Latham Balance Sheet (2019-2025) | SWIM

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 56.66M30.48M57.55M75.85M59.31M19.95M76.52M90.87M43.95M18.66M25.22M30.62M32.63M55.02M43.12M78.11M102.76M43.81M90.77M59.86M56.40M23.97M26.94M70.52M
Cash & Current Investments 56.66M30.48M57.55M75.85M59.31M19.95M76.52M90.87M43.95M18.66M25.22M30.62M32.63M55.02M43.12M78.11M102.76M43.81M90.77M59.86M56.40M23.97M26.94M70.52M
Receivables - Net 32.76M92.96M77.24M75.31M60.75M139.02M104.70M102.98M48.85M102.37M81.80M72.41M30.41M73.94M65.87M66.12M32.30M83.76M88.55M81.11M
Receivables 32.76M92.96M77.24M75.31M60.75M139.02M104.70M102.98M48.85M102.37M81.80M72.41M30.41M73.94M65.87M66.12M32.30M83.76M88.55M81.11M
Raw Materials 37.01M44.47M48.68M57.16M77.51M92.33M105.13M96.48M95.39M86.59M74.05M60.04M55.08M53.15M53.09M46.94M49.32M58.74M53.63M50.21M
Finished Goods 27.81M29.66M25.80M23.54M32.05M47.73M56.79M69.95M69.83M62.96M52.47M43.19M42.06M42.01M30.58M28.00M27.78M28.13M25.02M20.11M
Inventory 64.82M74.13M74.47M80.70M109.56M140.07M161.92M166.43M165.22M149.56M126.52M103.22M97.14M95.15M83.67M74.94M77.10M86.86M78.65M70.32M
Prepaid Assets 6.06M5.68M10.10M10.68M10.77M11.58M9.89M8.11M6.00M6.58M6.91M5.97M7.33M7.00M9.43M9.37M8.54M8.36M11.34M9.41M
Current Assets 167.33M194.83M242.79M263.69M229.07M313.38M307.12M314.24M255.01M318.66M262.06M263.58M238.62M221.31M251.38M217.84M178.30M211.54M214.37M240.91M
Non-Current Assets
Property, Plant & Equipment (Net) 47.36M50.60M56.18M58.77M63.51M67.84M74.83M84.15M98.18M105.17M111.14M110.33M113.01M112.80M112.65M114.68M112.85M112.00M114.42M114.11M
Long-Term Investments 25.38M25.46M25.28M22.00M23.36M23.90M24.62M25.95M25.09M25.13M25.79M25.23M25.94M26.34M24.92M25.43M24.89M25.84M26.33M25.83M
Goodwill 101.67M115.75M115.61M115.53M115.20M128.87M129.60M128.63M128.10M131.38M131.20M131.20M130.90M131.36M131.00M131.20M153.04M152.62M154.70M155.00M155.02M
Intangibles 320.99M320.99M320.99M320.99M393.49M331.59M323.02M315.06M393.49M302.30M295.66M288.75M282.79M275.88M269.70M301.31M292.91M289.23M282.31M275.12M
Goodwill & Intangibles 101.67M436.74M436.60M436.52M436.19M522.36M461.19M451.65M443.16M524.88M433.50M426.86M419.65M414.16M406.88M400.90M454.35M445.54M443.93M437.31M430.13M
Long-Term Deferred Tax 0.34M0.34M0.79M0.79M10.60M10.62M9.80M7.81M7.76M7.87M6.60M7.87M7.49M7.31M7.97M8.24M0.73M0.73M0.73M0.73M
Other Non-Current Assets 1.04M4.68M0.21M1.51M0.77M4.61M5.73M6.03M4.73M2.41M5.26M6.92M5.00M5.29M5.24M4.15M3.64M3.41M3.30M3.14M
Non-Current Assets 479.35M480.32M475.90M470.05M565.42M601.47M602.10M606.26M614.68M611.00M609.08M601.91M596.39M587.30M578.64M635.57M615.91M613.04M607.77M603.51M
Assets 646.68M675.15M718.69M733.75M794.48M914.85M909.22M920.50M869.68M929.65M871.14M865.49M835.00M808.61M830.03M853.41M794.21M824.59M822.14M844.42M
Liabilities
Current Liabilities
Accounts Payables 26.92M39.98M40.65M39.92M38.00M55.85M53.83M41.07M25.45M48.84M34.49M27.39M17.12M25.02M26.57M28.35M13.14M28.04M26.17M29.37M
Payables 26.92M39.98M40.65M39.92M38.00M55.85M53.83M41.07M25.45M48.84M34.49M27.39M17.12M25.02M26.57M28.35M13.14M28.04M26.17M29.37M
Accumulated Expenses 53.48M49.68M55.66M59.45M59.10M57.26M59.85M64.08M5.75M4.89M4.41M
Other Accumulated Expenses 50.88M46.75M42.88M49.40M40.69M35.78M41.69M50.73M47.41M44.64M53.52M59.47M
Short term Debt 13.04M23.05M14.23M14.23M17.22M3.25M3.25M3.25M3.25M3.25M3.25M3.25M21.25M3.25M3.25M3.25M3.25M3.25M3.25M3.25M
Current Leases 6.78M6.64M6.49M6.92M7.08M6.89M6.89M7.13M6.82M6.63M7.05M7.18M7.10M6.93M7.13M
Current Taxes 0.92M1.68M
Current Deferred Revenue 4.48M3.79M3.79M
Total Current Liabilities 93.94M113.70M111.89M114.66M115.17M124.04M124.47M115.92M86.86M106.28M87.84M86.94M86.21M70.88M78.14M89.38M70.98M83.03M89.87M99.22M
Non-Current Liabilities
Non-Current Debt 64.94M
Non-Current Deferred Tax Liability 55.19M55.47M55.95M55.95M56.34M56.34M56.34M56.34M50.18M50.18M50.18M50.18M40.09M40.09M40.09M40.09M32.35M32.35M32.35M32.35M
Operating Leases 27.03M29.55M33.55M32.39M30.91M27.53M26.12M24.79M22.96M21.45M22.75M22.14M20.95M19.64M23.27M
Other Non-Current Liabilities 5.54M5.56M5.61M5.65M5.69M5.73M5.79M5.86M7.12M7.25M7.37M7.50M4.77M3.39M3.11M5.04M3.25M3.46M3.61M3.41M
Total Non-Current Liabilities 359.53M554.15M393.01M392.60M435.15M529.02M521.52M516.61M479.77M547.36M477.57M465.29M431.03M413.46M418.79M431.73M403.73M439.99M420.10M432.65M
Total Liabilities -193.79M-176.23M-195.00M-216.59M365.07M559.72M398.61M398.25M440.84M534.75M527.31M522.47M486.89M554.61M484.94M472.79M435.80M416.84M421.89M436.76M406.99M443.44M423.71M436.06M
Shareholder's Equity
Total Debt 77.98M23.05M14.23M14.23M17.22M3.25M3.25M3.25M3.25M3.25M3.25M3.25M21.25M3.25M3.25M3.25M3.25M3.25M3.25M3.25M
Common Equity 193.79M176.23M195.00M216.59M281.61M115.43M320.07M335.50M353.64M380.10M381.91M398.04M382.79M375.05M386.20M392.70M399.20M391.77M408.13M416.65M387.22M381.14M398.43M408.36M
Shareholder's Equity 193.79M176.23M195.00M216.59M281.61M115.43M320.07M335.50M353.64M380.10M381.91M398.04M382.79M375.05M386.20M392.70M399.20M391.77M408.13M416.65M387.22M381.14M398.43M408.36M
Liabilities and Shareholders Equity 646.68M675.15M718.69M733.75M794.48M914.85M909.22M920.50M869.68M929.65M871.14M865.49M835.00M808.61M830.03M853.41M794.21M824.59M822.14M844.42M
Retained Earnings 13.77M22.30M-31.30M-42.60M-0.30M-51.71M-47.41M-35.53M-54.57M-68.94M-63.22M-57.07M-56.96M-64.82M-51.54M-45.65M-74.82M-80.78M-64.80M-56.68M
Treasury Shares 21.73M27.42M8.26M7.70M5.80M5.75M4.38M3.95M2.58M2.58M2.40M2.36M2.24M0.44M4.14M4.39M4.20M0.95M3.58M3.48M