|
Gross Margin
|
28.39% | 28.08% | 24.90% | 34.29% | 36.42% | 36.41% | 35.51% | 39.51% | 41.00% | 40.37% | 39.04% | 39.48% | 40.82% | 40.53% | 37.62% | 38.03% | 39.53% | 42.24% | 42.51% | 43.91% | 41.89% | 41.44% | 44.06% | 45.18% | 44.74% | 44.71% | 45.11% | 47.08% | 47.94% | 49.24% | 48.38% | 51.25% | 51.19% | 50.52% | 47.97% | 51.22% | 50.81% | 49.17% | 49.72% | 45.07% | 46.08% | 45.27% | 49.91% | 46.36% | 49.43% | 47.97% | 50.88% | 51.15% | 47.94% | 48.89% | 53.87% | 49.40% | 46.29% | 46.75% | 48.11% | 46.59% | 47.49% | 47.80% | 48.58% | 49.07% | 48.16% | 48.57% | 51.51% | 47.31% | 49.36% | 49.83% |
|
EBT Margin
|
13.31% | 8.58% | -7.86% | 12.99% | 17.30% | 19.91% | 14.96% | 18.83% | 24.14% | 23.88% | 12.82% | 17.83% | 20.97% | 19.55% | 15.35% | 12.22% | 108.74% | 20.25% | 18.62% | 20.07% | 18.00% | 20.16% | 20.19% | 21.50% | 23.15% | 24.32% | 22.69% | 25.05% | 25.57% | 26.73% | 37.68% | 24.50% | 30.37% | 35.91% | 33.17% | 44.06% | 59.39% | 17.61% | 85.14% | -18.51% | -27.95% | -13.40% | 25.69% | -3.20% | 26.72% | 55.55% | 24.85% | -41.62% | 5.58% | 23.14% | 23.68% | 20.65% | -35.20% | 23.27% | 12.83% | 8.53% | 27.77% | 24.49% | 23.03% | 32.19% | -42.52% | 25.47% | -15.83% | 22.83% | 29.50% | 26.63% |
|
EBIT Margin
|
12.84% | 11.11% | -5.53% | 12.23% | 15.44% | 17.60% | 14.39% | 16.01% | 21.02% | 22.88% | 12.64% | 16.71% | 18.70% | 20.71% | 18.31% | 10.47% | 114.67% | 25.21% | 25.51% | 25.70% | 23.61% | 24.36% | 26.08% | 26.19% | 27.66% | 27.27% | 26.64% | 29.53% | 30.22% | 29.49% | 42.47% | 29.10% | 34.36% | 27.17% | 29.05% | 30.55% | 33.27% | 28.21% | 25.89% | 27.28% | 27.96% | 12.25% | 28.65% | 28.62% | 34.10% | 29.62% | 28.64% | 3.43% | 28.82% | 33.50% | 32.22% | 32.13% | 28.39% | 28.45% | 23.36% | 28.33% | 32.06% | 29.98% | 29.42% | 32.92% | -39.16% | 29.99% | -6.94% | 26.66% | 32.93% | 29.14% |
|
EBITDA Margin
|
12.84% | 11.11% | -5.53% | 12.23% | 15.44% | 17.60% | 14.39% | 16.01% | 22.57% | 2.25% | 23.71% | -2.93% | 28.52% | 15.27% | 6.97% | 4.37% | 101.25% | 16.66% | 11.56% | 16.65% | 10.42% | 7.06% | 26.08% | 11.32% | 6.75% | 18.16% | 26.64% | 16.79% | 18.42% | 13.94% | 42.47% | 31.14% | 30.44% | 20.60% | 29.05% | 27.75% | 53.61% | 5.16% | 25.89% | -10.82% | -25.12% | 21.39% | 28.65% | -45.26% | 29.81% | 67.18% | 28.64% | -36.98% | -2.04% | 5.51% | 32.22% | 25.91% | -46.79% | 24.50% | 23.36% | 13.50% | 29.53% | 16.82% | 29.42% | 30.91% | -64.15% | 12.07% | -6.94% | 33.17% | 26.94% | 26.02% |
|
Operating Margin
|
12.84% | 11.11% | -5.53% | 12.23% | 15.44% | 17.60% | 14.39% | 16.01% | 21.02% | 22.88% | 12.64% | 16.71% | 18.70% | 20.71% | 18.31% | 10.47% | 114.67% | 25.21% | 25.51% | 25.70% | 23.61% | 24.36% | 26.08% | 26.19% | 27.66% | 27.27% | 26.64% | 29.53% | 30.22% | 29.49% | 42.47% | 29.10% | 34.36% | 27.17% | 29.05% | 30.55% | 33.27% | 28.21% | 25.89% | 27.28% | 27.96% | 12.25% | 28.65% | 28.62% | 34.10% | 29.62% | 28.64% | 3.43% | 28.82% | 33.50% | 32.22% | 32.13% | 28.39% | 28.45% | 23.36% | 28.33% | 32.06% | 29.98% | 29.42% | 32.92% | -39.16% | 29.99% | -6.94% | 26.66% | 32.93% | 29.14% |
|
Net Margin
|
9.14% | 3.60% | -5.71% | 6.23% | 10.58% | 14.41% | 39.12% | 11.73% | 23.57% | 14.96% | 16.40% | 11.34% | 17.84% | 14.28% | 11.74% | 7.86% | 104.26% | 14.62% | 12.17% | 13.55% | 12.21% | 14.41% | 15.60% | 14.72% | 17.54% | 16.52% | 15.90% | 17.05% | 17.47% | 22.37% | 27.97% | 20.79% | 24.14% | 27.55% | 51.86% | 36.46% | 50.08% | 15.82% | 69.52% | -10.39% | -20.09% | 16.80% | 21.49% | -8.10% | 21.21% | 48.87% | 20.00% | -41.00% | 0.46% | 19.18% | 19.29% | 15.72% | -39.82% | 18.28% | 11.17% | 5.16% | 22.95% | 19.60% | 18.90% | 31.21% | -37.67% | 23.79% | -17.12% | 19.56% | 18.32% | 21.99% |
|
FCF Margin
|
| 5.48% | 21.88% | 4.38% | 26.47% | 3.77% | 32.34% | 34.68% | 37.37% | 15.48% | 20.54% | 12.10% | 36.66% | 0.51% | 22.62% | -2.78% | 31.41% | 7.16% | 4.61% | 6.61% | 16.15% | -9.80% | 11.27% | 4.66% | 24.94% | 4.24% | -3.59% | 9.43% | 24.73% | 8.16% | -2.18% | 8.53% | 20.75% | 9.16% | 6.30% | 16.40% | 27.49% | 19.55% | 0.36% | 19.16% | 24.36% | 21.72% | 15.06% | 25.44% | 25.40% | 27.57% | 2.36% | 24.51% | 22.24% | 26.84% | -7.93% | 22.10% | 22.96% | 14.38% | 6.24% | 14.39% | 21.34% | 14.86% | 3.55% | 11.02% | 27.21% | 17.27% | 14.42% | 16.60% | 23.92% | 15.62% |
|
Inventory Average
|
| | | | | 1.79B | 1.62B | 1.34B | 1.28B | 1.36B | 1.42B | 1.35B | 1.35B | 1.48B | 1.54B | 1.46B | 1.54B | 1.73B | 1.78B | 1.76B | 1.78B | 1.85B | 1.88B | 1.81B | 1.78B | 1.83B | 1.87B | 1.89B | 1.89B | 1.99B | 2.04B | 1.95B | 1.93B | 2.05B | 2.13B | 2.08B | 2.01B | 2.07B | 2.16B | 1.81B | 1.40B | 1.34B | 1.37B | 1.35B | 1.33B | 1.35B | 1.33B | 1.33B | 1.36B | 1.43B | 1.55B | 1.61B | 1.65B | 1.73B | 1.85B | 1.93B | 1.88B | 1.90B | 2.03B | 2.10B | 2.11B | 2.11B | 1.78B | 1.42B | 1.43B | 1.41B |
|
Assets Average
|
| | | | | 8.07B | 7.71B | 7.12B | 7.06B | 7.13B | 7.17B | 7.06B | 7.52B | 8.18B | 7.98B | 8.55B | 11.79B | 14.23B | 14.32B | 14.57B | 14.75B | 14.82B | 15.04B | 15.15B | 15.41B | 15.87B | 16.54B | 17.30B | 17.67B | 18.02B | 18.46B | 18.78B | 19.19B | 19.76B | 20.32B | 21.82B | 23.60B | 25.99B | 28.56B | 29.09B | 28.25B | 27.32B | 27.21B | 26.74B | 26.31B | 27.05B | 27.37B | 26.65B | 25.77B | 25.43B | 25.69B | 25.85B | 25.06B | 24.37B | 24.56B | 24.71B | 24.84B | 24.99B | 25.37B | 25.88B | 24.57B | 22.94B | 22.23B | 21.96B | 21.84B | 21.55B |
|
Equity Average
|
| | | | | 2.57B | 2.64B | 2.63B | 2.71B | 2.67B | 2.66B | 2.49B | 2.46B | 2.70B | 2.82B | 2.93B | 3.75B | 4.65B | 4.89B | 5.13B | 5.39B | 5.56B | 5.76B | 5.97B | 6.11B | 6.38B | 6.64B | 6.84B | 7.09B | 7.10B | 6.92B | 7.11B | 7.67B | 7.98B | 8.00B | 9.28B | 11.05B | 11.53B | 12.18B | 12.66B | 12.09B | 11.86B | 12.26B | 11.93B | 11.69B | 12.83B | 13.79B | 13.26B | 12.06B | 11.54B | 11.80B | 11.80B | 10.63B | 9.21B | 8.73B | 8.82B | 9.32B | 9.76B | 9.93B | 10.32B | 9.36B | 8.11B | 7.60B | 7.33B | 7.66B | 7.89B |
|
Invested Capital
|
| | 2.76B | | 2.74B | 2.96B | 5.70B | 2.73B | 5.45B | 5.39B | 5.43B | 5.62B | 6.59B | 6.75B | 6.17B | 7.85B | 11.54B | 11.75B | 11.94B | 12.25B | 12.43B | 12.85B | 13.13B | 13.27B | 13.56B | 13.97B | 14.36B | 15.27B | 15.10B | 15.30B | 15.46B | 15.62B | 16.08B | 16.15B | 17.43B | 20.00B | 20.74B | 24.36B | 25.66B | 25.30B | 24.49B | 24.11B | 24.42B | 23.55B | 23.60B | 24.60B | 24.37B | 23.04B | 21.61B | 21.64B | 22.14B | 22.41B | 20.00B | 20.01B | 20.03B | 20.45B | 20.96B | 21.04B | 21.70B | 21.66B | 19.24B | 18.76B | 17.83B | 18.72B | 18.08B | 18.29B |
|
Asset Utilization Ratio
|
| | | | | 0.44 | 0.43 | 0.45 | 0.43 | 0.38 | 0.37 | 0.38 | 0.35 | 0.33 | 0.35 | 0.33 | 0.31 | 0.30 | 0.34 | 0.39 | 0.40 | 0.40 | 0.40 | 0.40 | 0.41 | 0.40 | 0.40 | 0.39 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.38 | 0.37 | 0.35 | 0.34 | 0.31 | 0.28 | 0.29 | 0.31 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.35 | 0.36 | 0.36 | 0.36 | 0.38 | 0.40 | 0.42 | 0.41 | 0.41 | 0.42 | 0.42 | 0.42 | 0.41 | 0.44 | 0.47 | 0.49 | 0.48 | 0.46 | 0.46 |
|
Interest Coverage Ratio
|
2.06 | 2.08 | -0.78 | 1.99 | 2.65 | 3.46 | 2.17 | 2.30 | 3.41 | 3.46 | 1.66 | | 2.39 | 2.59 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 1.34 | | 1.41 | 1.24 | 1.24 | 1.01 | 1.02 | 1.04 | 1.03 | 1.44 | 1.52 | 1.43 | 1.16 | 1.62 | 1.56 | 1.45 | 1.40 | 1.32 | 1.26 | 1.28 | 1.23 | 1.19 | 1.20 | 1.12 | 1.15 | 1.18 | 1.10 | 1.18 | 1.26 | 1.11 | 1.02 | 1.16 | 1.27 | 0.95 | 0.86 | 1.11 | 1.00 | 1.03 | 1.09 | 1.00 | 0.96 | 1.07 | 0.97 | 0.80 | 0.75 | 0.83 | 0.92 | 0.89 | 0.84 | 0.94 | 1.13 | 1.40 | 1.43 | 1.32 | 1.16 | 1.15 | 1.16 | 1.09 | 1.37 | 1.37 | 1.50 | 1.49 | 1.32 | 1.33 |
|
Debt Ratio
|
| | 0.43 | | 0.44 | 0.41 | 0.44 | 0.39 | 0.39 | 0.38 | 0.39 | 0.47 | 0.49 | 0.48 | 0.43 | 0.51 | 0.50 | 0.49 | 0.49 | 0.47 | 0.47 | 0.48 | 0.48 | 0.47 | 0.47 | 0.46 | 0.45 | 0.47 | 0.45 | 0.45 | 0.46 | 0.43 | 0.42 | 0.46 | 0.49 | 0.44 | 0.41 | 0.46 | 0.44 | 0.44 | 0.46 | 0.45 | 0.44 | 0.47 | 0.44 | 0.40 | 0.39 | 0.40 | 0.42 | 0.40 | 0.39 | 0.42 | 0.45 | 0.50 | 0.50 | 0.48 | 0.45 | 0.45 | 0.45 | 0.44 | 0.48 | 0.49 | 0.49 | 0.50 | 0.48 | 0.49 |
|
Equity Ratio
|
| | 0.32 | | 0.31 | 0.33 | 0.36 | 0.38 | 0.38 | 0.37 | 0.38 | 0.33 | 0.33 | 0.33 | 0.37 | 0.32 | 0.32 | 0.33 | 0.35 | 0.36 | 0.37 | 0.38 | 0.39 | 0.40 | 0.39 | 0.41 | 0.39 | 0.40 | 0.41 | 0.38 | 0.37 | 0.39 | 0.41 | 0.40 | 0.39 | 0.46 | 0.48 | 0.41 | 0.44 | 0.43 | 0.42 | 0.44 | 0.46 | 0.44 | 0.45 | 0.49 | 0.51 | 0.48 | 0.45 | 0.45 | 0.47 | 0.45 | 0.40 | 0.36 | 0.35 | 0.36 | 0.39 | 0.39 | 0.39 | 0.41 | 0.35 | 0.35 | 0.33 | 0.34 | 0.36 | 0.37 |
|
Times Interest Earned
|
2.06 | 2.08 | -0.78 | 1.99 | 2.65 | 3.46 | 2.17 | 2.30 | 3.41 | 3.46 | 1.66 | | 2.39 | 2.59 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.79 | 0.14 | 0.87 | -1.11 | 0.45 | 0.16 | 0.54 | -2.18 | 0.61 | 0.23 | 0.61 | 0.90 | 0.42 | 0.22 | 0.36 | 22.03 | 0.33 | 0.23 | 0.30 | 0.50 | 0.27 | 0.23 | 0.20 | 3.14 | 0.27 | 0.25 | 0.21 | -0.85 | 0.27 | 0.22 | 0.39 | 1.18 | 0.42 | 0.25 | 0.42 | 2.14 | 0.59 | 0.21 | 0.40 | 0.58 | 0.41 | 0.28 | 0.48 |
|
Enterprise Value
|
-0.02B | -0.05B | -0.04B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.06B | -0.09B | -0.07B | -0.18B | -0.20B | -0.33B | -0.61B | -0.12B | -0.07B | -0.06B | -0.38B | -0.10B | -0.07B | -0.11B | -0.13B | -0.33B | -0.49B | -0.08B | -0.17B | -0.18B | -0.20B | -0.18B | -0.20B | -0.13B | -0.15B | -0.09B | -0.21B | -0.21B | -0.13B | -0.09B | -0.10B | -0.08B | -0.09B | -0.08B | -0.30B | -0.20B | -0.15B | -0.46B | -0.50B | -0.10B | -0.36B | -0.20B | -0.10B | -0.17B | -0.18B | -0.13B | -0.19B | -0.08B | -0.08B | -0.15B | -0.07B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B | -0.15B |
|
Return on Sales
|
0.09% | 0.04% | -0.06% | 0.06% | 0.11% | 0.14% | 0.39% | 0.12% | 0.24% | 0.15% | 0.16% | 0.11% | 0.18% | 0.14% | 0.12% | 0.08% | 1.04% | 0.15% | 0.12% | 0.14% | 0.12% | 0.14% | 0.16% | 0.15% | 0.18% | 0.17% | 0.16% | 0.17% | 0.17% | 0.22% | 0.28% | 0.21% | 0.24% | 0.28% | 0.52% | 0.36% | 0.50% | 0.16% | 0.70% | -0.10% | -0.20% | 0.17% | 0.21% | -0.08% | 0.21% | 0.49% | 0.20% | -0.41% | 0.00% | 0.19% | 0.19% | 0.16% | -0.40% | 0.18% | 0.11% | 0.05% | 0.23% | 0.20% | 0.19% | 0.31% | -0.38% | 0.24% | -0.17% | 0.20% | 0.18% | 0.22% |
|
Return on Capital Employed
|
| | | | | 0.05% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.07% | 0.06% | 0.20% | 0.18% | 0.20% | 0.22% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.14% | 0.15% | 0.14% | 0.12% | 0.12% | 0.11% | 0.11% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | 0.09% | 0.09% | 0.10% | 0.10% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.05% | 0.06% | 0.02% | 0.01% | 0.12% | 0.11% |
|
Return on Invested Capital
|
| | | | | 0.08% | 0.12% | 0.12% | 0.14% | 0.10% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.19% | 0.17% | 0.18% | 0.20% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.12% | 0.13% | 0.12% | 0.11% | 0.11% | 0.08% | 0.08% | 0.10% | 0.77% | 0.00% | -0.01% | 0.14% | 0.09% | 0.09% | 0.07% | 0.06% | 0.00% | 0.00% | 0.10% | 0.04% | 0.04% | -0.01% | -0.46% | 0.11% | 0.11% | 0.12% | 0.13% | 0.05% | 0.06% | 0.01% | 0.01% | 0.09% | 0.08% |
|
Return on Assets
|
| | | | | 0.03% | 0.07% | 0.08% | 0.09% | 0.09% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.15% | 0.13% | 0.14% | 0.14% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.11% | 0.12% | 0.14% | 0.12% | 0.12% | 0.09% | 0.03% | 0.03% | 0.00% | 0.00% | 0.04% | 0.08% | 0.07% | 0.05% | 0.03% | 0.00% | 0.00% | 0.05% | 0.01% | 0.01% | 0.00% | -0.01% | 0.06% | 0.06% | 0.07% | 0.10% | 0.03% | 0.03% | 0.00% | -0.02% | 0.06% | 0.05% |
|
Return on Equity
|
| | | | | 0.09% | 0.21% | 0.22% | 0.24% | 0.23% | 0.17% | 0.18% | 0.16% | 0.15% | 0.14% | 0.13% | 0.47% | 0.40% | 0.40% | 0.41% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.19% | 0.22% | 0.23% | 0.23% | 0.23% | 0.29% | 0.29% | 0.30% | 0.27% | 0.28% | 0.20% | 0.07% | 0.07% | 0.00% | 0.01% | 0.10% | 0.16% | 0.15% | 0.10% | 0.07% | 0.00% | 0.00% | 0.11% | 0.01% | 0.02% | 0.00% | -0.03% | 0.17% | 0.16% | 0.18% | 0.24% | 0.07% | 0.09% | 0.00% | -0.05% | 0.17% | 0.15% |