|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.24M | 0.28M | 0.56M | 1.05M | 0.57M | 0.20M | 0.32M | 0.53M | 0.27M | 0.10M | 0.39M | 0.14M | 0.04M | 0.13M | 0.17M | 0.20M | 0.14M | 0.22M | 0.05M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.03M | 0.02M | 0.02M | 0.02M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.24M | 0.28M | 0.56M | 1.05M | 0.57M | 0.20M | 0.32M | 0.53M | 0.27M | 0.10M | 0.39M | 0.16M | 0.04M | 0.13M | 0.17M | 0.23M | 0.16M | 0.24M | 0.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.16M | 2.65M | 2.43M | 3.01M | 2.51M | 2.04M | 2.93M | 2.34M | 2.97M | 3.02M | 2.19M | 2.37M | 3.54M | 2.39M | 1.97M | 2.19M | 2.79M | 3.10M | 2.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53M | 4.82M | 9.31M | 0.01M | 8.35M | 0.01M | 0.02M | 9.36M | 8.95M | 8.65M | 8.10M | 8.37M | 8.53M | 8.76M | 9.54M | 8.42M | 9.59M | 9.08M | 10.13M | 11.42M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 5.97M | 11.96M | 2.44M | 11.36M | 2.52M | 2.06M | 12.28M | 11.28M | 11.62M | 11.12M | 10.56M | 10.90M | 12.30M | 11.93M | 10.39M | 11.78M | 11.87M | 13.23M | 14.08M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.47M | 0.93M | 0.94M | 0.87M | 1.04M | 1.17M | 1.27M | 1.69M | 1.64M | 1.93M | 2.05M | 1.83M | 1.84M | 1.80M | 1.87M | 1.80M | 1.90M | 2.52M | 1.94M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.56M | 0.77M | 0.78M | 1.36M | 1.86M | 1.34M | 1.02M | 0.72M | 0.82M | 0.87M | 1.59M | 1.42M | 1.82M | 1.56M | 1.33M | 1.08M | 1.32M | 1.20M | 0.99M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 170.00 | | | 0.11M | 0.03M | 250.00 | 0.01M | 0.01M | | 0.03M | 0.04M | 0.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.21M | 0.61M | 0.04M | 1.42M | 0.00M | 0.06M | 0.03M | 0.35M | 0.32M | 0.14M | 0.09M | 0.56M | 0.50M | 0.46M | 0.38M | 0.49M | 0.00M | 0.00M | 0.52M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92M | 9.62M | 14.54M | 15.41M | 16.07M | 15.51M | 15.02M | 15.88M | 14.58M | 14.67M | 14.51M | 15.25M | 14.85M | 16.51M | 15.88M | 14.13M | 15.35M | 15.64M | 17.73M | 17.56M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 3.88M | 12.31M | 12.07M | 13.15M | 12.94M | 12.86M | 12.64M | 13.91M | 15.38M | 15.76M | 15.43M | 14.80M | 14.31M | 14.38M | 13.46M | 13.79M | 12.30M | 12.09M | 11.37M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.93M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.93M | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.91M | 1.99M | 2.32M | 2.13M | 2.30M | 2.16M | 2.12M | 1.93M | 2.08M | 2.25M | 2.49M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | | 0.12M | 0.12M | 0.68M | 0.70M | 0.73M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 5.88M | 22.15M | 21.97M | 21.78M | 22.14M | 21.78M | 21.53M | 21.63M | 23.07M | 23.46M | 19.50M | 19.90M | 19.23M | 19.13M | 18.03M | 18.18M | 16.50M | 16.11M | 15.23M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 15.49M | 36.69M | 37.39M | 37.85M | 37.65M | 36.80M | 37.41M | 36.21M | 37.73M | 37.98M | 34.75M | 34.75M | 35.74M | 35.01M | 32.16M | 33.53M | 32.14M | 33.84M | 32.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.17M | 2.78M | 2.57M | 3.43M | 3.91M | 3.70M | 1.49M | 2.22M | 0.74M | 1.61M | 1.73M | 1.41M | 3.62M | 3.15M | 1.83M | 2.44M | 2.62M | 3.12M | 2.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.17M | 2.78M | 2.57M | 3.43M | 3.91M | 3.70M | 1.49M | 2.22M | 0.74M | 1.61M | 1.73M | 1.41M | 3.62M | 3.15M | 1.83M | 2.44M | 2.85M | 3.12M | 2.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.54M | 2.32M | 0.94M | 3.44M | 3.46M | 2.48M | 2.44M | 2.53M | 1.18M | 1.20M | 2.72M | 1.17M | 1.15M | 1.23M | 3.34M | 3.69M | 1.44M | 1.59M | 3.59M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.21M | 0.29M | 0.15M | 0.23M | 0.25M | 0.26M | 0.24M | 0.17M | 0.15M | 0.15M | 0.14M | 0.30M | 0.20M | 0.18M | 0.11M | 0.08M | 0.04M | 0.15M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.45M | 3.79M | 4.88M | 4.09M | 3.08M | 3.03M | 2.07M | 1.22M | 2.87M | 6.96M | 7.43M | 7.56M | 7.41M | 7.05M | 7.28M | 7.35M | 5.71M | 7.20M | 6.65M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.54M | 0.59M | 0.63M | 0.67M | 0.73M | 0.71M | 0.72M | 0.72M | 0.73M | 0.74M | 0.74M | 0.75M | 0.76M | 0.77M | 0.78M | 0.78M | 0.79M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.43M | 1.11M | 1.79M | 1.77M | 1.79M | 1.81M | 1.91M | 1.20M | 2.85M | 3.18M | 4.04M | 2.10M | 3.03M | 2.52M | 2.67M | 1.04M | 1.96M | 1.44M | 3.15M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | 4.11M | 10.53M | 12.32M | 13.31M | 12.87M | 11.69M | 8.64M | 9.02M | 9.73M | 15.25M | 16.64M | 17.75M | 18.17M | 17.41M | 15.88M | 16.92M | 16.39M | 17.44M | 18.05M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17M | 6.03M | 5.85M | 5.68M | 5.50M | 5.48M | 5.14M | 4.96M | 4.78M | 4.60M | 4.41M | 4.22M | 4.03M | 3.83M | 3.64M | 3.44M | 3.25M | 3.07M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 0.03M | 3.33M | 3.21M | 3.11M | 2.99M | 2.86M | 4.86M | 4.75M | 4.60M | | | | | | 0.02M | 0.00M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | | | | 0.31M | 0.94M | 0.06M | 0.29M | 0.26M | 0.23M | 0.23M | 0.23M | 4.78M | 5.47M | 4.69M | 4.32M | 0.24M | 0.24M | 0.24M | 0.24M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | | | | 22.28M | 21.90M | 21.29M | 21.52M | 21.36M | 23.43M | 24.23M | 25.38M | 22.16M | 22.39M | 21.44M | 19.74M | 24.55M | 23.69M | 24.50M | 24.58M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 4.14M | 20.03M | 21.56M | 22.59M | 22.83M | 21.35M | 21.81M | 21.61M | 23.67M | 24.46M | 25.61M | 26.94M | 27.85M | 26.13M | 24.06M | 24.79M | 23.93M | 24.74M | 24.82M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 2.48M | 7.12M | 8.09M | 7.21M | 6.07M | 5.89M | 6.93M | 5.97M | 7.47M | 6.96M | 7.43M | 7.56M | 7.41M | 7.05M | 7.30M | 7.36M | 5.71M | 7.20M | 6.65M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.94M | 11.35M | 16.66M | 15.83M | 15.26M | 14.81M | 15.45M | 15.60M | 14.59M | 14.07M | 13.51M | 12.84M | 7.80M | 7.89M | 8.88M | 8.10M | 8.74M | 8.21M | 9.11M | 7.98M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.94M | 11.35M | 16.66M | 15.83M | 15.26M | 14.81M | 15.45M | 15.60M | 14.59M | 14.07M | 13.51M | 12.84M | 7.80M | 7.89M | 8.88M | 8.10M | 8.74M | 8.21M | 9.11M | 7.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 15.49M | 36.69M | 37.39M | 37.85M | 37.65M | 36.80M | 37.41M | 36.21M | 37.73M | 37.98M | 34.75M | 34.75M | 35.74M | 35.01M | 32.16M | 33.53M | 32.14M | 33.84M | 32.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 2.34M | 0.02M | 1.22M | 0.62M | 0.12M | 0.51M | 0.65M | -0.36M | -0.88M | -1.41M | -2.28M | -7.40M | -8.86M | -9.46M | -10.26M | -10.15M | -10.74M | -9.92M | -11.39M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |