Teladoc Health Growth Metrics (2014-2025) | TDOC

Growth Metrics Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 150.15%90.66%28.77%32.18%93.90%230.64%181.20%171.48%97.49%77.99%74.27%85.46%89.80%30.46%2.17%4.84%3.32%54.52%119.93%1,007.75%996.79%628.08%411.76%-0.12%-36.91%-53.99%-54.09%-75.50%-61.15%-46.73%-46.59%1.08%0.27%-18.37%-18.47%-19.94%-20.28%-17.87%-18.42%
Assets Growth (3y) 107.83%123.87%84.79%88.10%93.71%97.27%71.07%74.11%57.04%53.09%57.62%178.23%178.09%144.84%125.71%126.37%92.64%72.98%72.88%39.44%39.04%21.29%7.86%-37.22%-37.36%-41.51%-41.53%-41.69%-32.28%-29.05%-29.18%
Assets Growth (5y) 77.16%86.59%69.95%138.57%141.63%143.94%123.96%125.57%93.03%64.43%55.87%39.44%39.44%29.18%23.03%23.50%22.73%17.62%17.61%17.02%16.53%3.65%-3.55%
Assets (QoQ) 127.49%-5.57%-7.08%-4.49%53.65%-3.06%36.32%62.86%30.67%-6.42%-0.83%46.77%27.94%-0.41%1.49%0.88%0.20%2.19%0.02%50.89%42.61%414.74%-0.97%0.16%0.24%0.46%-37.45%-26.95%0.01%-46.38%-0.83%0.17%0.27%1.49%-1.63%-18.45%0.14%-0.34%-2.05%-15.98%-0.53%
Capital Expenditures Growth (1y) 1,183.44%138.44%-11.29%-87.04%-83.13%24.69%61.04%72.77%118.82%-15.25%-10.16%114.73%-0.13%95.23%97.31%28.67%126.51%66.79%78.89%138.97%379.26%174.63%466.84%131.18%72.25%166.53%141.55%308.10%183.40%138.50%60.71%-18.04%-19.10%-26.40%-20.57%-25.47%-7.23%-33.02%-16.02%12.11%-1.74%
Capital Expenditures Growth (3y) 67.97%36.07%8.67%-21.66%-28.29%27.30%41.86%68.38%70.43%40.26%46.91%87.60%121.32%107.57%171.47%92.28%165.43%130.26%190.41%182.50%186.01%159.42%180.22%97.75%58.06%67.25%45.55%35.59%28.60%5.54%2.35%-11.86%-9.65%
Capital Expenditures Growth (5y) 60.71%52.34%35.28%8.14%31.97%56.71%96.03%92.41%110.02%82.42%112.58%128.50%121.17%124.36%138.81%88.46%112.05%84.59%99.08%68.97%77.38%53.80%71.14%45.23%29.20%
Capital Expenditures (QoQ) 112.10%30.33%598.62%-33.54%-60.60%-51.51%2.08%-13.49%191.18%-37.37%9.52%9.57%12.77%-33.61%161.76%-49.04%120.46%-32.91%70.70%-10.29%62.33%-28.04%128.03%79.92%-6.98%48.53%-7.00%34.06%43.93%34.60%57.13%-6.90%21.13%-9.30%-19.87%-8.11%10.20%-2.11%-24.81%14.38%-20.44%22.74%0.37%0.25%
Cash & Equivalents Growth (1y) 1,345.70%2,453.48%5.00%18.58%56.56%261.67%-18.56%-9.17%178.82%633.63%88.77%-14.39%-53.43%-74.15%450.48%890.24%565.79%316.28%3.87%21.31%17.05%197.17%149.83%42.57%41.77%-40.12%-30.61%21.84%16.16%12.43%9.20%2.76%6.23%8.80%14.55%22.38%23.56%21.25%20.70%15.54%8.69%-41.53%-41.61%
Cash & Equivalents Growth (3y) 149.71%778.30%17.31%-2.67%26.68%90.01%103.79%97.47%105.24%99.13%120.99%117.46%53.68%47.34%142.63%157.77%122.72%94.93%21.66%28.21%24.45%26.01%23.70%21.31%20.49%-9.86%-4.61%15.29%15.10%14.04%14.72%13.27%12.57%-8.29%-6.89%
Cash & Equivalents Growth (5y) 165.53%273.74%55.97%61.76%73.77%143.08%85.49%67.83%70.35%69.64%79.64%77.99%42.99%16.58%61.02%84.61%68.62%55.39%17.63%21.52%20.40%21.42%21.22%20.34%18.63%-12.28%-9.36%
Cash & Equivalents (QoQ) 8,424.83%-9.82%-30.96%-51.89%250.54%1.85%-8.85%11.13%-21.06%13.59%179.81%192.41%-79.69%-48.49%52.23%62.33%332.45%-7.34%2.35%1.49%7.90%8.23%-1.24%157.67%-9.29%-38.24%-1.80%8.83%5.12%8.45%-6.38%5.35%2.10%2.06%-3.22%7.89%7.49%9.04%-2.29%5.87%7.01%4.38%-8.09%-43.05%6.86%
Cash from Investing Activities Growth (1y) -40,446.12%2,936.18%396.80%187.38%88.82%-3.88%-273.84%-65.75%-3,662.38%-39.16%214.21%-5,903.80%100.10%-607.65%-69.40%97.89%2,762.04%122.54%-262.60%-90.80%-1,278.26%-4,435.66%-34.39%77.56%77.67%95.15%-71.97%-1,968.13%-19.42%-168.45%-65.50%18.44%9.17%32.26%22.16%24.12%17.26%18.80%-247.12%-115.14%-56.41%
Cash from Investing Activities Growth (3y) -1,094.62%164.88%99.10%-158.99%26.08%-70.64%-15.30%-34.26%46.26%-11.37%17.17%-63.12%29.30%-272.34%-38.71%79.16%-325.96%22.03%-79.23%-106.88%-72.59%-97.00%-56.39%-55.84%37.67%55.49%-30.36%-133.91%3.54%-13.87%-64.75%-10.01%-5.54%
Cash from Investing Activities Growth (5y) 121.35%83.81%-24.00%6.87%-8.25%-98.75%-27.18%-16.87%-24.31%-28.21%-5.60%-66.67%37.65%-53.28%-31.31%31.34%-142.39%2.93%-46.90%-40.52%-34.25%-38.55%-59.54%-43.94%20.71%
Cash from Investing Activities (QoQ) -94.96%-708.75%-239.04%-658.48%113.64%-15.37%-0.19%-197.01%217.29%-253.07%119.67%-10,755.52%101.90%187.37%-1,099.42%100.19%-9,286.12%117.32%-169.03%360.55%-27.64%-224.94%19.00%-1,508.98%-166.26%96.13%86.48%-1,500.92%42.16%-37.32%-62.65%7.56%-30.02%15.34%19.84%-2.95%3.03%2.72%21.86%-12.25%4.83%-315.83%51.57%18.39%
Cash from Operations Growth (1y) -744.16%-198.88%-66.24%-61.88%8.19%41.16%27.21%75.20%23.77%3.44%-10.91%-25.12%186.68%134.03%43.10%268.65%32.50%631.91%19.92%478.14%138.66%-734.23%-185.22%46.88%137.90%172.40%-76.12%77.09%-17.72%-21.22%141.44%9.42%67.56%98.45%-32.20%-12.35%4.33%-33.96%78.46%3.10%-9.90%
Cash from Operations Growth (3y) -80.78%-19.31%-10.30%20.51%37.62%29.93%22.85%36.14%42.20%63.93%20.35%142.15%67.99%-150.92%-9.13%153.66%95.94%222.70%-59.04%146.83%67.17%53.50%59.81%41.72%48.58%46.31%35.63%19.31%12.88%1.07%35.75%-0.38%16.35%
Cash from Operations Growth (5y) 54.44%44.18%9.37%47.14%31.41%-55.10%-0.96%45.15%47.46%67.14%-20.48%102.12%49.09%61.57%24.14%97.11%59.65%120.85%25.64%70.53%52.20%36.51%35.21%20.80%25.26%
Cash from Operations (QoQ) -115.49%-141.27%29.77%-131.19%23.70%-34.20%31.61%-31.11%51.10%-66.01%76.70%-303.05%38.06%-90.67%73.71%379.24%-75.68%-418.74%177.91%119.39%34.34%-134.87%662.50%-9.44%-457.00%84.32%389.68%46.68%8.64%-138.15%391.27%-31.85%4.01%-79.93%669.09%4.37%23.18%-93.14%894.20%24.23%-22.03%-81.47%474.36%8.57%
EBITDA Margin Growth (1y) -6111.00-2769.00-1504.002,165.003,429.0050.002,799.002,022.002,210.003,118.00354.001,321.001,331.001,716.001,730.00350.00229.00-24.00457.00-828.001,159.00767.00-8652.00-2090.00-1984.00-1195.009,357.00-113453.00-50152.00355.00-59353.00117,079.0051,702.00613.0059,276.00-221.00-12079.00415.00-407.00-167.0012,556.00-287.00
EBITDA Margin Growth (3y) -472.00399.001,649.005,508.006,969.004,884.004,884.003,693.003,769.004,810.002,541.00842.002,719.002,459.00-6464.00-2568.00-596.00-452.001,162.00-116371.00-50977.00-74.00-58648.001,536.00-434.00-227.009,279.003,405.00-10529.001,384.00-485.00116,691.0052,180.00741.00
EBITDA Margin Growth (5y) 1,087.002,091.003,836.005,029.008,357.005,627.00-3311.00775.002,945.004,382.003,246.00-114700.00-49417.001,619.00-56461.001,058.00954.00516.001,084.00487.00-11354.00955.00220.001,149.0044.00-99.00
EBITDA Margin (QoQ) -759.00-1296.00-2805.00-1251.002,583.00-31.00864.0013.00-796.002,718.0087.00201.00112.00-46.001,054.00211.00497.00-31.00-327.0090.00245.00449.00-1612.002,077.00-147.00-8969.004,950.002,183.00641.001,583.00-117860.0065,484.0051,148.00-58125.0058,573.00107.0059.00537.00-924.00-11751.0012,554.00-285.00-684.00972.00-290.00
EBIT Growth (1y) -468.61%-226.55%-129.65%-16.85%11.01%-60.83%7.78%-0.59%-0.21%-6.34%-85.63%-28.98%-25.22%26.75%27.37%-19.88%-21.36%-26.40%12.61%8.20%67.40%1.10%-2,841.40%-303.02%-999.71%-207.10%90.96%-7,776.17%-3,822.27%-18.41%-9,109.86%98.84%97.69%9.77%99.08%-13.00%-1,074.05%31.40%-37.44%-38.44%93.53%-17.03%
EBIT Growth (3y) -71.80%-77.42%-57.83%-14.88%-3.75%-7.80%-7.53%-15.86%-15.05%0.52%-5.62%-12.39%20.88%2.89%-165.28%-64.30%-63.25%-56.58%-32.43%-562.98%-420.00%-53.21%-525.54%-54.24%-115.30%-48.60%57.55%-0.95%-120.04%9.84%-5.19%73.75%74.01%10.19%
EBIT Growth (5y) -50.44%-38.90%-20.07%-10.78%15.07%-9.39%-99.95%-41.91%-40.42%-24.49%-25.65%-239.43%-192.38%-27.20%-174.33%-32.20%-31.61%-32.62%-14.49%-30.65%-107.20%-17.36%-25.34%-41.84%-49.93%-21.38%
EBIT Margin Growth (1y) -6111.00-2769.00-1504.002,165.003,429.0050.002,799.002,022.002,210.003,118.00354.001,321.001,331.001,716.001,730.00350.00229.00-24.00457.00618.001,393.00763.00-10965.00-704.00-1271.00-478.0011,214.00-116103.00-50704.00-12.00-59085.00116,744.0051,175.00193.0059,301.00-123.00-11995.00287.00-222.00-568.0012,232.00-136.00
EBIT Margin Growth (3y) -472.00399.001,649.005,508.006,969.004,884.004,884.003,693.003,769.004,810.002,541.002,288.002,952.002,455.00-8778.00263.00350.00261.00706.00-116189.00-50583.00272.00-58836.00-63.00-800.00-297.0011,430.00518.00-11524.00468.00-5.00116,053.0051,412.00344.00
EBIT Margin Growth (5y) 1,087.002,091.003,836.006,476.008,591.005,623.00-5625.003,606.003,891.005,095.002,790.00-114519.00-49023.001,965.00-56649.00904.00821.00442.00922.00432.00-11402.00752.00243.00-754.00-563.00-147.00
EBIT Margin (QoQ) -759.00-1296.00-2805.00-1251.002,583.00-31.00864.0013.00-796.002,718.0087.00201.00112.00-46.001,054.00211.00497.00-31.00-327.0090.00245.00449.00-166.00864.00-385.00-11278.0010,095.00297.00408.00414.00-117222.0065,696.0051,100.00-58659.0058,607.00127.00118.00449.00-817.00-11745.0012,400.00-60.00-1164.001,056.0031.00
EBIT (QoQ) -34.95%-61.97%-101.58%-29.05%22.50%-13.90%-2.57%1.72%-40.07%34.69%-11.88%2.09%-48.64%-14.01%22.26%4.95%13.05%-13.05%-28.31%3.78%9.44%21.84%-34.79%65.83%-174.76%-2,224.49%81.53%6.77%23.27%31.61%-15,998.33%53.57%97.68%-5,219.33%97.98%7.08%9.66%45.80%-148.35%-865.48%94.72%-8.59%-150.15%54.91%4.46%
EBT Growth (1y) -426.75%-199.61%-117.30%-15.05%11.98%-126.11%4.95%-2.39%-2.67%-5.46%-219.16%-54.57%-64.14%24.86%45.60%-22.71%-16.67%-17.92%5.43%-3.08%3.94%-38.09%-1,969.25%-271.48%-365.17%-111.39%87.33%-5,826.77%-2,275.27%7.50%-6,177.23%98.97%97.87%20.22%99.33%-15.54%-1,160.85%45.44%-89.84%-40.49%95.15%-54.55%
EBT Growth (3y) -68.22%-92.60%-87.50%-22.11%-14.04%-21.46%-18.17%-24.77%-25.28%2.24%-17.97%-25.05%-22.53%-6.96%-119.98%-67.49%-73.39%-50.99%-35.33%-509.97%-373.46%-39.25%-447.96%-31.25%-33.04%-15.98%62.45%11.07%-85.50%26.15%7.43%74.45%76.47%12.38%
EBT Growth (5y) -55.58%-44.64%-27.67%-18.16%-10.70%-23.88%-100.37%-49.38%-54.44%-22.23%-33.89%-236.35%-189.47%-19.06%-142.95%-23.39%-21.42%-20.50%-0.70%-21.91%-95.45%-3.29%-15.76%-29.70%-7.56%-5.64%
EBT Margin Growth (1y) -6123.00-2546.00-1273.002,351.003,626.00-2585.002,785.002,017.002,190.004,591.00-2065.00941.00774.002,432.003,842.00386.00406.00109.00516.00611.001,079.00682.00-11027.00-806.00-1431.00-225.0011,411.00-115571.00-49780.00326.00-58679.00116,964.0051,362.00319.0059,391.00-136.00-11965.00395.00-368.00-542.0012,339.00-294.00
EBT Margin Growth (3y) -307.00-540.00-553.005,309.006,590.004,438.004,562.003,344.003,369.007,133.002,292.001,937.002,259.003,223.00-6669.00191.0054.00566.00900.00-115766.00-50132.00783.00-58295.00587.00151.00420.0012,123.001,256.00-10382.001,040.00344.00116,285.0051,736.00419.00
EBT Margin Growth (5y) 873.002,001.003,805.006,306.008,075.005,229.00-5949.003,149.003,017.007,589.002,677.00-114439.00-48953.003,324.00-53937.001,584.001,636.001,211.001,612.001,062.00-10734.001,496.00728.00-91.00525.00520.00
EBT Margin (QoQ) -888.00-1280.00-2697.00-1258.002,689.00-7.00926.0018.00-3523.005,363.00159.00191.00-1121.00-1294.003,165.0024.00537.00117.00-291.0043.00240.00523.00-196.00512.00-157.00-11185.0010,025.00-114.001,049.00451.00-116957.0065,677.0051,155.00-58554.0058,686.0076.00112.00518.00-842.00-11753.0012,471.00-245.00-1016.001,128.00-162.00
EBT (QoQ) -36.17%-56.45%-92.64%-28.36%22.55%-13.47%-1.99%1.80%-98.96%52.30%-9.87%1.54%-104.38%-44.35%46.79%-4.56%6.44%-4.50%-20.03%0.59%5.44%16.19%-30.84%7.37%-35.94%-1,155.89%76.51%-16.00%38.22%24.75%-10,890.57%53.51%97.59%-5,006.58%98.20%3.53%9.94%57.39%-212.11%-952.77%96.10%-48.24%-130.98%63.67%-24.24%
Enterprise Value Growth (1y) -1,345.70%-2,453.48%-195.20%-195.78%-273.41%-629.29%50.69%52.09%-46.98%-291.45%-130.66%-85.85%31.95%69.94%-173.33%-291.26%-300.64%-257.05%-3.88%-8.05%-6.48%-177.56%-142.50%-52.12%-41.48%40.06%30.58%-13.91%-16.10%-12.39%-8.87%-2.47%-5.91%-8.49%-14.55%-22.38%-23.56%-21.25%-20.70%-15.54%-8.69%41.53%41.61%
Enterprise Value Growth (3y) -173.63%-799.99%-49.74%-38.10%-55.15%-104.74%-45.95%-51.60%-58.83%-61.36%-87.10%-98.80%-42.65%-43.89%-90.25%-85.96%-82.07%-81.11%-20.48%-23.25%-20.48%-23.20%-22.38%-21.10%-20.27%9.92%4.69%-12.62%-14.96%-13.92%-14.60%-13.16%-12.46%8.38%6.89%
Enterprise Value Growth (5y) -172.04%-279.05%-56.98%-61.93%-73.96%-143.19%-50.93%-41.77%-43.27%-47.54%-61.62%-68.58%-36.67%-14.95%-39.08%-49.66%-49.31%-48.59%-16.88%-18.62%-18.01%-19.72%-20.44%-20.22%-18.50%12.32%9.41%
Enterprise Value (QoQ) -8,424.83%9.82%30.96%51.89%-885.53%9.64%12.84%6.04%33.37%12.20%-167.37%-150.23%60.74%29.25%2.10%-10.55%-256.99%-1.27%-0.24%1.48%-3.87%-5.34%1.22%-156.82%9.26%33.92%8.13%-8.81%-5.10%-8.43%6.36%-5.33%-1.80%-2.06%3.22%-7.89%-7.49%-9.04%2.29%-5.87%-7.01%-4.38%8.09%43.05%-6.86%
EPS (Basic) Growth (1y) -234.88%86.19%78.85%93.19%94.72%-75.68%55.29%25.00%26.32%15.38%-137.68%-30.00%-42.86%38.18%52.81%-10.26%-2.50%17.65%29.85%6.98%17.07%-53.57%-1,480.71%-227.50%-152.94%-23.26%98.81%-3,074.05%-2,134.88%15.09%-46,920.00%98.99%97.92%22.22%99.28%-16.67%-1,130.00%45.71%-66.79%-8.16%96.14%-47.37%
EPS (Basic) Growth (3y) 49.31%41.01%39.20%59.50%61.84%2.78%20.55%-2.44%-2.57%24.48%7.68%-10.06%-6.69%7.88%-73.61%-49.76%-29.07%-15.95%49.04%-358.99%-260.57%-17.13%-345.96%-1.64%-5.57%6.63%65.64%27.95%-78.85%28.96%-78.33%76.64%78.54%14.63%
EPS (Basic) Growth (5y) 28.21%36.35%40.53%41.56%45.70%-3.05%-40.94%-26.78%-17.75%4.00%31.72%-168.13%-132.98%3.93%-96.59%-1.49%0.00%-0.58%14.76%-2.65%-64.38%7.46%-1.36%-5.79%10.99%8.22%
EPS (Basic) (QoQ) -24.65%-32.94%-64.76%-22.66%94.86%-103.64%46.91%5.00%-71.05%48.17%10.95%6.67%-96.43%-45.59%51.30%-2.56%15.00%-11.13%-13.80%4.65%31.71%5.33%-50.90%15.00%-26.47%-874.42%68.74%34.35%38.37%90.57%-83,060.00%53.78%97.66%-5,124.44%98.21%4.76%12.50%51.43%-188.24%-904.08%96.14%-49.24%-86.92%64.15%-47.37%
EPS (Weighted Average and Diluted) Growth (1y) -1,542.12%98.85%-3,074.05%-2,134.88%15.09%-46,920.00%98.99%97.92%22.22%99.28%-16.67%-1,130.00%45.71%-66.79%-8.16%96.14%-47.37%
EPS (Weighted Average and Diluted) Growth (3y) -345.96%66.07%27.95%-78.85%28.96%-78.33%76.64%78.54%14.63%
EPS (Weighted Average and Diluted) Growth (5y) -1.36%
EPS (Weighted Average and Diluted) (QoQ) 69.90%34.35%38.37%90.57%-83,060.00%53.78%97.66%-5,124.44%98.21%4.76%12.50%51.43%-188.24%-904.08%96.14%-49.24%-86.92%64.15%-47.37%
FCF Margin Growth (1y) -7444.00-2435.00-2.001,044.004,548.003,727.003,474.003,779.003,044.001,227.001,451.00266.002,670.001,120.00910.00868.005.00915.00241.00961.00-20.00-4178.00-185.00-457.00366.004,335.00-395.0015.00-815.00-861.00559.00173.00730.001,158.0085.00-41.00142.00-464.00188.0010.00-138.00
FCF Margin Growth (3y) 148.002,520.004,923.005,089.0010,262.006,075.005,834.004,913.005,719.003,263.002,602.002,095.002,655.00-2142.00967.001,372.00351.001,072.00-338.00519.00-469.00-704.00-20.00-269.00282.004,632.00249.00146.0057.00-166.00832.00142.00734.00
FCF Margin Growth (5y) 2,823.004,555.006,074.006,918.0010,247.002,812.005,891.005,417.006,065.003,420.002,022.001,653.002,206.001,332.001,131.001,559.00266.001,370.00306.00650.00403.00-9.00253.00-300.00286.00
FCF Margin (QoQ) -1605.00-2960.00903.00-3782.003,405.00-527.001,949.00-278.002,584.00-781.002,254.00-1013.00767.00-558.001,070.001,390.00-782.00-768.001,027.00528.00128.00-1442.001,747.00-453.00-4030.002,551.001,475.00370.00-61.00-2178.001,885.00-460.00-107.00-758.001,498.0097.00321.00-1832.001,372.00281.00-285.00-1180.001,194.00132.00
Free Cash Flow Growth (1y) -776.32%-194.52%-63.12%-18.01%16.23%37.31%25.28%70.41%20.69%4.81%-9.91%-42.05%175.57%110.33%37.68%183.72%25.10%1,736.52%7.84%627.05%104.36%-895.58%-252.04%34.72%159.84%151.63%-101.11%19.88%-62.29%-71.76%48.68%32.57%211.88%432.01%15.49%-5.52%9.33%-34.31%49.14%-0.60%-12.90%
Free Cash Flow Growth (3y) -79.90%-20.68%-10.24%20.84%35.76%27.27%20.01%32.99%40.10%56.12%14.22%119.99%57.84%-147.11%-26.45%116.87%87.98%322.52%-86.86%127.29%26.05%5.07%-53.73%28.89%45.12%40.54%4.45%14.51%8.74%-0.43%39.58%7.58%43.74%
Free Cash Flow Growth (5y) 49.65%39.77%5.11%38.08%26.84%-55.20%-10.67%40.35%43.01%56.59%-34.91%74.03%31.24%33.25%-15.85%71.95%50.86%157.56%-23.13%71.20%46.85%32.30%-9.32%14.99%23.82%
Free Cash Flow (QoQ) -115.24%-133.27%4.45%-82.65%27.66%-29.20%30.87%-29.67%45.87%-54.00%72.63%-247.59%35.03%-77.82%64.62%284.91%-91.12%-1,172.91%147.53%176.32%30.35%-153.84%474.93%-22.33%-607.44%76.18%243.48%49.80%0.82%-192.81%185.53%-52.87%-24.50%-268.63%320.95%10.87%28.79%-126.79%347.01%28.29%-22.62%-120.74%582.74%12.42%
Gross Margin Growth (1y) -651.00-275.0054.00249.0020.0051.00181.00124.00353.00-242.00-264.00-166.00-679.00-640.00-316.00-479.00-268.00-23.00-276.00-529.00-571.00-524.00330.00786.00581.00386.0050.00-91.00105.00204.00195.00287.00160.00219.0033.0010.00-7.0010.00-21.00-117.00-88.00-182.00
Gross Margin Growth (3y) -278.00-466.00-29.00207.00-306.00-832.00-400.00-521.00-594.00-906.00-857.00-1174.00-1518.00-1187.00-263.00-221.00-258.00-161.00104.00167.00116.0066.00576.00982.00846.00810.00279.00206.00258.00434.00207.00181.0065.0048.00
Gross Margin Growth (5y) -1226.00-1130.00-622.00-801.00-1145.00-1379.00-346.00-263.00-584.00-1044.00-477.00-478.00-832.00-597.00-17.00-25.007.00263.00333.00464.00269.00296.00588.00876.00751.00638.00
Gross Margin (QoQ) -2.00-943.00-287.00581.00375.00-614.00-93.00353.00405.00-484.00-149.00581.00-190.00-506.00-51.0068.00-151.00-182.00-214.00279.0094.00-435.00-466.00237.00140.00419.00-10.0032.00-55.0083.00-151.00228.0044.0074.00-59.00101.00104.00-112.00-82.0084.00121.00-143.00-178.00112.0027.00
Gross Profit Growth (1y) 63.28%76.89%76.47%69.05%45.27%63.18%69.39%62.36%76.38%105.42%98.81%104.13%93.48%47.94%51.98%33.62%32.55%23.93%22.27%29.23%69.50%93.43%157.46%183.83%128.20%91.55%45.65%22.95%19.55%20.75%18.35%16.07%12.68%11.39%4.07%2.84%-1.62%-2.85%-3.33%-4.22%-2.87%-4.67%
Gross Profit Growth (3y) 61.13%81.00%81.13%77.61%70.51%70.53%72.33%64.22%65.38%55.59%54.59%52.19%63.20%52.50%68.50%69.86%72.43%66.21%66.13%65.21%66.60%64.78%64.34%59.40%45.40%37.09%21.51%13.64%9.84%9.33%5.99%4.57%2.50%1.04%
Gross Profit Growth (5y) 60.74%61.16%61.67%57.44%61.94%64.07%74.35%74.63%77.25%69.41%69.17%65.19%63.99%52.33%52.50%47.55%47.18%43.93%41.37%40.02%38.66%37.09%34.89%31.88%24.05%19.00%
Gross Profit (QoQ) 5.95%4.62%22.37%20.37%14.79%4.37%17.23%3.44%28.94%8.33%12.36%12.37%50.18%4.85%15.37%6.51%14.83%7.71%1.43%5.66%7.36%6.27%7.20%38.59%22.52%41.44%18.18%11.42%2.84%7.55%-0.24%8.35%3.87%5.41%-2.16%5.18%2.69%-1.51%-3.32%0.62%1.40%-2.00%-4.21%2.04%-0.48%
Interest Coverage Ratio Growth (1y) 97.79%1.73%99.24%-5.27%-1,112.92%31.57%-11.18%-35.65%91.84%-46.35%
Interest Coverage Ratio Growth (3y) 72.05%0.53%
Interest Coverage Ratio (QoQ) 97.90%-7,027.60%98.24%16.19%6.63%44.74%-143.47%-865.65%94.73%10.22%-197.06%41.88%5.57%
Net Cash Flow Growth (1y) -24.06%119.83%66.10%133.59%-130.41%497.11%1,945.54%4,718.83%-2,676.42%-775.18%-75.20%-84.63%207.91%19.74%-54.50%-84.82%-89.82%216.31%-131.49%12,618.65%-442.78%-1,315.66%-271.86%-92.31%134.73%115.22%-375.53%-24.61%-47.95%-77.01%48.47%48.65%228.82%472.36%14.68%-5.93%9.18%-36.48%-329.05%-900.43%-41.11%
Net Cash Flow Growth (3y) -103.36%-99.94%52.57%64.95%108.85%-225.10%59.82%3.98%71.57%84.72%-26.73%43.70%27.79%-124.72%-36.31%14.06%-50.51%60.72%-96.34%94.60%-14.75%-24.80%-108.87%-55.84%37.41%30.06%-27.87%1.77%23.17%-5.80%-23.56%-136.29%28.35%
Net Cash Flow Growth (5y) -6.77%56.74%25.98%118.70%-38.95%-240.77%-19.51%61.51%41.29%63.43%-21.32%-29.68%15.64%19.11%-27.01%10.70%-26.99%37.03%-34.78%59.44%17.34%9.11%-101.67%-21.51%18.96%
Net Cash Flow (QoQ) -109.93%-184.45%-15.73%332.26%-97.41%-586.33%214.67%-310.25%150.92%1,403.14%199.42%-221.14%87.62%155.20%85.61%750.45%-109.21%131.29%-38.07%470.38%5.23%-108.47%25,111.36%-115.37%-273.18%97.41%616.89%-30.52%63.49%-180.99%181.95%-52.03%-27.78%-281.53%336.37%6.11%25.72%-127.06%360.62%23.15%-26.85%-282.76%-386.20%109.06%
Net Income Growth (1y) -433.25%-192.47%-114.60%-20.48%12.80%-124.76%4.97%-2.29%-3.60%-5.23%-211.22%-52.43%-62.69%25.75%43.94%-26.35%-16.97%12.55%23.45%1.81%12.45%-76.34%-1,968.72%-574.42%-421.10%-135.10%97.22%-3,243.13%-2,217.58%12.92%-34,654.17%98.96%97.90%22.32%99.24%-18.27%-1,186.20%41.64%-67.14%-13.51%96.11%-48.69%
Net Income Growth (3y) -68.89%-90.54%-85.15%-23.39%-13.70%-20.65%-18.35%-25.36%-25.39%11.92%-10.12%-23.66%-18.55%-4.62%-107.05%-103.01%-74.75%-53.62%23.90%-504.94%-372.86%-53.41%-484.87%-32.75%-36.37%-16.73%58.12%25.70%-84.30%26.64%-64.01%75.94%78.09%12.32%
Net Income Growth (5y) -55.76%-35.05%-22.19%-18.44%-8.52%-22.05%-92.24%-67.14%-55.16%-23.15%5.12%-235.71%-188.88%-18.58%-143.64%-23.75%-21.03%-19.65%-3.07%-22.12%-95.50%-10.35%-20.49%-25.72%-4.90%-6.65%
Net Income (QoQ) -41.53%-54.40%-81.65%-34.33%22.37%-13.29%-1.98%2.78%-100.09%52.10%-9.77%1.53%-103.24%-41.66%46.24%-5.10%7.24%-6.94%-21.19%2.71%30.65%6.39%-55.45%13.25%-39.69%-998.20%49.32%32.97%36.98%87.00%-60,782.38%53.53%97.63%-5,087.55%98.18%5.95%12.39%49.29%-183.04%-922.83%96.03%-45.25%-92.23%64.91%-51.75%
Net Income towards Common Stockholders Growth (1y) -301.03%-139.49%-114.60%-20.48%12.80%-124.76%4.97%-2.29%-3.60%-5.23%-211.22%-52.43%-62.69%25.75%43.94%-26.35%-16.97%12.55%23.45%1.81%12.45%-76.34%-1,968.72%-574.42%-421.10%-135.10%97.22%-3,243.13%-2,217.58%12.92%-34,654.17%98.96%97.90%22.32%99.24%-18.27%-1,186.20%41.64%-67.14%-13.51%96.11%-48.69%
Net Income towards Common Stockholders Growth (3y) -53.58%-78.26%-85.15%-23.39%-13.70%-20.65%-18.35%-25.36%-25.39%11.92%-10.12%-23.66%-18.55%-4.62%-107.05%-103.01%-74.75%-53.62%23.90%-504.94%-372.86%-53.41%-484.87%-32.75%-36.37%-16.73%58.12%25.70%-84.30%26.64%-64.01%75.94%78.09%12.32%
Net Income towards Common Stockholders Growth (5y) -47.13%-29.76%-22.19%-18.44%-8.52%-22.05%-92.24%-67.14%-55.16%-23.15%5.12%-235.71%-188.88%-18.58%-143.64%-23.75%-21.03%-19.65%-3.07%-22.12%-95.50%-10.35%-20.49%-25.72%-4.90%-6.65%
Net Income towards Common Stockholders (QoQ) -29.99%-26.43%-81.65%-34.33%22.37%-13.29%-1.98%2.78%-100.09%52.10%-9.77%1.53%-103.24%-41.66%46.24%-5.10%7.24%-6.94%-21.19%2.71%30.65%6.39%-55.45%13.25%-39.69%-998.20%49.32%32.97%36.98%87.00%-60,782.38%53.53%97.63%-5,087.55%98.18%5.95%12.39%49.29%-183.04%-922.83%96.03%-45.25%-92.23%64.91%-51.75%
Net Margin Growth (1y) -5198.00-1560.00-1219.002,013.003,716.00-2562.002,816.002,043.002,160.004,631.00-1940.00987.00805.002,467.003,727.00317.00400.00622.00810.00708.001,186.00232.00-9061.00-2763.00-1594.00-375.0010,080.00-113660.00-49696.00415.00-59549.00116,960.0051,358.00337.0059,309.00-167.00-12041.00344.00-317.00-210.0012,523.00-270.00
Net Margin Growth (3y) 679.00508.00-344.005,043.006,681.004,535.004,602.003,347.003,366.007,720.002,596.002,012.002,392.003,322.00-4524.00-1739.00-8.00480.001,829.00-115715.00-50104.00273.00-58530.00537.0067.00378.009,840.003,133.00-10379.001,097.00-557.00116,583.0051,840.00411.00
Net Margin Growth (5y) 1,884.003,597.004,193.006,067.008,268.005,390.00-3649.001,291.002,957.007,578.003,615.00-114411.00-48899.003,362.00-53993.001,561.001,654.001,232.001,589.001,077.00-10787.00955.00462.00160.00549.00452.00
Net Margin (QoQ) -937.00-338.00-2295.00-1629.002,701.003.00937.0074.00-3577.005,381.00164.00192.00-1107.00-1190.003,092.0010.00556.0070.00-318.0093.00777.00258.00-420.00572.00-177.00-9036.005,877.001,741.001,043.001,419.00-117862.0065,704.0051,155.00-58545.0058,646.00102.00134.00426.00-829.00-11772.0012,519.00-235.00-722.00961.00-274.00
Operating Income Growth (1y) -468.61%-226.55%-129.65%-16.85%11.01%-60.83%7.78%-0.59%-0.21%-6.34%-85.63%-28.98%-25.22%26.75%27.37%-19.88%-21.36%-26.40%12.61%8.20%67.40%1.10%-2,841.40%-303.02%-999.71%-207.10%90.96%-7,776.17%-3,822.27%-18.41%-9,109.86%98.84%97.69%9.77%99.08%-13.00%-1,074.05%31.40%-37.44%-38.44%93.53%-17.03%
Operating Income Growth (3y) -71.80%-77.42%-57.83%-14.88%-3.75%-7.80%-7.53%-15.86%-15.05%0.52%-5.62%-12.39%20.88%2.89%-165.28%-64.30%-63.25%-56.58%-32.43%-562.98%-420.00%-53.21%-525.54%-54.24%-115.30%-48.60%57.55%-0.95%-120.04%9.84%-5.19%73.75%74.01%10.19%
Operating Income Growth (5y) -50.44%-38.90%-20.07%-10.78%15.07%-9.39%-99.95%-41.91%-40.42%-24.49%-25.65%-239.43%-192.38%-27.20%-174.33%-32.20%-31.61%-32.62%-14.49%-30.65%-107.20%-17.36%-25.34%-41.84%-49.93%-21.38%
Operating Income (QoQ) -34.95%-61.97%-101.58%-29.05%22.50%-13.90%-2.57%1.72%-40.07%34.69%-11.88%2.09%-48.64%-14.01%22.26%4.95%13.05%-13.05%-28.31%3.78%9.44%21.84%-34.79%65.83%-174.76%-2,224.49%81.53%6.77%23.27%31.61%-15,998.33%53.57%97.68%-5,219.33%97.98%7.08%9.66%45.80%-148.35%-865.48%94.72%-8.59%-150.15%54.91%4.46%
Operating Margin Growth (1y) -6111.00-2769.00-1504.002,165.003,429.0050.002,799.002,022.002,210.003,118.00354.001,321.001,331.001,716.001,730.00350.00229.00-24.00457.00618.001,393.00763.00-10965.00-704.00-1271.00-478.0011,214.00-116103.00-50704.00-12.00-59085.00116,744.0051,175.00193.0059,301.00-123.00-11995.00287.00-222.00-568.0012,232.00-136.00
Operating Margin Growth (3y) -472.00399.001,649.005,508.006,969.004,884.004,884.003,693.003,769.004,810.002,541.002,288.002,952.002,455.00-8778.00263.00350.00261.00706.00-116189.00-50583.00272.00-58836.00-63.00-800.00-297.0011,430.00518.00-11524.00468.00-5.00116,053.0051,412.00344.00
Operating Margin Growth (5y) 1,087.002,091.003,836.006,476.008,591.005,623.00-5625.003,606.003,891.005,095.002,790.00-114519.00-49023.001,965.00-56649.00904.00821.00442.00922.00432.00-11402.00752.00243.00-754.00-563.00-147.00
Operating Margin (QoQ) -759.00-1296.00-2805.00-1251.002,583.00-31.00864.0013.00-796.002,718.0087.00201.00112.00-46.001,054.00211.00497.00-31.00-327.0090.00245.00449.00-166.00864.00-385.00-11278.0010,095.00297.00408.00414.00-117222.0065,696.0051,100.00-58659.0058,607.00127.00118.00449.00-817.00-11745.0012,400.00-60.00-1164.001,056.0031.00
Profit After Tax Growth (1y) -433.25%-192.47%-114.60%-20.48%12.80%-124.76%4.97%-2.29%-3.60%-5.23%-211.22%-52.43%-62.69%25.75%43.94%-26.35%-16.93%12.54%23.45%1.81%12.42%-76.37%-1,968.72%-574.42%-421.06%-135.04%97.21%-3,243.13%-2,217.65%12.88%-34,584.31%98.96%97.90%22.32%99.24%-18.29%-1,185.22%41.70%-67.56%-13.58%96.10%-48.78%
Profit After Tax Growth (3y) -68.89%-90.54%-85.15%-23.39%-13.70%-20.65%-18.35%-25.36%-25.38%11.92%-10.12%-23.66%-18.55%-4.63%-107.05%-103.01%-74.74%-53.62%23.85%-504.94%-372.91%-53.42%-484.87%-32.73%-36.40%-16.73%58.14%25.70%-84.30%26.66%-63.95%75.94%78.08%12.33%
Profit After Tax Growth (5y) -55.75%-35.05%-22.19%-18.44%-8.52%-22.06%-92.24%-67.14%-55.16%-23.15%5.09%-235.71%-188.88%-18.59%-143.64%-23.74%-21.05%-19.66%-3.03%-22.12%-95.51%-10.34%-20.51%-25.73%-4.92%-6.65%
Profit After Tax (QoQ) -41.53%-54.40%-81.65%-34.33%22.37%-13.29%-1.98%2.78%-100.09%52.10%-9.77%1.53%-103.24%-41.66%46.24%-5.10%7.24%-6.94%-21.19%2.74%30.62%6.40%-55.45%13.25%-39.72%-997.89%49.32%32.97%36.97%86.98%-60,660.34%53.53%97.63%-5,085.46%98.18%5.85%12.43%49.38%-183.45%-922.93%96.03%-45.48%-92.14%64.89%-51.58%
Property, Plant & Equipment (Net) Growth (1y) 487.70%46.85%21.74%19.49%22.24%21.70%35.13%19.84%7.45%35.16%0.93%13.22%23.09%-3.11%3.13%1.46%2.55%-1.19%103.21%177.30%181.77%193.40%32.72%-4.61%-0.06%-2.77%0.90%8.84%4.83%10.91%20.60%8.07%-0.81%-3.49%-14.77%-7.95%3.69%-5.67%-3.97%
Property, Plant & Equipment (Net) Growth (3y) 103.41%34.17%18.42%17.48%17.37%16.81%12.05%11.24%10.69%8.97%28.37%47.14%52.65%41.09%40.63%38.97%42.40%41.26%39.61%42.26%43.45%46.80%17.32%3.91%1.29%1.34%1.22%2.68%2.54%0.32%-0.43%
Property, Plant & Equipment (Net) Growth (5y) 57.42%18.25%28.33%35.46%36.11%35.81%30.56%29.50%30.74%29.85%23.15%27.02%30.09%24.81%27.61%25.85%24.60%24.71%22.84%23.42%24.87%23.56%5.74%
Property, Plant & Equipment (Net) (QoQ) 40.88%6.95%-2.75%0.21%16.79%4.98%-0.51%-0.23%29.67%-6.90%-10.80%25.50%-3.16%4.44%-3.03%-1.21%3.08%2.74%-1.98%-4.82%111.99%40.20%-0.40%-0.89%-4.11%0.77%4.35%-3.58%-0.49%8.69%0.51%2.02%8.21%-2.60%-7.75%-0.74%-4.43%5.20%3.91%-9.70%-2.71%
Return on Assets Growth (1y) 0.000.007.0014.0019.0012.007.001.001.006.007.005.002.000.001.002.003.002.002.000.00-1.002.00-44.00-99.00-117.00-217.00-115.0010.0029.00214.00158.0068.0065.00-23.00-24.0019.0020.00
Return on Assets Growth (3y) 20.0018.0021.0021.0022.0018.0015.009.006.008.0010.008.004.004.00-41.00-96.00-115.00-213.00-157.00-88.00-89.000.00-2.00-21.00-23.00-26.0019.0096.00114.00
Return on Assets Growth (5y) 25.0020.0024.0024.0024.0022.00-27.00-89.00-112.00-207.00-149.00-81.00-84.001.001.00-19.00-21.00-22.00-23.00-2.00-4.00
Return on Assets (QoQ) 4.00-3.00-1.00-1.005.003.007.004.00-3.00-1.002.004.002.000.000.000.000.000.001.001.00-1.001.00-1.000.002.00-45.00-55.00-19.00-98.0056.0070.001.0088.000.00-20.00-2.00-1.00-1.0023.00-1.00
Return on Capital Employed Growth (1y) 3.004.0010.0017.0018.0013.008.003.003.004.005.003.000.00-1.000.002.003.000.002.000.00-2.003.00-45.00-103.00-124.00-233.00-130.004.0026.00228.00172.0068.0064.00-33.00-35.0025.0028.00
Return on Capital Employed Growth (3y) 24.0021.0023.0024.0021.0016.0013.009.006.004.007.005.002.003.00-43.00-102.00-123.00-229.00-174.00-99.00-100.00-1.00-3.00-31.00-35.00-38.007.0097.00117.00
Return on Capital Employed Growth (5y) 28.0021.0025.0025.0023.0020.00-30.00-95.00-120.00-225.00-169.00-94.00-97.00-1.00-1.00-29.00-33.00-34.00-36.00-6.00-9.00
Return on Capital Employed (QoQ) 5.00-2.00-1.002.005.003.006.003.00-1.00-1.001.003.001.000.000.000.000.000.002.001.00-3.002.000.000.002.00-47.00-58.00-21.00-106.0055.0076.000.0096.000.00-28.00-4.00-1.00-2.0032.00-1.00
Return on Equity Growth (1y) 50.000.009.0017.0020.0010.005.000.005.0012.0010.009.003.000.000.002.004.004.006.003.001.003.00-51.00-125.00-157.00-324.00-252.00-46.00-12.00317.00297.00122.00109.00-57.00-59.0039.0049.00
Return on Equity Growth (3y) 75.0022.0025.0026.0028.0022.0016.0012.0012.0016.0017.0015.008.007.00-45.00-119.00-152.00-317.00-297.00-167.00-168.00-4.00-6.00-48.00-60.00-64.00-15.00115.00147.00
Return on Equity Growth (5y) 82.0026.0031.0032.0033.0029.00-29.00-109.00-144.00-306.00-286.00-155.00-161.000.000.00-42.00-55.00-57.00-60.00-6.00-10.00
Return on Equity (QoQ) 57.00-4.00-2.00-1.007.005.006.002.00-3.001.001.006.004.00-1.000.000.001.000.002.002.001.001.00-1.000.002.00-52.00-75.00-33.00-164.0020.00132.001.00165.00-1.00-43.00-12.00-2.00-3.0055.00-1.00
Return on Invested Capital Growth (1y) 50.003.0012.0018.0017.0011.008.004.006.008.007.005.001.000.001.003.005.003.003.001.00-1.003.00-50.00-125.00-158.00-325.00-253.00-47.00-13.00316.00296.00128.00126.00-39.00-40.0034.0032.00
Return on Invested Capital Growth (3y) 73.0023.0026.0027.0024.0019.0015.0012.0012.0010.0011.009.005.005.00-47.00-121.00-154.00-319.00-300.00-171.00-172.00-6.00-8.00-44.00-45.00-48.002.00115.00144.00
Return on Invested Capital Growth (5y) 79.0025.0030.0031.0028.0025.00-32.00-112.00-147.00-312.00-293.00-163.00-166.00-4.00-4.00-40.00-42.00-43.00-45.00-9.00-14.00
Return on Invested Capital (QoQ) 52.00-4.00-1.003.006.005.005.002.000.001.001.004.002.00-1.000.000.001.000.002.001.00-1.001.000.000.002.00-52.00-75.00-33.00-165.0020.00131.000.00165.00-1.00-36.00-2.00-1.00-2.0038.00-3.00
Return on Sales Growth (1y) -62.00-25.00-12.0020.0037.00-26.0028.0020.0022.0046.00-19.0010.008.0025.0037.003.004.006.008.007.0012.002.00-91.00-28.00-16.00-4.00101.00-1137.00-497.004.00-595.001,170.00514.003.00593.00-2.00-120.003.00-3.00-2.00125.00-3.00
Return on Sales Growth (3y) -3.00-4.00-3.0050.0067.0045.0046.0033.0034.0077.0026.0020.0024.0033.00-45.00-17.000.005.0018.00-1157.00-501.003.00-585.005.001.004.0098.0031.00-104.0011.00-6.001,166.00518.004.00
Return on Sales Growth (5y) 9.0027.0042.0061.0083.0054.00-36.0013.0030.0076.0036.00-1144.00-489.0034.00-540.0016.0017.0012.0016.0011.00-108.0010.005.002.005.005.00
Return on Sales (QoQ) -10.00-13.00-23.00-16.0027.000.009.001.00-36.0054.002.002.00-11.00-12.0031.000.006.001.00-3.001.008.003.00-4.006.00-2.00-90.0059.0017.0010.0014.00-1179.00657.00512.00-585.00586.001.001.004.00-8.00-118.00125.00-2.00-7.0010.00-3.00
Revenue Growth (1y) 77.69%83.15%75.13%63.08%44.88%62.12%65.20%59.54%68.34%112.01%106.26%108.97%112.06%61.63%59.11%43.43%37.77%24.34%27.50%40.62%85.01%109.33%144.95%150.93%108.75%80.62%44.59%24.62%17.74%17.20%15.06%11.30%10.13%7.99%3.58%2.68%-1.53%-2.99%-3.03%-2.59%-1.64%-2.20%
Revenue Growth (3y) 63.04%84.65%81.38%75.84%72.94%77.11%75.68%68.47%70.06%62.12%61.14%61.53%75.50%61.43%70.65%71.69%74.58%67.52%65.29%63.83%65.67%64.25%59.73%51.54%39.36%31.73%19.89%12.51%8.49%7.08%4.94%3.64%2.18%0.81%
Revenue Growth (5y) 66.15%66.12%64.66%61.44%67.50%70.62%76.09%75.97%80.19%74.35%71.46%67.49%67.75%54.86%52.57%47.66%47.15%42.86%40.02%38.11%37.59%35.94%32.56%28.33%21.26%16.75%
Revenue (QoQ) 5.99%18.54%27.55%10.89%9.24%13.35%18.77%-1.49%22.25%15.50%14.70%3.95%53.95%12.37%16.21%5.48%17.35%10.62%4.75%1.32%5.91%13.42%15.53%33.31%19.82%32.72%18.35%10.90%3.68%6.24%2.01%4.78%3.21%4.30%-1.33%3.68%1.20%0.04%-2.18%-0.57%-0.30%0.00%-1.74%0.40%-0.86%
Share-based Compensation Growth (1y) 283.11%509.32%832.38%58.82%188.18%201.11%157.92%140.45%179.38%175.57%572.04%152.89%142.28%104.41%-25.26%72.66%57.03%42.30%45.53%35.44%26.26%20.48%2,145.11%371.20%278.37%242.94%-85.13%-29.97%-38.53%-22.37%-17.63%-23.82%9.26%-4.85%-7.75%-8.07%-24.44%-35.72%-41.33%-40.55%-46.94%-50.08%
Share-based Compensation Growth (3y) 213.61%269.77%444.70%112.95%169.19%156.93%134.86%118.97%119.87%100.13%94.07%80.84%68.73%51.89%190.12%122.53%95.76%80.49%69.36%64.72%43.20%47.48%40.10%35.97%36.46%36.32%-51.65%-21.14%-20.24%-21.98%-23.60%-25.33%-24.05%-32.66%
Share-based Compensation Growth (5y) 159.36%171.33%181.19%86.53%107.72%96.21%235.21%131.86%119.35%101.38%89.45%81.16%62.04%56.31%24.50%42.51%38.18%34.14%29.85%25.63%19.38%14.43%8.28%6.56%0.38%-4.06%
Share-based Compensation (QoQ) -20.27%-11.02%672.38%-30.09%26.81%36.16%31.56%26.86%32.50%16.63%22.65%47.40%30.69%184.43%-53.85%41.22%10.26%4.00%6.62%28.43%-0.08%6.36%-0.77%19.73%-4.65%1,881.92%-79.17%-3.86%-13.58%-14.07%-1.91%-15.61%9.14%-8.82%-9.29%21.04%-4.95%-11.59%-9.61%-0.52%-19.14%-19.31%-8.40%-11.20%-23.93%
Shareholder's Equity Growth (1y) -21.79%364.40%292.63%25.85%29.29%108.01%162.82%84.39%142.09%60.40%75.12%130.04%81.27%81.81%43.36%-3.31%0.09%-0.14%29.15%124.51%1,466.41%1,482.67%1,135.67%616.60%1.02%-42.24%-61.97%-62.14%-85.62%-74.94%-62.28%-62.10%0.79%-0.10%-34.55%-34.28%-35.90%-37.65%-5.32%-7.67%
Shareholder's Equity Growth (3y) 83.35%117.41%121.49%74.77%78.36%82.38%87.56%60.07%63.77%42.81%48.01%70.92%205.17%206.29%183.89%149.63%151.13%108.99%82.40%82.62%31.54%31.82%21.02%0.93%-47.29%-47.51%-54.55%-54.48%-54.71%-46.16%-38.40%-38.73%
Shareholder's Equity Growth (5y) 82.55%76.26%79.07%63.23%145.38%149.08%153.80%131.15%133.56%92.77%72.41%68.41%32.79%32.99%26.83%17.42%18.08%17.98%8.42%8.69%8.02%7.37%1.89%-9.00%
Shareholder's Equity (QoQ) 344.06%-7.26%-7.54%-7.96%59.45%-4.72%48.76%16.29%11.87%25.10%-1.44%26.96%46.95%-1.43%-1.14%0.11%-0.89%2.04%-1.37%29.47%72.29%611.95%-0.34%1.08%-0.08%0.36%-43.02%-33.45%-0.53%-61.87%-0.72%0.17%-0.05%1.40%-1.60%-34.38%0.37%-1.10%-4.30%-0.34%-2.11%
Tax Rate Growth (1y) -123.00247.00127.00-455.0094.0060.002.0010.00-91.0022.00252.00140.0089.00118.00-300.00-295.00-25.002,564.001,935.00487.00889.00-2038.002.00-7964.00-1100.00-1054.006,412.007,729.00249.00612.00-8190.00-102.00147.00259.00-1408.00-239.00-198.00-666.001,363.001,986.001,976.00389.00
Tax Rate Growth (3y) -119.00329.00381.00-305.0092.00201.00-46.00-145.00-27.002,704.001,887.00331.00952.00644.001,637.00-7772.00-236.00-528.008,349.00252.0038.00-2480.00-1776.00-337.00-703.00-183.00-3185.007,388.00198.00205.00-8235.001,645.001,926.00-18.00
Tax Rate Growth (5y) -56.003,012.002,016.00-113.00956.00726.001,891.00-7622.00-238.00-388.008,301.0096.00101.00202.00-140.00-145.00160.00343.00-1248.00-89.00-13.00-2887.00-1820.001,410.001,075.00-460.00
Tax Rate (QoQ) -393.00135.00584.00-449.00-23.0015.001.00100.00-57.00-43.0010.00-1.0056.00187.00-102.00-52.0086.00-231.00-98.00218.002,675.00-860.00-1546.00620.00-252.001,180.00-9512.007,484.00-206.008,646.00-8195.004.00157.00-156.00-107.00253.00269.00-1823.001,062.00294.00-199.00206.001,685.00285.00-1787.00
Total Debt Growth (1y) 2.33%-3.89%64.01%67.78%61.92%
Total Debt Growth (5y) 9.96%
Total Debt (QoQ) -16.98%-2.35%-1.02%19.77%41.68%-0.10%-4.48%0.00%0.00%0.00%