|
Gross Margin
|
| 80.30% | 80.28% | 70.84% | 67.97% | 73.78% | 77.53% | 71.39% | 70.46% | 73.98% | 78.04% | 73.20% | 71.70% | 77.52% | 75.61% | 70.55% | 70.04% | 70.72% | 69.21% | 67.39% | 65.25% | 68.04% | 68.98% | 64.63% | 59.97% | 62.34% | 63.74% | 67.93% | 67.83% | 68.15% | 67.60% | 68.43% | 66.92% | 69.20% | 69.64% | 70.38% | 69.79% | 70.79% | 71.83% | 70.72% | 69.89% | 70.73% | 71.94% | 70.50% | 68.73% | 69.85% | 70.12% |
|
EBT Margin
|
| -31.17% | -40.05% | -52.85% | -79.82% | -92.40% | -65.51% | -65.58% | -56.32% | -56.13% | -91.36% | -37.73% | -36.14% | -34.24% | -45.45% | -58.38% | -26.73% | -26.50% | -21.13% | -19.96% | -22.87% | -22.44% | -20.04% | -14.81% | -16.77% | -11.65% | -13.22% | -125.07% | -24.82% | -25.96% | -15.47% | -10.96% | -1,180.53% | -523.76% | -12.21% | -597.75% | -10.89% | -10.14% | -9.02% | -3.84% | -12.26% | -129.78% | -5.07% | -7.52% | -17.68% | -6.40% | -8.02% |
|
EBIT Margin
|
| -27.78% | -35.37% | -48.33% | -76.38% | -88.89% | -63.06% | -63.37% | -54.73% | -54.60% | -62.56% | -35.37% | -34.51% | -32.50% | -31.38% | -31.84% | -21.30% | -19.19% | -14.22% | -14.53% | -17.80% | -16.90% | -14.46% | -9.96% | -11.62% | -2.98% | -6.83% | -119.61% | -18.66% | -15.69% | -11.61% | -7.47% | -1,179.69% | -522.73% | -11.73% | -598.32% | -12.25% | -10.98% | -9.80% | -5.31% | -13.48% | -130.93% | -6.93% | -7.53% | -19.16% | -8.61% | -8.29% |
|
EBITDA Margin
|
| -27.78% | -35.37% | -48.33% | -76.38% | -88.89% | -63.06% | -63.37% | -54.73% | -54.60% | -62.56% | -35.37% | -34.51% | -32.50% | -31.38% | -31.84% | -21.30% | -19.19% | -14.22% | -14.53% | -17.80% | -16.90% | -14.46% | -9.96% | -26.08% | -5.31% | -6.79% | -96.48% | -46.98% | -25.15% | -18.74% | -2.91% | -1,181.51% | -526.67% | -15.19% | -596.44% | -10.72% | -9.65% | -9.06% | -3.69% | -12.93% | -130.44% | -4.90% | -7.76% | -14.60% | -4.88% | -7.78% |
|
Operating Margin
|
| -27.78% | -35.37% | -48.33% | -76.38% | -88.89% | -63.06% | -63.37% | -54.73% | -54.60% | -62.56% | -35.37% | -34.51% | -32.50% | -31.38% | -31.84% | -21.30% | -19.19% | -14.22% | -14.53% | -17.80% | -16.90% | -14.46% | -9.96% | -11.62% | -2.98% | -6.83% | -119.61% | -18.66% | -15.69% | -11.61% | -7.47% | -1,179.69% | -522.73% | -11.73% | -598.32% | -12.25% | -10.98% | -9.80% | -5.31% | -13.48% | -130.93% | -6.93% | -7.53% | -19.16% | -8.61% | -8.29% |
|
Net Margin
|
| -41.35% | -50.72% | -54.10% | -77.04% | -93.33% | -66.32% | -66.29% | -56.92% | -56.17% | -91.94% | -38.13% | -36.49% | -34.57% | -45.64% | -57.54% | -26.62% | -26.52% | -20.97% | -20.27% | -23.45% | -22.52% | -14.75% | -12.17% | -16.37% | -10.65% | -12.42% | -102.78% | -44.01% | -26.60% | -16.17% | -1.98% | -1,180.60% | -523.56% | -12.01% | -597.47% | -11.00% | -9.98% | -8.64% | -4.38% | -12.68% | -130.39% | -5.20% | -7.55% | -14.77% | -5.16% | -7.90% |
|
FCF Margin
|
| | -19.67% | -35.72% | -65.32% | -56.29% | -94.11% | -60.06% | -65.34% | -45.85% | -48.63% | -22.79% | -30.60% | -8.06% | -18.19% | -10.52% | -16.09% | -5.40% | 8.51% | 0.68% | -6.99% | 3.28% | 8.56% | 9.83% | -4.58% | 12.89% | 8.35% | -31.94% | -6.43% | 8.32% | 12.02% | 11.40% | -10.38% | 8.47% | 3.87% | 2.80% | -4.78% | 10.20% | 11.17% | 14.38% | -3.94% | 9.78% | 12.59% | 9.74% | -2.06% | 9.89% | 11.21% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Assets Average
|
| | | | | | 0.18B | 0.24B | 0.22B | 0.21B | 0.26B | 0.31B | 0.36B | 0.54B | 0.78B | 0.85B | 0.82B | 1.01B | 1.37B | 1.53B | 1.54B | 1.56B | 1.57B | 1.59B | 1.60B | 2.01B | 2.93B | 10.60B | 17.67B | 17.60B | 17.63B | 17.69B | 14.41B | 9.60B | 8.10B | 6.22B | 4.33B | 4.31B | 4.32B | 4.36B | 4.36B | 3.92B | 3.53B | 3.52B | 3.48B | 3.17B | 2.89B |
|
Equity Average
|
| | | | | | 0.06B | 0.19B | 0.17B | 0.16B | 0.20B | 0.24B | 0.29B | 0.37B | 0.42B | 0.50B | 0.55B | 0.63B | 0.86B | 1.02B | 1.01B | 1.00B | 1.00B | 1.00B | 1.01B | 1.15B | 1.76B | 9.06B | 15.86B | 15.92B | 15.99B | 16.02B | 12.59B | 7.61B | 6.07B | 4.18B | 2.30B | 2.29B | 2.29B | 2.31B | 2.31B | 1.90B | 1.50B | 1.50B | 1.46B | 1.42B | 1.41B |
|
Invested Capital
|
-0.06B | | | -0.07B | | -0.08B | 0.19B | 0.18B | 0.17B | 0.16B | 0.24B | 0.23B | 0.34B | 0.40B | 0.45B | 0.56B | 0.55B | 0.70B | 1.03B | 1.01B | 1.00B | 1.00B | 0.99B | 1.01B | 1.00B | 1.29B | 2.23B | 15.93B | 15.83B | 16.00B | 15.99B | 16.05B | 9.14B | 6.08B | 6.05B | 2.31B | 2.29B | 2.30B | 2.29B | 2.33B | 2.29B | 2.05B | 2.06B | 2.04B | 1.98B | 1.42B | 1.39B |
|
Asset Utilization Ratio
|
| | | | | | 0.39 | 0.33 | 0.40 | 0.46 | 0.42 | 0.40 | 0.39 | 0.29 | 0.25 | 0.27 | 0.34 | 0.33 | 0.27 | 0.27 | 0.30 | 0.32 | 0.33 | 0.35 | 0.38 | 0.36 | 0.30 | 0.10 | 0.08 | 0.09 | 0.11 | 0.11 | 0.15 | 0.23 | 0.29 | 0.39 | 0.57 | 0.59 | 0.60 | 0.60 | 0.60 | 0.67 | 0.73 | 0.73 | 0.73 | 0.80 | 0.88 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -556.73 | -11.67 | -831.46 | -14.65 | -12.28 | -11.46 | -6.33 | -15.42 | -148.93 | -7.84 | -7.04 | -20.92 | -12.16 | -11.48 |
|
Debt to Equity
|
| | | -0.38 | | -0.41 | 0.14 | 0.15 | 0.16 | 0.21 | 0.18 | 0.19 | 0.12 | | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | 0.37 | 0.37 | 0.37 | 0.39 | | |
|
Debt Ratio
|
| | | 0.28 | | 0.31 | 0.11 | 0.12 | 0.12 | 0.15 | 0.14 | 0.15 | 0.10 | | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | 0.16 | 0.16 | 0.16 | 0.16 | | |
|
Equity Ratio
|
| | | -0.74 | | -0.74 | 0.79 | 0.78 | 0.77 | 0.75 | 0.77 | 0.76 | 0.83 | 0.59 | 0.51 | 0.68 | 0.67 | 0.58 | 0.67 | 0.66 | 0.65 | 0.64 | 0.63 | 0.63 | 0.62 | 0.54 | 0.65 | 0.89 | 0.90 | 0.91 | 0.91 | 0.90 | 0.82 | 0.75 | 0.75 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.43 | 0.43 | 0.42 | 0.41 | 0.49 | 0.48 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -556.73 | -11.67 | -831.46 | -14.65 | -12.28 | -11.46 | -6.33 | -15.42 | -148.93 | -7.84 | -7.04 | -20.92 | -12.16 | -11.48 |
|
Enterprise Value
|
-0.00B | -0.00B | -0.05B | -0.05B | -0.03B | -0.02B | -0.15B | -0.14B | -0.12B | -0.11B | -0.07B | -0.07B | -0.18B | -0.44B | -0.17B | -0.12B | -0.12B | -0.13B | -0.47B | -0.48B | -0.48B | -0.47B | -0.49B | -0.52B | -0.51B | -1.31B | -1.19B | -0.79B | -0.72B | -0.79B | -0.83B | -0.90B | -0.84B | -0.88B | -0.90B | -0.92B | -0.89B | -0.96B | -1.03B | -1.12B | -1.10B | -1.16B | -1.24B | -1.30B | -1.19B | -0.68B | -0.73B |
|
Return on Sales
|
| -0.31% | -0.42% | -0.54% | -0.77% | -0.93% | -0.66% | -0.66% | -0.57% | -0.56% | -0.92% | -0.38% | -0.36% | -0.35% | -0.46% | -0.58% | -0.27% | -0.27% | -0.21% | -0.20% | -0.23% | -0.23% | -0.15% | -0.12% | -0.16% | -0.11% | -0.12% | -1.03% | -0.44% | -0.27% | -0.16% | -0.02% | -11.81% | -5.24% | -0.12% | -5.97% | -0.11% | -0.10% | -0.09% | -0.04% | -0.13% | -1.30% | -0.05% | -0.08% | -0.15% | -0.05% | -0.08% |
|
Return on Capital Employed
|
| | | | | | -0.30% | -0.26% | -0.28% | -0.29% | -0.27% | -0.22% | -0.18% | -0.12% | -0.09% | -0.09% | -0.10% | -0.09% | -0.06% | -0.05% | -0.05% | -0.05% | -0.06% | -0.05% | -0.05% | -0.03% | -0.02% | -0.05% | -0.03% | -0.04% | -0.04% | -0.02% | -0.49% | -1.07% | -1.28% | -2.34% | -1.79% | -1.03% | -1.03% | -0.06% | -0.07% | -0.34% | -0.39% | -0.40% | -0.42% | -0.10% | -0.11% |
|
Return on Invested Capital
|
| | | | | | -0.82% | -0.30% | -0.34% | -0.35% | -0.32% | -0.26% | -0.22% | -0.17% | -0.15% | -0.15% | -0.14% | -0.13% | -0.09% | -0.07% | -0.07% | -0.08% | -0.08% | -0.07% | -0.07% | -0.05% | -0.03% | -0.05% | -0.04% | -0.04% | -0.04% | -0.02% | -0.54% | -1.29% | -1.62% | -3.27% | -3.07% | -1.76% | -1.75% | -0.11% | -0.11% | -0.48% | -0.50% | -0.50% | -0.52% | -0.14% | -0.17% |
|
Return on Assets
|
| | | | | | -0.29% | -0.25% | -0.27% | -0.28% | -0.29% | -0.24% | -0.21% | -0.14% | -0.10% | -0.13% | -0.14% | -0.12% | -0.09% | -0.06% | -0.07% | -0.07% | -0.07% | -0.06% | -0.06% | -0.05% | -0.04% | -0.05% | -0.04% | -0.04% | -0.05% | -0.02% | -0.48% | -1.03% | -1.22% | -2.19% | -1.63% | -0.93% | -0.93% | -0.05% | -0.05% | -0.26% | -0.28% | -0.28% | -0.29% | -0.07% | -0.08% |
|
Return on Equity
|
| | | | | | -0.88% | -0.31% | -0.35% | -0.37% | -0.38% | -0.31% | -0.26% | -0.20% | -0.18% | -0.21% | -0.21% | -0.20% | -0.14% | -0.10% | -0.10% | -0.11% | -0.10% | -0.10% | -0.10% | -0.08% | -0.06% | -0.05% | -0.04% | -0.05% | -0.05% | -0.03% | -0.55% | -1.30% | -1.62% | -3.27% | -3.07% | -1.75% | -1.74% | -0.10% | -0.10% | -0.53% | -0.65% | -0.67% | -0.69% | -0.15% | -0.16% |