|
Gross Margin
|
| 19.75% | 39.32% | 39.45% | 33.96% | 35.25% | 32.26% | 31.48% | 30.52% | 36.87% | 32.69% | 31.09% | 17.91% | 24.23% | 28.36% | 29.95% | 23.33% | 27.65% | 33.11% | 32.35% | 24.57% | 29.51% | 37.05% | 35.40% |
|
EBT Margin
|
| -36.12% | 19.39% | 18.47% | -3.75% | 7.67% | -26.75% | -2.15% | -9.42% | 1.29% | 7.39% | 11.08% | -23.18% | -12.56% | 5.98% | 7.99% | -17.83% | -6.63% | 8.57% | 3.89% | -24.04% | -9.01% | 12.23% | 9.62% |
|
EBIT Margin
|
| -18.38% | 22.10% | 20.52% | -1.62% | 13.23% | -23.45% | -1.58% | -7.83% | 3.55% | 9.02% | 13.18% | -18.91% | -4.59% | 7.56% | 11.24% | -9.93% | -1.87% | 12.49% | 8.88% | -14.93% | -4.43% | 14.32% | 13.28% |
|
EBITDA Margin
|
| -18.38% | 22.10% | 20.52% | -1.62% | 13.23% | -23.45% | -1.58% | -7.83% | 3.55% | 9.02% | 13.18% | -18.91% | -4.59% | 7.56% | 11.24% | -9.93% | 1.51% | 14.96% | 11.63% | -9.58% | 0.06% | 17.33% | 16.65% |
|
Operating Margin
|
| -18.38% | 22.10% | 20.52% | -1.62% | 13.23% | -23.45% | -1.58% | -7.83% | 3.55% | 9.02% | 13.18% | -18.91% | -4.59% | 7.56% | 11.24% | -9.93% | -1.87% | 12.49% | 8.88% | -14.93% | -4.43% | 14.32% | 13.28% |
|
Net Margin
|
| -30.22% | 14.55% | 13.91% | -6.60% | 5.74% | -29.63% | -6.97% | -12.97% | -1.48% | 2.08% | 6.27% | -21.16% | -10.43% | 3.23% | 3.83% | 0.12% | -7.11% | 8.29% | 3.92% | -35.35% | -5.35% | 9.26% | 5.01% |
|
FCF Margin
|
| -56.87% | 29.35% | 32.42% | 1.36% | -30.69% | 25.89% | 5.57% | -1.06% | -33.47% | 15.62% | 4.26% | 15.19% | -17.73% | 21.08% | 29.19% | 25.67% | -36.03% | 29.94% | 22.07% | -0.11% | -45.18% | 16.85% | 27.92% |
|
Inventory Average
|
| | | | | 69.47M | 74.30M | 77.59M | 95.13M | 124.81M | 150.99M | 164.17M | 165.82M | 157.39M | 138.04M | 114.87M | 100.18M | 96.14M | 89.41M | 79.31M | 76.02M | 81.98M | 82.76M | 74.48M |
|
Assets Average
|
| | | | | 660.91M | 696.92M | 726.22M | 764.11M | 854.67M | 912.04M | 914.86M | 895.09M | 899.67M | 900.40M | 868.31M | 850.24M | 821.81M | 819.32M | 841.72M | 823.81M | 809.40M | 823.36M | 833.28M |
|
Equity Average
|
| 185.01M | 185.62M | 205.80M | 249.10M | 198.52M | 217.75M | 327.79M | 344.57M | 366.87M | 381.00M | 389.97M | 390.41M | 378.92M | 380.62M | 389.45M | 395.95M | 395.48M | 399.95M | 412.39M | 401.93M | 384.18M | 389.79M | 403.39M |
|
Invested Capital
|
193.79M | 176.23M | 195.00M | 216.59M | 294.65M | 138.48M | 334.31M | 349.73M | 370.87M | 383.35M | 385.16M | 401.29M | 386.04M | 378.30M | 389.45M | 395.95M | 420.45M | 395.02M | 411.38M | 419.90M | 390.47M | 384.39M | 401.68M | 411.61M |
|
Asset Utilization Ratio
|
| | | | | 0.76 | 0.82 | 0.83 | 0.83 | 0.79 | 0.77 | 0.79 | 0.78 | 0.71 | 0.68 | 0.67 | 0.67 | 0.66 | 0.64 | 0.61 | 0.62 | 0.63 | 0.63 | 0.64 |
|
Interest Coverage Ratio
|
| -1.76 | 5.79 | 6.55 | -0.39 | 2.17 | -5.64 | -0.60 | -3.03 | 3.85 | 5.89 | 5.86 | -3.11 | -0.58 | 2.98 | 3.02 | -0.94 | -0.42 | 3.33 | 1.46 | -2.78 | -0.77 | 3.46 | 3.55 |
|
Debt to Equity
|
| | | | 0.28 | 0.20 | 0.04 | 0.04 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Debt Ratio
|
| | | | 0.12 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio
|
| | | | 0.44 | 0.17 | 0.45 | 0.46 | 0.45 | 0.42 | 0.42 | 0.43 | 0.44 | 0.40 | 0.44 | 0.45 | 0.48 | 0.48 | 0.49 | 0.49 | 0.49 | 0.46 | 0.48 | 0.48 |
|
Times Interest Earned
|
| -1.76 | 5.79 | 6.55 | -0.39 | 2.17 | -5.64 | -0.60 | -3.03 | 3.85 | 5.89 | 5.86 | -3.11 | -0.58 | 2.98 | 3.02 | -0.94 | -0.42 | 3.33 | 1.46 | -2.78 | -0.77 | 3.46 | 3.55 |
|
FCF Payout Ratio
|
| -0.01 | | | | -2.41 | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-56.66M | -30.48M | -57.55M | -75.85M | -59.31M | -19.95M | -76.52M | -90.87M | -43.95M | -18.66M | -25.22M | -30.62M | -32.63M | -55.02M | -43.12M | -78.11M | -102.76M | -43.81M | -90.77M | -59.86M | -56.40M | -23.97M | -26.94M | -70.52M |
|
Return on Sales
|
| -0.30% | 0.15% | 0.14% | -0.07% | 0.06% | -0.30% | -0.07% | -0.13% | -0.01% | 0.02% | 0.06% | -0.21% | -0.10% | 0.03% | 0.04% | 0.00% | -0.07% | 0.08% | 0.04% | -0.35% | -0.05% | 0.09% | 0.05% |
|
Return on Capital Employed
|
| | | | | 0.13% | 0.00% | -0.04% | -0.06% | -0.07% | 0.02% | 0.05% | 0.04% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% |
|
Return on Invested Capital
|
| | | | 0.08% | 0.21% | 0.01% | -0.11% | -0.14% | -0.18% | -0.73% | -0.02% | -0.05% | 0.15% | 0.06% | 0.02% | 0.01% | -2.14% | 0.26% | -0.15% | 0.10% | 0.06% | 0.19% | -0.16% |
|
Return on Assets
|
| | | | | 0.05% | -0.05% | -0.09% | -0.10% | -0.10% | -0.03% | -0.01% | -0.01% | -0.02% | -0.02% | -0.03% | 0.00% | 0.01% | 0.01% | 0.01% | -0.02% | -0.02% | -0.02% | -0.02% |
|
Return on Equity
|
| | | 0.09% | 0.05% | 0.18% | -0.16% | -0.19% | -0.22% | -0.23% | -0.07% | -0.01% | -0.02% | -0.06% | -0.05% | -0.07% | -0.01% | 0.01% | 0.03% | 0.03% | -0.05% | -0.05% | -0.04% | -0.03% |