|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.20M | -1.50M | 5.71M | -6.55M | 0.75M | 1.05M | 2.73M | 1.80M | 1.80M | 1.20M | 2.50M | 1.80M | 2.97M | 9.40M | 2.00M | 1.95M | 1.95M | 1.95M | 2.35M | 2.55M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.56M | 0.01M | 1.29M | 1.37M | 0.15M | | 52.99M | 1.32M | 1.19M | | 49.80M | 0.18M | 0.08M | 0.03M | 63.75M | 61.55M | -65.74M | -38.96M | 7.87M | 68.15M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.97M | 31.94M | 32.24M | 32.36M | 34.30M | 38.02M | 41.61M | 44.59M | 46.48M | 49.15M | 49.42M | 50.05M | 51.46M | 61.37M | 63.38M | 63.61M | 64.78M | 67.07M | 72.34M | 67.52M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.63M | 3.05M | 4.58M | 6.05M | 5.50M | 6.17M | 6.24M | 6.23M | 6.16M | 6.01M | 5.93M | 5.83M | 6.32M | 6.15M | 6.00M | 5.92M | 5.99M | 5.92M | 6.54M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.35M | 1.25M | 0.36M | 0.36M | 2.17M | 1.84M | 1.27M | 0.84M | 0.75M | 0.68M | 0.82M | 0.88M | 1.29M | 0.72M | 0.81M | 0.86M | 0.90M | 0.74M | 1.02M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.87M | 38.15M | 38.83M | 39.65M | 43.20M | 48.25M | 52.20M | 54.70M | 56.23M | 58.72M | 58.74M | 59.40M | 60.77M | 71.69M | 72.87M | 73.03M | 74.18M | 76.64M | 81.73M | 77.95M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 1.96M | 1.82M | 1.68M | 2.47M | 4.64M | 7.95M | 9.53M | 11.96M | 13.63M | 16.58M | 17.73M | 19.69M | 22.20M | 21.45M | 18.20M | 18.50M | 18.00M | 17.74M | 16.63M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.10M | 0.08M | 0.18M | 0.42M | 0.57M | 0.81M | 1.29M | 1.92M | 1.34M | 0.98M | 0.96M | 0.99M | 1.36M | 1.69M | 1.40M | 1.92M | 1.50M | 2.35M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.07M | 0.08M | 0.09M | 0.08M | 0.02M | 0.03M | 0.79M | 2.02M | 1.23M | 1.78M | 0.82M | 1.33M | 0.47M | 1.17M | 1.61M | 2.12M | 1.88M | 2.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 7.14M | 1.99M | 79.58M | 146.76M | 199.25M | 8.74M | 10.37M | 173.79M | 218.67M | 19.16M | 171.48M | 166.11M | 127.51M | 22.06M | 21.06M | 150.65M | 126.75M | 85.50M | 21.01M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.63M | 36.03M | 44.24M | 37.81M | 40.47M | 43.10M | 43.66M | 44.34M | 42.19M | 41.15M | 68.97M | 38.92M | 39.29M | 47.17M | 63.06M | 54.21M | 52.67M | 54.60M | 60.62M | 58.03M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.82M | 37.53M | 31.12M | 44.36M | 39.72M | 42.05M | 40.93M | 42.53M | 40.39M | 39.95M | 37.09M | 37.12M | 36.33M | 37.77M | 47.60M | 50.02M | 50.72M | 52.65M | 58.27M | 54.38M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.31M | 0.27M | 0.11M | 0.22M | 0.56M | 0.80M | 0.20M | 0.20M | 0.21M | 2.29M | 0.22M | 0.29M | 0.19M | -0.72M | 0.75M | 0.80M | 0.25M | -1.14M | 0.37M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 6.42M | 6.67M | 6.65M | 7.08M | 6.96M | 6.84M | 6.82M | 7.05M | 7.10M | 7.11M | 6.71M | 6.73M | 8.14M | 8.08M | 7.58M | 7.55M | 8.10M | 8.14M | 7.38M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.01M | -0.27M | 0.01M | | | -0.00M | | | | -0.00M | | | 0.13M | -0.00M | | -0.00M | 0.03M | -4.62M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.43M | 0.73M | 0.66M | 0.60M | 0.44M | 0.29M | 0.18M | 0.31M | 0.32M | 0.15M | 0.18M | 0.30M | 0.41M | 0.27M | 0.23M | 0.43M | 0.49M | 0.30M | 0.29M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.16M | 1.48M | 1.37M | 1.30M | 1.01M | 1.47M | 1.32M | 1.19M | 1.14M | 1.51M | 1.33M | 1.32M | 1.25M | 1.56M | 1.39M | 1.49M | 1.28M | 1.62M | 1.49M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.01M | 0.12M | 0.15M | 0.15M | 0.14M | 0.05M | | | 0.63M | 0.18M | 0.14M | 0.18M | 0.17M | 0.21M | 0.18M | 0.18M | 0.18M | 0.19M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 1.38M | 1.29M | 4.46M | 0.55M | 2.95M | 1.28M | 0.52M | 1.44M | 2.41M | 1.48M | 0.54M | 0.72M | 0.68M | 1.54M | 0.61M | 0.15M | 0.48M | 3.69M | 1.16M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.93M | 8.05M | 10.47M | 13.74M | 10.27M | 9.17M | 9.54M | 9.38M | 10.45M | 11.63M | 10.21M | 9.43M | 9.90M | 12.65M | 12.94M | 9.58M | 10.73M | 11.15M | 11.64M | 11.22M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.03M | 15.77M | 17.00M | 17.34M | 15.67M | 15.94M | 16.60M | 17.16M | 16.95M | 17.16M | 17.26M | 17.33M | 17.38M | 18.52M | 21.32M | 19.25M | 19.69M | 19.79M | 20.41M | 21.36M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.15M | 2.47M | 2.52M | 2.37M | 2.52M | 2.35M | 2.60M | 2.13M | 2.39M | 2.23M | 2.36M | 2.20M | 2.56M | 2.50M | 2.68M | 2.47M | 2.74M | 2.57M | 2.96M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.99M | 26.31M | 30.84M | 28.82M | 28.30M | 28.98M | 30.16M | 29.72M | 29.21M | 29.88M | 32.01M | 31.06M | 30.45M | 36.01M | 37.30M | 34.08M | 35.80M | 35.31M | 39.27M | 37.92M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00M | 28.46M | 33.31M | 31.34M | 30.67M | 31.50M | 32.50M | 32.32M | 31.35M | 32.27M | 34.24M | 33.42M | 32.65M | 38.56M | 39.80M | 36.76M | 38.28M | 38.05M | 41.84M | 40.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 27.30M | 10.57M | 106.34M | 166.07M | 221.94M | 27.75M | 29.95M | 193.28M | 237.98M | 33.25M | 184.61M | 179.69M | 137.94M | 42.07M | 44.83M | 173.47M | 152.51M | 111.86M | 45.73M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.31M | -0.32M | -6.08M | -0.15M | -0.15M | -0.15M | 0.63M | -0.07M | -0.07M | -0.07M | 0.51M | -0.00M | -0.00M | -0.00M | -1.15M | -0.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.76M | 20.16M | 8.58M | 26.75M | 19.32M | 22.69M | 19.00M | 19.59M | 19.49M | 19.31M | 14.10M | 13.13M | 13.58M | 10.43M | 20.01M | 23.78M | 22.83M | 25.75M | 26.36M | 24.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 4.06M | 2.33M | 5.83M | 3.70M | 4.64M | -11.52M | 3.61M | 3.51M | 3.03M | -8.16M | 2.21M | 2.21M | 1.69M | 1.85M | 5.37M | 4.24M | 4.99M | -14.74M | 4.92M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 16.10M | -4.79M | -68.60M | 15.61M | -40.74M | 98.51M | 14.38M | 15.99M | -34.79M | 22.33M | 10.92M | 11.37M | 8.74M | 5.39M | 29.51M | 21.53M | 40.36M | 21.45M | 11.21M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.61M | 16.10M | 6.25M | 20.92M | 15.61M | 18.05M | 30.52M | 15.98M | 15.99M | 16.29M | 22.26M | 10.92M | 11.37M | 8.74M | 18.16M | 18.41M | 18.59M | 20.76M | 41.10M | 19.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.61M | 16.10M | 6.25M | 20.92M | 15.61M | 18.05M | 30.52M | 15.98M | 15.99M | 16.29M | 22.26M | 10.92M | 11.37M | 8.74M | 18.16M | 18.41M | 18.59M | 20.76M | 41.10M | 19.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.61M | 16.10M | 6.25M | 20.92M | 15.61M | 18.05M | 30.52M | 15.98M | 15.99M | 16.29M | 22.26M | 10.92M | 11.37M | 8.74M | 18.16M | 18.41M | 18.59M | 20.76M | 41.10M | 19.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.61M | 16.10M | 6.25M | 20.92M | 15.61M | 18.05M | 30.52M | 15.98M | 15.99M | 16.29M | 22.26M | 10.92M | 11.37M | 8.74M | 18.16M | 18.41M | 18.59M | 20.76M | 41.10M | 19.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24 | 1.24 | 0.47 | 1.67 | 1.27 | 1.50 | 2.50 | 1.33 | 1.33 | 1.37 | 1.86 | 0.93 | 0.96 | 0.74 | 1.54 | 1.55 | 1.57 | 1.75 | 3.47 | 1.67 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24 | 0.00M | 0.47 | 1.67 | 1.27 | 0.00M | 2.50 | 1.33 | 1.33 | 1.37 | 1.86 | 0.93 | 0.96 | 0.74 | 1.54 | 1.55 | 1.57 | 1.75 | 3.47 | 1.67 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.41M | 13.02M | 13.19M | 12.54M | 12.25M | 12.03M | 12.21M | 12.06M | 12.02M | 11.90M | 11.94M | 11.80M | 11.81M | 11.81M | 11.81M | 11.84M | 11.85M | 11.85M | 11.85M | 11.88M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.41M | 0.01M | 13.19M | 12.54M | 12.25M | 0.01M | 12.21M | 12.06M | 12.02M | 11.90M | 11.94M | 11.80M | 11.81M | 11.81M | 11.81M | 11.84M | 11.85M | 11.85M | 11.85M | 11.88M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.10M | 13.02M | 13.19M | 12.54M | 12.25M | 12.03M | 12.21M | 12.06M | 12.02M | 11.90M | 11.94M | 11.80M | 11.81M | 11.81M | 11.81M | 11.84M | 11.85M | 11.85M | 11.85M | 11.88M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 27.30M | 10.57M | 106.34M | 166.07M | 221.94M | 27.75M | 29.95M | 193.28M | 237.98M | 33.25M | 184.61M | 179.69M | 137.94M | 42.07M | 44.83M | 173.47M | 152.51M | 111.86M | 45.73M |