|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.61M | 16.10M | 10.56M | 20.92M | 15.61M | 18.05M | 16.52M | 15.98M | 15.99M | 16.29M | 12.42M | 10.92M | 11.37M | 8.74M | 24.20M | 18.41M | 18.59M | 20.76M | 24.98M | 19.80M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.17M | 0.21M | 0.21M | 0.21M | 0.21M | 0.22M | 0.23M | 0.22M | 0.22M | 0.24M | 0.24M | 0.15M | 0.70M | 0.23M | 0.23M | 0.23M | 0.23M | 0.20M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.01M | | -0.02M | -0.01M | -0.03M | -0.00M | -0.01M | -0.01M | -0.01M | 0.01M | 0.06M | -0.00M | -0.01M | 0.00M | -0.00M | 0.07M | -0.01M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.33M | 15.39M | 12.16M | 20.55M | 12.07M | 19.68M | 26.49M | 23.78M | 13.95M | 28.47M | 19.90M | 12.44M | 8.78M | 23.30M | 15.85M | 21.06M | 12.72M | 26.85M | 29.78M | 22.62M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 2.13M | 2.23M | 1.90M | 1.71M | 1.56M | 1.38M | 1.27M | 1.27M | 1.27M | 1.24M | 1.20M | 1.21M | 1.08M | 1.07M | 1.05M | 0.98M | 0.95M | 0.92M | 0.79M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.53M | 1.48M | 1.53M | 1.57M | 1.51M | 1.50M | 1.58M | 1.67M | 1.65M | 1.63M | 1.66M | 1.65M | 3.31M | 3.33M | 3.26M | 3.21M | 2.64M | 3.12M | 2.83M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -78.30M | -92.57M | 104.06M | -11.19M | 86.28M | 93.47M | 102.94M | 14.02M | 55.64M | -15.34M | 51.72M | 25.57M | 16.43M | 43.68M | 124.46M | 16.80M | 42.13M | 70.89M | 87.79M | 79.79M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 0.43M | -0.71M | 1.64M | 0.27M | 0.29M | -0.78M | 3.27M | 0.32M | 1.69M | 1.26M | 0.96M | 0.34M | 3.77M | 1.04M | 0.57M | 1.13M | 1.09M | 1.20M | 0.69M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.17M | 0.69M | 0.07M | 0.12M | 0.03M | 0.06M | 0.04M | 0.18M | 0.05M | 0.02M | 0.07M | 0.20M | 0.05M | 0.07M | 0.00M | 0.01M | 0.43M | 0.07M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.78M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.65M | | | -0.43M | 2.04M | -9.53M | -1.15M | -3.56M | 59.88M | 27.32M | -83.60M | 25.19M | 25.00M | -51.26M | 0.54M | 0.05M | 62.32M | -62.30M | 79.11M | 34.15M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -55.51M | 29.42M | -156.60M | -78.27M | -150.45M | -124.40M | -80.57M | -13.83M | -23.54M | 40.70M | -25.43M | -1.00M | -24.20M | 55.34M | -96.25M | 10.03M | -28.14M | -63.78M | -44.26M | -70.28M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.47M | 39.95M | 95.08M | -14.05M | -11.57M | 24.47M | -38.40M | -203.26M | -102.05M | -22.02M | 49.13M | 15.07M | 27.24M | -37.36M | 1.61M | -78.86M | 22.88M | -47.59M | -64.20M | -22.25M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 655.00M | 750.00M | 650.00M | 750.00M | 400.00M | 375.00M | | 350.00M | 425.00M | 1,075.00M | 1,000.00M | 1,200.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.02M | 0.02M | 6.36M | | | | 800.00M | 626.00M | 800.00M | 350.00M | 454.88M | 2.38M | 253.26M | 427.26M | 1,027.27M | 982.28M | 1,208.42M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | 2.53M | -7.68M | 3.30M | -12.44M | 5.09M | -18.45M | 37.71M | 20.27M | 3.88M | -65.51M | 21.65M | -50.66M | 46.15M | 102.69M | -49.45M | 11.90M | 33.01M | 109.95M | 51.83M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.02M | 7.03M | 12.05M | 9.66M | 17.62M | 0.42M | | 0.38M | 2.69M | 8.44M | | 0.38M | | | | 0.80M | | | | 0.33M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | | | 7.95M | 6.51M | | | 8.91M | 6.47M | | | 5.30M | 5.32M | 5.31M | 5.31M | 6.03M | 6.04M | 6.04M | 6.04M | 6.65M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.19M | 35.45M | 74.35M | -28.39M | -48.16M | 22.79M | -56.84M | -149.84M | 9.06M | -76.59M | 7.62M | -18.96M | 21.26M | -76.40M | 96.62M | -38.40M | 26.47M | 27.11M | 57.42M | 14.18M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02M | 80.26M | -70.09M | -86.12M | -186.54M | -81.93M | -110.92M | -139.90M | -0.53M | -7.43M | 2.09M | -7.53M | 5.84M | 2.24M | 16.21M | -7.32M | 11.05M | -9.83M | 42.93M | -33.48M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87M | 14.96M | 12.87M | 18.90M | 11.80M | 19.38M | 27.27M | 20.50M | 13.63M | 26.78M | 18.64M | 11.47M | 8.44M | 19.53M | 14.81M | 20.49M | 11.59M | 25.76M | 28.58M | 21.93M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02M | 80.26M | -70.09M | -86.12M | -186.54M | -81.93M | -110.92M | -139.90M | -0.53M | -7.43M | 2.09M | -7.53M | 5.84M | 2.24M | 16.21M | -7.32M | 11.05M | -9.83M | 42.93M | -33.48M |