|
Revenue
|
0.02B | 0.04B | 0.08B | 0.12B | 0.23B | 0.42B | 0.55B | 1.09B | 2.03B | 2.41B | 2.60B | 2.57B |
|
Cost of Revenue
|
0.00B | 0.01B | 0.02B | 0.03B | 0.06B | 0.13B | 0.18B | 0.39B | 0.65B | 0.74B | 0.76B | 0.75B |
|
Gross Profit
|
0.02B | 0.03B | 0.06B | 0.09B | 0.17B | 0.29B | 0.37B | 0.70B | 1.38B | 1.66B | 1.84B | 1.82B |
|
Amortization - Intangibles
|
| | | | | | | | 0.20B | 0.24B | 0.33B | 0.36B |
|
Depreciation & Amortization - Total
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Research & Development
|
0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.05B | 0.06B | 0.16B | 0.31B | 0.33B | 0.35B | 0.31B |
|
Selling, General & Administrative
|
0.01B | 0.02B | 0.04B | 0.05B | 0.08B | 0.12B | 0.16B | 0.51B | 0.44B | 0.45B | 0.46B | 0.44B |
|
Restructuring Costs
|
| 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.09B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Other Operating Expenses
|
| -0.02B | -0.07B | -0.09B | 0.18B | 0.01B | 0.39B | -0.88B | 1.51B | 15.25B | 2.01B | 2.82B |
|
Operating Expenses
|
0.01B | 0.03B | 0.06B | 0.08B | 0.31B | 0.49B | 0.63B | 1.60B | 2.30B | 16.06B | 2.85B | 3.59B |
|
Operating Income
|
-0.01B | -0.02B | -0.06B | -0.06B | -0.08B | -0.07B | -0.08B | -0.51B | -0.27B | -13.65B | -0.25B | -1.02B |
|
EBIT
|
-0.01B | -0.02B | -0.06B | -0.06B | -0.08B | -0.07B | -0.08B | -0.51B | -0.27B | -13.65B | -0.25B | -1.02B |
|
Interest & Investment Income
|
| | | | | | | | 0.00B | 0.01B | 0.05B | 0.06B |
|
Other Non Operating Income
|
| | | | | | 0.00B | -0.01B | -0.04B | -0.00B | 0.00B | -0.01B |
|
Non Operating Income
|
| | | | | | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.01B |
|
EBT
|
-0.01B | -0.02B | -0.06B | -0.07B | -0.11B | -0.10B | -0.11B | -0.58B | -0.38B | -13.66B | -0.22B | -0.99B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.09B | 0.04B | -0.00B | 0.00B | 0.01B |
|
Profit After Tax
|
-0.01B | -0.02B | -0.06B | -0.07B | -0.11B | -0.10B | -0.10B | -0.49B | -0.43B | -13.66B | -0.22B | -1.00B |
|
Income from Continuing Operations
|
-0.01B | -0.02B | -0.06B | -0.07B | -0.11B | -0.10B | -0.10B | -0.49B | -0.43B | -13.66B | -0.22B | -1.00B |
|
Consolidated Net Income
|
-0.01B | -0.02B | -0.06B | -0.07B | -0.11B | -0.10B | -0.10B | -0.49B | -0.43B | -13.66B | -0.22B | -1.00B |
|
Income towards Parent Company
|
-0.01B | -0.02B | -0.06B | -0.07B | -0.11B | -0.10B | -0.10B | -0.49B | -0.43B | -13.66B | -0.22B | -1.00B |
|
Net Income towards Common Stockholders
|
-0.01B | -0.02B | -0.06B | -0.07B | -0.11B | -0.10B | -0.10B | -0.49B | -0.43B | -13.66B | -0.22B | -1.00B |
|
EPS (Basic)
|
-8.05 | -10.25 | -2.91 | -1.75 | -1.93 | -1.47 | -1.38 | -5.36 | -2.73 | -84.60 | -1.34 | -5.87 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -1.38 | -5.36 | -2.73 | -84.60 | -1.34 | -5.87 |
|
Shares Outstanding (Weighted Average)
|
| 0.03B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.14B | 0.16B | 0.16B | 0.17B | 0.17B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 0.07B | 0.09B | 0.16B | 0.16B | 0.16B | 0.17B |
|
EBITDA
|
-0.01B | -0.01B | -0.05B | -0.06B | -0.07B | -0.07B | -0.10B | -0.45B | -0.45B | -13.70B | -0.21B | -1.00B |
|
Interest Expenses
|
| | | | | | | | 0.08B | 0.02B | 0.02B | 0.02B |
|
Tax Rate
|
| | | | | | 9.68% | 15.77% | | 0.03% | | |