|
EBITDA Margin Growth (1y)
|
| | | -321.00 | 1,058.00 | -193.00 | -875.00 | -2961.00 | -1429.00 | -413.00 | 7,117.00 | 5,021.00 | 2,883.00 | 1,723.00 | -3915.00 | 199.00 | -1915.00 | -374.00 | 1,304.00 | -5135.00 | 594.00 | 17,715.00 | -6284.00 | -72165.00 | -60544.00 | -53738.00 | 11,730.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,739.00 | 2,513.00 | 1,117.00 | 2,327.00 | 2,259.00 | -461.00 | 936.00 | 4,507.00 | 85.00 | 1,562.00 | 19,064.00 | -8894.00 | -77101.00 | -61865.00 | -36397.00 | 6,751.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3197.00 | 1,192.00 | 18,459.00 | -2652.00 | -75041.00 | -60411.00 | -35087.00 | 9,953.00 |
|
EBITDA Margin (QoQ)
|
-854.00 | -162.00 | -3675.00 | 4,371.00 | 525.00 | -1413.00 | -4358.00 | 2,285.00 | 2,057.00 | -397.00 | 3,172.00 | 189.00 | -81.00 | -1557.00 | -2465.00 | 4,303.00 | -2196.00 | -16.00 | -787.00 | -2137.00 | 3,534.00 | 17,105.00 | -24786.00 | -68018.00 | 15,155.00 | 23,911.00 | 40,683.00 |
|
EBIT Margin Growth (1y)
|
| | | -1312.00 | 231.00 | 311.00 | 308.00 | -323.00 | 1,219.00 | 484.00 | 288.00 | 474.00 | -119.00 | 294.00 | 461.00 | 386.00 | -811.00 | -585.00 | -487.00 | -259.00 | 870.00 | 30,610.00 | -10584.00 | 38,779.00 | 26,207.00 | 5,264.00 | 11,397.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1160.00 | 1,331.00 | 1,089.00 | 1,057.00 | 537.00 | 289.00 | 193.00 | 262.00 | 601.00 | -60.00 | 30,319.00 | -10610.00 | 38,906.00 | 26,265.00 | 35,289.00 | 327.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1033.00 | 1,390.00 | 31,114.00 | -10014.00 | 39,057.00 | 27,365.00 | 36,067.00 | 1,075.00 |
|
EBIT Margin (QoQ)
|
-1681.00 | 31.00 | 114.00 | 224.00 | -138.00 | 111.00 | 111.00 | -407.00 | 1,404.00 | -624.00 | -85.00 | -220.00 | 810.00 | -211.00 | 82.00 | -295.00 | -386.00 | 15.00 | 180.00 | -67.00 | 742.00 | 29,755.00 | -41014.00 | 49,295.00 | -11830.00 | 8,813.00 | -34881.00 |
|
EBT Margin Growth (1y)
|
| | | -1453.00 | 97.00 | 155.00 | 162.00 | -502.00 | 1,163.00 | 285.00 | -15.00 | 149.00 | -499.00 | -310.00 | 208.00 | 134.00 | -675.00 | 71.00 | 14.00 | 301.00 | 1,140.00 | 27,936.00 | -8853.00 | 36,563.00 | 22,826.00 | 1,179.00 | 8,630.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1806.00 | 761.00 | 130.00 | 354.00 | -219.00 | -11.00 | 46.00 | 206.00 | 584.00 | -34.00 | 27,697.00 | -8632.00 | 36,998.00 | 23,291.00 | 29,186.00 | -209.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1371.00 | 1,226.00 | 28,137.00 | -8485.00 | 36,645.00 | 23,955.00 | 29,161.00 | -17.00 |
|
EBT Margin (QoQ)
|
-1784.00 | 29.00 | 98.00 | 205.00 | -234.00 | 87.00 | 104.00 | -459.00 | 1,431.00 | -791.00 | -196.00 | -295.00 | 783.00 | -602.00 | 321.00 | -368.00 | -27.00 | 145.00 | 264.00 | -81.00 | 813.00 | 26,940.00 | -36525.00 | 45,335.00 | -12924.00 | 5,292.00 | -29073.00 |
|
Enterprise Value Growth (1y)
|
| | | 34.10% | 28.97% | 17.38% | -13.84% | -12.20% | -3.88% | 5.73% | -11.24% | 1.23% | -11.19% | -13.16% | 27.42% | -10.13% | 2.36% | -19.40% | -15.02% | 31.25% | 9.37% | 27.41% | 6.81% | -11.33% | 0.04% | -2.50% | -2.66% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 6.03% | 3.26% | 2.53% | -0.86% | -7.22% | -4.40% | -9.54% | -1.31% | 6.09% | -0.19% | -3.74% | 4.97% | 1.51% | 3.85% | 0.04% | -4.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.05% | 4.27% | 2.05% | -2.42% | -1.45% | -0.89% | -1.67% | -0.01% |
|
Enterprise Value (QoQ)
|
3.54% | 10.57% | 29.79% | -9.76% | -0.42% | 0.63% | -4.73% | -8.03% | 9.01% | 10.69% | -20.02% | 4.89% | -4.36% | 8.24% | 17.35% | -26.03% | 8.94% | -14.77% | 23.73% | 14.25% | -9.22% | -0.70% | 3.72% | -5.16% | 2.41% | -3.22% | 3.55% |
|
FCF Margin Growth (1y)
|
| | | 187.00 | 1,159.00 | 2,021.00 | -316.00 | -269.00 | 2,152.00 | -1245.00 | 638.00 | 1,285.00 | 382.00 | -2457.00 | -1832.00 | 1,606.00 | -482.00 | 88.00 | 2,591.00 | -2247.00 | -737.00 | 20,758.00 | -12532.00 | 25,349.00 | 14,551.00 | 4,540.00 | 12,722.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 1,203.00 | 3,692.00 | -1681.00 | -1509.00 | 2,622.00 | 2,052.00 | -3615.00 | 1,397.00 | 644.00 | -836.00 | 18,389.00 | -11773.00 | 24,708.00 | 13,333.00 | 25,386.00 | 2,781.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 562.00 | 2,474.00 | 19,165.00 | -11450.00 | 25,724.00 | 15,866.00 | 21,683.00 | 1,587.00 |
|
FCF Margin (QoQ)
|
-2852.00 | 4,479.00 | -369.00 | -1071.00 | -1880.00 | 5,342.00 | -2706.00 | -1025.00 | 540.00 | 1,945.00 | -822.00 | -378.00 | -363.00 | -895.00 | -197.00 | 3,060.00 | -2450.00 | -325.00 | 2,306.00 | -1778.00 | -940.00 | 21,170.00 | -30984.00 | 36,103.00 | -11738.00 | 11,159.00 | -22801.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 17.62% | | -35.52% | | 19.97% | | | | -37.22% | 0.05% | | | -35.08% | 15.29% | | | 79.26% | 26.89% | | | -20.74% | -22.22% | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -3.96% | | | | -21.22% | | | | -9.93% | 13.54% | | | -2.66% | 4.40% | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.61% | | | | -7.03% | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | 431.81% | -51.02% | -33.34% | | | | 6.24% | | | | 88.68% | | | | 33.55% | | | | 31.07% | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -54.78% | -25.02% | -26.80% | -24.43% | -38.87% | 17.61% | -20.72% | -34.18% | -29.62% | -44.11% | -43.67% | -16.23% | -15.26% | -1.59% | 79.58% | 73.17% | 89.53% | 89.55% | 60.49% | -33.05% | 104.36% | -21.36% | -48.57% | -39.18% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -42.06% | -21.01% | -31.12% | -25.31% | -28.56% | -13.51% | -7.10% | -1.53% | 4.17% | 1.40% | 17.53% | -0.97% | 48.61% | 13.62% | 14.02% | -10.99% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.76% | -1.67% | -1.19% | -13.54% | 7.14% | -0.72% | -7.92% | -17.21% |
|
Interest Coverage Ratio (QoQ)
|
-54.13% | 0.14% | -1.75% | 0.19% | -23.94% | -2.23% | 1.42% | -18.96% | 46.36% | -34.10% | -15.79% | -13.35% | 16.23% | -33.59% | 25.23% | -12.34% | 34.98% | 21.19% | 20.76% | -4.06% | 34.99% | 2.62% | -49.62% | 192.85% | -48.05% | -32.88% | -40.43% |
|
Net Margin Growth (1y)
|
| | | -324.00 | 7.00 | 86.00 | -1667.00 | 22.00 | 1,088.00 | 531.00 | 2,194.00 | 96.00 | -314.00 | -196.00 | -38.00 | 68.00 | -513.00 | 98.00 | 236.00 | 233.00 | 899.00 | 22,171.00 | -7542.00 | 28,533.00 | 18,487.00 | 846.00 | 7,468.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -206.00 | 781.00 | 421.00 | 489.00 | 186.00 | 261.00 | 433.00 | 2,392.00 | 396.00 | 72.00 | 22,073.00 | -7344.00 | 28,833.00 | 18,873.00 | 23,115.00 | 162.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 95.00 | 1,166.00 | 22,689.00 | -6817.00 | 28,951.00 | 19,647.00 | 23,450.00 | 2,318.00 |
|
Net Margin (QoQ)
|
-416.00 | -20.00 | 14.00 | 99.00 | -86.00 | 58.00 | -1739.00 | 1,788.00 | 980.00 | -499.00 | -75.00 | -310.00 | 570.00 | -381.00 | 82.00 | -204.00 | -11.00 | 231.00 | 220.00 | -208.00 | 655.00 | 21,502.00 | -29493.00 | 35,867.00 | -9390.00 | 3,861.00 | -22870.00 |
|
Return on Assets Growth (1y)
|
| | | | | | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 0.00 | 0.00 | |
|
Return on Assets (QoQ)
|
| | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | -2.00 | -1.00 | 1.00 | 1.00 | 4.00 | 4.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 2.00 | 2.00 | 3.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -2.00 | 1.00 | 3.00 | 5.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 3.00 | 4.00 | 6.00 | |
|
Return on Equity (QoQ)
|
| | | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 2.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 8.00 | 9.00 | 9.00 | 7.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 2.00 | 3.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 9.00 | 10.00 | 9.00 | 9.00 | 8.00 | 10.00 | 10.00 | 6.00 | 7.00 | 11.00 | 12.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 9.00 | 12.00 | 13.00 | |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | 1.00 | 8.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | 2.00 | 2.00 | 1.00 | |
|
Return on Sales Growth (1y)
|
| | | | | | -5.00 | -4.00 | -1.00 | 1.00 | 10.00 | 10.00 | 6.00 | 4.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 4.00 | 14.00 | 37.00 | 113.00 | 1,723.00 | 1,521.00 | 29.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 5.00 | 3.00 | 3.00 | 8.00 | 9.00 | 8.00 | 17.00 | 36.00 | 112.00 | 1,724.00 | 1,534.00 | 66.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 41.00 | 118.00 | 1,730.00 | 1,538.00 | 75.00 |
|
Return on Sales (QoQ)
|
| | | -1.00 | 0.00 | 0.00 | -4.00 | 0.00 | 3.00 | 1.00 | 5.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 10.00 | 24.00 | 76.00 | 1,612.00 | -191.00 | -1468.00 |