SWIM Income Statement (2019-2025) | SWIM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 51.13M112.82M127.51M111.92M148.75M180.89M161.96M138.86M191.61M206.80M189.40M107.92M137.72M177.13M160.78M90.87M110.63M160.12M150.50M87.27M111.42M172.64M161.90M99.95M
Cost of Revenue (Quarter) 41.03M68.46M77.20M73.92M96.31M122.53M110.97M96.49M120.96M139.19M130.52M88.59M104.35M126.89M112.63M69.67M80.04M107.10M101.81M65.83M78.54M108.68M104.60M72.01M
Gross Profit (Quarter) 10.10M44.36M50.31M38.00M52.44M58.35M50.99M42.38M70.65M67.61M58.88M19.33M33.37M50.23M48.15M21.20M30.59M53.02M48.69M21.45M32.88M63.96M57.31M27.94M
Operating items
Amortization - Intangibles (Quarter) 4.10M4.10M4.05M5.17M5.60M5.50M5.49M6.04M7.20M7.20M7.16M6.68M6.60M6.63M6.63M6.62M6.40M6.43M7.00M7.28M7.19M7.30M7.20M7.20M
Depreciation & Amortization - Total (Quarter) 3.75M3.95M4.13M4.66M5.00M5.19M5.45M
Selling, General & Administrative (Quarter) 15.43M15.36M20.10M34.64M27.17M95.29M48.07M47.24M45.23M41.80M26.75M33.06M33.06M30.21M23.43M23.60M26.25M26.59M28.34M27.19M30.62M31.94M28.59M31.42M
Restructuring Costs (Quarter) 0.05M1.93M1.85M0.27M0.02M0.01M
Other Operating Expenses (Quarter) -20.83M20.18M22.60M2.12M0.33M-6.43M18.88M-0.60M-27.81M-6.27M16.45M8.14M
Operating Expenses (Quarter) 15.43M15.36M20.10M34.64M27.17M95.29M48.07M47.24M45.23M41.80M26.75M33.06M33.06M30.21M23.43M23.60M30.00M30.59M34.40M33.70M35.88M37.14M34.05M31.42M
Operating Income (Quarter) -9.40M24.94M26.16M-1.81M19.67M-42.41M-2.57M-10.87M6.80M18.65M24.97M-20.41M-6.32M13.39M18.08M-9.02M-2.07M20.01M13.37M-13.03M-4.93M24.72M21.51M-10.72M
EBIT (Quarter) -9.40M24.94M26.16M-1.81M19.67M-42.41M-2.57M-10.87M6.80M18.65M24.97M-20.41M-6.32M13.39M18.08M-9.02M-2.07M20.01M13.37M-13.03M-4.93M24.72M21.51M-10.72M
Non-operating items
Other Non Operating Income (Quarter) -3.74M1.24M1.38M2.23M0.56M0.79M2.54M0.97M-3.46M-0.92M-1.05M0.31M-0.21M1.04M-1.03M1.21M-1.59M-0.80M0.69M-4.54M0.31M3.05M-1.17M1.30M
Non Operating Income (Quarter) -3.74M1.24M1.38M2.23M0.56M-6.72M-1.73M21.82M-4.88M-4.08M-5.32M-18.91M-0.21M1.04M-1.03M22.48M-6.57M-6.82M0.69M-9.23M0.31M3.05M-1.17M-24.50M
Net income details
EBT (Quarter) -18.47M21.87M23.55M-4.20M11.42M-48.38M-3.49M-13.08M2.47M15.29M20.98M-25.02M-17.30M10.60M12.84M-16.20M-7.33M13.72M5.85M-20.98M-10.04M21.11M15.58M-13.16M
Tax Provisions (Quarter) -3.02M5.46M5.81M3.19M2.88M5.22M7.81M4.94M5.31M10.98M9.11M-2.18M-2.93M4.88M6.69M-16.31M0.53M0.44M-0.04M8.19M-4.08M5.13M7.47M-6.15M
Profit After Tax (Quarter) -15.45M16.41M17.74M-2.72M8.53M-53.60M-11.30M-5.99M-2.84M4.30M11.88M-19.03M-14.37M5.71M6.15M0.11M-7.86M13.28M5.90M-29.17M-5.96M15.98M8.12M-7.01M
Equity Income (Quarter) 0.20M0.24M0.75M0.81M0.41M0.54M0.72M1.33M1.64M0.04M0.66M1.77M1.25M1.31M0.53M0.94M1.27M0.95M0.49M1.31M2.47M
Income from Continuing Operations (Quarter) -15.45M16.41M17.74M-7.39M8.53M-53.60M-11.30M-18.02M-2.84M4.30M11.88M-22.84M-14.37M5.71M6.15M0.11M-7.86M13.28M5.90M-29.17M-5.96M15.98M8.12M-7.01M
Consolidated Net Income (Quarter) -15.45M16.41M17.74M-7.39M8.53M-53.60M-11.30M-18.02M-2.84M4.30M11.88M-22.84M-14.37M5.71M6.15M0.11M-7.86M13.28M5.90M-29.17M-5.96M15.98M8.12M-7.01M
Income towards Parent Company (Quarter) -15.45M16.41M17.74M-7.39M8.53M-53.60M-11.30M-18.02M-2.84M4.30M11.88M-22.84M-14.37M5.71M6.15M0.11M-7.86M13.28M5.90M-29.17M-5.96M15.98M8.12M-7.01M
Net Income towards Common Stockholders (Quarter) -15.45M16.41M17.74M-7.39M8.53M-53.60M-11.30M-18.02M-2.84M4.30M11.88M-22.84M-14.37M5.71M6.15M0.11M-7.86M13.28M5.90M-29.17M-5.96M15.98M8.12M-7.01M
Additional items
EPS (Basic) (Quarter) -0.140.170.18-0.030.08-0.49-0.10-0.05-0.020.040.10-0.17-0.130.050.050.00-0.070.120.05-0.25-0.050.140.07-0.06
EPS (Weighted Average and Diluted) (Quarter) 0.170.18-0.030.07-0.49-0.10-0.05-0.020.040.10-0.17-0.130.050.050.00-0.070.110.05-0.25-0.050.130.07-0.06
Shares Outstanding (Weighted Average) (Quarter) 95.03M109.67M96.27M97.39M101.61M109.07M109.16M112.15M110.64M113.70M113.69M113.17M113.25M112.10M112.25M112.63M112.90M115.04M115.25M115.36M115.43M115.89M116.18M116.60M116.42M
Shares Outstanding (Diluted Average) (Quarter) 95.40M96.72M97.12M102.60M121.27M109.16M112.15M110.64M113.70M115.38M113.20M113.25M112.10M112.18M112.63M112.90M115.04M116.47M117.13M115.43M115.89M119.62M119.72M119.82M
EBITDA (Quarter) -9.40M24.94M26.16M-1.81M19.67M-42.41M-2.57M-10.87M6.80M18.65M24.97M-20.41M-6.32M13.39M18.08M-9.02M1.68M23.96M17.50M-8.37M0.07M29.91M26.96M-10.72M
Interest Expenses (Quarter) 5.33M3.90M3.99M4.62M9.06M7.52M4.27M3.59M1.76M3.16M4.26M6.56M10.80M4.49M5.98M9.65M4.98M6.01M9.15M4.69M6.37M7.15M6.07M6.22M
Tax Rate (Quarter) 16.35%24.96%24.67%-76.16%25.25%-10.79%-223.76%-37.76%215.12%71.85%43.41%8.72%16.93%46.08%52.08%100.69%-7.26%3.22%-0.73%-39.03%40.62%24.30%47.91%46.74%