Techprecision Growth Metrics (2009-2025) | TPCS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -8.77%0.32%7.48%14.33%17.80%17.98%20.85%4.74%5.11%7.78%-10.96%-5.97%-10.33%-26.65%-21.39%-15.93%-21.30%-9.55%-20.20%-23.56%-33.27%-36.32%-28.57%-23.34%6.69%9.33%11.86%23.65%28.11%38.90%38.76%10.39%-7.77%-4.03%7.94%31.07%12.39%-3.12%-9.68%-22.39%-9.14%2.39%0.37%1.86%9.76%-2.34%128.21%139.27%136.52%143.03%0.31%0.05%-4.35%0.23%3.19%-7.11%-4.03%-5.28%-7.81%-7.45%-3.51%-10.07%-3.34%1.98%
Assets Growth (3y) 4.14%8.45%4.97%4.03%3.55%-2.30%-5.42%-6.10%-9.48%-10.58%-17.64%-15.46%-22.20%-24.96%-23.48%-21.02%-17.56%-14.29%-13.93%-10.18%-3.02%-1.11%3.50%1.52%8.03%13.38%18.77%21.40%9.92%8.90%10.60%3.94%-1.98%-1.63%-0.72%1.19%3.88%-1.05%27.42%23.67%33.12%34.44%31.96%34.60%35.42%33.49%33.18%30.53%29.49%32.14%-1.55%-4.90%-3.96%-5.13%-2.76%-4.29%
Assets Growth (5y) -4.43%-3.28%-6.21%-6.26%-10.23%-11.69%-13.57%-13.47%-11.99%-13.02%-14.90%-10.55%-8.43%-8.49%-7.00%-7.63%-7.92%-3.44%-0.91%0.95%-1.12%-2.10%1.57%1.26%5.18%7.65%8.72%7.18%5.78%5.25%25.38%22.31%19.58%17.71%17.50%19.92%20.45%18.73%16.45%11.94%16.71%18.20%16.93%15.96%18.12%15.17%16.05%15.98%
Assets (QoQ) -4.38%0.30%-2.47%-2.47%5.15%7.46%3.74%0.50%5.31%10.08%-10.09%0.85%7.98%-9.06%-5.06%-3.82%-11.67%-2.54%1.53%-9.97%1.51%-14.01%-2.74%-21.41%-3.12%-3.54%4.38%9.38%-0.73%-1.31%15.39%13.33%7.62%-1.40%-8.21%-5.31%11.99%10.90%11.46%-18.81%-3.46%3.39%-4.23%-4.95%8.79%1.36%-2.81%2.43%-3.21%136.85%1.90%1.25%-0.54%-2.25%1.64%-3.20%4.22%0.64%-8.50%0.00%2.87%-2.04%-8.15%4.25%-4.13%5.29%-3.09%
Capital Expenditures Growth (1y) 48.02%366.28%580.45%20,268.43%3,492.54%-96.16%-98.62%-93.75%6,293.65%-21.18%181.78%-104.51%-99.87%-96.06%-4.13%100.12%-99.97%-67.46%-5,820,600.00%93.55%291.84%418.42%-68.56%-76.15%-52.24%-78.76%64.44%-45.20%-89.97%-98.94%-86.45%-89.48%309.49%23,190.18%711.21%-89.95%14.62%-61.72%4,759.00%-17.68%122.57%230.82%808.91%172.55%-24.86%-73.05%-89.16%76.52%854.47%195.98%521.89%-29.98%-13.97%
Capital Expenditures Growth (3y) 53.96%99.79%139.78%65.11%99.13%-28.08%-85.45%-66.63%-98.50%-97.93%-4.21%-18.31%-38.42%264.07%843.80%216.64%57.90%5,733.18%2,886.13%79.44%0.02%31.05%-77.30%-58.77%-76.04%-41.90%-19.29%21.82%-65.44%41.57%-25.06%125.58%171.43%503.46%90.49%611.97%254.07%37.01%-13.81%263.12%58.22%151.79%38.19%83.00%49.91%83.41%
Capital Expenditures Growth (5y) 15.45%14.87%14.87%19.75%5.99%-33.48%132.18%-0.28%60.45%60.98%-19.80%-21.49%12.50%121.18%237.00%32.91%-28.37%239.04%333.75%18.87%1.93%25.58%-26.29%8.45%-0.86%-13.08%9.03%83.51%78.72%44.80%-6.78%59.23%81.52%302.57%118.30%210.34%97.34%26.02%39.37%
Capital Expenditures (QoQ) -194.72%-294.11%106.67%243.56%431.77%-39.40%-99.43%6,683.77%-94.11%175.09%481.39%-16.37%-78.93%-104.40%116.19%2,524.88%412.63%-99.99%586,566.67%-200.00%194.25%-0.88%-36.43%179.62%-82.15%-24.83%27.31%24.35%38.18%-74.95%-76.70%-86.82%1,661.98%-80.55%806.82%649.43%-38.63%8,446.64%-79.50%583.22%-59.40%44.80%-44.58%915.49%11.53%-56.58%-84.72%264.23%-55.13%606.97%-17.38%12.95%-5.73%-20.40%1.51%
Cash & Equivalents Growth (1y) -16.14%-8.33%-8.00%-6.40%-14.06%-21.38%-40.60%-64.83%-62.56%-41.92%-58.96%-34.75%8.92%-44.18%-28.37%86.08%-64.66%-63.72%-44.57%-65.87%22.97%65.16%93.65%-36.16%-0.31%95.14%72.58%364.87%130.16%16.58%-12.29%-21.71%-12.30%-36.64%-43.72%-38.14%-24.26%67.22%82.30%7.10%-54.29%-48.96%-57.27%-36.23%128.90%24.10%-74.23%-55.19%-50.62%-73.17%-16.33%-43.79%-49.20%-54.68%-41.28%26.51%-74.18%-83.53%-4.49%-58.75%41.30%219.22%66.67%-69.70%
Cash & Equivalents Growth (3y) -35.38%-25.19%-39.25%-40.11%-29.49%-36.60%-44.11%-24.70%-47.57%-51.01%-45.38%-25.45%-22.07%-30.59%-8.38%-25.99%-24.34%5.35%22.82%0.42%41.31%55.46%43.12%32.45%26.25%12.96%-5.20%31.07%15.20%7.29%-3.45%-19.65%-32.79%-18.53%-24.03%-24.96%-7.47%1.94%-41.45%-32.61%-19.76%-44.61%-54.83%-45.64%-16.88%-46.76%-49.79%-31.70%-59.84%-72.84%-22.29%-33.55%-42.99%-38.00%-2.23%-45.92%
Cash & Equivalents Growth (5y) -36.42%-38.96%-38.35%-32.86%-31.37%-31.33%-28.46%-37.81%-29.30%-17.64%-11.44%4.22%1.66%-5.32%3.08%8.09%-2.65%-2.89%-1.77%-13.28%13.39%31.82%24.64%9.01%-6.98%4.23%-7.87%8.99%9.85%-4.79%-37.02%-31.74%-19.26%-29.03%-37.61%-36.11%-27.61%-33.63%-37.08%-26.29%-41.63%-58.25%-44.71%-39.09%-26.85%-39.76%-27.41%-47.51%
Cash & Equivalents (QoQ) 0.00%-8.84%-1.71%-6.40%9.31%-8.52%0.00%-14.06%0.00%-30.89%-40.79%-8.51%55.13%-51.17%-5.85%52.73%-20.51%-37.33%144.57%-71.00%-18.39%-4.24%50.56%4.51%9.61%12.28%-50.37%63.20%114.56%-0.70%33.70%-19.20%8.68%-25.29%19.34%-9.49%-21.49%-33.63%31.16%10.81%73.34%-27.64%-22.94%-52.71%93.59%-39.42%15.00%69.73%4.96%-87.42%99.94%87.06%-42.97%-60.77%34.33%69.04%-49.12%-49.17%189.42%-65.50%-67.54%194.66%25.00%18.18%-26.67%53.85%-77.27%
Cash from Investing Activities Growth (1y) 21.58%-7,059.12%-4,652.20%-2,853.87%-33.62%99.31%98.62%93.75%-6,293.65%21.18%-181.78%104.51%99.87%96.06%4.13%-100.12%218.43%67.46%-335.65%-93.55%-1,037.52%-450.63%79.50%76.15%23.51%80.01%-152.23%89.41%89.97%98.94%86.45%45.57%-309.49%-23,190.18%-711.21%-1,225.25%89.95%-2,505.14%61.72%-723.17%-18,074.87%96.19%-155.28%-110.37%-142.99%-139.29%34.49%112.20%98.33%20.46%418.70%-759.69%3,248.39%46.87%-44.90%
Cash from Investing Activities Growth (3y) 32.26%-81.45%-176.36%32.15%-45.30%26.07%91.77%66.63%98.50%26.76%4.21%18.31%52.09%-264.07%-843.80%-216.64%-34.95%-5,851.54%-103.22%-79.44%-0.02%34.01%77.30%58.77%76.04%32.02%20.90%-40.49%8.58%65.44%-301.01%25.06%-290.12%-321.35%-513.60%-99.40%-512.25%-254.07%-33.39%13.81%60.23%-94.73%58.31%94.25%-19.20%48.57%-0.37%46.60%
Cash from Investing Activities Growth (5y) 60.47%79.93%15.04%-18.46%24.70%33.48%-132.18%0.28%-46.02%-62.93%26.38%21.49%-12.50%-121.18%-237.00%4.32%28.37%-239.04%-18.82%-18.87%-1.93%-15.69%-134.56%26.29%-8.45%-41.83%13.26%-22.07%-67.62%-78.72%-42.50%6.78%76.73%-24.90%-237.78%79.34%-184.00%90.92%-0.06%25.59%
Cash from Investing Activities (QoQ) -64.57%-5,550.51%106.16%-1,348.86%-9.24%39.40%99.43%-6,683.77%94.11%-175.09%-481.39%16.37%78.93%104.40%-116.19%-2,524.88%-412.63%99.99%-240.83%83.13%-194.25%0.88%60.31%-375.70%89.05%-15.31%-27.31%-24.35%-38.18%95.16%-20.52%86.82%-1,661.98%80.55%-806.82%-649.43%38.63%68.22%93.12%-194,149.60%99.10%-583.22%-51.85%59.30%39.53%-463.02%-75.39%59.92%83.45%204.88%-124.03%-1,806.45%166.33%-317.09%214.69%-132.17%168.79%
Cash from Operations Growth (1y) -115.26%219.39%173.49%268.19%32.12%-319.23%-177.97%43.29%19.76%132.10%1,028.39%-120.92%88.64%326.33%-243.61%-284.54%284.73%-104.27%130.56%124.35%6.10%-303.22%36.22%265.50%-89.75%215.19%-127.02%-58.61%-175.06%51.36%90.48%-150.53%-1,136.57%9.94%2,465.34%687.48%-94.54%-140.84%-83.58%-121.68%51.62%221.77%1,347.74%137.12%-225.02%-245.58%95.45%957.10%114.50%-29.23%18.91%-92.06%554.87%89.63%-119.94%-7.00%-146.55%-630.77%187.61%503.74%-103.38%132.11%
Cash from Operations Growth (3y) -77.96%62.11%-8.94%34.27%40.80%-33.81%-30.05%2.19%-46.63%29.43%61.21%70.46%-41.92%30.50%-39.82%-15.76%75.69%30.08%-41.70%51.73%33.30%-27.68%108.24%-26.72%-40.35%-43.44%57.63%-15.27%7.10%-171.70%-38.89%33.32%-38.27%-126.61%-18.23%287.57%35.23%-45.16%-39.66%66.85%-5.25%30.61%-31.83%222.83%32.22%71.98%-29.96%-35.05%-7.92%23.82%0.70%-40.78%-23.60%-101.65%30.91%
Cash from Operations Growth (5y) -16.80%-12.70%17.83%40.19%18.61%-17.99%-17.10%-16.90%0.51%15.08%17.83%-30.76%-21.59%55.67%5.04%-15.05%6.47%-13.27%-19.90%17.64%25.34%-31.71%-25.84%-32.90%-24.35%-23.69%24.18%7.65%-37.05%-97.95%-26.23%65.61%20.35%49.57%-24.81%165.79%19.10%37.44%-15.96%-25.40%-42.51%7.02%-11.66%42.51%30.26%-23.92%-14.47%
Cash from Operations (QoQ) -109.17%-67.78%5.41%-4.89%171.73%3.27%116.47%-271.36%23.01%105.61%1,835.84%-195.96%130.80%97.24%-135.89%47.90%1,256.08%-166.44%3.90%125.03%-126.70%576.05%-23.43%9.03%-201.46%260.82%105.44%-96.94%1,040.21%-137.72%414.72%-105.55%2,399.23%-102.37%-1,570.86%-35.71%304.41%-48.97%314.99%-144.94%57.09%120.51%-648.02%-0.28%208.00%143.91%-85.95%-978.15%51.62%427.46%-24.01%-87.95%-531.11%401.29%-94.92%893.37%-106.82%-479.49%123.67%-597.20%-7.14%169.47%63.13%-267.49%116.91%
EBITDA Margin Growth (1y) 0.00M439.000.00M-0.00M-0.00M-0.00M-0.00M248.00322.00983.00-0.00M-0.00M-815.00-0.01M-2.02M-1.27M-2.70M-1.81M2.02M1.27M2.71M1.82M485.00869.000.00M0.00M-228.00-688.00-0.00M-0.01M-332.00-307.000.00M0.00M113.00-0.00M-0.00M-0.00M-863.000.00M740.00433.000.00M-0.00M-0.00M-0.00M-0.00M921.000.00M-522.00-78.00-0.00M-0.00M-0.00M-893.00204.00389.000.00M0.00M0.00M-993.00
EBITDA Margin Growth (3y) -0.01M-453.00-0.00M-784.00-0.00M-0.00M-0.00M-2.02M-1.27M-2.70M-1.82M0.00M654.00769.000.00M0.00M0.00M0.00M0.02M2.02M1.27M2.70M1.82M-75.00-126.00480.00-673.00-448.00-0.00M-0.00M-0.01M-0.00M-232.000.00M0.00M0.00M-959.00-0.00M-0.00M-0.00M0.00M0.00M-0.00M-432.00-0.00M-0.00M-0.00M-0.01M-84.00477.000.00M81.00578.00-0.00M
EBITDA Margin Growth (5y) -0.01M-2.02M-1.27M-2.71M-0.00M-0.00M-0.00M676.000.00M0.00M0.01M0.00M834.00-0.00M311.000.00M0.00M0.00M0.01M2.02M1.27M2.71M1.82M-826.00-52.00-162.00-0.00M0.00M-0.00M-0.00M-0.01M-0.00M-346.000.00M-555.00-0.00M-0.00M-0.00M-0.00M-0.00M402.00-41.00289.00-273.00465.00-0.00M
EBITDA Margin (QoQ) -0.00M0.00M-0.00M-362.00-110.00-558.00-782.00-0.00M0.00M0.00M-708.00-354.00-0.00M575.0038.00-0.01M-2.01M0.75M-1.43M0.88M1.82M152.00-593.000.00M-857.00536.00370.000.00M-0.01M76.00-0.00M0.00M0.00M101.0013.00630.00-632.00-0.00M75.00970.00-453.00927.00-704.00663.000.00M-0.00M-929.00576.00106.000.00M-298.00-0.00M550.0038.00-553.00-0.00M0.00M0.00M-368.000.00M-0.00M0.00M-0.00M
EBIT Growth (1y) 738.71%-25.97%6,389.30%-46.51%-102.63%-174.84%-228.91%137.09%65.40%89.00%-50.82%-5,400.40%-61.45%-1,206.83%17.73%54.78%45.02%89.96%143.10%245.29%183.44%302.68%35.22%47.54%301.75%-66.10%26.82%-2.91%-114.23%-239.69%-60.76%-51.72%295.62%311.95%14.29%-195.17%-202.63%-80.00%-126.18%232.19%96.87%78.85%203.85%-156.14%-10,395.79%-191.64%-657.67%64.02%123.94%-169.12%-3.91%-582.89%-463.09%-234.97%-131.29%18.26%30.12%114.92%65.47%293.03%-94.25%
EBIT Growth (3y) -36.22%-63.92%-80.67%-165.91%-44.86%-36.03%-34.22%-53.26%-107.15%32.53%47.55%36.35%226.56%39.94%67.01%35.35%43.73%56.63%27.42%39.92%59.81%21.86%1.36%-12.37%-11.57%3.81%0.13%-17.15%-34.74%-31.73%-16.03%-28.41%-15.31%60.23%40.24%-32.27%-39.35%-75.18%-32.53%-52.06%35.61%40.73%-85.77%-81.89%-50.06%-350.18%-117.30%-148.80%-26.17%15.31%49.56%6.03%133.77%-90.64%
EBIT Growth (5y) -22.50%-40.45%-16.79%-76.06%-18.09%-19.41%-28.13%-1.39%83.94%24.82%15.99%23.88%118.57%15.79%-4.71%17.49%19.67%20.24%17.12%18.45%0.89%0.86%19.20%-17.09%-2.75%-15.28%-18.53%-31.16%-18.44%-24.07%-24.33%-21.79%-16.25%29.06%-13.33%-30.61%-30.16%-37.61%-37.72%-41.35%-8.31%-14.85%17.13%-36.88%16.83%-162.16%
EBIT Margin Growth (1y) 0.00M439.000.00M-0.00M-0.00M-0.00M-0.00M72.00528.000.00M-649.00-0.00M-718.00-0.01M-1.78M-0.75M-1.03M-1.03M1.78M0.75M1.04M1.05M299.00795.000.00M-0.00M14.00-455.00-0.00M-0.00M-622.00-603.000.00M0.00M64.00-0.00M-0.00M-0.00M-0.00M0.00M919.00401.00587.00-0.00M-0.00M-0.00M-0.00M404.000.00M-617.002.00-646.00-0.00M-0.00M-893.00204.00389.000.00M0.00M0.00M-993.00
EBIT Margin Growth (3y) -0.01M-640.00-0.00M-608.00-0.00M-0.00M-0.00M-1.78M-0.75M-1.03M-1.04M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M1.78M0.75M1.04M1.04M-309.00-262.00-70.0063.00-544.00-0.00M-0.00M-233.00-0.00M-635.00446.000.00M-492.00-0.00M-0.00M-0.00M-0.00M963.000.00M-0.00M-493.00-0.00M-0.00M-0.00M-0.00M-39.00847.00748.00161.000.00M-0.00M
EBIT Margin Growth (5y) -0.01M-1.78M-0.75M-1.04M-0.00M-534.00-771.00637.000.00M0.00M0.01M0.00M0.00M85.00-528.000.00M0.00M0.00M0.01M1.78M0.75M1.03M1.04M-0.00M-294.00-896.00-964.00-0.00M-0.00M-0.00M-931.00-0.00M-0.00M806.00-137.00-0.00M-0.00M-0.00M-0.00M-0.00M520.0037.0050.00-334.00119.00-0.00M
EBIT Margin (QoQ) -0.00M0.00M-0.00M-362.00-110.00-810.00-0.00M-0.00M0.00M0.00M-579.00248.00-0.00M445.00177.00-0.01M-1.77M1.03M-0.29M-0.01M1.04M118.00-347.00838.00-309.00614.00284.00-0.00M838.00145.00-0.00M-365.000.00M164.00-155.00971.00-917.00-0.00M115.000.00M-631.000.00M-949.00769.00-446.00-800.00-0.00M0.00M-428.00686.00432.00-0.00M192.0038.00-553.00-0.00M0.00M0.00M-368.000.00M-0.00M0.00M-0.00M
EBIT (QoQ) -103.78%1,073.18%-98.77%12.80%8.08%-105.55%-2,974.08%-139.42%68.43%101.60%-2,967.86%23.87%-332.76%43.90%12.64%-516.22%72.76%69.17%-6.21%-12.49%217.01%3.94%-39.01%173.24%-21.94%13.41%66.08%-76.94%192.00%-13.18%-124.35%-126.30%182.02%6.83%-1.34%145.18%-55.77%-188.96%-6.39%147.78%-157.89%549.25%-102.52%2,826.66%-66.39%-342.84%-371.57%76.19%-104.56%84.33%413.78%-367.61%21.02%-2.97%-66.83%-146.89%45.47%63.61%-42.62%152.73%-226.16%303.46%-243.52%
EBT Growth (1y) 505.42%-27.44%2,009.13%-49.02%-108.00%-190.64%-252.69%48.10%59.53%85.85%-46.28%-1,352.52%-50.85%-950.57%10.73%2.09%-24.82%83.03%116.23%131.76%101.27%221.81%120.38%119.00%8,336.99%-75.04%56.60%10.06%-127.48%-321.44%-67.79%-57.95%190.81%260.30%35.56%-254.44%-265.20%-88.45%-149.39%195.85%85.26%185.74%1,009.98%-178.23%-1,912.56%-255.63%-148.29%276.14%114.61%-106.87%0.15%-233.92%-711.16%-215.30%-116.65%14.75%27.76%104.19%59.11%237.27%-84.36%
EBT Growth (3y) -36.48%-46.68%-26.62%-91.32%-46.41%-37.56%-36.68%-58.66%-94.71%8.66%36.82%30.29%86.79%26.49%60.98%32.37%38.92%49.43%27.07%36.80%40.37%33.49%12.36%3.59%0.45%176.13%-3.96%-11.90%-39.50%-34.11%-25.72%-30.37%-14.61%39.53%36.24%82.64%-46.71%-90.39%-35.96%-60.96%49.19%34.51%-123.74%-63.71%-56.67%-161.94%-129.90%-44.94%-26.22%13.59%31.49%4.00%16.15%-116.44%
EBT Growth (5y) -22.92%-32.74%-19.42%-67.50%-30.26%-28.45%-61.22%-6.53%48.14%23.01%15.74%22.26%66.74%11.14%-3.71%16.66%18.28%18.47%16.90%17.55%13.04%15.09%16.27%-22.37%8.46%-48.11%-21.81%25.18%-20.46%-26.37%-30.76%-24.14%-3.02%21.52%-11.23%-37.63%-36.46%-44.85%-39.85%-46.27%-8.56%-13.86%3.98%-31.20%16.64%-88.72%
EBT Margin Growth (1y) 0.00M382.000.00M-0.00M-0.00M-0.00M-0.00M82.00454.000.00M-644.00-0.00M-778.00-0.01M-2.04M-1.75M-2.69M-1.84M2.04M1.75M2.69M1.85M507.00905.000.00M-0.00M242.00-188.00-0.00M-0.00M-662.00-625.000.00M0.00M158.00-0.00M-0.00M-0.00M-0.00M0.00M966.00458.000.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M-577.0040.00-0.00M-0.00M-0.00M-914.00213.00397.000.00M0.00M0.00M-0.00M
EBT Margin Growth (3y) -0.01M-433.00-0.00M-552.00-0.00M-0.00M-0.00M-2.04M-1.75M-2.69M-1.85M0.00M690.00723.000.00M0.00M0.00M0.00M0.01M2.04M1.75M2.69M1.85M88.0092.00558.00-154.00-262.00-0.00M-0.00M-264.00-0.00M-527.00592.000.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-446.00-0.00M-0.00M-0.00M-0.01M-49.00854.00648.00145.00290.00-0.00M
EBT Margin Growth (5y) -0.02M-2.04M-1.75M-2.69M-0.00M-999.00-0.00M284.000.00M0.00M0.01M0.00M0.00M-75.00-638.000.00M0.00M0.00M0.01M2.04M1.75M2.69M1.85M-940.00190.00-207.00-0.00M0.00M-0.00M-0.00M-980.00-0.00M-720.00981.00-62.00-0.00M-0.00M-0.00M-0.00M-0.00M625.0090.00-67.00-341.0097.00-0.00M
EBT Margin (QoQ) -0.00M0.00M-0.00M-412.00-204.00-847.00-990.00-0.00M0.00M0.00M-619.00279.00-0.00M431.00109.00-0.01M-2.03M0.29M-0.94M0.84M1.85M149.00-586.000.00M-838.00546.00379.00-0.00M774.00116.00-0.00M-283.000.00M153.00-121.000.00M-946.00-0.00M158.000.00M-651.000.00M-983.00814.000.00M-0.00M-0.00M0.00M-421.000.00M-400.00-0.00M195.0030.00-561.00-0.00M0.00M0.00M-376.000.00M-925.000.00M-0.00M
EBT (QoQ) -105.81%706.63%-103.83%8.57%0.85%-117.03%-1,042.83%-132.08%66.20%94.21%-791.14%18.88%-249.46%42.51%7.45%-464.96%70.31%36.94%-17.98%23.20%128.41%23.38%-95.29%7,270.87%-48.60%22.61%81.62%-78.20%222.50%-13.82%-145.35%-75.70%146.92%12.50%-2.08%210.14%-60.32%-228.17%-4.74%121.68%-269.72%348.75%-116.11%520.18%440.52%-121.38%-314.40%67.51%-67.70%178.01%-65.63%-560.05%19.06%-4.62%-56.88%-137.34%44.38%58.84%-32.95%113.77%-642.73%238.19%-278.55%
Enterprise Value Growth (1y) 16.14%8.33%8.00%6.40%14.06%21.38%40.60%64.83%48.60%27.96%38.77%0.59%-5.98%36.96%22.93%-50.65%73.54%71.86%62.35%70.67%-30.82%-60.83%-86.79%33.49%0.29%-96.74%-64.08%-320.92%-116.32%-9.27%12.29%21.71%12.30%36.64%43.72%38.14%24.26%-67.22%-82.30%-7.10%54.29%48.96%57.27%36.23%-128.90%-24.10%74.23%55.19%50.62%73.17%16.33%43.79%49.20%54.68%41.28%-26.51%70.44%83.53%4.49%58.75%-42.41%-263.86%-81.82%57.58%
Enterprise Value Growth (3y) 28.18%19.63%30.58%31.09%22.35%29.06%34.55%19.24%47.57%49.63%43.78%23.98%28.42%34.17%18.46%33.52%29.86%3.79%-4.89%6.36%-41.31%-51.21%-39.05%-29.90%-23.67%-10.85%6.78%-26.80%-12.84%-5.00%3.45%19.65%32.79%18.53%24.03%24.96%7.47%-1.94%41.45%32.61%19.76%44.61%54.83%45.64%16.88%46.76%49.79%31.70%57.99%72.84%22.29%33.55%40.20%35.23%-0.65%39.51%
Enterprise Value Growth (5y) 36.42%37.93%37.27%32.07%30.51%30.55%27.73%36.56%28.42%16.56%11.44%-4.22%4.58%9.31%4.84%0.64%8.12%9.22%10.64%16.84%-13.39%-29.65%-22.50%-7.75%8.12%-3.06%8.80%-6.84%-8.49%6.01%37.02%31.74%19.26%29.03%37.61%36.11%27.61%33.63%37.08%26.29%40.03%58.25%44.71%39.09%24.72%38.16%26.14%43.86%
Enterprise Value (QoQ) 0.00%8.84%1.71%6.40%-9.31%8.52%0.00%14.06%0.00%30.89%40.79%-25.60%-40.16%41.26%3.86%-33.89%16.63%28.18%-87.92%76.49%11.32%3.90%-46.37%-4.87%-9.03%-11.60%47.88%-57.22%-115.14%6.92%-33.70%19.20%-8.68%25.29%-19.34%9.49%21.49%33.63%-31.16%-10.81%-73.34%27.64%22.94%52.71%-93.59%39.42%-15.00%-69.73%-4.96%87.42%-99.94%-87.06%42.97%60.77%-34.33%-69.04%49.12%49.17%-189.42%60.50%71.65%-194.66%-25.00%-36.36%27.56%-47.24%70.83%
EPS (Basic) Growth (1y) 100.00%-100.00%-100.00%-66.67%-116.67%-216.67%-300.00%75.93%57.14%22.55%-75.00%-1,561.94%-33.33%-236.10%28.57%25.00%0.00%99.98%120.00%133.33%101.10%112,591.10%100.00%100.00%6,731.15%230.94%-50.00%-50.00%-166.67%-111.50%0.00%0.00%150.00%256.66%0.00%-200.00%-200.00%-91.72%-200.00%200.00%83.67%503.96%600.00%-200.00%-1,737.08%-600.00%-220.00%600.00%133.33%-120.00%0.00%-220.00%-1,100.00%-436.36%-166.67%0.00%20.00%102.01%62.50%233.33%-87.50%
EPS (Basic) Growth (3y) -25.99%99.85%-25.99%-25.99%-46.85%-38.67%-38.67%-65.10%-44.22%17.02%92.67%31.04%83.26%26.30%37.00%31.73%35.72%40.10%36.85%30.06%32.64%20.63%-653.78%0.00%0.00%183.44%-15.82%-20.63%-35.72%-32.64%-75.38%-44.22%0.00%56.62%40.66%71.00%-44.22%-71.00%-65.10%-100.00%91.29%44.22%-309.03%-81.71%-100.00%-294.16%-293.65%-73.25%-81.71%-38.67%30.78%0.00%16.96%-157.13%
EPS (Basic) Growth (5y) -14.87%97.91%-14.87%-14.87%-30.12%-30.12%-62.60%0.00%31.95%19.42%28.21%17.61%43.83%7.79%26.29%16.47%17.61%17.61%16.01%17.08%19.73%24.21%124.91%-24.57%0.00%-41.73%-21.49%20.11%-20.11%-24.57%-19.63%-51.57%37.97%20.11%-53.84%-51.57%-51.57%-64.38%-99.37%-78.26%-43.10%-51.57%48.21%-43.10%51.57%-146.96%
EPS (Basic) (QoQ) -741.70%217.63%-86.05%0.00%0.00%-150.00%-600.00%-8.22%47.20%93.98%-1,146.46%-95.56%-19.31%42.86%0.00%-392.97%74.64%40.00%-33.33%99.93%33,647.15%0.00%-95.61%7,535.46%-40.36%0.00%50.00%269.90%-90.99%0.00%-300.00%36.17%178.33%0.00%0.00%100.00%-50.00%-200.00%0.00%116.56%-703.96%200.00%-116.33%712.36%400.00%-120.00%-200.00%-66.67%-20.00%183.33%-80.00%-1,200.00%45.45%0.00%-66.67%-490.00%72.88%62.50%-33.33%114.80%-606.74%233.33%-287.50%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%-100.00%-100.00%-75.00%-125.00%-275.00%-500.00%75.93%57.14%22.55%-75.00%-1,561.94%-33.33%-236.10%28.57%25.00%0.00%99.98%120.00%133.33%101.09%111,828.16%100.00%100.00%6,777.49%225.01%-50.00%-50.00%-166.67%-111.79%0.00%0.00%150.00%256.66%0.00%-200.00%-200.00%-91.72%-200.00%200.00%84.47%503.96%500.00%-200.00%-1,831.91%-600.00%-250.00%500.00%133.33%-120.00%0.00%-250.00%-1,100.00%-436.36%-166.67%0.00%20.00%102.01%62.50%233.33%-87.50%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%99.85%-25.99%-25.99%-55.36%-44.22%-44.22%-91.29%-44.22%17.02%92.67%31.04%83.26%26.30%36.93%31.73%35.72%40.10%36.60%30.06%32.64%20.63%-653.78%0.00%0.00%184.08%-15.63%-20.63%-35.72%-32.64%-75.18%-44.22%0.00%57.34%40.66%58.74%-44.22%-71.00%-65.10%-100.00%81.71%44.22%-309.03%-81.71%-100.00%-300.83%-293.65%-81.71%-81.71%-38.67%30.78%0.00%25.99%-157.13%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%97.91%-14.87%-14.87%-24.21%-24.21%-59.49%14.87%31.95%19.42%27.95%17.61%43.83%7.79%26.29%16.47%17.61%17.61%16.01%17.08%19.73%24.21%124.91%-24.57%0.00%-40.93%-21.39%14.87%-20.11%-24.57%-19.74%-51.57%31.95%20.11%-53.84%-51.57%-51.57%-64.38%-99.37%-78.26%-43.10%-51.57%48.21%-43.10%51.57%-149.45%
EPS (Weighted Average and Diluted) (QoQ) -443.23%276.44%-86.71%0.00%0.00%-200.00%-600.00%-8.22%47.20%93.98%-1,146.46%-95.56%-19.31%42.86%0.00%-392.97%74.64%40.00%-33.33%99.93%33,647.15%0.00%-95.64%7,535.12%-39.95%0.00%50.00%260.82%-90.76%0.00%-300.00%36.17%178.33%0.00%0.00%100.00%-50.00%-200.00%0.00%116.56%-703.96%200.00%-115.53%743.97%300.00%-125.00%-200.00%-66.67%-20.00%166.67%-75.00%-1,200.00%45.45%0.00%-66.67%-490.00%72.88%62.50%-33.33%114.80%-606.74%233.33%-287.50%
FCF Margin Growth (1y) 0.00M0.00M0.00M-0.00M-0.01M-0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M-0.01M-2.59M0.85M-0.30M1.27M2.59M-0.85M0.29M-1.26M0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M841.00-0.00M-69.00-243.00986.000.00M-0.00M-0.00M-651.00-0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M-564.000.00M0.00M-93.00-0.00M-0.00M566.00837.00-0.00M0.00M-0.00M-0.00M65.00-701.00-103.000.00M
FCF Margin Growth (3y) -0.01M0.01M-0.00M0.00M-0.00M-0.00M0.00M-2.59M0.86M-0.29M1.26M-0.00M0.00M-0.00M880.000.00M203.00-0.00M0.00M2.59M-0.85M0.30M-1.26M-0.00M-0.00M0.00M-966.00921.00-0.00M-0.00M0.00M-0.00M-83.00-0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M-140.00678.00-0.00M0.00M-845.00-0.00M-507.000.00M-0.00M-0.00M-0.00M-0.00M-66.00
FCF Margin Growth (5y) -0.01M-2.58M0.85M-0.29M-823.00-223.00-0.00M0.00M0.00M0.00M-655.00-0.00M0.00M0.00M-0.00M-305.00-0.00M-0.00M0.01M2.59M-0.86M0.30M-1.26M-0.00M-0.00M0.00M676.00-0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.00M311.00-0.00M-0.00M434.00-836.00-0.00M
FCF Margin (QoQ) -0.01M0.00M-0.00M-420.00998.00-0.00M0.00M0.00M0.00M-0.01M0.00M519.00-0.00M249.000.01M-0.01M-2.58M3.44M-1.15M1.56M-1.26M181.00-0.00M0.00M0.00M-0.00M472.00-0.00M0.00M-0.00M0.00M-0.00M-747.00-480.000.00M-696.000.00M-0.01M0.00M0.00M-0.00M-197.000.00M0.00M-0.00M-0.00M0.00M0.00M-98.00-0.00M-958.000.00M-0.00M0.00M-687.00-784.00929.00-0.00M-105.000.00M163.00-0.00M0.00M
Free Cash Flow Growth (1y) -113.81%218.55%172.25%261.82%-110.26%-409.94%-182.92%1,938.14%40.17%114.09%459.01%-124.08%89.10%868.03%-289.52%-249.24%286.93%-104.27%130.37%122.44%6.10%-471.02%71.47%283.28%-117.52%124.46%-160.90%-73.97%-765.59%330.15%81.20%-208.53%17.11%0.67%477.09%532.32%-47.49%-155.93%-82.88%-124.28%10.89%159.02%1,453.97%132.32%-128.64%-415.54%43.93%836.96%92.27%-39.70%-56.93%-239.70%379.69%78.06%-248.83%94.59%-677.90%-767.66%-3.33%-542.55%-6.35%52.58%
Free Cash Flow Growth (3y) -26.52%61.81%-10.24%29.84%38.43%-34.89%-30.10%4.20%-149.12%28.50%61.24%59.61%-42.64%30.38%-63.34%-0.44%71.04%29.70%-60.94%31.81%30.53%-53.39%100.07%-29.99%-45.54%-48.23%45.17%-24.42%6.89%-119.54%-64.14%28.49%-46.42%-2.89%-30.73%129.15%32.75%-44.30%-44.89%56.45%-9.75%45.99%-37.54%112.78%-61.74%35.62%-43.70%-42.97%-39.38%-7.72%-38.55%-38.60%-35.45%-158.08%3.35%
Free Cash Flow Growth (5y) -16.77%-13.47%17.85%39.95%18.89%-18.66%-16.71%-17.87%72.56%53.11%15.79%-16.62%-28.39%19.99%19.94%-16.14%3.23%-20.05%-23.73%17.34%24.99%-31.73%-27.61%-33.84%-25.69%-29.57%18.63%2.81%-37.44%-84.81%-45.46%36.36%28.10%28.06%-28.22%52.39%-34.74%21.52%-18.32%-34.82%-15.50%-20.56%-37.71%-75.85%-8.00%-24.90%-43.00%
Free Cash Flow (QoQ) -108.97%-66.70%6.71%1.01%177.01%1.58%108.96%-2,967.23%44.09%86.59%899.18%-199.83%113.17%241.63%-153.61%54.81%1,269.66%-166.88%1.21%124.19%-126.70%576.05%-26.99%14.34%-243.68%242.95%63.21%-105.23%300.60%-455.86%169.75%-273.84%199.69%-115.55%-302.76%-32.76%221.08%-41.76%361.76%-145.29%54.08%117.83%-754.77%-66.25%130.41%369.38%-86.38%-1,275.97%58.03%314.11%-11.34%-109.71%-658.18%166.01%-387.56%119.43%-159.48%-347.76%89.56%-1,977.66%10.70%46.67%35.05%-243.87%60.18%
Gross Margin Growth (1y) 0.00M0.00M0.00M-0.00M-405.00-0.00M-0.00M-281.000.00M0.00M-954.00-999.00-0.00M-0.01M-242.00497.00-524.000.01M0.00M0.00M0.00M0.00M372.00600.00801.00-0.00M-320.00-909.00-0.00M-0.00M-418.00-99.000.00M0.00M-8.00-0.00M-0.00M-470.00-436.000.00M0.00M-324.00317.00-455.00-0.00M-814.00-0.00M101.000.00M-371.00-213.00-743.00-282.00298.00-642.00-165.00-217.00772.000.00M0.00M-763.00
Gross Margin Growth (3y) -0.00M-155.00649.00653.00-0.00M-0.00M-0.00M-0.00M-783.00290.000.00M0.00M0.00M474.000.00M0.00M0.00M0.00M0.01M0.00M0.00M189.00-0.00M-365.00-407.00-782.00-445.00-746.00-0.00M-0.00M541.00-862.00-728.00816.000.00M-128.00-0.00M-0.00M-0.00M-0.00M696.00943.00-0.00M-0.00M-0.00M-459.00-888.00-0.00M-807.00566.00699.00241.00664.00-0.00M
Gross Margin Growth (5y) -0.01M-0.00M147.00-959.00-830.00347.00103.00661.000.00M0.00M0.00M0.00M724.00-0.00M-824.000.00M0.00M779.000.01M0.00M-552.00-114.00393.00-810.00-0.00M-0.00M-0.00M-865.00-0.00M-0.00M-598.00-0.00M-0.00M639.00316.00-0.00M-0.00M-757.00-0.00M-0.00M-212.00443.00-440.00-728.00311.00-0.00M
Gross Margin (QoQ) -0.00M48.00180.00-679.00-131.0036.00-0.00M-678.000.00M852.00184.00-945.00-0.00M808.0096.00-0.01M0.01M0.00M-926.000.00M686.00498.00-375.00498.00-250.00726.00-174.00-0.00M886.00137.00-0.00M-347.000.00M456.00-750.00836.00-550.00-0.00M-488.000.00M-516.00271.00-419.00339.00125.00-500.00-0.00M767.00-346.00886.00-241.00-670.00-188.00357.00219.00-90.00-0.00M834.00167.00900.00-804.000.00M-0.00M
Gross Profit Growth (1y) 310.02%-2.28%181.52%4.76%-25.93%-74.09%-54.45%1.20%154.59%81,450.00%-61.97%-62.47%-58.99%-262.54%-99.95%-99.88%-99.96%100.03%588,432.11%162,299.08%314,269.50%196,381.27%19.64%4.69%91.42%-40.21%13.39%-2.78%-79.40%-63.29%-39.53%-23.58%129.74%285.66%5.41%-62.24%-67.64%-11.17%-37.18%172.99%124.44%-28.34%19.46%-17.55%-32.23%21.67%-1.86%86.92%213.54%-25.30%-15.06%-40.51%-22.54%44.83%-65.57%-2.03%-14.64%69.79%330.96%142.41%-61.55%
Gross Profit Growth (3y) -93.20%25.07%-9.86%22.92%-43.38%-34.48%-35.32%-95.52%-92.32%-92.28%-23.91%5.10%-10.10%-17.13%2.00%54.01%26.55%38.48%33.71%1,898.69%1,082.34%974.26%655.56%-6.39%-8.04%-3.24%-5.40%-10.26%-34.54%-46.49%7.95%-26.29%-7.64%18.61%34.90%-7.51%-5.28%-21.04%-8.16%-9.69%61.43%68.32%-13.32%-0.14%-2.85%18.07%9.59%-34.04%2.90%27.51%22.47%8.02%12.21%-36.65%
Gross Profit Growth (5y) -19.30%-79.24%-79.90%-79.80%-11.14%-11.44%-17.80%-8.75%-5.10%22.63%248.97%9.51%-5.86%-25.83%-25.27%20.16%8.53%4.68%20.62%451.23%243.32%291.67%330.45%-11.49%-4.32%-8.03%-11.63%-11.51%-8.79%-25.28%1.86%-14.03%3.95%28.81%17.41%-7.99%-1.12%3.63%-3.47%-26.44%19.65%25.82%9.88%8.12%16.84%-11.59%
Gross Profit (QoQ) -91.12%368.44%-61.66%11.64%10.47%-21.06%-61.36%-99.73%55,150.00%75.38%-2.79%-13.43%-74.23%73.06%6.24%-443.10%100.01%297.71%-60.67%158.36%145,529.97%9.74%-23.86%61.47%-11.32%-3.97%39.21%-49.56%68.17%-17.67%-70.50%-10.11%176.98%4.05%-11.31%50.89%-24.29%-62.73%-23.99%314.19%-46.46%61.96%-37.51%32.25%-10.75%11.77%-48.63%137.44%-28.01%112.88%-13.84%-43.43%-18.13%49.10%12.17%5.77%-80.54%324.27%-2.27%110.39%-50.60%138.64%-84.50%
Interest Coverage Ratio Growth (1y) 518.49%171.98%6,856.30%-1.96%-103.70%-200.15%-194.47%139.15%58.67%93.57%-72.25%-5,929.14%-29.72%-431.99%64.07%93.32%92.37%92.90%125.44%372.53%266.41%-1,036.70%90.44%96.58%465.12%131.59%125.26%77.20%-128.17%-184.75%-55.25%-46.28%332.28%359.26%42.46%-218.31%-230.73%-79.16%-134.60%286.04%95.69%227.04%301.25%-150.89%-5,485.25%-144.27%-299.20%75.55%124.23%-149.92%7.63%-283.75%-408.96%-88.68%-64.85%-7.78%47.71%116.83%66.24%284.85%-135.99%
Interest Coverage Ratio Growth (3y) 13.42%-97.71%26.21%-203.54%-53.20%-41.69%-36.39%-37.23%-15.08%65.54%71.04%29.21%119.74%29.36%-62.57%29.55%33.10%39.55%31.14%45.67%125.67%-38.37%-44.92%24.28%23.23%54.63%39.15%12.82%-46.22%-41.87%-22.93%-30.46%5.74%49.23%55.59%-0.27%-46.13%-72.66%-32.03%-50.18%38.60%37.21%-77.77%-54.71%-35.31%-247.07%-59.89%-71.38%-0.37%26.85%40.84%19.89%112.87%-79.80%
Interest Coverage Ratio Growth (5y) 26.00%-40.86%47.31%-22.58%-31.96%-31.24%-41.56%-22.30%59.01%18.98%15.85%21.75%105.85%23.49%-2.84%16.82%18.54%19.82%20.69%21.94%-43.25%-51.74%29.51%-24.12%32.72%-17.17%19.85%-0.01%-25.12%-32.34%-21.64%-23.60%-16.51%30.40%-14.34%-30.78%-24.99%-34.22%-27.90%-32.68%0.87%1.18%2.81%-15.56%-0.99%-120.05%
Interest Coverage Ratio (QoQ) 102.36%-1,043.93%98.77%9.85%15.03%-104.15%-3,013.08%-251.59%79.19%101.72%-3,386.43%45.33%-457.85%41.85%26.87%-124.23%62.33%89.19%16.45%-108.79%234.87%15.84%-48.98%-1,526.13%122.60%19.57%46.67%-20.28%61.12%-5.94%-123.32%-139.86%185.07%12.91%0.82%167.73%-53.26%-193.77%-11.40%142.67%-177.62%604.26%-102.58%3,337.47%-52.24%-227.53%-183.25%74.34%-114.92%84.35%380.68%-364.71%20.56%34.98%-125.98%-61.65%30.59%57.49%-9.64%152.02%-239.24%332.77%-239.97%
Net Cash Flow Growth (1y) -130.00%177.16%150.00%114.17%-125.04%-560.68%-1,481.11%869.15%-5.77%93.92%485.61%-140.30%59.58%1,808.70%-350.80%68.49%95.87%-80.62%102.17%164.24%578.94%-292.78%793.21%1,089.02%-111.16%215.60%-241.32%-82.56%-4,088.41%-49.67%61.37%-317.29%15.65%-9.24%170.79%358.17%-37.40%-234.11%-620.81%-41.67%27.22%127.94%184.36%-87.87%-175.24%71.68%-44.06%-552.77%82.70%-71.26%-55.42%45.13%60.55%213.11%-215.90%64.20%165.95%-86.96%111.86%44.68%-12.50%-615.15%
Net Cash Flow Growth (3y) -26.75%51.63%-34.55%50.81%35.07%-40.55%-58.34%143.06%0.79%73.96%30.09%30.25%-56.63%27.65%-85.50%-21.37%63.95%71.95%-24.41%35.05%49.37%-181.83%3.90%-90.16%-86.69%-81.13%36.23%-27.16%-0.72%-264.78%-37.73%-12.51%48.46%5.52%-30.20%72.25%29.72%-40.14%-13.68%34.95%-32.39%29.76%28.82%30.26%-32.03%42.73%15.61%-31.79%-42.43%26.93%-51.04%-60.58%52.28%30.60%-60.10%
Net Cash Flow Growth (5y) -18.63%28.36%47.30%19.08%15.16%-30.94%-17.19%-49.08%56.74%60.65%19.62%-21.51%-29.91%17.88%41.70%-17.77%1.82%4.86%-27.72%15.72%56.79%-91.78%-27.47%-82.02%46.67%-42.82%17.06%11.17%-41.38%-149.78%-21.73%21.72%-30.59%16.68%-30.02%22.65%14.62%28.42%-10.36%-26.74%-15.58%15.89%15.51%15.20%-15.55%16.09%-24.89%
Net Cash Flow (QoQ) -113.91%12.60%-17.70%-109.62%135.78%-43.37%-66.65%-941.75%0.02%87.10%672.28%-243.26%94.25%917.81%-159.80%-43.70%343.14%-220.04%92.49%81.17%1,241.16%-86.56%122.42%40.38%-559.33%162.28%196.08%-101.32%4,858.37%-176.14%136.55%-416.31%157.17%-158.44%-105.58%-22.78%161.53%-54.41%649.68%-165.35%39.95%-77.03%183.96%-181.53%123.05%434.54%-87.93%-1,949.90%114.38%74.17%-197.72%29.31%123.89%170.16%-220.28%49.18%289.59%-200.00%62.85%193.62%-62.50%-9.09%-273.33%248.08%-320.78%
Net Income Growth (1y) 756.80%-35.21%305.05%-53.44%-110.30%-238.50%-285.12%48.90%52.50%12.06%-101.64%-1,718.46%-38.90%-267.22%10.73%20.75%-24.82%82.45%116.23%139.24%101.27%223.22%115.80%114.48%8,165.38%249.71%-4.67%-32.58%-169.69%-111.86%-61.28%-50.92%131.53%246.39%34.30%-261.04%-246.67%-90.99%-152.65%193.04%84.94%342.30%1,279.60%-181.40%-1,778.02%-378.07%-136.55%277.37%114.81%-71.08%-5.25%-235.06%-745.64%-402.38%-176.80%-13.83%7.63%102.15%59.11%237.27%-84.36%
Net Income Growth (3y) -52.08%-78.22%-26.70%-67.09%-55.19%-43.53%-42.83%-74.70%-94.55%6.27%17.25%31.85%97.09%26.45%40.85%32.24%38.68%49.02%40.21%32.65%36.93%9.91%20.05%-7.30%-10.80%162.87%-15.33%-20.85%-36.31%-32.43%-74.99%-31.50%-9.74%58.85%37.22%102.80%-47.66%-83.21%-45.94%-62.23%49.53%34.24%-184.56%-65.56%-58.08%-161.86%-195.87%-45.26%-39.71%4.06%29.76%-6.01%28.27%-135.10%
Net Income Growth (5y) -47.15%-59.08%-20.03%-45.94%-24.10%-21.53%-57.13%3.14%52.32%23.42%34.75%21.07%59.05%-4.85%19.92%16.17%17.30%18.00%16.34%16.80%14.81%19.50%15.63%-20.71%1.24%-43.16%-24.71%25.22%-19.17%-23.83%-17.00%-26.04%1.21%17.01%-22.65%-39.11%-37.54%-42.94%-63.06%-53.83%-15.61%-20.10%17.82%-38.72%24.96%-98.19%
Net Income (QoQ) -114.92%1,158.67%-84.50%4.43%-3.10%-123.09%-1,203.48%-10.43%44.31%93.62%-1,111.65%-104.43%-27.69%42.51%7.45%-440.48%68.96%48.96%-45.77%24.01%128.71%23.38%-95.29%7,277.27%-49.71%22.63%81.67%212.14%-86.29%-13.27%-287.78%46.89%144.77%9.93%20.64%146.56%-58.93%-231.82%-9.88%115.15%-339.93%332.95%-117.79%544.81%539.88%-116.08%-310.45%34.14%15.89%178.01%-65.73%-860.84%48.26%-0.10%-63.83%-492.02%71.49%58.84%-32.95%113.77%-642.73%238.19%-278.55%
Net Income towards Common Stockholders Growth (1y) 756.80%-35.21%305.05%-53.50%-110.28%-238.46%-285.30%48.86%52.53%12.07%-101.69%-1,719.27%-39.02%-267.26%99.91%99.92%99.88%99.98%16,307.71%39,391.22%1,368.50%123,187.62%116.02%114.12%8,166.67%249.94%-4.61%-32.57%-169.70%-111.88%-61.28%-50.92%131.53%246.07%34.30%-261.04%-246.67%-90.99%-152.65%193.04%84.94%342.30%1,279.60%-181.40%-1,778.02%-378.07%-136.55%277.37%114.81%-68.30%-5.25%-235.06%-745.64%-410.69%-176.80%-13.83%7.63%102.19%59.11%237.27%-84.36%
Net Income towards Common Stockholders Growth (3y) -52.07%-78.21%-26.70%-67.06%-55.19%-43.53%-42.83%-26.06%80.54%90.62%91.72%31.84%97.18%26.45%40.84%32.24%38.68%49.02%40.21%595.20%728.80%-800.76%-699.91%-7.25%-10.84%162.89%-15.31%-20.84%-36.32%-32.43%-74.99%-31.50%-9.74%58.85%37.19%102.80%-47.66%-83.21%-45.94%-62.23%49.53%34.24%-183.14%-65.56%-58.08%-161.86%-195.87%-45.26%-39.71%4.06%29.82%-6.01%28.27%-135.10%
Net Income towards Common Stockholders Growth (5y) -47.15%60.04%-14.88%-14.92%-24.13%-21.50%-57.13%3.15%52.34%23.42%34.75%21.07%59.06%-4.87%19.88%16.17%17.30%18.00%16.34%181.16%-239.11%-220.47%133.48%-20.72%1.21%-43.17%-24.70%25.24%-19.17%-23.83%-17.00%-26.04%1.21%17.01%-22.20%-39.11%-37.54%-42.94%-63.06%-53.83%-15.61%-20.10%18.25%-38.72%24.96%-98.19%
Net Income towards Common Stockholders (QoQ) -114.92%1,158.67%-84.50%4.43%-3.10%-123.10%-1,204.55%-10.45%44.32%93.63%-1,111.11%-104.59%-27.70%42.51%7.45%-440.47%99.97%48.94%-45.76%24.00%28,750.90%23.79%-95.29%7,275.00%-49.72%22.70%81.68%212.20%-86.29%-13.27%-287.78%46.77%144.67%9.93%20.64%146.56%-58.93%-231.82%-9.88%115.15%-339.93%332.95%-117.79%544.81%539.88%-116.08%-310.45%34.14%15.89%178.01%-65.73%-848.47%47.40%-0.10%-63.83%-492.02%71.49%58.84%-32.95%114.02%-633.04%238.19%-278.55%
Net Margin Growth (1y) 0.00M147.00468.00-916.00-0.00M-0.00M-0.00M67.00310.00966.00-0.00M-0.00M-719.00-0.01M-34.00156.00-0.00M0.01M0.00M0.00M0.00M0.00M487.00872.000.00M0.00M-230.00-691.00-0.00M-0.01M-327.00-303.000.00M0.00M108.00-0.00M-0.00M-0.00M-863.000.00M737.00434.000.00M-0.00M-0.00M-0.00M-0.00M918.000.00M-548.00-7.00-0.00M-0.00M-0.00M-0.00M-9.0082.000.01M0.00M0.00M-0.00M
Net Margin Growth (3y) -0.00M-612.00-929.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M252.000.00M677.00781.000.00M0.00M0.00M0.00M0.02M0.00M0.00M796.000.00M-70.00-122.00476.00-677.00-449.00-0.00M-0.00M-0.01M-0.00M-228.000.00M0.00M0.00M-958.00-0.00M-0.00M-0.00M0.00M0.00M-0.00M-361.00-0.00M-996.00-0.01M-0.01M-212.00341.00906.00-101.00449.00-0.00M
Net Margin Growth (5y) -0.01M-0.00M-0.00M-0.00M-861.00-399.00-823.00543.000.00M0.00M0.01M0.00M858.00-0.00M332.000.00M0.00M0.00M0.01M0.00M473.000.00M0.00M-825.00-47.00-169.00-0.00M0.00M-0.00M-0.00M-0.01M-0.00M-344.000.00M-548.00-0.00M-0.00M-0.00M-0.01M-0.00M275.00-176.0020.00-455.00334.00-0.00M
Net Margin (QoQ) -913.000.00M-484.00-311.00-163.00-538.00-934.00-0.00M0.00M932.00-691.00-373.00-886.00431.00109.00-0.01M0.01M620.00-0.00M861.000.00M151.00-587.000.00M-859.00535.00372.000.00M-0.01M74.00-0.00M0.00M0.00M98.0011.00630.00-631.00-0.00M75.00970.00-452.00928.00-709.00667.000.00M-0.00M-930.00601.0080.000.00M-298.00-0.00M621.0053.00-468.00-0.00M0.00M0.00M-376.000.00M-927.000.00M-0.00M
Operating Income Growth (1y) 738.71%-25.97%6,389.30%-46.51%-102.63%-174.84%-228.91%137.09%65.40%89.00%-50.82%-5,400.40%-61.45%-1,206.83%17.73%54.78%45.02%89.96%143.10%245.29%183.44%302.68%35.22%47.54%301.75%-66.10%26.82%-2.91%-114.23%-239.69%-60.76%-51.72%295.62%311.95%14.29%-195.17%-202.63%-80.00%-126.18%232.19%96.87%78.85%203.85%-156.14%-10,395.79%-191.64%-657.67%64.02%123.94%-169.12%-3.91%-582.89%-463.09%-234.97%-131.29%18.26%30.12%114.92%65.47%293.03%-94.25%
Operating Income Growth (3y) -36.22%-63.92%-80.67%-165.91%-44.86%-36.03%-34.22%-53.26%-107.15%32.53%47.55%36.35%226.56%39.94%67.01%35.35%43.73%56.63%27.42%39.92%59.81%21.86%1.36%-12.37%-11.57%3.81%0.13%-17.15%-34.74%-31.73%-16.03%-28.41%-15.31%60.23%40.24%-32.27%-39.35%-75.18%-32.53%-52.06%35.61%40.73%-85.77%-81.89%-50.06%-350.18%-117.30%-148.80%-26.17%15.31%49.56%6.03%133.77%-90.64%
Operating Income Growth (5y) -22.50%-40.45%-16.79%-76.06%-18.09%-19.41%-28.13%-1.39%83.94%24.82%15.99%23.88%118.57%15.79%-4.71%17.49%19.67%20.24%17.12%18.45%0.89%0.86%19.20%-17.09%-2.75%-15.28%-18.53%-31.16%-18.44%-24.07%-24.33%-21.79%-16.25%29.06%-13.33%-30.61%-30.16%-37.61%-37.72%-41.35%-8.31%-14.85%17.13%-36.88%16.83%-162.16%
Operating Income (QoQ) -103.78%1,073.18%-98.77%12.80%8.08%-105.55%-2,974.08%-139.42%68.43%101.60%-2,967.86%23.87%-332.76%43.90%12.64%-516.22%72.76%69.17%-6.21%-12.49%217.01%3.94%-39.01%173.24%-21.94%13.41%66.08%-76.94%192.00%-13.18%-124.35%-126.30%182.02%6.83%-1.34%145.18%-55.77%-188.96%-6.39%147.78%-157.89%549.25%-102.52%2,826.66%-66.39%-342.84%-371.57%76.19%-104.56%84.33%413.78%-367.61%21.02%-2.97%-66.83%-146.89%45.47%63.61%-42.62%152.73%-226.16%303.46%-243.52%
Operating Margin Growth (1y) 0.00M439.000.00M-0.00M-0.00M-0.00M-0.00M72.00528.000.00M-649.00-0.00M-718.00-0.01M-1.78M-0.75M-1.03M-1.03M1.78M0.75M1.04M1.05M299.00795.000.00M-0.00M14.00-455.00-0.00M-0.00M-622.00-603.000.00M0.00M64.00-0.00M-0.00M-0.00M-0.00M0.00M919.00401.00587.00-0.00M-0.00M-0.00M-0.00M404.000.00M-617.002.00-646.00-0.00M-0.00M-893.00204.00389.000.00M0.00M0.00M-993.00
Operating Margin Growth (3y) -0.01M-640.00-0.00M-608.00-0.00M-0.00M-0.00M-1.78M-0.75M-1.03M-1.04M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M1.78M0.75M1.04M1.04M-309.00-262.00-70.0063.00-544.00-0.00M-0.00M-233.00-0.00M-635.00446.000.00M-492.00-0.00M-0.00M-0.00M-0.00M963.000.00M-0.00M-493.00-0.00M-0.00M-0.00M-0.00M-39.00847.00748.00161.000.00M-0.00M
Operating Margin Growth (5y) -0.01M-1.78M-0.75M-1.04M-0.00M-534.00-771.00637.000.00M0.00M0.01M0.00M0.00M85.00-528.000.00M0.00M0.00M0.01M1.78M0.75M1.03M1.04M-0.00M-294.00-896.00-964.00-0.00M-0.00M-0.00M-931.00-0.00M-0.00M806.00-137.00-0.00M-0.00M-0.00M-0.00M-0.00M520.0037.0050.00-334.00119.00-0.00M
Operating Margin (QoQ) -0.00M0.00M-0.00M-362.00-110.00-810.00-0.00M-0.00M0.00M0.00M-579.00248.00-0.00M445.00177.00-0.01M-1.77M1.03M-0.29M-0.01M1.04M118.00-347.00838.00-309.00614.00284.00-0.00M838.00145.00-0.00M-365.000.00M164.00-155.00971.00-917.00-0.00M115.000.00M-631.000.00M-949.00769.00-446.00-800.00-0.00M0.00M-428.00686.00432.00-0.00M192.0038.00-553.00-0.00M0.00M0.00M-368.000.00M-0.00M0.00M-0.00M
Profit After Tax Growth (1y) 756.80%-28.45%-99.59%-53.44%-110.30%-238.50%-285.12%48.90%52.50%12.06%-101.64%-1,718.46%-38.90%-267.22%10.73%20.75%-24.82%82.45%116.23%139.24%101.27%223.22%115.80%114.48%8,165.38%249.71%-4.67%-32.58%-169.69%-111.86%-61.28%-50.92%131.53%246.39%34.30%-261.04%-246.67%-90.99%-152.65%193.04%84.94%342.30%1,279.60%-181.40%-1,778.02%-378.07%-136.55%277.37%114.81%-68.30%-5.25%-235.06%-745.64%-410.74%-176.80%-13.83%7.63%102.19%59.11%237.27%-84.36%
Profit After Tax Growth (3y) -33.67%-78.22%-26.78%-26.05%-55.19%-43.53%-42.83%-74.70%-94.55%6.27%17.25%31.85%97.09%26.45%40.85%32.24%38.68%49.02%40.21%32.65%36.93%9.91%20.05%-7.30%-10.80%162.87%-15.33%-20.85%-36.31%-32.43%-74.99%-31.50%-9.74%58.85%37.22%102.80%-47.66%-83.21%-45.94%-62.23%49.53%34.24%-183.14%-65.56%-58.08%-161.86%-195.88%-45.26%-39.71%4.06%29.82%-6.01%28.27%-135.10%
Profit After Tax Growth (5y) -26.61%-59.08%-20.52%-14.92%-24.10%-21.53%-57.13%3.14%52.32%23.42%34.75%21.07%59.05%-4.85%19.92%16.17%17.30%18.00%16.34%16.80%14.81%19.50%15.63%-20.71%1.24%-43.16%-24.71%25.22%-19.17%-23.83%-17.00%-26.04%1.21%17.01%-22.25%-39.11%-37.54%-42.94%-63.06%-53.83%-15.61%-20.10%18.25%-38.72%24.96%-98.19%
Profit After Tax (QoQ) -103.82%1,058.67%16,958.44%4.43%-3.10%-123.09%-1,203.48%-10.43%44.31%93.62%-1,111.65%-104.43%-27.69%42.51%7.45%-440.48%68.96%48.96%-45.77%24.01%128.71%23.38%-95.29%7,277.27%-49.71%22.63%81.67%212.14%-86.29%-13.27%-287.78%46.89%144.77%9.93%20.64%146.56%-58.93%-231.82%-9.88%115.15%-339.93%332.95%-117.79%544.81%539.88%-116.08%-310.45%34.14%15.89%178.01%-65.73%-848.47%47.40%-0.10%-63.83%-492.09%71.49%58.84%-32.95%114.02%-633.04%238.19%-278.55%
Property, Plant & Equipment (Net) Growth (1y) 21.22%-7.47%-5.63%-4.85%-6.28%5.90%57.04%127.27%135.55%109.93%38.95%-0.68%-1.29%-2.21%-3.07%-7.72%-11.11%-10.98%-11.46%-11.71%-13.55%-14.18%-14.44%-11.72%-14.19%-14.59%-12.56%-8.99%2.04%6.80%17.34%11.70%5.91%2.53%-5.79%-4.84%-6.57%-7.84%-11.20%-13.85%-13.94%-13.36%-6.54%-3.21%-2.86%-4.21%193.12%186.85%223.71%233.00%4.54%4.71%5.78%18.87%22.54%22.07%6.35%-6.94%-8.78%-12.74%-6.80%-14.07%-15.92%-15.55%
Property, Plant & Equipment (Net) Growth (3y) 38.84%27.18%27.22%29.02%29.65%29.55%28.36%27.71%27.38%22.26%6.05%-6.81%-8.80%-9.26%-9.78%-10.40%-12.96%-13.27%-12.83%-10.82%-8.86%-7.84%-4.25%-3.55%-2.48%-2.21%-1.12%-1.10%0.32%0.31%-0.61%-2.89%-5.22%-6.45%-7.87%-7.42%-7.91%-8.55%34.49%33.74%39.35%40.33%42.01%42.72%49.28%55.94%55.43%54.20%53.85%54.44%5.33%3.70%1.59%-1.68%-2.05%-3.47%
Property, Plant & Equipment (Net) Growth (5y) 18.62%12.36%12.06%11.84%10.86%10.68%9.89%10.18%8.92%6.02%-2.26%-8.25%-7.86%-7.38%-5.50%-6.07%-6.55%-6.50%-6.04%-5.49%-5.62%-5.85%-5.99%-5.95%-5.70%-5.67%-4.31%-4.21%-3.33%-3.48%21.88%20.52%21.77%21.17%19.10%18.97%21.74%24.80%25.53%25.05%24.94%25.04%26.20%25.36%26.95%24.84%23.56%21.99%
Property, Plant & Equipment (Net) (QoQ) 27.87%-2.07%-2.40%-0.81%-2.40%-0.12%-1.60%-2.29%10.29%48.10%42.41%1.26%-1.71%-1.97%1.79%0.64%-2.63%-2.83%-3.10%-3.05%-2.49%-3.35%-3.37%-5.07%-3.20%-3.64%-0.30%-7.72%-3.66%-1.35%3.77%3.46%0.84%8.39%-1.23%-1.90%-2.37%-0.40%-0.23%-3.69%-3.70%-4.03%-3.21%-3.79%-3.05%3.53%0.24%-3.45%-4.39%216.79%-1.91%8.96%-1.65%-0.55%-1.75%10.08%10.51%2.52%-2.13%-4.09%-3.30%0.49%-6.38%2.44%-10.84%-1.67%-5.96%
Return on Assets Growth (1y) -0.00M-0.00M-0.00M0.00M4.00-3.00-4.00-15.00-20.00-22.00-17.00-8.00-2.00-3.00-8.00-11.00-29.00-25.00-22.00-26.0012.0022.0031.0045.0040.0032.0027.0025.0023.0018.0014.00-2.00-37.00-35.00-34.00-19.008.0011.009.000.00M-8.00-12.00-5.000.00M4.0016.006.000.00M-3.00-17.00-9.00-3.00-2.003.00-1.00-7.00-18.00-20.00-18.00-16.0012.0017.0021.0020.00
Return on Assets Growth (3y) -0.00M-0.00M-0.00M-22.00-18.00-27.00-30.00-33.00-51.00-49.00-47.00-44.00-19.00-6.002.009.0023.0029.0037.0044.0074.0072.0072.0068.0026.0015.007.003.00-6.00-6.00-11.00-22.00-37.00-36.00-30.00-19.004.0015.009.000.00M-7.00-13.00-9.00-2.000.00M2.00-4.00-9.00-22.00-34.00-28.00-25.00-7.000.00M3.00-2.00
Return on Assets Growth (5y) -0.00M-0.00M-0.01M-59.00-35.00-31.00-20.00-13.001.004.0011.0026.0044.0044.0042.0031.009.0012.0017.0023.0046.0048.0047.0049.0026.0014.0010.003.00-10.00-2.00-11.00-21.00-36.00-37.00-34.00-22.00-1.001.00-1.00-9.00-26.00-30.00-27.00-25.00-6.00-1.00-1.00-4.00
Return on Assets (QoQ) 273.0099.00-0.00M-4.005.00-3.002.000.00M-2.00-4.00-8.00-5.00-4.000.00M2.000.00M-4.00-5.00-1.00-18.00-1.00-2.00-5.0020.009.008.009.0014.002.003.007.0012.00-3.00-2.00-9.00-22.00-2.00-1.005.005.001.00-3.00-3.00-3.00-2.004.002.001.009.00-6.00-4.00-2.00-5.002.003.00-1.000.00M-2.00-3.00-12.00-2.000.00M-1.0015.003.004.00-2.00
Return on Capital Employed Growth (1y) -47.00-18.00-19.009.00-6.00-19.00-57.00-46.00-29.004.0011.00-6.00-16.00-110.00-184.00-120.00-80.0081.00187.00158.00136.0080.0048.0027.0020.00-13.00-7.00-10.00-23.00-16.00-19.00-21.00-7.005.0010.009.00-1.00-13.00-19.00-9.000.00M7.0012.000.00M-9.00-12.00-16.00-9.002.002.005.001.00-12.00-23.00-27.00-22.00-13.0014.0024.0030.0025.00
Return on Capital Employed Growth (3y) -99.00-95.00-70.00-67.00-37.00-58.00-64.00-231.00-172.00-125.00-24.0014.0032.0040.0052.0050.0064.0076.00149.00227.00175.00132.0051.0021.00-4.00-11.00-25.00-17.00-22.00-31.00-25.00-28.00-21.00-8.00-2.003.000.00M-9.00-19.00-23.00-18.00-7.00-3.001.00-8.00-19.00-33.00-39.00-30.00-24.00-7.001.009.00-1.00
Return on Capital Employed Growth (5y) -204.00-268.00-196.00-163.00-34.00-20.00-8.004.0013.0030.0043.0054.0049.0036.0022.0024.0033.0045.00137.00218.00162.00124.0042.0012.00-4.00-11.00-32.00-24.00-31.00-40.00-31.00-32.00-30.00-15.00-12.00-8.00-8.00-20.00-40.00-46.00-39.00-32.00-12.00-3.000.00M-8.00
Return on Capital Employed (QoQ) -16.00-21.000.00M8.00-1.00-8.00-14.00-24.00-12.004.003.009.00-5.00-13.00-8.00-84.00-79.0051.0033.0076.0026.0022.0011.0021.00-7.001.004.00-11.00-1.00-1.00-10.00-5.00-4.00-3.004.007.002.00-4.00-5.00-5.00-4.006.003.001.001.00-6.00-5.00-2.00-2.001.006.00-2.000.00M-3.00-7.00-13.00-4.002.001.0015.006.009.00-4.00
Return on Equity Growth (1y) -42.00-35.00-16.00-6.00-6.00-18.00-30.00-106.00-203.00-280.00-452.00-457.00-292.00140.00474.00692.00610.00262.00107.00-28.00-20.00-21.00-39.00-83.00-68.00-64.00-35.0015.0018.0015.00-1.00-15.00-19.00-8.000.00M7.0024.0011.001.00-6.00-32.00-20.00-7.00-4.008.00-3.00-19.00-62.00-95.00-82.00-72.0036.0079.0091.0081.00
Return on Equity Growth (3y) -251.00-333.00-498.00-568.00-501.00-158.00-8.00130.00115.00122.00128.00208.00298.00381.00541.00582.00522.00177.0033.00-95.00-70.00-70.00-75.00-83.00-69.00-57.00-36.007.0023.0018.001.00-14.00-27.00-18.00-5.00-3.000.00M-13.00-24.00-72.00-119.00-105.00-97.00-30.00-7.005.00-10.00
Return on Equity Growth (5y) 67.0069.0082.0096.0089.0083.0059.0019.0027.0038.0054.00140.00248.00332.00506.00581.00521.00184.0032.00-104.00-65.00-67.00-73.00-82.00-76.00-67.00-41.00-3.00-1.00-6.00-24.00-80.00-113.00-103.00-96.00-29.00-15.00-4.00-15.00
Return on Equity (QoQ) -7.00-14.00-11.00-10.000.00M5.000.00M-10.00-13.00-7.00-76.00-108.00-89.00-179.00-81.0057.00343.00155.00138.00-25.00-5.00-1.003.00-18.00-5.00-19.00-40.00-3.00-2.0010.0010.000.00M-5.00-5.00-5.00-4.006.003.002.0014.00-8.00-7.00-5.00-13.004.007.00-3.00-1.00-7.00-8.00-46.00-33.006.002.0061.0010.0017.00-8.00
Return on Invested Capital Growth (1y) -169.00-32.000.00M-11.00-97.00-87.00-44.00-38.00-19.000.00M6.00-1.00-9.00-51.00-65.00-53.00-81.00-9.0060.0085.00144.00126.0055.0039.0041.0016.0012.00-6.00-47.00-71.00-69.00-39.00-26.0013.0034.004.00-1.00-11.00-13.00-5.000.00M5.0010.00-1.00-21.00-9.00-16.00-11.0013.00-3.001.002.00-7.00-28.00-39.0029.00
Return on Invested Capital Growth (3y) -278.00-224.00-168.00-106.00-49.00-137.00-115.00-103.00-93.00-109.00-60.001.0031.0055.0066.0050.0071.00105.00133.00127.00119.00139.0071.00-2.00-5.00-32.00-42.00-23.00-40.00-74.00-69.00-48.00-39.00-27.007.0031.00-1.00-22.00-15.00-20.00-17.00-8.00-7.00-5.00-10.00-15.00-40.00-54.00-9.0017.00
Return on Invested Capital Growth (5y) -329.00-283.00-223.00-196.00-54.00-105.00-51.0012.0032.0077.0082.0068.0064.0049.0011.00-7.0027.0032.0075.0092.0085.00111.0073.0019.00-6.00-33.00-47.00-26.00-45.00-95.00-73.00-54.00-51.00-35.00-5.0016.00-10.00-16.00-45.00-57.00-15.005.00
Return on Invested Capital (QoQ) -63.00-56.00-57.0080.00-25.00-6.00-15.00-14.00-9.000.00M4.005.00-4.00-7.00-3.00-37.00-17.004.00-31.0035.0052.0029.0028.0016.00-19.0014.0030.00-9.00-23.00-4.00-11.00-33.00-21.0026.002.006.000.00M-3.00-4.00-3.00-3.005.001.002.002.00-5.00-20.0014.00-5.000.00M5.00-3.00-1.000.00M-4.00-23.00-12.0025.00
Return on Sales Growth (1y) 1.0017.001.005.004.00-9.00-11.00-19.00-31.00-14.001.003.0010.00-10.00-15.00-7.00-102.00-0.02M-0.01M-0.03M-0.02M0.02M0.01M0.03M0.02M5.009.0018.0045.00-2.00-7.00-38.00-71.00-3.00-3.0024.0019.001.00-14.00-14.00-10.00-9.0015.007.004.0044.00-10.00-13.00-13.00-47.009.0016.00-6.000.00M-11.00-13.00-46.00-11.000.00M1.0061.0010.0016.00-10.00
Return on Sales Growth (3y) -26.00-6.00-9.00-11.00-17.00-33.00-26.00-23.00-124.00-0.02M-0.01M-0.03M-0.02M15.007.008.0029.0030.0031.0033.00176.000.02M0.01M0.03M0.02M-1.00-1.005.00-7.00-4.00-24.00-27.00-62.00-11.00-2.0018.0013.0036.00-10.00-19.00-19.00-12.0014.0010.00-15.00-4.00-12.00-10.00-65.00-58.00-2.003.009.00-1.004.00-22.00
Return on Sales Growth (5y) -119.00-0.02M-0.01M-0.03M-0.02M-9.00-4.00-8.008.005.0016.0029.0084.0017.009.00-12.003.0024.0021.0020.00125.000.02M0.01M0.03M0.02M-8.000.00M-2.00-13.0031.00-20.00-33.00-71.00-14.00-3.0021.00-6.00-11.00-12.00-16.00-71.00-23.003.00-2.000.00M-5.003.00-19.00
Return on Sales (QoQ) -9.0012.00-5.002.007.00-3.00-2.002.00-6.00-5.00-9.00-10.0011.009.00-7.00-4.00-9.004.001.00-99.00-0.02M0.01M-0.01M0.01M0.02M1.00-6.0018.00-9.005.004.0044.00-56.001.00-27.0011.0012.001.000.00M6.00-6.00-15.001.0010.00-5.009.00-7.007.0035.00-45.00-9.006.001.0012.00-3.00-15.006.001.00-5.00-48.0041.0012.00-4.0012.00-9.0017.00-30.00
Revenue Growth (1y) 85.41%-44.56%84.00%49.12%-14.73%12.34%-22.13%13.04%-32.86%63.76%-0.68%-35.69%-29.16%-63.76%-99.91%-99.91%-99.93%-99.89%70,108.67%89,661.54%99,786.07%124,077.51%6.17%-10.89%51.67%1.27%25.55%25.52%-31.52%-5.31%-29.70%-21.09%17.24%0.92%5.74%-15.11%-14.12%4.66%-24.27%53.34%-2.66%-18.30%3.95%1.77%82.40%87.66%107.38%77.65%27.89%-0.74%4.17%-6.48%-8.13%14.59%8.34%12.25%-0.37%10.20%-7.60%1.56%-6.93%
Revenue Growth (3y) -26.89%29.12%-18.85%11.54%4.87%-14.73%-18.85%-91.21%-91.38%-93.14%-91.36%-15.09%-20.22%-21.66%-21.21%-13.18%-11.06%0.97%10.97%878.14%901.30%912.31%959.93%-2.14%-4.08%6.79%-1.09%-2.27%-5.62%-11.66%0.00%-17.43%0.90%-0.67%-4.79%-5.93%9.83%15.10%17.07%17.75%40.48%31.44%15.02%30.95%19.13%28.93%28.75%32.77%23.09%5.39%7.82%1.41%2.16%-5.20%
Revenue Growth (5y) -25.34%-71.51%-80.23%-76.83%-6.60%-13.31%-18.36%-12.73%-12.55%-13.31%-4.10%-3.99%-10.70%-12.97%-14.05%-10.40%-6.97%-3.74%5.48%270.24%267.74%301.59%316.79%-5.58%2.81%0.36%-3.71%-5.98%5.58%4.13%8.93%3.95%13.18%17.98%9.96%12.45%17.09%12.37%12.79%13.00%23.82%15.76%13.96%17.59%14.02%14.72%
Revenue (QoQ) -78.66%355.48%-65.23%36.20%15.38%-22.11%52.01%-44.04%17.54%13.07%-9.72%36.48%-28.71%-26.79%-0.55%-30.18%-99.83%-26.63%-23.19%11.68%111,453.18%-6.20%-14.53%38.84%-4.62%-21.27%45.49%-7.29%18.24%-21.29%-20.63%28.19%-12.21%-11.65%17.93%10.34%-8.02%-29.08%19.30%34.48%-33.44%43.61%-24.27%12.88%-15.32%40.59%35.73%16.13%-6.42%20.44%-2.29%-9.87%-1.79%8.12%-4.02%12.42%-7.14%12.02%-14.80%24.34%-22.14%23.13%-21.92%
Share-based Compensation Growth (1y) 48.52%32.22%2.43%17.54%9.75%34.51%-144.66%-10.80%-37.61%-56.89%169.15%-45.42%-27.48%-10.96%-14.35%-79.72%-57.36%-84.49%-44.11%-16.85%-58.54%10,745.49%90.94%756.42%353.86%-92.88%8.09%-74.92%-9.06%-86.61%-59.83%22.84%-34.36%99.99%-69.80%81.22%87.48%64.08%262.16%-39.64%-50.25%136.15%47.99%55.54%764.14%-89.05%-210.01%2,058.85%263.18%-88.24%-29.21%666.67%677.78%1,640.91%
Share-based Compensation Growth (3y) 191.18%15.91%-3.26%-15.94%-16.98%-20.81%-19.78%-35.81%-53.78%-42.22%-60.96%32.59%-54.85%-49.58%146.48%-2.95%13.03%-7.08%6.19%4.88%21.33%19.60%1.12%-6.06%38.19%39.40%-73.28%-49.19%-17.65%3.82%-23.97%-23.98%10.35%-15.09%97.89%17.42%19.38%100.50%-24.86%-99.13%77.39%38.50%-35.47%-31.95%-34.73%8.31%9.81%-34.30%253.61%
Share-based Compensation Growth (5y) 50.12%-29.65%-22.48%-39.36%-37.35%-38.53%54.07%-22.35%-6.80%-18.35%-14.40%21.82%-27.69%-11.96%-32.25%-16.87%-14.95%-13.70%-20.35%-32.52%31.80%16.06%27.68%-1.94%23.62%20.37%-40.61%-6.81%-12.12%36.91%-35.27%-22.11%78.88%23.78%-21.72%-21.72%1.50%46.77%4.45%4.04%62.79%
Share-based Compensation (QoQ) 20.30%23.60%7.10%-4.25%102.60%-43.42%0.00%17.35%-167.26%213.00%-30.06%-18.92%7.91%-10.81%-7.07%-0.45%3.80%-78.88%95.39%-63.80%274.16%-68.59%-2.59%9,371.69%-93.41%40.90%-48.38%48.59%0.00%-67.30%87.16%-78.12%199.98%0.00%0.00%-33.33%-54.69%500.00%3.45%-41.65%0.00%0.00%-14.73%176.94%-37.33%5.10%373.74%-96.49%-729.65%-52.41%-89.89%0.00%144.44%186.36%9.52%1.45%447.14%
Shareholder's Equity Growth (1y) 14.73%-12.19%-18.89%-17.86%-14.28%-17.03%-22.82%-29.80%-33.16%-65.03%-73.73%-77.73%-87.58%-91.83%-78.25%-56.71%-13.83%499.03%328.88%247.29%494.79%361.20%288.92%225.23%72.82%0.53%2.05%0.06%10.22%21.20%15.00%8.84%2.85%-2.49%-5.63%0.27%3.02%4.99%20.60%71.08%63.30%53.53%30.57%-7.23%-1.48%-4.39%-5.05%-12.55%-17.70%-46.53%-43.92%-34.26%-36.88%12.01%4.11%2.51%-1.51%
Shareholder's Equity Growth (3y) -5.80%-36.60%-45.21%-49.55%-58.57%-71.27%-64.67%-59.25%-58.49%-44.48%-37.42%-30.57%-13.99%31.17%53.65%69.73%106.91%202.84%157.24%124.41%124.60%77.79%65.88%52.43%25.13%5.91%3.47%2.98%5.31%7.46%9.39%23.14%20.05%16.27%14.11%16.75%18.34%15.51%14.35%11.55%9.81%-7.76%-11.41%-18.90%-20.01%-16.96%-17.85%-16.16%-20.02%
Shareholder's Equity Growth (5y) -52.62%-34.06%-31.27%-28.04%-18.27%-8.12%-5.96%-5.24%-5.97%-4.52%-0.55%1.73%3.92%22.42%33.61%39.72%58.62%101.02%79.19%65.28%64.39%41.90%39.03%43.46%26.94%13.88%11.77%11.63%13.44%12.74%10.16%8.66%7.00%-4.28%-4.58%-1.76%-2.95%-1.59%-2.68%-1.33%-3.82%
Shareholder's Equity (QoQ) 2.73%-0.25%-7.24%-7.62%-5.11%1.02%-3.19%-10.59%-11.74%-8.11%-7.83%-53.21%-33.69%-22.13%-48.61%-69.21%76.52%54.99%2.30%114.01%26.38%25.51%75.21%65.94%6.58%4.95%-6.89%-3.47%8.20%2.90%2.56%6.14%2.66%-2.61%-3.08%0.63%-0.64%3.48%-0.43%2.56%14.13%46.80%-4.96%-3.58%-2.94%4.31%0.92%-6.42%-3.61%-3.93%-5.02%-39.21%1.09%12.63%-8.81%7.89%-6.04%10.90%-12.39%
Tax Rate Growth (1y) -0.00M756.00-0.03M569.00-0.00M-0.00M-0.00M125.00-0.00M-0.02M0.02M-327.00-115.00-0.13M0.00M0.00M-0.02M0.13M-0.00M-0.00M0.02M652.0066.00-299.00968.000.00M-469.00214.00-169.00-0.00M-0.00M-288.00523.00-0.01M0.00M-51.00-99.000.00M-401.00-63.00-418.00-0.01M
Tax Rate Growth (3y) -0.00M-0.00M-929.00-0.04M19.00-0.01M0.02M-0.13M0.00M0.00M0.00M0.00M0.00M0.00M0.13M-0.00M-0.00M0.02M-777.00-0.00M-373.000.00M-0.01M-327.00-125.00256.00-0.01M-259.00-403.007.00-0.01M
Tax Rate Growth (5y) -0.01M-0.00M-0.00M-0.00M-543.00-0.14M0.00M0.00M-0.01M0.02M0.00M793.000.00M0.00M-18.000.00M0.00M0.13M-0.00M-0.00M0.02M-0.00M-662.00-487.00806.00-0.01M
Tax Rate (QoQ) -0.00M-0.00M0.04M250.00247.00-0.00M-0.00M0.00M-0.00M-733.00-0.00M-0.02M217.00-2.00-3.00-0.13M0.13M-38.00-0.02M0.02M344.00163.00-0.00M0.00M-241.00-202.00-358.000.00M-0.00M481.00-741.00-459.00-0.00M0.00M70.00-0.01M0.01M0.00M23.00-0.00M0.00M338.00-332.00-0.01M
Total Debt Growth (1y) 14.20%13.73%5.25%7.07%5.67%7.77%17.99%14.21%8.50%5.41%-13.60%-14.79%-18.49%-17.49%-15.94%-14.36%-27.65%-0.41%-2.35%-3.66%12.55%-19.88%-19.96%-1.52%-1.00%12.39%16.45%15.47%19.27%7.73%6.39%-10.74%-11.45%-12.36%-13.03%-13.74%-14.52%-15.38%-16.32%-17.40%-39.37%-4.71%-0.48%4.29%48.73%-35.64%85.95%112.63%88.84%144.98%-17.24%-14.33%-17.21%22.96%18.06%7.23%26.67%-0.81%1.39%-1.85%-2.69%-22.87%2.04%-8.87%
Total Debt Growth (3y) 9.40%8.91%2.37%1.38%-2.23%-2.13%-5.02%-5.89%-13.83%-4.68%-10.82%-11.08%-12.77%-13.01%-13.07%-6.69%-6.93%-3.57%-3.09%3.09%9.94%-1.01%-0.28%0.50%1.50%2.00%2.52%-3.84%-3.35%-7.21%-8.17%-14.00%-22.87%-10.93%-10.20%-9.42%-8.31%-19.64%15.69%22.35%19.42%14.53%15.27%23.85%32.48%24.69%22.02%25.00%25.58%44.03%-0.31%-3.39%0.68%-2.02%6.89%-1.38%
Total Debt Growth (5y) -5.04%1.20%-2.51%-2.98%-5.32%-5.64%-7.70%-4.59%-6.54%-4.85%-7.95%-4.38%-4.76%-4.43%-4.04%-3.48%-3.17%-3.27%-3.38%-3.35%0.12%-6.37%-6.32%-6.28%-11.53%-3.07%-2.15%-5.19%-4.03%-13.30%7.46%7.12%5.21%2.19%2.19%6.24%3.80%9.35%8.63%10.97%12.30%12.88%12.88%14.86%23.44%8.20%13.45%11.81%
Total Debt (QoQ) -2.86%14.40%-3.08%6.03%-3.27%5.88%-1.40%4.65%-1.35%15.92%-4.56%-0.59%-4.15%-4.99%-5.87%-4.91%-2.97%-3.21%-4.10%-19.67%33.55%-5.10%-5.38%-6.15%-4.93%-5.19%16.41%-5.65%7.92%-1.76%15.44%-2.54%-2.52%-2.99%-3.14%-3.33%-3.51%-3.73%-3.93%-4.21%-4.48%-4.80%-5.18%-29.68%50.11%-0.58%-0.63%0.28%-35.04%187.24%13.63%-10.93%-15.73%-2.96%17.63%-13.93%25.16%-6.83%6.84%1.67%-2.00%-4.77%3.43%0.81%-22.32%25.99%-7.63%