|
Net Income (Quarter)
|
| | | | | | | | 8.95M | 15.26M | 11.31M | 11.06M | 9.68M | 12.57M | 12.26M | 14.36M | 12.18M | 11.92M | 14.00M | 15.74M | 12.88M | 16.61M | 16.10M | 10.56M | 20.92M | 15.61M | 18.05M | 29.81M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 0.19M | 0.18M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.21M | 0.20M | 0.20M | 0.20M | 0.22M | 0.22M | 0.17M | 0.21M | 0.21M | 0.21M | 0.21M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | 0.02M | | -0.12M | 0.01M | -0.01M | -0.00M | -0.03M | -0.01M | -0.02M | -0.01M | -0.10M | 0.90M | -0.03M | 0.01M | 0.01M | -0.01M | | -0.02M | -0.01M | -0.03M |
|
Cash from Operations (Quarter)
|
| | | | | | | | 9.03M | 13.45M | 19.04M | 15.93M | 14.03M | 13.78M | 11.33M | 10.76M | 25.68M | 14.03M | 13.08M | 24.63M | 15.19M | 12.33M | 15.39M | 12.16M | 20.55M | 12.07M | 19.68M | 26.49M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | 0.89M | 0.88M | 0.94M | 0.92M | 0.90M | 1.06M | 1.47M | 1.42M | 1.46M | 1.72M | 1.96M | 2.04M | 2.02M | 2.06M | 2.13M | 2.23M | 1.90M | 1.71M | 1.56M | 1.38M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | 1.04M | 1.05M | 1.04M | 1.04M | 1.00M | 1.02M | 1.10M | 1.71M | 1.40M | 1.55M | 1.58M | 1.56M | 1.57M | 1.57M | 1.53M | 1.48M | 1.53M | 1.57M | 1.51M | 1.50M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | 1.93M | 22.73M | 14.46M | 13.79M | 30.83M | 27.55M | 3.11M | -14.33M | -33.76M | 153.10M | -26.49M | -146.00M | 35.18M | -78.30M | -92.57M | 104.06M | -11.19M | 86.28M | 93.47M | 102.94M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | 0.43M | 0.54M | 0.54M | 0.49M | 0.31M | 0.60M | 0.63M | -0.43M | 1.56M | 1.27M | 0.85M | 0.23M | 1.66M | 2.45M | 0.43M | -0.71M | 1.64M | 0.27M | 0.29M | -0.78M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | 0.11M | 1.54M | -0.09M | 0.21M | 0.01M | 0.45M | 0.21M | 0.09M | 0.04M | 0.31M | 0.13M | 3.45M | 0.04M | 0.03M | 0.17M | 0.69M | 0.07M | 0.12M | 0.03M | 0.06M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | -12.63M | 45.46M | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | 37.68M | 42.78M | 31.83M | 30.87M | -2.00M | 62.98M | 56.55M | -125.03M | 27.60M | 82.72M | -82.17M | -20.96M | 75.55M | 65.86M | -147.29M | 268.09M | -0.43M | 2.04M | -9.53M | -1.15M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | -5.27M | -0.33M | -31.52M | 2.80M | -22.04M | -23.44M | 17.62M | -5.00M | 50.35M | -127.27M | -23.61M | 84.28M | -129.47M | -55.51M | 29.42M | -156.60M | -78.27M | -150.45M | -124.40M | -80.57M |
|
Other financing activities (Quarter)
|
| | | | | | | | -1.46M | -2.85M | -47.27M | 29.67M | -17.17M | 43.46M | 0.61M | 77.21M | 16.28M | 278.93M | 34.72M | 151.80M | 149.49M | 83.47M | 39.95M | 95.08M | -14.05M | -11.57M | 24.47M | -38.40M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | 50.00M | 4.20M | 36.40M | 25.00M | 117.00M | 50.00M | 50.00M | | 1.50M | 11.70M | 3.50M | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | 50.00M | 2.80M | 2.80M | 60.00M | 92.00M | 75.00M | 25.00M | 25.00M | 5.00M | 11.10M | 20.91M | 5.00M | | | | 1.00M | 0.02M | 0.02M | 6.36M | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | -28.61M | 3.51M | 26.09M | 10.98M | -13.01M | 3.84M | -35.25M | -10.73M | 3.67M | 16.31M | -4.85M | 20.81M | -17.29M | -0.25M | 2.53M | -7.68M | 3.30M | -12.44M | 5.09M | -18.45M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | 0.39M | | | | 0.32M | | | | 1.72M | | | 7.50M | 1.37M | 22.02M | 7.03M | 12.05M | 9.66M | 17.62M | 0.42M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | 6.25M | 6.25M | | | 6.26M | 6.39M | | | 7.14M | 7.13M | | | 7.18M | 7.00M | | | 7.95M | 6.51M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | -36.71M | -4.19M | 12.42M | 5.64M | -11.75M | 15.92M | -9.64M | 41.48M | 7.58M | 288.71M | 12.47M | 160.12M | 123.65M | 54.19M | 35.45M | 74.35M | -28.39M | -48.16M | 22.79M | -56.84M |
|
Change in Cash (Quarter)
|
| | | | | | | | -32.95M | 8.93M | -0.06M | 24.37M | -19.76M | 6.26M | 19.31M | 47.23M | 83.61M | 175.47M | 1.93M | 269.03M | 9.38M | 11.02M | 80.26M | -70.09M | -86.12M | -186.54M | -81.93M | -110.92M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | 8.60M | 12.91M | 18.50M | 15.43M | 13.72M | 13.19M | 10.69M | 11.20M | 24.12M | 12.77M | 12.22M | 24.41M | 13.53M | 9.87M | 14.96M | 12.87M | 18.90M | 11.80M | 19.38M | 27.27M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | -32.95M | 8.93M | -0.06M | 24.37M | -19.76M | 6.26M | 19.31M | 47.23M | 83.61M | 175.47M | 1.93M | 269.03M | 9.38M | 11.02M | 80.26M | -70.09M | -86.12M | -186.54M | -81.93M | -110.92M |