|
Cash & Equivalents
|
| | | | | | | | | | | | | | | | | | | | | | | 12.84M | | | 5.17M |
|
Cash Due from Bank
|
66.12M | 55.44M | 67.40M | 75.01M | 50.52M | 55.38M | 61.00M | 74.11M | 41.16M | 50.08M | 50.02M | 74.39M | 54.63M | 60.88M | 80.19M | 127.43M | 211.03M | 386.51M | 388.44M | 657.47M | 666.85M | 677.86M | 758.12M | 688.03M | 598.17M | 412.14M | 328.22M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | 1.03M | | | 3.56M |
|
Cash & Current Investments
|
| | | | | | | | | | | | | | | | | | | | | | | 13.87M | | | 8.73M |
|
Fed Funds Sold
|
6.44M | 5.50M | 44.51M | 6.95M | 5.00M | | 9.40M | | 1.50M | | | | | 2.20M | | 7.50M | 0.00M | | 0.66M | 0.30M | 0.58M | 0.52M | 6.18M | 0.31M | 0.74M | 11.13M | 8.22M |
|
Securities - Tradable
|
884.18M | 876.54M | 866.70M | 853.73M | 855.68M | 851.58M | 835.42M | 814.93M | 805.56M | 782.61M | 785.69M | 784.92M | 786.21M | 791.54M | 939.94M | 926.72M | 932.04M | 907.43M | 956.24M | 1,020.74M | 1,097.09M | 1,219.62M | 1,270.82M | 1,359.51M | 1,359.48M | 1,338.45M | 1,331.98M |
|
Securities - Held-to-maturity
|
10.84M | 10.85M | 10.85M | 10.36M | 10.37M | 10.37M | 10.38M | 10.38M | 10.39M | 10.39M | 10.39M | 10.39M | 10.41M | 10.41M | 13.62M | 15.39M | 15.40M | 15.20M | 15.01M | 14.81M | 14.82M | 14.82M | 14.84M | 16.20M | 15.55M | 15.62M | 15.37M |
|
Loans - Gross
|
1,760.94M | 1,799.85M | 1,818.32M | 1,835.97M | 1,831.83M | 1,854.03M | 1,863.44M | 1,903.61M | 1,904.16M | 1,925.82M | 1,938.93M | 1,951.06M | 1,980.92M | 2,006.91M | 2,664.80M | 2,652.53M | 2,618.38M | 2,777.63M | 2,752.21M | 2,606.11M | 2,640.83M | 2,568.71M | 2,475.95M | 2,812.60M | 2,800.81M | 2,887.53M | 2,963.91M |
|
Loans - Loss Allowance
|
19.93M | 19.50M | 19.07M | 18.77M | 19.39M | 19.68M | 19.80M | 19.91M | 20.24M | 20.07M | 20.30M | 20.44M | 20.96M | 20.25M | 19.80M | 19.94M | 21.06M | 23.29M | 26.96M | 47.05M | 46.78M | 44.73M | 42.96M | 48.30M | 40.52M | 41.47M | 39.49M |
|
Loans - Adjustments
|
-2.72M | -2.96M | -3.21M | -3.21M | -3.06M | -3.00M | -3.12M | -3.15M | -3.28M | -2.75M | -2.85M | -2.92M | -3.13M | -3.29M | -3.67M | -3.86M | -4.26M | 0.55M | -1.28M | -4.18M | -6.11M | -2.24M | -3.96M | -3.29M | -3.84M | -4.96M | -6.57M |
|
Loans - Net
|
1,743.73M | 1,783.31M | 1,802.45M | 1,820.41M | 1,815.50M | 1,837.35M | 1,846.76M | 1,886.85M | 1,887.20M | 1,908.50M | 1,921.48M | 1,933.55M | 1,963.09M | 1,989.95M | 2,648.68M | 2,636.45M | 2,601.57M | 2,753.80M | 2,726.53M | 2,566.22M | 2,600.16M | 2,526.22M | 2,436.95M | 2,767.59M | 2,764.13M | 2,851.02M | 2,930.98M |
|
Land & Improvements
|
| | | 12.27M | | | | 12.12M | | | | 11.97M | | | | 17.57M | | | | 17.57M | | | | 18.61M | | | |
|
Property, Plant & Equipment (Net)
|
50.39M | 49.35M | 49.69M | 49.24M | 48.57M | 48.30M | 47.29M | 48.27M | 47.77M | 47.37M | 46.98M | 46.55M | 45.98M | 45.66M | 70.59M | 62.58M | 63.14M | 63.27M | 62.97M | 62.06M | 62.58M | 63.90M | 63.19M | 69.52M | 69.98M | 69.02M | 68.11M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | 571.99M | | | |
|
Goodwill
|
5.10M | 34.35M | 34.35M | 34.35M | 5.10M | 34.35M | 34.35M | 34.35M | 5.10M | 34.35M | 34.35M | 34.35M | 34.35M | 34.35M | 75.42M | 78.59M | 78.59M | 78.59M | 78.59M | 78.59M | 78.59M | 78.59M | 78.59M | 86.14M | 86.14M | 86.98M | 86.98M |
|
Intangibles
|
2.56M | 2.40M | 2.25M | 2.11M | 1.98M | 1.86M | 1.74M | 1.63M | 1.53M | 1.42M | 1.31M | 1.20M | 1.08M | 0.97M | 11.26M | 10.64M | 10.24M | 9.83M | 9.40M | 8.97M | 8.54M | 8.11M | 7.72M | 8.02M | 7.68M | 7.34M | 7.02M |
|
Goodwill & Intangibles
|
7.66M | 36.75M | 36.61M | 36.46M | 7.08M | 36.21M | 36.10M | 35.98M | 6.63M | 35.78M | 35.66M | 35.55M | 35.44M | 35.32M | 86.68M | 89.23M | 88.83M | 88.42M | 88.00M | 87.56M | 87.13M | 86.70M | 86.32M | 94.16M | 93.81M | 94.32M | 94.01M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | 10.63M | | | |
|
Other Non-Current Assets
|
43.19M | 43.55M | 42.13M | 37.79M | 36.88M | 37.21M | 36.11M | 30.33M | 26.98M | 34.87M | 22.05M | 22.61M | 26.10M | 27.11M | 28.15M | 41.56M | 34.77M | 37.69M | 34.74M | 37.53M | 39.40M | 41.01M | 40.94M | 45.73M | 63.50M | 80.38M | 97.06M |
|
Assets
|
2,939.24M | 2,958.02M | 3,019.32M | 15.80M | 2,957.28M | 2,974.69M | 2,982.34M | 3,000.67M | 2,956.65M | 2,968.05M | 2,980.93M | 3,008.72M | 3,025.57M | 3,064.21M | 3,988.12M | 4,023.25M | 4,062.41M | 4,368.11M | 4,390.00M | 4,560.52M | 4,681.22M | 4,753.31M | 4,801.09M | 5,175.10M | 5,098.59M | 5,006.65M | 5,009.34M |
|
Accounts Payables
|
2,400.66M | 2,394.33M | 2,479.24M | 2,428.53M | 2,438.01M | 2,427.72M | 2,453.41M | 2,458.65M | 2,457.19M | 2,454.34M | 2,407.06M | 2,436.73M | 2,419.56M | 2,463.02M | 3,220.12M | 3,275.36M | 3,291.23M | 3,569.89M | 3,604.35M | 3,755.95M | 3,905.35M | 3,988.75M | 4,028.64M | 4,409.57M | 4,395.19M | 4,383.26M | 4,407.51M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | 93.37M | | | 89.32M |
|
Payables
|
2,400.66M | 2,394.33M | 2,479.24M | 2,428.53M | 2,438.01M | 2,427.72M | 2,453.41M | 2,458.65M | 2,457.19M | 2,454.34M | 2,407.06M | 2,436.73M | 2,419.56M | 2,463.02M | 3,220.12M | 3,275.36M | 3,291.23M | 3,569.89M | 3,604.35M | 3,755.95M | 3,905.35M | 3,988.75M | 4,028.64M | 4,502.94M | 4,395.19M | 4,383.26M | 4,496.83M |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | 93.37M | | | 89.32M |
|
Non-Current Debt
|
31.12M | 62.25M | 31.37M | 80.99M | 35.82M | 51.88M | 23.51M | 57.69M | 29.08M | 32.59M | 58.68M | 69.66M | 56.65M | 60.49M | 90.85M | 80.12M | 83.78M | 100.10M | 95.25M | 116.06M | 98.78M | 98.53M | 101.05M | 93.37M | 96.67M | 84.23M | 9.59M |
|
Pension
|
| | | | | | | | | | | | | | | | | | | | | | | 8.80M | | | |
|
Other Non-Current Liabilities
|
83.31M | 77.38M | 76.21M | 64.48M | 56.51M | 60.50M | 61.86M | 70.76M | 55.49M | 60.03M | 52.42M | 59.63M | 61.56M | 62.88M | 64.61M | 79.19M | 78.13M | 79.72M | 72.45M | 85.66M | 73.11M | 71.98M | 70.57M | 73.64M | 65.36M | 61.72M | 64.29M |
|
Total Non-Current Liabilities
|
2,444.02M | 2,467.41M | 2,520.74M | 2,509.65M | 2,473.97M | 2,479.74M | 2,476.93M | 2,516.34M | 2,486.27M | 2,488.32M | 2,500.74M | 2,506.38M | 2,501.20M | 2,523.51M | 3,366.92M | 3,386.45M | 3,402.51M | 3,698.11M | 3,710.45M | 3,877.86M | 4,010.00M | 4,093.16M | 4,135.59M | 4,518.88M | 4,507.79M | 4,483.40M | 4,506.42M |
|
Total Liabilities
|
2,527.33M | 2,544.79M | 2,596.95M | 2,574.13M | 2,530.48M | 2,540.23M | 2,538.78M | 2,587.10M | 2,541.75M | 2,548.35M | 2,553.16M | 2,566.02M | 2,562.77M | 2,586.39M | 3,431.54M | 3,465.64M | 3,480.64M | 3,777.83M | 3,782.90M | 3,963.53M | 4,083.10M | 4,165.15M | 4,206.16M | 4,592.52M | 4,573.14M | 4,545.12M | 4,570.71M |
|
Total Debt
|
31.12M | 62.25M | 31.37M | 80.99M | 35.82M | 51.88M | 23.51M | 57.69M | 29.08M | 32.59M | 58.68M | 69.66M | 56.65M | 60.49M | 90.85M | 80.12M | 83.78M | 100.10M | 95.25M | 116.06M | 98.78M | 98.53M | 101.05M | 186.75M | 96.67M | 84.23M | 98.91M |
|
Common Equity
|
411.91M | 413.22M | 422.37M | 414.39M | 426.81M | 434.45M | 443.56M | 413.57M | 414.90M | 419.69M | 427.77M | 442.70M | 462.80M | 477.82M | 556.58M | 547.12M | 581.77M | 590.28M | 607.10M | 596.99M | 598.11M | 588.16M | 594.93M | 582.58M | 525.44M | 461.53M | 438.63M |
|
Shareholder's Equity
|
411.91M | 413.22M | 422.37M | 414.39M | 426.81M | 434.45M | 443.56M | 413.57M | 414.90M | 419.69M | 427.77M | 442.70M | 462.80M | 477.82M | 556.58M | 547.12M | 581.77M | 590.28M | 607.10M | 596.99M | 598.11M | 588.16M | 594.93M | 582.58M | 525.44M | 461.53M | 438.63M |
|
Liabilities and Shareholders Equity
|
2,939.24M | 2,958.02M | 3,019.32M | 15.80M | 2,957.28M | 2,974.69M | 2,982.34M | 3,000.67M | 2,956.65M | 2,968.05M | 2,980.93M | 3,008.72M | 3,025.57M | 3,064.21M | 3,988.12M | 4,023.25M | 4,062.41M | 4,368.11M | 4,390.00M | 4,560.52M | 4,681.22M | 4,753.31M | 4,801.09M | 5,175.10M | 5,098.59M | 5,006.65M | 5,009.34M |
|
Treasury Shares
|
0.50M | 0.50M | 0.58M | 20.52M | 0.01M | 0.01M | 0.01M | 18.02M | 0.01M | 0.01M | 0.01M | 17.00M | 0.01M | 0.01M | 0.01M | 18.93M | 0.01M | 0.05M | 0.05M | 242.03M | 0.03M | 0.53M | 0.71M | 981.13M | 213.26M | 617.45M | 626.57M |
|
Retained Earnings
|
-5.06M | 411.42M | 419.58M | -14.16M | 431.19M | 433.44M | 442.23M | 420.27M | 431.59M | 440.61M | 451.92M | 456.72M | 466.40M | 472.58M | 484.83M | 492.06M | 504.24M | 509.03M | 523.03M | 9.76M | 533.98M | 543.60M | 559.69M | -2.43M | 580.06M | 589.17M | 607.22M |