|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,026.50M | 2,565.00M | 2,320.60M | 2,102.50M | 2,363.20M | 2,655.10M | 2,436.50M | 1,997.80M | 2,514.90M | 2,836.80M | 2,658.20M | 2,139.20M | 2,661.80M | 2,918.90M | 2,463.80M | 2,164.20M | 2,677.50M | 2,653.90M | 2,374.40M | 1,920.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 907.20M | 1,141.40M | 1,094.90M | 969.90M | 1,108.20M | 1,329.20M | 1,209.60M | 1,036.60M | 1,257.10M | 1,386.90M | 1,200.30M | 1,100.00M | 1,258.00M | 1,407.10M | 1,179.50M | 1,049.50M | 1,248.40M | 1,171.00M | 1,039.60M | 968.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,119.30M | 1,229.70M | 1,225.70M | 1,132.60M | 1,255.00M | 1,325.90M | 1,226.90M | 961.20M | 1,257.80M | 1,449.90M | 1,270.60M | 1,039.20M | 1,403.80M | 1,511.80M | 1,284.30M | 1,114.70M | 1,266.60M | 1,310.00M | 1,183.20M | 951.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.30M | 490.50M | 385.80M | 455.10M | 438.60M | 512.80M | 480.20M | 496.50M | 493.10M | 471.20M | 473.70M | 394.70M | 462.20M | 491.20M | 491.30M | 505.30M | 500.70M | 436.00M | 491.20M | 420.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.60M | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.30M | 490.50M | 385.80M | 455.10M | 438.60M | 512.80M | 480.20M | 496.50M | 493.10M | 471.20M | 473.70M | 394.70M | 462.20M | 491.20M | 491.30M | 505.30M | 500.70M | 436.00M | 491.20M | 420.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.10M | 739.20M | 839.90M | 677.50M | 816.40M | 813.10M | 746.70M | 466.70M | 764.70M | 978.70M | 796.90M | 629.40M | 941.60M | -1229.40M | 793.00M | -150.30M | 713.80M | 874.00M | 692.00M | 441.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.10M | 739.20M | 839.90M | 677.50M | 816.40M | 813.10M | 746.70M | 466.70M | 764.70M | 978.70M | 796.90M | 629.40M | 941.60M | -1229.40M | 793.00M | -150.30M | 713.80M | 874.00M | 692.00M | 441.60M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.70M | -95.80M | -171.80M | 1,185.40M | -88.50M | -94.30M | -98.70M | -1754.90M | -118.90M | -20.20M | -104.20M | -34.40M | -102.80M | -1.20M | -15.00M | -100.20M | -98.90M | -87.60M | 23.50M | -369.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.40M | | | -15.30M | -8.00M | | -4.10M | -0.70M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -910.80M | 143.20M | 580.10M | 497.90M | 524.70M | -1008.30M | 610.80M | 256.40M | 230.40M | 847.90M | 650.90M | 492.60M | 920.80M | -1334.60M | 673.60M | -342.60M | 611.40M | 782.90M | 632.30M | 351.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.50M | 131.30M | 99.30M | 92.30M | 125.40M | 132.40M | 131.10M | 33.20M | 91.20M | 147.20M | 130.00M | 88.20M | 28.00M | -152.20M | 44.50M | 28.00M | 87.60M | 296.80M | 110.10M | 126.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -897.30M | 11.90M | 470.80M | 395.40M | 399.30M | -1140.70M | 479.70M | 223.00M | 139.20M | 700.70M | 509.10M | 392.40M | 892.80M | -1182.40M | 615.90M | -375.30M | 523.80M | 486.10M | 502.80M | 201.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 6.50M | -8.10M | 10.20M | 22.40M | 10.50M | 12.00M | 0.20M | 14.20M | 10.70M | 11.80M | 12.00M | 15.80M | 16.60M | 13.20M | 53.10M | 7.70M | 20.10M | 19.40M | 22.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -897.30M | 11.90M | 480.80M | 405.60M | 399.30M | -1140.70M | 479.70M | 223.20M | 139.20M | 700.70M | 520.90M | 404.40M | 892.80M | -1182.40M | 629.10M | -370.60M | 523.80M | 486.10M | 522.20M | 224.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -897.30M | 11.90M | 480.80M | 405.60M | 399.30M | -1140.70M | 479.70M | 223.20M | 139.20M | 700.70M | 520.90M | 404.40M | 892.80M | -1182.40M | 629.10M | -370.60M | 523.80M | 486.10M | 522.20M | 224.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -897.30M | 11.90M | 480.80M | 405.60M | 399.30M | -1140.70M | 479.70M | 223.20M | 139.20M | 700.70M | 520.90M | 404.40M | 892.80M | -1182.40M | 629.10M | -370.60M | 523.80M | 486.10M | 522.20M | 224.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -897.30M | 11.90M | 480.80M | 405.60M | 399.30M | -1140.70M | 479.70M | 223.20M | 139.20M | 700.70M | 520.90M | 404.40M | 892.80M | -1182.40M | 629.10M | -370.60M | 523.80M | 486.10M | 522.20M | 224.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.31 | 0.01 | 2.53 | 1.92 | 1.89 | -6.30 | 2.58 | 1.21 | 0.74 | 3.76 | 2.77 | 2.15 | 4.80 | -6.59 | 3.40 | -2.09 | 2.90 | 2.65 | 2.88 | 1.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.74 | 0.01 | 2.48 | 2.07 | 1.89 | -6.30 | 2.52 | 1.21 | 0.74 | 3.74 | 2.76 | 2.14 | 4.78 | -6.59 | 3.39 | -2.09 | 2.90 | 2.65 | 2.88 | 1.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.60M | 23.22M | 23.23M | 23.23M | 165.34M | | 166.68M | | 183.27M | | 183.43M | 183.31M | 182.77M | 182.36M | 181.99M | 181.48M | 177.80M | 176.80M | 176.05M | 175.41M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.25M | 23.22M | 23.23M | 167.43M | 23.21M | | 185.29M | | 183.86M | | 184.17M | 183.96M | 183.46M | 181.95M | 181.75M | 181.48M | 177.99M | 176.96M | 176.19M | 175.57M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -792.80M | -45.80M | 138.10M | 677.50M | 658.30M | -1334.20M | 643.10M | 466.70M | 364.50M | 901.50M | 447.00M | 629.40M | 884.10M | -2013.80M | 319.30M | -150.30M | 888.10M | 715.00M | 594.30M | 441.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48% | 91.69% | 17.12% | 18.54% | 23.90% | -13.13% | 21.46% | 12.95% | 39.58% | 17.36% | 19.97% | 17.90% | 3.04% | 11.40% | 6.61% | -8.17% | 14.33% | 37.91% | 17.41% | 36.02% |