|
Gross Margin
|
40.91% | 17.02% | 17.50% | 19.30% | | 37.63% | 30.85% | 29.53% | | 26.44% | 26.79% | 6.81% | 0.03% | 15.47% | 23.99% | 25.83% | 16.38% | 5.92% | 14.00% | 14.95% | -73.48% | 3.50% | 18.97% | 9.71% | 22.47% | 29.33% | 34.32% | 30.57% | 35.55% | 33.05% | 40.32% | 38.58% | 20.99% | 29.85% | 31.23% | 11.61% | 8.14% | 25.68% | 30.24% | 22.74% | 31.10% | 25.60% | 13.45% | 8.57% | 26.40% | 21.23% | 23.95% | 19.76% | 23.15% | 24.40% | 19.40% | 7.34% | 15.01% | 11.55% | 20.41% | 18.00% | 11.30% | 9.42% | 12.99% | 15.18% | 14.28% | 2.99% | 11.33% | 13.00% | 22.00% | 13.96% | 27.05% | 5.37% |
|
EBT Margin
|
34.14% | -9.29% | 12.38% | -1.36% | | 20.32% | 16.20% | 14.16% | | 6.95% | -1.52% | -11.42% | -47.38% | -13.62% | -0.70% | -6.89% | -4.09% | -20.06% | -15.76% | -14.66% | -118.64% | -20,402.39% | -17,535.81% | -26,935.86% | -18,524.28% | 4.72% | 6.21% | 0.34% | 18.17% | 9.79% | 15.25% | 19.04% | 4.48% | 12.21% | 13.37% | -7.64% | -10.47% | 5.60% | 7.13% | 5.92% | 16.63% | 7.18% | -12.97% | -11.38% | 1.83% | -4.68% | 8.11% | -1.72% | 6.42% | 40.96% | -6.23% | -19.02% | -5.32% | -9.54% | 6.18% | 2.17% | -11.09% | -9.14% | -8.85% | -14.46% | -30.52% | -18.28% | -6.72% | -10.48% | 1.16% | -8.09% | 9.08% | -20.76% |
|
EBIT Margin
|
34.56% | -6.12% | 13.08% | 0.46% | | 21.09% | 17.47% | 16.36% | | 7.57% | -0.54% | -10.90% | -46.64% | -12.53% | 0.18% | -5.62% | -3.13% | -19.02% | -14.57% | -12.80% | -112.98% | -17,825.57% | -7,491.16% | -10,358.10% | -10,433.13% | 10.94% | 12.13% | 8.65% | 17.03% | 13.94% | 20.08% | 22.92% | 5.70% | 14.08% | 15.53% | -4.76% | -8.41% | 7.86% | 9.50% | 7.95% | 17.66% | 8.49% | -10.65% | -9.50% | 3.37% | -2.94% | 9.18% | -0.31% | 7.39% | 2.93% | -5.06% | -17.60% | -3.61% | -7.89% | -1.03% | 3.29% | -9.78% | -7.87% | -7.49% | -13.02% | -28.59% | -16.79% | -5.45% | -9.13% | 3.87% | -6.27% | 10.37% | -19.06% |
|
EBITDA Margin
|
34.56% | -6.12% | 13.08% | 0.46% | | 21.09% | 17.47% | 16.36% | | 2.81% | -2.77% | -10.60% | -20.74% | -10.65% | -0.30% | -7.38% | -10.91% | -21.65% | -15.90% | -15.53% | -104.32% | -20,202.47% | -12,736.51% | -27,058.87% | -18,227.14% | 4.72% | 6.24% | 0.31% | 18.14% | 9.57% | 14.93% | 18.63% | 62.80% | 7.29% | 8.05% | -18.96% | -7.81% | 3.96% | 4.98% | 5.11% | 11.41% | 5.09% | -9.47% | -8.72% | 0.98% | -3.54% | 5.72% | -1.31% | 5.32% | 40.18% | -4.62% | -13.91% | -8.14% | -7.08% | 4.59% | 1.61% | -13.36% | -7.87% | -7.49% | -13.02% | -28.59% | -16.79% | -5.45% | -9.13% | 3.87% | -6.27% | 10.37% | -19.06% |
|
Operating Margin
|
34.56% | -6.12% | 13.08% | 0.46% | | 21.09% | 17.47% | 16.36% | | 7.57% | -0.54% | -10.90% | -46.64% | -12.53% | 0.18% | -5.62% | -3.13% | -19.02% | -14.57% | -12.80% | -112.98% | -17,825.57% | -7,491.16% | -10,358.10% | -10,433.13% | 10.94% | 12.13% | 8.65% | 17.03% | 13.94% | 20.08% | 22.92% | 5.70% | 14.08% | 15.53% | -4.76% | -8.41% | 7.86% | 9.50% | 7.95% | 17.66% | 8.49% | -10.65% | -9.50% | 3.37% | -2.94% | 9.18% | -0.31% | 7.39% | 2.93% | -5.06% | -17.60% | -3.61% | -7.89% | -1.03% | 3.29% | -9.78% | -7.87% | -7.49% | -13.02% | -28.59% | -16.79% | -5.45% | -9.13% | 3.87% | -6.27% | 10.37% | -19.06% |
|
Net Margin
|
5.37% | -3.76% | 8.74% | 3.89% | | 13.31% | 10.21% | 8.57% | | 4.15% | -1.23% | -10.57% | -20.86% | -9.88% | -0.56% | -7.47% | -11.20% | -20.06% | -15.76% | -14.66% | -113.50% | -20.40% | -14.20% | -26.94% | -18.34% | 4.71% | 6.21% | 0.34% | 18.18% | 9.58% | 14.93% | 18.65% | 62.81% | 7.28% | 8.02% | -18.98% | -7.88% | 4.01% | 4.99% | 5.11% | 11.41% | 5.09% | -9.47% | -8.72% | 0.98% | -3.54% | 5.74% | -1.35% | 5.32% | 40.18% | -4.59% | -13.89% | -7.88% | -7.08% | 4.59% | 1.61% | -13.36% | -7.16% | -6.62% | -11.31% | -59.55% | -18.28% | -6.72% | -10.48% | 1.18% | -8.09% | 9.08% | -20.76% |
|
FCF Margin
|
61.41% | -25.81% | -9.45% | -25.35% | | 16.50% | 12.31% | 22.29% | | -1.14% | -44.74% | -16.46% | -3.94% | 26.82% | -23.68% | 3.45% | 8.65% | -6.50% | -4.01% | 47.20% | -45.22% | -25,870.13% | 8,527.94% | -2,963.94% | 12,634.35% | 8.27% | 10.08% | -16.94% | 17.45% | 29.85% | -1.98% | 2.73% | -10.49% | 6.19% | -13.67% | 17.17% | -2.08% | -9.55% | -14.36% | 14.74% | 7.78% | 39.06% | -24.94% | -9.60% | 1.27% | -12.52% | -14.50% | 5.82% | 24.21% | 3.89% | -32.57% | -10.07% | 18.57% | 17.59% | -1.42% | -11.00% | 8.06% | -23.59% | 4.24% | -2.63% | -10.47% | -1.18% | -21.83% | -22.88% | -9.81% | -8.19% | -22.86% | -11.66% |
|
Inventory Average
|
-0.15M | -0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.04M | 0.09M | -0.16M | | | | | 0.51M | 0.45M | 0.20M | 0.32M | 0.27M | 0.25M | 0.34M | 0.33M | 0.17M | 0.15M | 0.15M | 0.10M | 0.06M | 0.04M | 0.08M | 0.16M | | | | | | | | | 1.56M | 1.57M | 2.05M | 1.61M | 1.22M | 1.55M | 1.71M | 0.89M | 0.20M | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | | | | 0.07M | 0.01M | 0.01M | 0.01M | | | 0.03M | 0.07M |
|
Assets Average
|
22.14M | 20.83M | 20.39M | 20.17M | 19.67M | 19.92M | 21.19M | 22.36M | 22.83M | 23.49M | 25.31M | 25.19M | 23.95M | 25.01M | 24.79M | 23.02M | 22.00M | 20.31M | 18.81M | 18.71M | 17.91M | 17.10M | 16.02M | 14.61M | 12.87M | 11.15M | 10.78M | 10.82M | 11.57M | 12.04M | 11.92M | 12.75M | 14.57M | 16.07M | 16.55M | 15.75M | 14.68M | 15.13M | 16.86M | 18.75M | 17.91M | 15.77M | 15.75M | 15.68M | 14.96M | 15.22M | 15.97M | 15.85M | 15.81M | 15.75M | 26.09M | 37.04M | 37.62M | 37.75M | 37.22M | 37.10M | 36.81M | 36.97M | 37.86M | 36.36M | 34.75M | 35.24M | 35.38M | 33.59M | 32.84M | 32.83M | 32.99M | 33.32M |
|
Equity Average
|
| | | | | | | | | 14.05M | 14.22M | 13.69M | 12.67M | 11.86M | 11.61M | 11.48M | 10.70M | 9.50M | 8.55M | 7.87M | 5.54M | 2.94M | 2.08M | 1.38M | 0.61M | 0.40M | 0.65M | 0.80M | 1.27M | 1.96M | 2.46M | 3.77M | 6.39M | 8.23M | 8.70M | 8.61M | 8.16M | 8.34M | 8.80M | 9.04M | 9.43M | 9.84M | 9.84M | 9.56M | 9.44M | 9.44M | 9.57M | 9.71M | 9.82M | 10.64M | 14.00M | 16.24M | 15.55M | 15.04M | 15.13M | 15.52M | 15.09M | 14.33M | 13.79M | 13.17M | 10.32M | 7.85M | 8.39M | 8.49M | 8.42M | 8.48M | 8.66M | 8.54M |
|
Invested Capital
|
0.62M | 0.62M | 0.75M | 0.81M | 12.89M | 0.81M | 0.81M | 1.37M | 15.22M | 15.61M | 15.57M | 14.54M | 13.53M | 12.77M | 12.75M | 12.23M | 15.88M | 14.52M | 13.61M | 12.75M | 7.70M | 7.93M | 7.12M | 3.19M | 2.54M | 2.76M | 3.04M | 1.74M | 6.46M | 7.39M | 3.36M | 5.50M | 13.75M | 14.10M | 14.34M | 13.55M | 13.08M | 13.55M | 13.61M | 13.64M | 13.94M | 14.07M | 13.56M | 13.06M | 12.04M | 13.26M | 13.57M | 13.50M | 9.99M | 13.83M | 20.45M | 20.71M | 19.36M | 17.90M | 18.48M | 17.66M | 15.81M | 16.93M | 20.47M | 20.27M | 15.36M | 15.30M | 15.94M | 15.38M | 16.09M | 13.93M | 16.31M | 14.63M |
|
Asset Utilization Ratio
|
2.23 | 1.97 | 2.09 | 1.95 | 1.20 | 1.33 | 0.93 | 1.08 | 1.06 | 1.16 | 1.03 | 1.08 | 1.39 | 1.25 | 1.30 | 1.24 | 1.48 | 1.60 | 1.57 | 1.47 | 1.18 | 0.82 | 0.55 | 0.25 | 0.00 | 0.39 | 0.79 | 1.11 | 1.46 | 1.42 | 1.40 | 1.45 | 1.27 | 1.23 | 1.25 | 1.21 | 1.28 | 1.12 | 0.95 | 0.89 | 0.93 | 1.07 | 1.04 | 1.01 | 1.07 | 0.98 | 1.04 | 1.04 | 0.99 | 1.00 | 0.61 | 0.51 | 0.59 | 0.69 | 0.80 | 0.85 | 0.85 | 0.86 | 0.82 | 0.84 | 0.91 | 0.91 | 0.94 | 0.99 | 1.04 | 1.02 | 1.02 | 0.99 |
|
Interest Coverage Ratio
|
-82.72 | 1.95 | -18.41 | -0.23 | | 12.07 | 13.25 | 15.25 | | 11.83 | -0.49 | -15.27 | -53.69 | -11.17 | 0.19 | -6.31 | -3.45 | -19.25 | -11.19 | -8.19 | -18.36 | -6.92 | -0.75 | -0.62 | -1.30 | 1.76 | 2.04 | 1.04 | -14.82 | 3.35 | 4.01 | 5.87 | 4.68 | 7.55 | 7.10 | -1.65 | -3.97 | 3.38 | 3.81 | 3.84 | 10.29 | 4.81 | -4.51 | -5.02 | 2.14 | -1.66 | 8.39 | -0.22 | 7.01 | 3.35 | -4.27 | -12.10 | -3.10 | -6.67 | -1.04 | 2.93 | -7.76 | -6.16 | -4.01 | -9.05 | -14.64 | -10.16 | -4.32 | -4.73 | 2.46 | -3.43 | 7.98 | -11.17 |
|
Debt to Equity
|
| | | | 0.52 | | | | 0.47 | 0.46 | 0.53 | 0.54 | 0.59 | 0.59 | 0.56 | 0.54 | 0.58 | 0.63 | 0.67 | 0.69 | 1.19 | 2.40 | 2.92 | 5.38 | 16.42 | 8.84 | 5.41 | 6.15 | 2.71 | 2.32 | 1.81 | 1.19 | 0.70 | 0.64 | 0.59 | 0.62 | 0.62 | 0.55 | 0.52 | 0.48 | 0.44 | 0.41 | 0.40 | 0.39 | 0.27 | 0.41 | 0.39 | 0.39 | 0.38 | 0.22 | 0.43 | 0.51 | 0.47 | 0.41 | 0.38 | 0.44 | 0.41 | 0.53 | 0.51 | 0.58 | 0.97 | 0.94 | 0.79 | 0.90 | 0.84 | 0.70 | 0.79 | 0.83 |
|
Debt Ratio
|
0.26 | 0.26 | 0.30 | 0.29 | 0.32 | 0.29 | 0.29 | 0.28 | 0.29 | 0.27 | 0.28 | 0.30 | 0.30 | 0.26 | 0.28 | 0.27 | 0.27 | 0.30 | 0.29 | 0.28 | 0.25 | 0.33 | 0.36 | 0.35 | 0.42 | 0.41 | 0.40 | 0.45 | 0.39 | 0.42 | 0.42 | 0.42 | 0.36 | 0.33 | 0.32 | 0.34 | 0.35 | 0.30 | 0.26 | 0.22 | 0.26 | 0.26 | 0.24 | 0.24 | 0.18 | 0.24 | 0.24 | 0.24 | 0.24 | 0.16 | 0.19 | 0.22 | 0.19 | 0.16 | 0.16 | 0.19 | 0.16 | 0.20 | 0.18 | 0.21 | 0.22 | 0.21 | 0.20 | 0.23 | 0.22 | 0.18 | 0.21 | 0.20 |
|
Equity Ratio
|
| | | | 0.62 | | | | 0.61 | 0.59 | 0.54 | 0.55 | 0.51 | 0.44 | 0.49 | 0.50 | 0.47 | 0.47 | 0.44 | 0.40 | 0.21 | 0.14 | 0.12 | 0.07 | 0.03 | 0.05 | 0.07 | 0.07 | 0.14 | 0.18 | 0.23 | 0.35 | 0.51 | 0.51 | 0.54 | 0.55 | 0.56 | 0.54 | 0.50 | 0.46 | 0.61 | 0.64 | 0.61 | 0.61 | 0.65 | 0.59 | 0.61 | 0.62 | 0.62 | 0.73 | 0.45 | 0.42 | 0.40 | 0.39 | 0.42 | 0.42 | 0.40 | 0.37 | 0.36 | 0.37 | 0.22 | 0.22 | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 | 0.24 |
|
Times Interest Earned
|
-82.72 | 1.95 | -18.41 | -0.23 | | 12.07 | 13.25 | 15.25 | | 11.83 | -0.49 | -15.27 | -53.69 | -11.17 | 0.19 | -6.31 | -3.45 | -19.25 | -11.19 | -8.19 | -18.36 | -6.92 | -0.75 | -0.62 | -1.30 | 1.76 | 2.04 | 1.04 | -14.82 | 3.35 | 4.01 | 5.87 | 4.68 | 7.55 | 7.10 | -1.65 | -3.97 | 3.38 | 3.81 | 3.84 | 10.29 | 4.81 | -4.51 | -5.02 | 2.14 | -1.66 | 8.39 | -0.22 | 7.01 | 3.35 | -4.27 | -12.10 | -3.10 | -6.67 | -1.04 | 2.93 | -7.76 | -6.16 | -4.01 | -9.05 | -14.64 | -10.16 | -4.32 | -4.73 | 2.46 | -3.43 | 7.98 | -11.17 |
|
Enterprise Value
|
-10.46M | -10.46M | -9.54M | -9.37M | -8.77M | -9.59M | -8.77M | -8.77M | -7.54M | -7.54M | -5.21M | -3.09M | -3.88M | -5.43M | -3.19M | -3.07M | -4.11M | -3.42M | -2.46M | -4.62M | -1.09M | -0.96M | -0.93M | -1.36M | -1.42M | -1.55M | -1.73M | -0.90M | -1.42M | -3.05M | -2.84M | -3.79M | -3.07M | -3.33M | -2.49M | -2.97M | -2.69M | -2.11M | -1.40M | -1.84M | -2.04M | -3.53M | -2.55M | -1.97M | -0.93M | -1.80M | -1.09M | -1.26M | -2.13M | -2.24M | -0.28M | -0.56M | -1.05M | -0.60M | -0.24M | -0.32M | -0.53M | -0.27M | -0.14M | -0.40M | -0.16M | -0.04M | -0.13M | -0.17M | -0.23M | -0.16M | -0.24M | -0.07M |
|
Return on Sales
|
0.05% | -0.04% | 0.09% | 0.04% | 0.06% | 0.13% | 0.10% | 0.09% | 0.10% | 0.04% | -0.01% | -0.11% | -0.21% | -0.10% | -0.01% | -0.07% | -0.11% | -0.20% | -0.16% | -0.15% | -1.14% | -204.02% | -141.93% | -269.36% | -183.28% | 0.05% | 0.06% | 0.00% | 0.18% | 0.10% | 0.15% | 0.19% | 0.63% | 0.07% | 0.08% | -0.19% | -0.08% | 0.04% | 0.05% | 0.05% | 0.11% | 0.05% | -0.09% | -0.09% | 0.01% | -0.04% | 0.06% | -0.01% | 0.05% | 0.40% | -0.05% | -0.14% | -0.08% | -0.07% | 0.05% | 0.02% | -0.14% | -0.07% | -0.07% | -0.11% | -0.60% | -0.18% | -0.07% | -0.10% | 0.01% | -0.08% | 0.09% | -0.21% |
|
Return on Capital Employed
|
0.80% | 0.64% | 0.43% | 0.43% | | 0.18% | 0.26% | 0.24% | | 0.27% | 0.19% | 0.05% | -0.19% | -0.31% | -0.27% | -0.24% | -0.15% | -0.20% | -0.32% | -0.40% | -1.24% | -2.04% | -1.53% | -1.20% | -0.43% | -0.17% | 0.05% | 0.16% | 0.37% | 0.31% | 0.32% | 0.36% | 0.24% | 0.23% | 0.22% | 0.12% | 0.08% | 0.04% | 0.01% | 0.05% | 0.12% | 0.14% | 0.10% | 0.04% | -0.01% | -0.05% | 0.01% | 0.05% | 0.06% | 0.07% | 0.01% | -0.04% | -0.06% | -0.09% | -0.08% | -0.02% | -0.04% | -0.04% | -0.07% | -0.15% | -0.27% | -0.32% | -0.29% | -0.28% | -0.14% | -0.08% | 0.01% | -0.03% |
|
Return on Invested Capital
|
2.64% | 2.00% | 1.44% | 0.87% | | 0.32% | 1.12% | 0.87% | | 0.20% | 0.14% | 0.00% | -0.14% | -0.23% | -0.24% | -0.19% | -0.14% | -0.18% | -0.25% | -0.28% | -0.65% | -0.82% | -0.78% | -1.09% | -0.74% | -0.22% | 0.07% | 0.35% | 0.51% | 0.33% | 0.46% | 0.76% | 0.68% | 0.44% | 0.41% | 0.30% | -0.03% | -0.24% | 0.02% | 0.04% | 0.10% | 0.10% | 0.06% | 0.02% | -0.01% | -0.04% | 0.01% | 0.02% | 0.04% | 0.06% | 0.01% | -0.19% | -0.05% | -0.10% | -0.10% | -0.06% | -0.08% | -0.09% | -0.08% | -0.13% | -0.36% | -0.48% | | | | -0.19% | 0.06% | |
|
Return on Assets
|
46.06% | 48.79% | 49.78% | 0.11% | 0.07% | 0.12% | 0.09% | 0.11% | 0.11% | 0.09% | 0.04% | -0.03% | -0.09% | -0.13% | -0.13% | -0.11% | -0.11% | -0.15% | -0.21% | -0.22% | -0.40% | -0.41% | -0.42% | -0.48% | -0.28% | -0.19% | -0.11% | -0.02% | 0.12% | 0.13% | 0.16% | 0.23% | 0.35% | 0.31% | 0.30% | 0.20% | -0.02% | -0.03% | -0.04% | 0.01% | 0.06% | 0.07% | 0.04% | 0.01% | -0.02% | -0.04% | -0.01% | 0.01% | 0.02% | 0.11% | 0.05% | 0.01% | -0.01% | -0.06% | -0.04% | -0.02% | -0.03% | -0.03% | -0.05% | -0.08% | -0.20% | -0.23% | -0.23% | -0.24% | -0.08% | -0.06% | -0.01% | -0.03% |
|
Return on Equity
|
| | | | | | | | | 0.15% | 0.08% | -0.06% | -0.17% | -0.27% | -0.27% | -0.22% | -0.23% | -0.33% | -0.46% | -0.52% | -1.28% | -2.36% | -3.25% | -5.04% | -5.85% | -5.28% | -1.85% | -0.31% | 1.07% | 0.82% | 0.77% | 0.76% | 0.80% | 0.61% | 0.56% | 0.37% | -0.03% | -0.06% | -0.08% | 0.02% | 0.12% | 0.12% | 0.07% | 0.02% | -0.04% | -0.07% | -0.01% | 0.02% | 0.03% | 0.17% | 0.09% | 0.03% | -0.02% | -0.15% | -0.11% | -0.04% | -0.07% | -0.07% | -0.14% | -0.22% | -0.68% | -1.02% | -0.96% | -0.94% | -0.33% | -0.22% | -0.05% | -0.13% |