|
EBT Margin
|
50.16% | 32.32% | 32.61% | 33.59% | 35.63% | 33.30% | 34.16% | 35.21% | 30.62% | 44.92% | 37.02% | 35.05% | 32.11% | 39.94% | 33.91% | 37.13% | 33.45% | 33.18% | 34.63% | 37.27% | 36.46% | 44.59% | 313.99% | -51.26% | 402.09% | 272.85% | 325.77% | 35.04% |
|
EBIT Margin
|
52.32% | 35.51% | 35.82% | 36.96% | 39.20% | 37.82% | 38.93% | 40.04% | 35.97% | 50.01% | 43.77% | 42.92% | 40.71% | 48.82% | 46.71% | 47.52% | 44.57% | 40.71% | 40.86% | 42.66% | 41.98% | 49.40% | 346.96% | -63.18% | 429.77% | 311.47% | 399.60% | 50.79% |
|
EBITDA Margin
|
37.13% | 28.59% | 26.97% | -9.78% | 33.92% | 39.17% | 25.04% | -18.53% | 4.31% | 24.88% | 20.91% | 52.64% | 54.53% | 53.71% | 38.14% | 13.49% | 56.51% | 34.56% | 34.40% | 26.53% | 5.16% | 40.50% | 211.56% | -36.30% | -716.49% | -564.94% | -325.83% | 81.00% |
|
Net Margin
|
28.18% | 24.02% | 23.81% | 23.95% | 24.95% | 24.09% | 24.67% | 7.28% | 25.17% | 34.97% | 29.98% | 29.23% | 26.12% | 31.82% | 28.02% | 28.84% | 26.80% | 26.69% | 29.00% | 31.21% | 29.13% | 35.68% | 250.71% | -44.22% | 314.46% | 220.55% | 259.17% | 30.47% |
|
FCF Margin
|
24.99% | -3.53% | 41.26% | 37.57% | 26.86% | 8.06% | 61.47% | 34.42% | 24.17% | 29.57% | 49.02% | 40.80% | 37.02% | 33.39% | 24.45% | 22.48% | 53.08% | 28.58% | 25.33% | 48.39% | 30.61% | 21.21% | 232.91% | -76.93% | 284.10% | 166.72% | 278.31% | 50.29% |
|
Assets Average
|
| 2,948.63M | 2,988.67M | 1,517.56M | 1,486.54M | 2,965.99M | 2,978.51M | 2,991.51M | 2,978.66M | 2,962.35M | 2,974.49M | 2,994.83M | 3,017.14M | 3,044.89M | 3,526.17M | 4,005.68M | 4,042.83M | 4,215.26M | 4,379.05M | 4,475.26M | 4,620.87M | 4,717.26M | 4,777.20M | 4,988.10M | 5,136.84M | 5,052.62M | 5,007.99M | |
|
Equity Average
|
| 412.57M | 417.80M | 418.38M | 420.60M | 430.63M | 439.01M | 428.56M | 414.23M | 417.30M | 423.73M | 435.24M | 452.75M | 470.31M | 517.20M | 551.85M | 564.45M | 586.03M | 598.69M | 602.04M | 597.55M | 593.14M | 591.55M | 588.76M | 554.01M | 493.49M | 450.08M | |
|
Invested Capital
|
2,252.79M | 2,235.43M | 2,299.65M | 414.39M | 2,402.38M | 2,403.41M | 2,417.61M | 413.57M | 2,414.34M | 2,403.37M | 2,373.59M | 442.70M | 2,390.64M | 2,446.90M | 3,085.90M | 547.12M | 581.77M | 590.28M | 607.10M | 596.99M | 598.11M | 588.16M | 594.93M | 675.95M | 525.44M | 461.53M | 527.95M | |
|
Asset Utilization Ratio
|
| | | 0.10 | 0.09 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | |
|
Interest Coverage Ratio
|
24.32 | 11.15 | 11.17 | 10.97 | 10.99 | 8.36 | 8.18 | 8.29 | 6.72 | 9.84 | 6.48 | 5.46 | 4.73 | 5.50 | 3.65 | 4.57 | 4.01 | 5.41 | 6.56 | 7.92 | 7.60 | 10.26 | 10.52 | 5.30 | 15.52 | 8.06 | 5.41 | 3.22 |
|
Debt to Equity
|
0.08 | 0.15 | 0.07 | 0.20 | 0.08 | 0.12 | 0.05 | 0.14 | 0.07 | 0.08 | 0.14 | 0.16 | 0.12 | 0.13 | 0.16 | 0.15 | 0.14 | 0.17 | 0.16 | 0.19 | 0.17 | 0.17 | 0.17 | 0.32 | 0.18 | 0.18 | 0.23 | |
|
Debt Ratio
|
0.01 | 0.02 | 0.01 | 5.13 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | |
|
Equity Ratio
|
0.14 | 0.14 | 0.14 | 26.23 | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.10 | 0.09 | 0.09 | |
|
Times Interest Earned
|
24.32 | 11.15 | 11.17 | 10.97 | 10.99 | 8.36 | 8.18 | 8.29 | 6.72 | 9.84 | 6.48 | 5.46 | 4.73 | 5.50 | 3.65 | 4.57 | 4.01 | 5.41 | 6.56 | 7.92 | 7.60 | 10.26 | 10.52 | 5.30 | 15.52 | 8.06 | 5.41 | 3.22 |
|
FCF Payout Ratio
|
0.51 | | 0.43 | | 0.61 | | 0.28 | 1.48 | 0.73 | 0.48 | | | 0.46 | 0.48 | | | 0.30 | 0.56 | | | 0.53 | 0.71 | | | 0.42 | 0.55 | | |
|
Enterprise Value
|
432.98M | 448.31M | 495.72M | 643.41M | 580.63M | 578.18M | 581.85M | 554.35M | 509.81M | 555.77M | 615.20M | 492.04M | 516.08M | 493.57M | 534.26M | 626.97M | 463.78M | 505.24M | 430.64M | 532.81M | 608.72M | 552.57M | 548.68M | 569.10M | 539.74M | 552.77M | 534.96M | 553.97M |
|
Market Capitalization
|
432.98M | 448.31M | 495.72M | 643.41M | 580.63M | 578.18M | 581.85M | 554.35M | 509.81M | 555.77M | 615.20M | 492.04M | 516.08M | 493.57M | 534.26M | 626.97M | 463.78M | 505.24M | 430.64M | 532.81M | 608.72M | 552.57M | 548.68M | 582.97M | 539.74M | 552.77M | 543.69M | |
|
Return on Sales
|
| | | 0.25% | 0.24% | 0.24% | 0.24% | 0.20% | 0.20% | 0.24% | 0.25% | 0.30% | 0.30% | 0.29% | 0.29% | 0.29% | 0.29% | 0.28% | 0.28% | 0.29% | 0.29% | 0.31% | 0.42% | 0.66% | 1.42% | 17.54% | 15.63% | 0.95% |
|
Return on Invested Capital
|
| | | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.09% | 0.11% | 0.14% | 0.14% | |
|
Return on Assets
|
| | | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | |
|
Return on Equity
|
| | | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.09% | 0.09% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.11% | 0.12% | 0.14% | |