 10.00 | -146.00 | 239.00 | 168.00 | -283.00 | -27069.00 | 28,811.00 | -482.00 | 81.00 | -636.00 | 1,348.00 | -552.00 | 592.00 | -158.00 | 684.00 | -1923.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -42.31% | -49.73% | -71.90% | -69.54% | -73.93% | -75.81% | -63.74% | -75.94% | 51.76% | 160.64% | 235.25% | 959.13% | 145.12% | 106.38% | 85.47% | -6.44% | 6.33% | 18.95% | 50.49% | 54.61% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -24.59% | -20.33% | -36.14% | -40.42% | -48.02% | -53.75% | -55.83% | -62.09% | -38.89% | -31.82% | -30.10% | -8.10% | -1.02% | 9.17% | 31.13% | 33.58% | 58.15% | 85.65% | 110.73% | 148.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 9.89% | -10.82% | -23.49% | -24.33% | -33.11% | -37.82% | -41.24% | -47.36% | -29.87% | -20.43% | -20.55% | -11.63% | -12.18% | -11.85% | -11.73% | -11.59% | -9.87% | -4.89% | -0.95% | 2.34% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -20.92% | -21.79% | -47.04% | -7.01% | -32.32% | -27.43% | -20.60% | -38.31% | 326.98% | 24.63% | 2.13% | 94.89% | -1.18% | 4.93% | -8.22% | -1.69% | 12.31% | 17.38% | 16.11% | 0.99% |