|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.82B | 0.89B | 0.84B | 0.88B | 0.90B | 0.92B | 0.89B | 0.96B | 1.03B | 1.12B | 1.10B | 1.16B | 1.24B | 1.30B | 1.19B | 0.68B | 0.73B | 0.78B | 0.75B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.83B | 0.90B | 0.84B | 0.88B | 0.90B | 0.92B | 0.89B | 0.96B | 1.03B | 1.12B | 1.10B | 1.16B | 1.24B | 1.30B | 1.19B | 0.68B | 0.73B | 0.78B | 0.75B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.17B | 0.19B | 0.21B | 0.20B | 0.21B | 0.22B | 0.22B | 0.21B | 0.22B | 0.21B | 0.22B | 0.21B | 0.21B | 0.23B | 0.23B | 0.21B | 0.19B | 0.21B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.19B | 0.21B | 0.23B | 0.23B | 0.24B | 0.24B | 0.23B | 0.22B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.24B | 0.23B | 0.22B | 0.20B | 0.22B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.10B | 0.01B | 0.05B | 0.01B | 0.01B | 0.13B | 0.08B | 0.01B | 0.11B | 0.12B | 0.01B | 0.01B | 0.12B | 0.00B | 0.00B | 0.13B | 0.12B | 0.00B | 0.14B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.16B | 1.23B | 1.21B | 1.26B | 1.29B | 1.32B | 1.29B | 1.32B | 1.39B | 1.49B | 1.49B | 1.55B | 1.61B | 1.66B | 1.60B | 1.07B | 1.09B | 1.12B | 1.13B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45B | 14.47B | 14.50B | 7.90B | 4.86B | 4.85B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.93B | 1.91B | 1.88B | 1.87B | 1.85B | 1.84B | 1.82B | 1.78B | 1.73B | 1.68B | 1.61B | 1.55B | 1.50B | 1.43B | 1.39B | 1.38B | 1.34B | 1.30B | 1.24B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.42B | 16.40B | 16.41B | 9.78B | 6.73B | 6.70B | 2.91B | 2.89B | 2.86B | 2.80B | 2.75B | 2.69B | 1.83B | 1.78B | 1.71B | 1.68B | 1.67B | 1.62B | 1.58B | 1.52B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.11B | 0.10B | 0.11B | 0.11B | 0.11B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.51B | 16.50B | 0.03B | 9.88B | 6.85B | 6.82B | 0.03B | 0.03B | 3.00B | 2.94B | 2.90B | 2.83B | 1.98B | 1.92B | 1.85B | 1.84B | 1.82B | 1.79B | 1.74B | 1.67B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.61B | 17.65B | 17.73B | 11.09B | 8.10B | 8.10B | 4.35B | 4.31B | 4.32B | 4.33B | 4.39B | 4.32B | 3.52B | 3.53B | 3.52B | 3.44B | 2.89B | 2.88B | 2.86B | 2.81B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.05B | 0.05B | 0.09B | 0.07B | 0.05B | 0.04B | 0.02B | 0.03B | 0.04B | 0.04B | 0.06B | 0.04B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.05B | 0.05B | 0.09B | 0.07B | 0.05B | 0.04B | 0.02B | 0.03B | 0.04B | 0.04B | 0.06B | 0.04B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.08B | 0.00B | 0.05B | 0.05B | 0.04B | 0.08B | 0.04B | 0.07B | 0.08B | 0.10B | 0.05B | 0.05B | 0.07B | 0.08B | 0.06B | 0.07B | 0.08B | 0.10B | 0.06B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | 0.01B | 0.05B | 0.03B | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.55B | 0.55B | 0.55B | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.10B | 0.09B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.11B | 0.10B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 0.33B | 0.31B | 0.37B | 0.41B | 0.40B | 0.38B | 0.38B | 0.40B | 0.42B | 0.39B | 0.93B | 0.93B | 0.94B | 0.95B | 0.40B | 0.41B | 0.40B | 0.40B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 1.21B | 0.31B | 1.53B | 1.53B | 1.53B | 1.54B | 1.54B | 1.54B | 1.54B | 1.54B | 1.54B | 0.99B | 0.99B | 1.54B | 1.54B | 0.99B | 0.99B | 0.99B | 1.00B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | -0.02B | 0.06B | 0.06B | 0.05B | 0.41B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.30B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.04B | 0.05B | 0.03B | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.09B | 0.07B | 0.06B | 0.09B | 0.14B | 0.20B | 0.26B | 0.31B | 2.07B | 0.07B | 2.02B | 2.02B | 2.02B | 2.01B | 1.47B | 1.48B | 1.47B | 1.47B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.09B | 0.07B | 0.06B | 0.09B | 0.14B | 0.21B | 0.26B | 0.31B | 2.07B | 0.07B | 2.02B | 2.02B | 2.03B | 2.02B | 1.47B | 1.49B | 1.47B | 1.47B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.55B | 0.55B | 0.55B | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00B | 15.99B | 16.05B | 9.14B | 6.08B | 6.05B | 2.31B | 2.29B | 2.30B | 2.29B | 2.33B | 2.29B | 1.50B | 1.51B | 1.49B | 1.43B | 1.42B | 1.39B | 1.39B | 1.34B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00B | 15.99B | 16.05B | 9.14B | 6.08B | 6.05B | 2.31B | 2.29B | 2.30B | 2.29B | 2.33B | 2.29B | 1.50B | 1.51B | 1.49B | 1.43B | 1.42B | 1.39B | 1.39B | 1.34B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.61B | 17.65B | 17.73B | 11.09B | 8.10B | 8.10B | 4.35B | 4.31B | 4.32B | 4.33B | 4.39B | 4.32B | 3.52B | 3.53B | 3.52B | 3.44B | 2.89B | 2.88B | 2.86B | 2.81B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.33B | -0.00B | 0.07B | -0.01B | -11.12B | -11.20B | -0.04B | -15.08B | -15.14B | -0.04B | -0.04B | -0.04B | -0.04B | -16.18B | -0.04B | -16.32B | -0.04B | -16.41B | -0.03B | -0.04B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | | | | 0.00B | |