TDOC Balance Sheet (2013-2025) | TDOC

Balance Sheet Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.00B0.00B0.05B0.05B0.03B0.02B0.05B0.06B0.05B0.06B0.04B0.05B0.14B0.41B0.08B0.04B0.07B0.11B0.46B0.42B0.43B0.44B0.48B0.51B0.51B1.19B0.73B0.72B0.78B0.82B0.89B0.84B0.88B0.90B0.92B0.89B0.96B1.03B1.12B1.10B1.16B1.24B1.30B1.19B0.68B0.73B0.78B
Short-term Investments (Quarter) 0.10B0.08B0.07B0.06B0.03B0.02B0.04B0.03B0.09B0.08B0.05B0.03B0.01B0.05B0.05B0.03B0.02B0.00B0.00B0.00B0.05B0.00B0.00B0.00B0.00B0.00B0.00B
Cash & Current Investments (Quarter) 0.00B0.00B0.05B0.05B0.03B0.02B0.15B0.14B0.12B0.11B0.07B0.07B0.18B0.44B0.17B0.12B0.12B0.13B0.47B0.48B0.48B0.47B0.49B0.52B0.51B1.19B0.79B0.72B0.79B0.83B0.90B0.84B0.88B0.90B0.92B0.89B0.96B1.03B1.12B1.10B1.16B1.24B1.30B1.19B0.68B0.73B0.78B
Receivables - Net (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.05B0.05B0.06B0.07B0.09B0.17B0.18B0.18B0.18B0.17B0.19B0.21B0.20B0.21B0.22B0.22B0.21B0.22B0.21B0.22B0.21B0.21B0.23B0.23B0.21B0.19B
Receivables - Other (Quarter) 0.00B0.02B0.02B0.02B0.02B0.03B0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Receivables (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.05B0.05B0.06B0.07B0.09B0.17B0.18B0.18B0.18B0.19B0.21B0.23B0.23B0.24B0.24B0.23B0.22B0.23B0.23B0.23B0.22B0.22B0.24B0.23B0.22B0.20B
Raw Materials (Quarter) 0.02B0.02B0.02B0.02B0.03B0.03B0.02B0.03B0.03B0.03B
Work In Process (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Finished Goods (Quarter) 0.04B0.04B0.03B0.03B0.05B0.05B0.04B0.04B0.03B0.03B
Inventory (Quarter) 0.01B0.06B0.06B0.06B0.06B0.07B0.07B0.06B0.06B0.06B0.05B0.03B0.04B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B
Current Deferred Tax Assets (Quarter) -0.00B0.00B0.00B
Prepaid Assets (Quarter) 0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.05B0.07B0.08B0.10B0.01B0.05B0.05B0.06B0.01B0.08B0.01B0.01B0.12B0.01B0.01B0.12B0.11B0.00B0.00B0.12B0.11B
Current Assets (Quarter) 0.05B0.03B0.16B0.15B0.14B0.13B0.09B0.08B0.19B0.46B0.21B0.16B0.16B0.18B0.52B0.53B0.54B0.53B0.56B0.59B0.60B1.31B1.06B1.03B1.10B1.16B1.23B1.21B1.26B1.29B1.32B1.29B1.32B1.39B1.49B1.49B1.55B1.61B1.66B1.60B1.07B1.09B1.12B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B
Goodwill (Quarter) 0.01B0.03B0.06B0.06B0.06B0.06B0.06B0.19B0.19B0.19B0.19B0.50B0.50B0.50B0.75B0.74B0.74B0.73B0.75B0.74B0.75B0.73B1.69B14.58B14.45B14.45B14.47B14.50B7.90B4.86B4.85B1.07B1.07B1.07B1.07B1.07B1.07B0.28B0.28B0.28B0.28B0.28B0.28B0.28B
Intangibles (Quarter) 0.01B0.02B0.02B0.02B0.01B0.01B0.03B0.02B0.02B0.02B0.16B0.16B0.15B0.26B0.26B0.25B0.24B0.24B0.23B0.23B0.21B0.39B2.02B2.00B1.96B1.93B1.91B1.88B1.87B1.85B1.84B1.82B1.78B1.73B1.68B1.61B1.55B1.50B1.43B1.39B1.38B1.34B1.30B
Goodwill & Intangibles (Quarter) 0.01B0.04B0.07B0.07B0.07B0.07B0.07B0.21B0.21B0.21B0.21B0.66B0.66B0.65B1.01B1.00B0.98B0.97B0.99B0.97B0.97B0.95B2.08B16.60B16.45B16.42B16.40B16.41B9.78B6.73B6.70B2.91B2.89B2.86B2.80B2.75B2.69B1.83B1.78B1.71B1.68B1.67B1.62B1.58B
Other Non-Current Assets (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.02B0.01B0.02B0.03B0.02B0.02B0.02B0.03B0.04B0.04B0.05B0.06B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.11B0.10B0.11B0.11B
Non-Current Assets (Quarter) 0.04B0.08B0.08B0.08B0.08B0.08B0.22B0.22B0.00B0.00B0.16B0.42B0.42B0.00B0.40B0.42B0.00B0.00B0.00B0.00B16.70B16.55B16.51B16.50B0.03B9.88B6.85B6.82B0.03B0.03B3.00B2.94B2.90B2.83B1.98B1.92B1.85B1.84B1.82B1.79B1.74B
Assets (Quarter) 0.09B0.11B0.24B0.23B0.21B0.20B0.31B0.30B0.41B0.67B0.88B0.82B0.82B1.20B1.54B1.53B1.55B1.57B1.57B1.60B1.60B3.45B17.76B17.58B17.61B17.65B17.73B11.09B8.10B8.10B4.35B4.31B4.32B4.33B4.39B4.32B3.52B3.53B3.52B3.44B2.89B2.88B2.86B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.05B0.03B0.04B0.03B0.05B0.05B0.09B0.07B0.05B0.04B0.02B0.03B0.04B0.04B0.06B0.04B0.03B0.05B0.05B0.05B0.05B
Payables (Quarter) 0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.05B0.03B0.04B0.03B0.05B0.05B0.09B0.07B0.05B0.04B0.02B0.03B0.04B0.04B0.06B0.04B0.03B0.05B0.05B0.05B0.05B
Accumulated Expenses (Quarter) 0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.02B0.03B0.02B0.02B0.03B0.03B0.02B0.05B0.09B0.06B0.06B0.08B0.09B0.05B0.05B0.06B0.08B0.00B0.07B0.08B0.10B0.05B0.05B0.07B0.08B0.06B0.07B0.08B0.10B
Other Accumulated Expenses (Quarter) 0.03B0.03B0.05B0.03B
Short term Debt (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.55B0.55B0.55B0.55B
Current Leases (Quarter) 0.01B0.01B0.01B0.01B
Current Taxes (Quarter) 0.01B0.00B0.00B0.00B
Current Deferred Revenue (Quarter) 0.01B0.05B0.05B0.07B0.07B0.08B0.10B0.09B0.11B0.11B0.11B0.12B0.12B0.11B0.11B0.12B0.11B0.10B0.08B0.07B0.09B0.08B0.07B
Total Current Liabilities (Quarter) 0.01B0.03B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.04B0.04B0.04B0.06B0.06B0.06B0.07B0.07B0.09B0.09B0.10B0.20B0.33B0.26B0.28B0.30B0.33B0.31B0.37B0.41B0.40B0.38B0.38B0.40B0.42B0.39B0.93B0.93B0.94B0.95B0.40B0.41B0.40B
Non-Current Liabilities
Non-Current Debt (Quarter) 0.03B0.03B0.03B0.03B0.02B0.03B0.04B0.04B0.04B
Convertible Debt (Quarter) 0.20B0.20B0.21B0.21B0.40B0.41B0.41B0.42B0.43B0.43B0.44B0.45B0.95B1.38B1.35B1.20B1.21B0.31B1.53B1.53B1.53B1.54B1.54B1.54B1.54B1.54B1.54B0.99B1.54B1.54B0.99B0.99B0.99B0.99B
Non-Current Deffered Revenue (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Preferred Stock Liabilities (Quarter) 0.07B0.00B0.00B0.00B
Non-Current Deferred Tax Liability (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.04B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.10B0.08B0.08B0.09B-0.02B0.06B0.06B0.05B0.05B0.05B0.05B0.04B0.36B0.05B0.05B0.05B0.30B0.02B0.03B0.03B0.27B
Operating Leases (Quarter) 0.02B0.03B0.03B0.02B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.04B0.05B0.05B0.04B0.03B0.03B0.03B0.05B0.03B
Other Non-Current Liabilities (Quarter) 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Total Non-Current Liabilities (Quarter) 0.16B0.18B0.04B0.04B0.04B0.04B0.06B0.07B0.06B0.27B0.43B0.26B0.26B0.49B0.50B0.04B0.55B0.56B0.57B0.04B0.05B0.06B0.06B0.08B0.06B0.07B0.09B0.07B0.06B0.09B0.14B0.20B0.26B0.31B2.07B0.07B2.02B2.02B2.02B2.01B1.47B1.48B1.47B
Total Liabilities (Quarter) 0.06B0.16B0.19B0.05B0.05B0.05B0.05B0.07B0.07B0.07B0.27B0.43B0.27B0.27B0.50B0.51B0.04B0.55B0.56B0.57B0.05B0.06B-1.29B0.07B0.07B0.08B0.06B0.07B0.09B0.07B0.06B0.09B0.14B0.21B0.26B0.31B2.07B0.07B2.02B2.02B2.03B2.02B1.47B1.49B1.47B
Shareholder's Equity
Total Debt (Quarter) 0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.55B0.55B0.55B0.55B
Common Equity (Quarter) -0.06B-0.07B-0.08B0.19B0.18B0.17B0.15B0.24B0.23B0.34B0.40B0.45B0.56B0.55B0.70B1.03B1.01B1.00B1.00B0.99B1.01B1.00B1.29B2.23B15.88B15.83B16.00B15.99B16.05B9.14B6.08B6.05B2.31B2.29B2.30B2.29B2.33B2.29B1.50B1.51B1.49B1.43B1.42B1.39B1.39B
Shareholder's Equity (Quarter) -0.06B-0.07B-0.08B0.19B0.18B0.17B0.15B0.24B0.23B0.34B0.40B0.45B0.56B0.55B0.70B1.03B1.01B1.00B1.00B0.99B1.01B1.00B1.29B2.23B15.88B15.83B16.00B15.99B16.05B9.14B6.08B6.05B2.31B2.29B2.30B2.29B2.33B2.29B1.50B1.51B1.49B1.43B1.42B1.39B1.39B
Liabilities and Shareholders Equity (Quarter) 0.09B0.11B0.24B0.23B0.21B0.20B0.31B0.30B0.41B0.67B0.88B0.82B0.82B1.20B1.54B1.53B1.55B1.57B1.57B1.60B1.60B3.45B17.76B17.58B17.61B17.65B17.73B11.09B8.10B8.10B4.35B4.31B4.32B4.33B4.39B4.32B3.52B3.53B3.52B3.44B2.89B2.88B2.86B
Retained Earnings (Quarter) -0.07B-0.10B0.00B-0.13B-0.15B0.00B-0.19B-0.20B-0.00B-0.24B-0.27B0.00B0.00B-0.36B-0.38B-0.01B-0.44B-0.47B-0.49B-0.02B-0.54B-0.60B-0.99B0.01B-1.33B-0.00B0.07B-8.02B-0.03B-0.05B-15.01B-15.08B-15.14B-15.20B-0.04B-0.04B-0.04B-16.18B-16.23B-0.04B-16.36B-0.03B-0.03B
Treasury Shares (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.01B0.01B0.00B0.01B