Constellation Brands Growth Metrics (2009-2025) | STZ

Growth Metrics Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -11.45%-10.69%-12.50%-0.81%-0.95%14.30%15.19%7.43%34.88%75.65%72.26%87.25%57.02%3.79%4.49%5.53%2.40%6.59%7.53%12.40%16.00%13.41%13.73%9.65%7.54%9.60%9.75%10.41%21.82%24.10%38.71%42.32%25.35%14.35%-2.86%-6.53%-9.68%-3.97%1.98%-0.80%0.16%-4.24%-7.61%-4.61%-1.34%-4.18%-4.17%-4.62%-4.19%2.67%2.43%4.17%5.25%-7.42%-8.98%-15.72%-14.57%-7.19%-4.92%
Assets Growth (3y) -1.92%21.48%20.19%25.90%28.01%27.72%27.51%28.52%29.44%24.78%24.62%30.47%23.09%7.85%8.52%9.16%8.50%9.83%10.31%10.82%14.97%15.54%20.08%19.89%17.98%15.86%13.93%13.67%11.31%10.87%11.18%9.69%4.28%1.69%-2.91%-4.01%-3.72%-4.13%-3.35%-3.36%-1.80%-1.97%-3.21%-1.77%-0.17%-3.07%-3.69%-5.74%-4.85%-4.09%-3.94%
Assets Growth (5y) 13.27%14.68%14.30%18.81%20.03%20.29%20.45%21.21%22.02%19.29%19.29%21.88%19.56%11.28%14.24%15.37%14.30%13.46%12.58%12.60%11.46%11.12%11.40%9.82%8.24%7.42%6.86%6.81%6.39%4.57%4.00%3.73%1.40%0.68%-2.12%-2.55%-2.08%-3.48%-3.39%-4.55%-3.17%-4.14%-4.73%
Assets (QoQ) 4.83%-13.20%-1.29%-0.58%2.71%-1.60%-1.43%14.73%3.51%-8.23%23.75%49.41%1.51%-0.24%3.78%-1.25%2.20%0.75%0.70%2.79%3.11%5.32%3.92%0.50%3.40%1.54%1.92%2.42%3.55%2.15%12.45%4.33%15.74%4.81%-0.96%-4.82%-1.67%0.85%-4.29%1.20%4.41%-1.90%-3.37%-3.25%0.74%1.29%-0.06%-6.04%0.75%0.81%0.39%0.69%0.51%2.53%1.43%-11.44%-1.18%-5.06%2.82%-3.79%1.23%
Capital Expenditures Growth (1y) 11.62%2.70%-17.97%3.41%-44.61%-24.74%-6.67%-12.09%11.41%-30.77%12.24%70.00%121.08%1,289.90%497.27%550.00%535.15%29.43%-1.29%-6.62%-6.05%111.96%30.61%20.65%1.83%-16.34%28.16%44.58%-10.09%11.46%-22.52%-29.72%24.54%-24.43%-7.43%-1.43%-26.67%-29.25%-7.39%-33.03%3.71%110.89%24.55%79.27%29.17%7.86%9.47%-0.46%1.43%-17.87%40.90%27.94%32.60%1.59%35.49%7.48%-30.77%-20.88%-48.63%-33.71%7.71%
Capital Expenditures Growth (3y) -11.69%-18.81%-4.93%15.62%10.91%93.47%84.27%113.37%150.10%131.80%87.74%117.71%136.29%236.58%97.47%94.20%82.48%31.91%18.22%17.66%-4.90%25.49%9.05%7.03%4.47%-11.01%-2.77%0.05%-6.36%-15.85%-12.75%-22.59%-1.79%4.08%2.21%5.77%-0.59%17.19%8.08%6.12%10.76%23.16%24.31%31.67%20.21%-3.45%27.85%11.03%-2.35%-12.93%-0.65%-3.04%-0.38%
Capital Expenditures Growth (5y) 57.44%57.29%38.34%56.48%52.10%81.82%51.82%61.38%71.80%85.70%61.76%78.26%64.59%104.26%50.20%49.39%46.74%14.09%3.45%2.45%-4.71%1.11%2.14%-4.15%-2.81%1.01%1.18%3.75%1.92%6.27%-1.96%-3.71%4.41%-0.02%10.49%8.55%5.73%6.07%19.24%10.44%4.52%8.47%5.98%10.22%5.31%
Capital Expenditures (QoQ) -23.24%38.38%-31.25%52.84%-29.37%10.53%-13.33%-18.13%-4.03%37.06%-18.37%3.75%-40.36%122.22%23.64%34.93%274.93%-4.51%34.55%31.84%-23.60%-27.18%27.29%32.65%72.37%-55.13%17.59%11.95%41.61%-31.25%32.66%-30.38%75.56%-52.22%20.33%23.37%6.53%-41.47%28.13%-8.22%2.79%-23.38%-7.35%42.14%109.00%-54.75%33.35%2.42%74.52%-54.08%21.26%4.36%41.32%-21.22%10.11%8.16%8.28%5.07%-12.66%-30.32%23.73%-31.78%12.71%13.21%
Cash & Equivalents Growth (1y) -29.44%-68.19%-78.85%-35.89%-28.06%248.75%832.61%415.67%1,685.00%259.32%286.36%781.77%-34.57%-67.48%-80.72%-37.96%-10.70%3.22%72.30%-65.42%216.11%630.01%-24.52%28.00%-46.22%-59.84%113.48%19.01%-29.16%-21.69%-49.10%5.47%64.09%-15.47%3.65%-53.00%-60.55%-28.25%-13.03%206.79%151.66%63.18%465.85%66.38%-49.46%136.30%-56.71%-79.79%59.67%-48.80%-33.05%89.10%-49.55%-57.46%14.16%-61.66%-22.45%-6.35%-55.31%0.14%11.46%106.78%
Cash & Equivalents Growth (3y) 108.48%58.56%96.79%207.77%103.30%59.73%90.80%204.41%118.49%6.45%8.67%23.67%22.70%34.82%-36.95%-35.00%14.93%44.64%40.55%-19.24%6.39%31.92%-6.39%17.12%-14.50%-35.70%4.05%-16.13%-22.89%-21.98%-22.87%15.00%17.66%-0.35%72.14%33.87%-20.54%40.38%28.67%1.04%26.63%25.45%17.93%-14.01%-25.88%-19.86%-30.83%-47.29%-14.51%-41.13%-30.10%-10.13%-24.17%-6.26%
Cash & Equivalents Growth (5y) 39.56%6.00%20.41%44.29%88.37%98.36%55.30%65.68%77.72%28.74%15.64%23.57%-6.79%-5.08%-22.90%-19.19%12.03%14.91%7.93%-23.55%-4.86%6.84%-5.86%18.30%-9.10%-20.82%40.85%24.67%-10.22%12.86%2.37%-12.55%5.62%3.67%8.13%-1.73%-16.57%-9.63%10.24%-5.65%-4.49%-4.69%-3.51%-24.58%-18.85%-0.07%
Cash & Equivalents (QoQ) 155.33%-13.52%-51.95%-33.49%15.11%-42.50%45.65%-25.37%458.00%53.76%-19.46%158.32%12.32%65.34%83.80%-80.83%-44.18%-1.99%491.55%-72.41%-35.47%63.60%18.71%152.26%49.01%-83.09%101.32%5.98%11.28%-10.09%12.23%-36.92%23.01%-41.55%132.56%-1.86%-36.63%-28.33%5.45%-17.63%15.25%-13.13%271.99%-32.43%-25.27%201.24%9.38%-79.48%249.42%-44.81%-48.95%62.18%12.05%-27.84%44.19%-56.73%-5.52%93.65%-51.57%-12.47%14.09%-7.60%8.52%-2.57%111.67%
Cash from Investing Activities Growth (1y) 37.17%304.55%-834.78%-154.19%-220.42%-107.69%67.16%-338.83%64.40%59.76%-80.18%-2,617.99%-135.19%-1,510.61%-581.50%96.38%-565.35%-329.16%3.67%-181.17%13.73%-202.43%-245.70%58.20%-126.57%77.34%51.24%-109.96%19.74%-23.06%75.82%20.03%-955.70%36.46%-299.07%36.71%102.14%20.20%-40.09%26.39%-309.24%384.62%61.02%-66.77%-58.12%-165.12%-94.51%0.50%45.94%2.43%-28.70%-19.21%-104.86%-0.91%-29.29%-55.40%26.87%134.66%48.04%237.63%2.45%
Cash from Investing Activities Growth (3y) 10.50%-28.57%-85.16%-571.80%-38.96%-35.70%-59.17%-62.77%-77.28%-203.00%-127.85%-40.32%-138.11%-493.49%-183.12%65.10%-135.17%-43.28%-17.53%-35.14%-16.20%5.52%25.86%11.13%-167.76%43.83%22.23%-2.04%29.69%14.55%-10.56%28.05%22.11%51.00%-29.65%8.07%58.64%-13.93%-2.03%-6.90%-55.89%-21.83%0.81%-25.53%-20.53%-38.23%-47.92%-22.61%6.79%32.79%4.73%65.70%-13.48%
Cash from Investing Activities Growth (5y) -62.17%-60.52%-98.15%-98.50%-72.79%-53.32%-68.12%-38.35%-61.22%-80.33%-81.94%-19.38%-89.67%-125.50%-21.75%41.02%-156.11%-18.13%-9.39%-4.55%18.68%15.62%-17.90%20.03%2.99%19.16%23.80%-5.46%9.72%-2.95%-0.49%9.17%16.59%1.72%-40.40%1.62%39.91%-7.80%-12.07%-17.74%-36.16%21.36%8.10%44.18%-4.55%
Cash from Investing Activities (QoQ) 333.19%-91.27%-436.96%8.39%1,601.41%-115.85%-16.57%-15.48%63.96%32.32%-1,457.66%90.63%59.26%-203.03%-23,397.00%99.19%-179.00%-28.22%-24.65%-49.21%-79.96%71.22%-263.82%54.22%-530.86%67.10%56.00%-148.12%36.89%29.23%-89.47%5.15%3.24%86.10%-526.73%-1,152.16%94.18%12.68%0.61%142.32%-317.26%-53.31%47.78%-20.29%395.53%-121.00%-123.41%-14.05%-21.71%37.28%-14.29%38.04%-119.68%17.26%-5.86%-6.47%-8.21%-6.01%-27.24%49.90%151.29%-258.91%437.02%-135.51%
Cash from Operations Growth (1y) -30.67%17.02%301.50%12.24%94.94%-42.75%-60.05%-1.45%-83.39%16.75%-96.58%78.50%583.41%17.81%6,939.39%-10.27%-41.47%67.88%-11.45%37.08%251.83%-2.66%68.16%17.01%28.53%-12.98%10.32%3.19%-1.43%65.18%32.08%15.69%73.84%-41.17%17.68%-0.98%3.38%74.30%15.75%-8.22%39.85%-6.72%4.30%6.79%-0.05%-41.00%5.89%10.64%-31.79%82.28%-12.24%6.75%15.73%-9.05%3.77%23.54%-5.46%37.28%-7.72%-27.90%-9.97%
Cash from Operations Growth (3y) -39.22%-7.86%-61.99%25.45%30.32%-7.66%-1.26%16.43%-12.74%32.18%28.74%29.97%141.43%24.40%371.50%12.90%38.32%12.46%17.99%18.29%64.57%11.85%34.81%11.79%30.11%-5.43%19.69%5.74%21.00%19.21%21.62%1.69%35.97%-1.47%12.42%-0.99%13.06%-1.38%8.53%2.74%-1.58%0.11%-1.04%8.05%-7.60%-0.74%-1.20%13.42%-9.30%31.54%-5.63%-1.66%-0.50%
Cash from Operations Growth (5y) -2.13%9.12%27.90%19.42%35.44%5.17%7.47%20.42%24.61%14.36%31.68%21.53%77.92%22.58%173.39%11.43%35.31%6.69%20.62%13.65%51.61%7.49%27.26%4.89%26.07%6.58%15.66%2.99%19.88%-1.39%14.72%4.44%11.37%0.57%5.71%2.77%2.67%9.72%3.09%7.42%0.85%4.61%-1.48%2.36%-7.66%
Cash from Operations (QoQ) 134.28%-71.90%309.32%-74.27%295.42%-3.60%14.42%-55.31%16.13%-32.73%182.26%-92.47%716.10%-98.03%14,618.18%-71.16%40.69%17.86%87.60%-81.18%303.54%-37.84%190.42%-51.71%11.65%7.39%102.08%-46.95%-24.41%36.14%89.02%-49.33%26.68%8.86%65.58%-23.86%-57.13%117.73%39.32%-20.50%-27.72%44.59%10.47%21.14%-51.79%61.66%13.11%13.37%-71.54%190.16%18.19%-30.11%-23.95%39.70%43.76%-24.23%-40.23%59.40%71.15%-42.02%-13.21%7.15%33.73%-27.60%
Dividends Paid - Common Growth (1y) 32.61%32.50%31.19%25.69%26.73%26.42%25.91%28.85%39.90%38.31%39.06%41.57%1.71%2.37%2.30%0.85%0.63%1.19%1.12%1.48%1.95%-0.76%-1.81%-1.25%1.77%2.59%3.32%3.30%9.91%11.87%12.39%10.73%12.92%11.77%11.69%11.10%-1.67%-2.13%-3.00%
Dividends Paid - Common Growth (3y) 32.97%32.32%31.94%31.86%21.72%21.42%21.45%22.53%12.71%12.74%12.89%13.15%1.43%0.93%0.52%0.35%1.45%1.00%0.86%1.16%4.48%4.43%4.47%4.15%8.10%8.65%9.06%8.32%6.86%6.96%6.78%
Dividends Paid - Common Growth (5y) 19.20%19.14%18.90%18.60%13.09%12.44%12.21%13.01%8.24%7.84%7.86%8.13%3.14%3.36%3.36%2.94%5.32%5.19%5.19%4.96%4.83%4.49%4.32%
Dividends Paid - Common (QoQ) 0.33%1.00%1.49%28.94%0.25%0.00%-2.77%30.01%0.00%-0.40%-0.50%41.16%-1.14%0.14%1.29%1.42%-0.49%0.07%-0.14%1.20%0.07%0.00%0.21%1.66%-2.59%-1.05%0.78%4.77%-1.81%-0.34%0.75%11.48%-0.06%0.12%-0.73%13.68%-1.08%0.05%-1.25%0.61%-1.54%-0.84%
EBITDA Margin Growth (1y) 259.00650.001,992.00378.00714.00-1535.00932.00-1894.00595.001,301.00-1674.00730.007,273.00139.00459.001,229.00-9082.00-960.001,453.00-533.00-367.001,110.0056.00547.001,167.00-422.001,583.001,435.001,202.00667.00-1342.00-339.002,317.00-1544.00-316.00-3857.00-7873.001,623.00276.00-3444.005,493.004,579.00-1.00829.00-3185.00-6167.00359.006,289.00-4475.001,899.00-886.00-1241.007,632.00-769.00606.001,740.00-9368.00-474.00-3637.00226.009,109.001,395.00
EBITDA Margin Growth (3y) 1,567.00416.001,250.00-786.008,581.00-95.00-283.0064.00-1215.00480.00237.001,425.00-2177.00289.001,967.001,243.00-8283.00-272.003,091.001,449.002,002.001,354.00297.001,643.004,686.00-1300.00-75.00-2761.00-4354.00745.00-1382.00-7640.00-63.004,658.00-41.00-6473.00-5565.0035.00633.003,673.00-2167.00311.00-529.005,877.00-28.00-5037.0078.006,788.00-6211.00657.00-3917.00726.007,373.00152.00
EBITDA Margin Growth (5y) -242.00-405.003,161.00-91.00-869.0056.001,225.0078.00-415.001,168.001,876.003,407.00192.00533.002,208.002,339.00-4763.00-1150.001,434.00-2747.00-3554.001,433.00257.00-5659.002,306.004,902.00200.00-5377.00-2046.00-843.00-1025.00-523.00-7724.00390.00-569.00-1425.00-2408.001,166.00353.004,173.00-3903.00-931.00-3559.007,843.00-287.00-4116.00
EBITDA Margin (QoQ) -174.00-1664.001,776.00321.00216.00-322.00162.00656.00-2032.002,145.00-2664.003,145.00-1325.00-830.00-260.009,688.00-8459.00-510.00510.00-623.00-337.001,902.00-1476.00-457.001,141.00848.00-985.00163.00-448.002,853.00-1133.00-70.00-984.00845.00-130.002,586.00-4845.002,073.00-3671.00-1430.004,651.00726.00-7391.007,507.003,737.00-3854.00-6562.003,494.00755.002,671.00-631.00-7270.007,130.00-114.00-986.001,603.00-1271.001,261.00148.00-9506.007,623.00-1902.004,011.00-623.00-92.00
EBIT Growth (1y) -4.93%24.98%308.30%5.61%8.93%-5.76%-22.84%4.33%-9.99%-0.94%60.45%-33.55%1,181.78%129.09%158.56%456.31%-77.38%3.24%7.38%8.95%26.59%19.09%16.23%29.35%27.43%19.38%68.18%1.52%17.42%-8.31%-25.98%11.46%6.65%13.66%-9.09%-0.43%-5.95%-51.99%17.15%-2.04%16.57%193.08%2.61%-87.69%-11.86%7.25%21.13%987.08%10.00%-11.10%-31.11%-6.33%20.37%6.72%34.86%23.13%-225.62%-0.49%-123.88%-24.19%171.09%-12.74%
EBIT Growth (3y) -2.31%5.28%66.06%-9.87%132.50%28.84%47.38%56.82%37.68%32.82%64.54%59.10%54.26%41.23%47.77%98.66%-28.54%13.65%28.04%12.68%23.73%9.24%13.11%13.54%16.86%7.55%4.21%4.06%5.61%-20.61%-7.62%2.82%5.35%16.95%3.00%-50.66%-1.14%14.71%13.34%9.45%4.16%40.85%-5.04%7.83%5.28%0.58%4.01%132.31%-54.15%-1.90%-30.49%-4.38%2.44%-2.50%
EBIT Growth (5y) 22.00%22.51%55.73%34.72%29.19%21.33%31.92%40.29%33.31%27.21%54.16%39.53%40.59%25.26%32.06%54.74%-14.50%8.87%7.15%9.69%13.70%-6.58%9.04%7.38%11.84%11.85%6.35%-32.91%3.89%9.48%-0.41%7.79%2.54%8.81%-1.83%4.10%5.05%7.45%6.23%8.62%-29.97%24.30%-17.88%3.19%0.83%-2.44%
EBIT Margin Growth (1y) 259.00650.001,992.00378.00558.00528.00-174.0071.00-233.00-217.00567.00-624.009,598.00450.00720.001,523.00-9106.00-84.0057.0049.00405.00290.0056.00333.00257.00223.001,583.00-43.00413.00-232.00-1342.00146.00-108.00104.00-316.00-327.00-531.00-1596.00276.00133.00614.001,737.00-1.00-2518.00-528.00388.00359.002,870.00-43.00-505.00-886.00-381.00367.00153.00606.00459.00-7122.001.00-3637.00-626.007,210.00-84.00
EBIT Margin Growth (3y) 585.00960.002,384.00-176.009,924.00760.001,113.00969.00259.00149.001,344.00948.00896.00656.00833.001,906.00-8445.00429.001,696.00339.001,075.00281.00297.00436.00562.0095.00-75.00-225.00-227.00-1725.00-1382.00-48.00-26.00245.00-41.00-2712.00-446.00529.00633.00485.0043.001,620.00-529.00-29.00-204.0036.0078.002,948.00-6798.00-351.00-3917.00-547.00455.0069.00
EBIT Margin Growth (5y) 1,076.001,326.003,161.001,397.001,222.00966.001,225.001,352.00920.00662.002,983.001,238.001,566.00646.001,074.002,008.00-8140.00301.0038.00158.00435.00-1211.00257.00242.00644.00236.00200.00-2610.00-141.00401.00-1025.00304.00-597.00128.00-569.00-222.00-122.00177.00353.00563.00-6712.001,774.00-3559.00-196.00-116.00-48.00
EBIT Margin (QoQ) -174.00-1664.001,776.00321.00216.00-322.00162.00501.00185.00-1024.00407.00198.00201.00-240.00-784.0010,420.00-8947.0031.0019.00-209.0075.00172.0011.00146.00-39.00-63.00289.0070.00-73.001,297.00-1337.00526.00-718.00188.00150.00272.00-506.00-232.00139.0068.00-1571.001,640.00-3.00548.00-448.00-98.00-2521.002,539.00468.00-128.00-9.00-375.006.00-509.00497.00373.00-208.00-56.00349.00-7208.006,915.00-3693.003,360.00627.00-379.00
EBIT (QoQ) -2.86%-136.30%294.94%38.32%27.70%-39.51%-1.17%42.67%10.48%-50.47%33.63%23.09%21.59%-19.77%-44.66%2,274.47%-78.27%-9.46%19.06%-3.44%-0.82%-5.83%20.81%12.19%-6.70%-8.09%34.44%10.53%-12.59%29.48%-18.85%27.84%-31.74%4.53%22.20%22.32%-27.25%-16.39%33.83%15.55%-62.86%104.00%11.91%37.49%-6.63%-28.58%-86.57%884.29%13.62%-19.34%20.50%-0.40%-8.17%-37.50%63.85%27.98%-18.58%-21.02%49.60%-230.56%164.50%-118.95%574.92%22.44%-20.82%
EBT Growth (1y) 2.82%82.89%252.42%16.91%11.59%-13.05%-24.77%-5.35%-12.06%-10.40%32.67%-27.30%983.55%94.93%125.09%272.17%-81.81%6.37%13.89%14.53%38.97%28.38%27.90%33.64%28.81%21.28%75.19%0.77%22.70%33.71%-4.73%90.94%115.33%-46.31%161.80%-146.84%-152.67%-184.17%-68.05%83.86%191.38%602.26%-0.74%-1,235.48%-78.21%-60.50%2.60%157.61%-804.12%5.29%-48.50%-56.09%184.09%6.57%92.12%299.65%-257.40%3.49%-169.55%-33.60%158.66%-6.13%
EBT Growth (3y) 0.30%12.53%52.14%-6.99%119.89%14.95%30.97%36.82%20.11%22.93%50.39%45.79%39.91%38.59%48.56%78.59%-31.21%18.31%36.66%15.54%29.99%27.69%28.76%37.00%50.42%-4.51%63.48%-42.62%-50.25%-37.58%-7.29%-28.95%1.20%31.42%-6.01%-44.38%-52.84%18.64%-31.22%48.00%-11.92%59.91%-19.36%75.21%8.86%-23.76%0.50%44.40%-124.53%5.11%-39.04%5.23%40.55%1.16%
EBT Growth (5y) 14.74%24.19%42.62%27.95%21.86%15.71%26.76%31.42%25.41%23.67%50.11%33.07%34.05%33.97%40.49%61.42%-2.97%3.52%44.80%-27.58%-35.04%-24.08%12.29%-17.02%10.37%29.77%6.74%-31.57%-22.64%3.69%-4.09%2.12%-29.13%-1.14%-15.19%-23.89%-9.09%13.38%-20.28%33.11%-13.16%33.90%-21.98%61.44%3.56%-15.51%
EBT Margin Growth (1y) 399.001,132.002,282.00584.00683.00397.00-214.00-99.00-316.00-433.00253.00-561.008,777.0070.00327.00785.00-9074.00-9.00157.00143.00515.00416.00250.00354.00242.00241.001,499.00-55.00480.00918.00-451.001,957.002,902.00-1830.005,197.00-6257.00-8734.00-3101.00-5945.001,531.005,467.006,895.00-84.00-3842.00-2114.00-3241.00-117.006,227.00-4079.0013.00-1085.00-1212.006,298.00121.001,019.002,365.00-7029.0099.00-3886.00-935.007,202.00116.00
EBT Margin Growth (3y) 766.001,096.002,321.00-77.009,144.0034.00366.00125.00-614.00-372.00737.00367.00217.00478.00735.001,282.00-8317.00648.001,907.00442.001,237.001,575.001,298.002,256.003,624.00-671.006,245.00-4356.00-5352.00-4013.00-1199.00-2770.00-365.001,964.00-832.00-8568.00-5381.00553.00-6146.003,916.00-725.003,668.00-1286.001,173.00105.00-3106.00-182.007,381.00-4810.00233.00-3951.00218.006,470.00336.00
EBT Margin Growth (5y) 469.001,158.002,805.00851.00584.00441.00773.00622.00143.00285.002,487.00666.00940.001,636.001,783.003,184.00-4935.00-263.006,653.00-3858.00-4595.00-3356.00550.00-2470.00357.003,123.00216.00-6667.00-1999.00-359.00-1400.00-384.00-6557.00-1263.00-2034.00-3553.00-3162.00688.00-6212.005,070.00-1457.003,888.00-4152.002,603.00278.00-2892.00
EBT Margin (QoQ) -473.00-1645.002,085.00431.00260.00-495.00387.00531.00-26.00-1106.00502.00314.00-143.00-420.00-313.009,652.00-8850.00-163.00145.00-207.00216.003.00132.00164.00118.00-163.00235.0052.00116.001,096.00-1319.00587.00554.00-273.001,089.001,533.00-4178.006,753.00-10365.00-944.001,454.003,910.00-2889.002,992.002,883.00-3070.00-6647.004,720.001,756.0054.00-303.00-5585.005,847.00-1044.00-430.001,924.00-329.00-146.00916.00-7470.006,799.00-4130.003,867.00667.00-287.00
EBT (QoQ) -27.55%-166.73%245.73%45.94%28.87%-44.39%11.78%39.30%0.42%-51.88%40.62%29.42%2.32%-28.75%-22.94%1,828.80%-81.59%-17.73%27.41%-5.75%7.66%-11.90%28.12%14.37%-0.55%-12.23%33.87%10.24%-6.37%26.78%-23.00%34.23%2.03%-9.66%54.32%51.37%-74.56%340.47%-127.61%-70.22%59.34%267.20%-113.95%1,063.64%123.46%-66.95%-287.68%115.72%305.10%-14.17%5.38%-292.17%160.58%-58.02%-10.14%268.01%-23.23%-24.32%86.93%-244.94%150.47%-150.86%278.46%28.05%-19.24%
Enterprise Value Growth (1y) 29.44%68.19%78.85%35.89%28.06%-248.75%-832.61%-415.67%-1,685.00%-259.32%-286.36%-781.77%34.57%67.48%80.72%37.96%10.70%-3.22%-72.30%65.42%-216.11%-630.01%24.52%-28.00%46.22%59.84%-113.48%-19.01%29.16%21.69%49.10%-5.47%-64.09%15.47%-3.65%53.00%60.55%28.25%13.03%-206.79%-151.66%-63.18%-465.85%-66.38%49.46%-136.30%56.71%79.79%-59.67%48.80%33.05%-89.10%49.55%57.46%-14.16%61.66%22.45%6.35%55.31%-0.14%-11.46%-106.78%
Enterprise Value Growth (3y) -108.48%-58.56%-96.79%-207.77%-103.30%-59.73%-90.80%-204.41%-118.49%-6.45%-8.67%-23.67%-22.70%-34.82%36.95%35.00%-14.93%-44.64%-40.55%19.24%-6.39%-31.92%6.39%-17.12%14.50%35.70%-4.05%16.13%22.89%21.98%22.87%-15.00%-17.66%0.35%-72.14%-33.87%20.54%-40.38%-28.67%-1.04%-26.63%-25.45%-17.93%14.01%25.88%19.86%30.83%47.29%14.51%41.13%30.10%10.13%24.17%6.26%
Enterprise Value Growth (5y) -39.56%-6.00%-20.41%-44.29%-88.37%-98.36%-55.30%-65.68%-77.72%-28.74%-15.64%-23.57%6.79%5.08%22.90%19.19%-12.03%-14.91%-7.93%23.55%4.86%-6.84%5.86%-18.30%9.10%20.82%-40.85%-24.67%10.22%-12.86%-2.37%12.55%-5.62%-3.67%-8.13%1.73%16.57%9.63%-10.24%5.65%4.49%4.69%3.51%24.58%18.85%0.07%
Enterprise Value (QoQ) -155.33%13.52%51.95%33.49%-15.11%42.50%-45.65%25.37%-458.00%-53.76%19.46%-158.32%-12.32%-65.34%-83.80%80.83%44.18%1.99%-491.55%72.41%35.47%-63.60%-18.71%-152.26%-49.01%83.09%-101.32%-5.98%-11.28%10.09%-12.23%36.92%-23.01%41.55%-132.56%1.86%36.63%28.33%-5.45%17.63%-15.25%13.13%-271.99%32.43%25.27%-201.24%-9.38%79.48%-249.42%44.81%48.95%-62.18%-12.05%27.84%-44.19%56.73%5.52%-93.65%51.57%12.47%-14.09%7.60%-8.52%2.57%-111.67%
EPS (Basic) Growth (1y) -4.35%235.00%674.62%56.52%77.27%-20.90%-61.86%8.33%-8.97%15.09%-9.65%-25.64%1,200.57%85.25%85.37%275.86%-88.85%2.65%30.86%13.76%51.46%19.83%13.27%29.84%16.03%46.76%82.96%28.57%43.09%25.00%105.90%89.86%135.91%-36.47%40.17%-133.08%-145.34%17.28%-67.47%27.69%196.75%251.58%-5.57%-459.53%-99.63%-62.13%5.58%139.74%-63,100.00%1.98%-45.59%-64.59%159.68%7.36%67.37%548.65%-275.27%22.74%-192.57%-39.58%140.21%-15.29%
EPS (Basic) Growth (3y) 15.57%45.02%58.47%8.03%175.83%19.03%-13.88%44.67%9.71%29.84%29.89%47.05%30.00%31.59%40.06%77.07%-41.91%21.76%39.45%23.84%35.98%30.03%62.19%46.89%57.63%5.24%74.13%-41.07%-52.27%-2.34%-2.09%-34.89%1.15%37.85%-24.49%-49.45%-88.22%16.02%-31.30%53.37%-31.51%10.74%-18.44%40.73%11.95%-25.43%-1.30%42.81%-771.10%10.35%-41.66%11.54%34.27%3.73%
EPS (Basic) Growth (5y) 17.49%42.13%46.74%40.07%28.81%15.71%-1.09%34.93%18.34%30.94%35.35%39.63%29.54%33.12%59.58%68.42%-7.93%7.47%50.91%-26.13%-36.21%10.37%14.23%-22.50%11.43%36.88%10.15%-39.42%-64.64%4.40%-1.32%0.19%-34.69%0.23%-24.38%-28.39%-9.25%11.33%-21.65%41.60%-18.93%12.34%-23.22%38.44%-0.22%-15.49%
EPS (Basic) (QoQ) -56.52%-230.04%188.44%91.30%52.27%123.05%-75.91%116.67%-32.05%7.53%-31.57%82.05%-14.08%-15.58%-43.68%3,084.15%-87.76%-15.53%14.19%-5.50%12.62%7.68%-0.73%25.81%-10.90%1.78%13.80%12.42%12.71%26.89%-20.03%25.12%-1.54%109.00%-26.26%55.47%-73.49%361.13%-117.40%-113.08%168.59%27.88%-138.69%385.11%149.25%-65.65%-329.23%100.19%25,200.00%-4.25%-13.73%-401.44%140.95%-48.91%-43.86%408.11%-26.33%-20.36%117.58%-237.29%151.59%-160.06%242.01%-8.62%8.68%
EPS (Weighted Average and Diluted) Growth (1y) -4.44%225.00%667.74%59.09%76.74%-20.00%-62.29%8.57%-11.84%11.54%-13.03%-28.95%1,054.48%84.48%85.34%281.48%-87.33%2.80%32.10%14.56%52.04%20.91%14.50%31.36%17.45%48.87%85.40%27.74%42.29%23.74%104.01%90.40%135.74%-36.33%40.37%-134.48%-147.19%18.59%-61.97%27.69%194.58%254.05%-17.69%-459.53%-99.62%-62.14%21.13%139.17%-63,100.00%1.61%-45.59%-64.08%159.37%9.52%66.78%545.95%-276.20%22.83%-192.90%-39.33%140.21%-15.04%
EPS (Weighted Average and Diluted) Growth (3y) 14.19%42.60%56.89%7.06%162.02%18.07%-15.29%43.30%8.84%28.37%28.65%45.89%30.53%31.87%41.00%79.06%-39.07%22.77%41.02%24.34%36.46%30.59%63.00%47.28%57.94%5.46%74.45%-41.59%-53.02%-2.24%2.88%-35.26%1.71%38.79%-23.98%-50.30%-88.06%16.71%-27.62%53.04%-31.51%10.85%-18.44%40.73%12.60%-25.03%3.20%42.75%-771.10%10.98%-41.66%12.08%34.27%4.55%
EPS (Weighted Average and Diluted) Growth (5y) 16.84%40.63%45.67%39.92%28.22%15.40%-1.67%34.66%18.15%30.66%35.22%39.12%30.02%33.40%60.36%69.43%-5.37%7.83%51.69%-26.68%-37.00%10.96%18.25%-22.84%11.95%37.56%10.69%-40.08%-64.40%4.61%1.66%0.80%-35.28%0.57%-21.95%-27.79%-8.62%12.09%-19.22%41.52%-18.93%12.88%-23.22%38.44%0.23%-15.15%
EPS (Weighted Average and Diluted) (QoQ) -55.56%-215.28%195.42%95.45%51.16%101.37%-73.26%117.14%-31.58%-5.07%-23.02%76.32%-13.43%-25.98%-37.11%2,764.83%-86.17%-25.64%29.45%-4.85%12.24%-4.45%12.27%26.27%-10.74%-9.51%28.79%12.90%13.14%12.69%-11.26%25.76%-1.61%85.80%-17.18%55.70%-73.42%309.60%-120.35%-113.08%166.79%31.34%-138.69%378.72%150.00%-69.47%-362.99%100.19%24,700.00%-2.32%-14.96%-405.83%140.00%-47.70%-43.86%405.41%-26.20%-20.35%117.44%-237.87%151.44%-160.24%242.01%-8.62%8.68%
FCF Margin Growth (1y) -172.001,045.003,030.001,089.001,172.00-1180.00-2258.00-70.00-1498.00208.00-1488.00-526.00666.00-1801.00939.00-1526.00-1697.00666.00-195.00879.001,404.00-1486.00477.00-21.00393.00141.00-90.00-397.0099.00848.00787.00674.001,040.00-594.00276.00-314.00217.001,471.00628.00104.00585.00-1271.00-93.00-316.00-73.00-1029.00-241.0072.00-1246.001,418.00-772.00-162.0047.00-269.00-337.00586.00242.001,087.00558.00-329.00-165.00
FCF Margin Growth (3y) -497.0074.00-716.00494.00340.00-2773.00-2806.00-2122.00-2529.00-927.00-744.00-1172.00373.00-2621.001,221.00-668.00100.00-679.00192.00461.001,896.00-497.001,174.00255.001,532.00395.00973.00-37.001,356.001,724.001,691.00465.001,841.00-394.00811.00-526.00729.00-829.00294.00-139.00-734.00-882.00-1105.00-406.00-1271.00120.00-1349.00497.00-957.002,235.00-551.0096.00124.00
FCF Margin Growth (5y) -1528.00-1061.0028.00-153.0047.00-3593.00-2525.00-1264.00-732.00-2272.00-357.00-1591.00865.00-1632.001,918.00-392.001,239.00-425.001,255.00821.003,152.00379.002,078.0046.002,333.00595.001,508.00-249.001,868.00-575.001,357.00221.00523.00-6.00-202.00-615.00-470.00320.00-814.00285.00-444.00-64.00-884.00-148.00-1195.00
FCF Margin (QoQ) 1,640.00-1750.002,209.00-2271.002,857.00234.00269.00-2188.00505.00-844.002,457.00-3616.002,211.00-2540.003,419.00-2424.00-256.00200.00953.00-2595.002,107.00-661.002,028.00-2070.00-783.001,302.001,530.00-1656.00-1034.001,071.001,222.00-1160.00-286.001,010.001,109.00-794.00-1920.001,881.00519.00-264.00-666.001,038.00-4.00217.00-2521.002,216.00-227.00460.00-3477.003,004.0086.00-858.00-814.00815.00696.00-649.00-1130.00747.001,619.00-993.00-285.00218.00732.00-830.00
FCF Payout Ratio Growth (1y) -42.90%14.61%-38.31%-96.15%35.98%45.82%12.79%141.21%-31.47%-5.19%-40.51%2,355.29%-21.92%3.24%-16.72%-97.75%-18.84%1.52%-34.26%532.24%3.07%8.70%6.35%-127.23%-2.79%-11.03%84.18%238.17%58.93%12.92%7.44%81.69%39.14%-14.72%-3.44%-72.94%-30.26%31.67%19.47%
FCF Payout Ratio Growth (3y) -18.97%16.58%-25.48%179.55%-10.06%12.59%-17.64%30.61%-24.27%-0.21%-31.20%51.77%-13.23%4.44%-16.50%-26.80%-6.66%-0.61%8.79%33.50%16.77%2.98%28.15%-11.90%29.06%-5.02%24.09%38.89%15.54%8.23%7.41%
FCF Payout Ratio Growth (5y) -19.54%10.68%-25.69%37.00%-9.45%9.51%-17.14%17.07%-15.33%-0.79%-8.60%5.64%0.18%2.74%2.87%-37.24%12.45%-1.12%5.96%3.18%9.09%4.16%19.41%
FCF Payout Ratio (QoQ) -82.36%528.23%-227.31%140.47%-64.60%238.16%-504.82%128.06%-62.04%161.56%47.91%-53.34%-47.48%64.12%6,004.49%-98.52%-30.56%32.39%65.09%-46.52%-13.14%-14.27%1,487.65%-91.28%-8.40%-16.12%-506.56%131.12%-16.16%73.63%205.01%-64.21%-40.43%65.21%415.81%-72.59%-63.49%87.05%44.53%-29.34%-31.07%69.72%
Free Cash Flow Growth (1y) -45.83%18.37%538.55%12.92%198.08%-44.23%-65.14%-0.70%-96.41%22.02%-124.35%79.03%2,551.28%-62.20%639.57%-43.51%-246.13%156.81%-24.68%66.91%146.00%-136.26%132.24%15.61%112.66%35.92%-6.80%-13.31%11.64%412.68%104.13%45.88%133.76%-94.23%30.26%-0.84%22.84%4,378.13%23.98%-0.32%53.82%-83.95%-1.09%-8.71%-7.67%-462.61%4.70%15.31%-43.90%174.76%-30.84%-0.93%4.61%-39.05%-18.85%31.06%15.67%310.66%40.99%-25.67%-18.80%
Free Cash Flow Growth (3y) -61.28%-6.95%-36.48%26.15%41.62%-36.40%-22.92%0.14%-50.26%5.81%-0.35%19.07%161.20%-32.99%125.31%2.92%12.65%-37.45%17.70%18.71%45.68%-10.11%64.09%13.50%77.05%28.37%35.32%7.84%47.45%115.97%48.83%12.98%64.07%-25.44%16.90%-3.37%20.38%-203.88%8.69%1.62%-7.29%-24.22%-10.53%1.41%-18.47%18.22%-16.24%14.40%-12.11%57.02%-7.51%-1.17%-0.59%
Free Cash Flow Growth (5y) -33.55%-4.80%17.11%13.61%13.81%-17.50%-4.34%14.15%6.38%-17.87%16.46%11.09%111.49%-6.75%81.98%6.63%30.12%-35.98%34.09%19.33%38.71%13.40%48.14%7.64%60.00%23.13%24.90%2.68%35.41%-36.27%27.84%8.70%18.00%2.35%2.95%0.61%0.47%64.03%-6.34%6.38%-0.73%1.72%-3.90%0.32%-12.64%
Free Cash Flow (QoQ) 190.77%-82.34%562.03%-84.06%535.44%-4.76%17.07%-57.93%18.89%-40.47%233.46%-98.48%3,935.90%-111.88%2,551.87%-77.45%-42.46%69.58%156.69%-158.34%201.13%-50.26%468.82%-83.92%-179.71%418.59%183.17%-70.43%-124.02%563.38%163.40%-61.92%-32.73%202.52%88.24%-38.98%-98.34%6,734.38%43.30%-24.41%-39.51%89.22%15.21%16.65%-93.69%1,066.09%6.34%17.97%-124.79%436.69%17.11%-42.60%-66.97%211.47%67.77%-39.40%-80.75%314.74%170.94%-46.51%-31.68%42.39%42.84%-41.57%
Gross Margin Growth (1y) 803.00834.001,060.00522.00459.00396.00353.00-3.00-19.0015.00-142.00-145.00-129.00172.00489.00588.00237.00-80.00155.00127.00285.00327.00104.00190.00320.00452.00328.00416.00324.00128.00-42.00-2.00-37.00-135.00175.00-615.00-473.00-391.0020.00129.00335.00270.0097.00479.00-149.0092.00299.00-175.00-165.00-214.00-576.00-280.00120.00105.0047.00248.0067.0077.00293.00-177.00120.00126.00
Gross Margin Growth (3y) 1,243.001,245.001,272.00375.00311.00583.00700.00440.0089.00107.00503.00571.00393.00419.00749.00905.00842.00699.00587.00733.00929.00908.00390.00604.00607.00446.00461.00-201.00-186.00-397.00153.00-489.00-176.00-255.00291.00-7.00-287.00-28.00415.00433.0021.00148.00-180.0023.00-194.00-17.00-230.00-208.0022.00-32.00-236.00-209.00307.00309.00
Gross Margin Growth (5y) 1,351.001,336.001,916.001,090.00833.00830.00960.00757.00694.00886.00935.001,177.001,037.00999.001,035.001,319.001,129.00693.00721.00116.00419.00383.00585.00118.00468.00326.00577.00407.000.00-34.00548.00-185.00-489.00-377.0014.00-463.00-332.00-137.00-114.00400.00208.00330.00159.0094.00-7.00186.00
Gross Margin (QoQ) -31.00-317.00938.00213.000.00-90.00400.00149.00-63.00-134.0044.00134.00-29.00-291.0041.00150.00272.0027.00140.00-202.00-45.00262.00112.00-44.00-3.0040.00198.0086.00129.00-85.00286.00-6.00-67.00-255.00326.00-41.00-164.0054.00-465.00101.00-82.00465.00-355.00307.00-146.00291.0027.00-321.0095.00498.00-447.00-311.0046.00137.00-152.0090.0031.0078.0049.00-91.0041.00294.00-420.00206.0047.00
Gross Profit Growth (1y) 1.49%2.27%14.21%-7.04%-9.93%-19.61%-3.46%-0.16%0.74%9.86%6.77%2.19%102.39%96.17%109.66%161.66%16.46%4.79%8.87%10.00%15.42%14.81%16.48%19.56%24.94%21.53%13.16%12.14%10.29%2.12%7.30%6.10%9.31%6.56%5.71%-1.90%1.52%1.80%6.30%-3.93%2.52%28.43%4.62%13.26%1.14%-3.35%13.98%12.12%7.82%0.10%-15.13%0.22%9.35%3.56%8.11%11.61%4.27%1.08%7.27%-9.77%-13.35%-7.87%
Gross Profit Growth (3y) -2.71%-3.34%5.59%-1.75%22.46%20.11%29.29%38.73%33.41%31.20%34.57%43.28%39.60%33.14%38.54%50.97%18.86%13.50%12.79%13.83%16.72%12.53%12.25%12.47%14.63%9.76%8.68%5.29%6.96%3.47%6.44%0.00%4.39%11.69%5.54%2.20%1.72%8.11%8.22%6.85%3.79%7.50%0.40%8.37%6.05%0.06%1.50%7.84%7.13%1.57%-0.53%0.31%-0.40%-1.20%
Gross Profit Growth (5y) 16.77%13.17%21.86%22.25%19.81%15.82%22.34%28.56%27.91%25.80%26.29%31.58%30.25%23.98%26.41%32.57%15.15%9.73%10.24%8.95%12.03%9.10%9.71%6.04%9.41%11.57%7.38%4.90%4.88%6.58%7.53%4.89%4.41%6.15%2.61%3.71%4.42%5.55%3.07%6.42%4.98%5.40%3.25%5.09%1.50%-1.38%
Gross Profit (QoQ) 11.14%-35.37%21.40%16.37%12.00%-27.82%-1.18%12.75%-0.04%-13.33%2.20%13.77%9.01%-15.77%-2.18%125.30%5.67%-9.97%22.08%0.28%-4.93%-6.46%23.34%5.22%-5.43%-5.10%26.61%9.95%-8.01%-11.63%25.47%8.14%-14.82%-7.15%24.07%11.41%-16.97%-7.89%15.13%15.28%-16.73%-3.82%4.05%23.02%4.31%-21.64%12.64%9.86%-0.33%-7.60%10.81%5.65%-7.47%-21.66%30.86%15.27%-12.37%-18.21%35.08%7.69%-15.05%-13.21%13.63%3.43%-9.68%
Interest Coverage Ratio Growth (1y) 28.72%66.73%377.29%15.62%28.93%-0.06%-23.64%-29.94%-25.30%
Interest Coverage Ratio Growth (3y) 5.15%7.57%
Interest Coverage Ratio (QoQ) 1.00%-137.68%353.62%33.37%30.82%-37.34%5.75%48.72%1.41%-52.12%8.13%
Net Cash Flow Growth (1y) -99.67%-2,400.00%113.62%62.03%47,100.00%391.30%-534.48%3,673.33%-52.97%400.00%2,312.70%-555.60%-341.89%-97.99%10.87%44.27%32.96%1,670.37%-93.21%174.36%551.94%-944.77%299.52%-94.86%-84.08%94.85%-77.71%-837.50%15.83%-212.02%548.66%94.13%-329.67%38.21%-95.71%-266.67%116.69%71.32%4,100.00%-511.52%-550.43%2,763.48%-80.36%-296.93%601.16%-152.86%-323.31%116.35%-92.91%68.81%161.38%-268.09%-122.83%248.51%-235.88%91.46%333.33%-106.53%104.38%73.40%722.45%
Net Cash Flow Growth (3y) -9.45%594.51%147.11%-295.41%-713.82%31.88%374.13%-349.35%-40.32%21.27%54.20%23.60%94.24%-71.15%-32.99%26.44%35.40%-113.29%-60.74%34.44%41.50%-49.74%79.42%-26.46%-34.32%53.69%-60.43%-53.07%-23.71%17.92%126.88%-9.57%-55.04%88.70%-29.28%-346.47%79.34%-59.23%-173.34%81.41%16.96%-63.76%-35.43%-2.95%56.72%-37.44%-56.90%71.37%-66.45%68.84%26.75%-26.79%63.62%
Net Cash Flow Growth (5y) -26.22%160.30%24.46%94.20%338.81%-113.05%96.01%40.46%-11.31%-22.66%28.36%-22.12%6.21%-19.96%-15.33%60.84%-5.11%-75.93%-55.82%42.92%18.33%-17.51%59.74%-20.10%-18.31%22.50%-12.55%-109.66%58.56%-50.74%-48.09%23.34%-9.31%4.89%-13.48%-89.55%42.85%31.08%-76.99%10.64%-3.15%15.69%-56.25%52.27%28.88%
Net Cash Flow (QoQ) -98.66%-5,425.00%62.91%101.27%-9,300.00%131.52%-203.45%1,673.33%-43.22%-147.01%950.79%-79.29%503.60%108.06%-275.18%89.00%105.03%11,348.15%-188.06%86.77%232.78%-56.07%863.81%-19.61%-348.19%120.78%-87.60%149.04%-180.31%189.90%-510.16%139.11%-316.33%286.90%-103.71%-1,431.11%41.80%112.97%-417.31%169.70%-200.00%1,999.13%-146.20%48.66%691.31%-85.99%-1,033.57%164.82%-162.37%40.83%168.37%-71.91%-374.46%216.44%-287.24%96.19%1,885.71%-206.53%88.24%204.26%-150.00%171.43%-171.43%3,324.00%
Net Income Growth (1y) -8.43%215.87%648.63%51.73%78.20%-24.77%-63.19%-3.36%-23.42%4.48%-20.68%-26.53%1,121.51%92.69%92.41%290.74%-87.14%5.31%34.54%16.21%55.31%21.96%15.98%32.85%16.15%49.45%85.65%25.67%42.72%22.57%100.66%86.11%128.39%-37.13%36.73%-131.77%-144.91%17.43%-67.26%27.20%200.93%252.52%-4.50%-419.87%-97.72%-62.79%3.84%144.50%-9,685.71%-0.23%-44.97%-65.14%161.43%8.59%81.18%541.38%-268.75%20.77%-191.64%-41.33%141.11%-16.99%
Net Income Growth (3y) 7.71%35.41%53.29%2.52%155.46%14.84%-17.48%40.52%6.37%28.47%27.10%49.42%34.64%35.26%44.26%82.04%-38.55%24.28%42.55%24.72%37.06%30.73%62.87%45.92%55.86%4.82%72.06%-39.98%-51.30%-3.27%-3.52%-34.45%1.16%37.56%-24.67%-47.40%-78.22%15.49%-31.27%54.45%-30.18%9.39%-18.28%41.05%10.33%-26.13%1.16%44.14%-366.26%9.38%-42.83%9.47%34.37%2.87%
Net Income Growth (5y) 14.45%38.19%43.79%37.37%27.21%14.24%-2.60%33.77%16.77%31.04%34.62%40.98%32.25%35.30%62.08%69.78%-5.43%8.14%51.37%-25.77%-35.93%10.53%14.10%-22.14%11.40%36.67%9.75%-36.92%-49.24%3.49%-2.29%-0.08%-33.64%-0.68%-24.57%-28.53%-9.45%10.79%-20.20%41.96%-17.99%11.41%-23.78%38.16%-1.41%-16.57%
Net Income (QoQ) -55.77%-215.65%196.27%85.95%52.57%100.86%-73.37%118.39%-35.59%-1.72%-30.10%73.06%-12.12%-25.39%-35.25%2,777.13%-86.14%-25.50%31.49%-5.27%13.48%-4.82%13.57%26.60%-10.88%-9.48%30.09%10.69%14.67%12.44%-11.95%25.71%-1.53%84.09%-18.33%54.27%-72.89%300.32%-118.98%-118.05%170.89%11.60%-142.20%402.32%147.60%-69.77%-329.72%101.33%3,940.34%-15.64%-1.55%-385.67%142.05%-53.47%-37.63%403.38%-25.66%-22.37%120.77%-232.44%153.21%-158.91%241.34%-7.20%7.43%
Net Income towards Common Stockholders Growth (1y) -8.43%215.87%648.63%51.73%78.20%-24.77%-63.19%-3.36%-23.42%4.48%-20.68%-26.53%1,121.51%92.69%92.41%290.74%-87.14%5.31%34.54%16.21%55.31%21.96%15.98%32.85%16.15%49.45%85.65%25.67%42.72%22.57%100.66%86.11%128.39%-37.13%36.73%-131.77%-144.91%17.43%-67.26%27.20%200.93%252.52%-4.50%-419.87%-97.72%-62.79%3.84%144.50%-9,685.71%-0.23%-44.97%-65.14%161.43%8.59%81.18%541.38%-268.75%20.77%-191.64%-41.33%141.11%-16.99%
Net Income towards Common Stockholders Growth (3y) 7.71%35.41%53.29%2.52%155.46%14.84%-17.48%40.52%6.37%28.47%27.10%49.42%34.64%35.26%44.26%82.04%-38.55%24.28%42.55%24.72%37.06%30.73%62.87%45.92%55.86%4.82%72.06%-39.98%-51.30%-3.27%-3.52%-34.45%1.16%37.56%-24.67%-47.40%-78.22%15.49%-31.27%54.45%-30.18%9.39%-18.28%41.05%10.33%-26.13%1.16%44.14%-366.26%9.38%-42.83%9.47%34.37%2.87%
Net Income towards Common Stockholders Growth (5y) 14.45%38.19%43.79%37.37%27.21%14.24%-2.60%33.77%16.77%31.04%34.62%40.98%32.25%35.30%62.08%69.78%-5.43%8.14%51.37%-25.77%-35.93%10.53%14.10%-22.14%11.40%36.67%9.75%-36.92%-49.24%3.49%-2.29%-0.08%-33.64%-0.68%-24.57%-28.53%-9.45%10.79%-20.20%41.96%-17.99%11.41%-23.78%38.16%-1.41%-16.57%
Net Income towards Common Stockholders (QoQ) -55.77%-215.65%196.27%85.95%52.57%100.86%-73.37%118.39%-35.59%-1.72%-30.10%73.06%-12.12%-25.39%-35.25%2,777.13%-86.14%-25.50%31.49%-5.27%13.48%-4.82%13.57%26.60%-10.88%-9.48%30.09%10.69%14.67%12.44%-11.95%25.71%-1.53%84.09%-18.33%54.27%-72.89%300.32%-118.98%-118.05%170.89%11.60%-142.20%402.32%147.60%-69.77%-329.72%101.33%3,940.34%-15.64%-1.55%-385.67%142.05%-53.47%-37.63%403.38%-25.66%-22.37%120.77%-232.44%153.21%-158.91%241.34%-7.20%7.43%
Net Margin Growth (1y) 144.001,082.004,483.00549.001,299.0054.00-2272.00-38.00-573.00-68.00-466.00-349.008,642.0034.0043.00569.00-9205.00-21.00342.00118.00534.00211.0030.00232.00-7.00585.001,208.00375.00667.00518.002,389.001,566.002,593.00-1173.001,766.00-4684.00-7017.0098.00-4803.00229.004,130.003,207.00-149.00-3291.00-2075.00-2969.00-71.005,672.00-4029.00-90.00-812.00-1056.006,278.00132.00773.002,605.00-6062.00419.00-3603.00-1165.005,598.00-180.00
Net Margin Growth (3y) 870.001,068.001,745.00162.009,368.0020.00-2694.00182.00-1137.00-54.00-80.00338.00-29.00224.00416.00919.00-8679.00775.001,580.00725.001,194.001,314.003,627.002,173.003,253.00-70.005,362.00-2744.00-3756.00-557.00-648.00-2889.00-293.002,132.00-3186.00-7746.00-4961.00336.00-5023.002,610.00-1973.00148.00-1032.001,325.00174.00-2927.00-110.007,221.00-3813.00461.00-3642.00385.005,814.00372.00
Net Margin Growth (5y) 307.001,081.002,131.00849.00696.00211.00-2322.00532.00-610.00741.001,157.00945.00631.001,327.004,012.002,860.00-5418.00120.005,734.00-2393.00-3230.00239.00590.00-2282.00367.003,235.00410.00-5805.00-1701.00-319.00-868.00-508.00-6397.00-927.00-4069.00-3130.00-2712.00377.00-5061.004,160.00-1758.00699.00-3862.002,766.00-290.00-2688.00
Net Margin (QoQ) -554.00-931.001,195.00435.00383.002,470.00-2739.001,185.00-862.00144.00-506.00650.00-356.00-254.00-388.009,641.00-8964.00-244.00137.00-134.00221.00118.00-87.00282.00-102.00-62.00115.0043.00489.00560.00-718.00335.00340.002,431.00-1541.001,362.00-3425.005,370.00-7991.00-970.003,689.00469.00-2959.002,931.002,766.00-2887.00-6100.004,147.001,871.0011.00-358.00-5554.005,810.00-710.00-602.001,779.00-336.00-69.001,230.00-6888.006,146.00-4091.003,669.00-125.00368.00
Operating Income Growth (1y) -4.93%24.98%308.30%5.61%8.93%-5.76%-22.84%4.33%-9.99%-0.94%60.45%-33.55%1,181.78%129.09%158.56%456.31%-77.38%3.24%7.38%8.95%26.59%19.09%16.23%29.35%27.43%19.38%68.18%1.52%17.42%-8.31%-25.98%11.46%6.65%13.66%-9.09%-0.43%-5.95%-51.99%17.15%-2.04%16.57%193.08%2.61%-87.69%-11.86%7.25%21.13%987.08%10.00%-11.10%-31.11%-6.33%20.37%6.72%34.86%23.13%-225.62%-0.49%-123.88%-24.19%171.09%-12.74%
Operating Income Growth (3y) -2.31%5.28%66.06%-9.87%132.50%28.84%47.38%56.82%37.68%32.82%64.54%59.10%54.26%41.23%47.77%98.66%-28.54%13.65%28.04%12.68%23.73%9.24%13.11%13.54%16.86%7.55%4.21%4.06%5.61%-20.61%-7.62%2.82%5.35%16.95%3.00%-50.66%-1.14%14.71%13.34%9.45%4.16%40.85%-5.04%7.83%5.28%0.58%4.01%132.31%-54.15%-1.90%-30.49%-4.38%2.44%-2.50%
Operating Income Growth (5y) 22.00%22.51%55.73%34.72%29.19%21.33%31.92%40.29%33.31%27.21%54.16%39.53%40.59%25.26%32.06%54.74%-14.50%8.87%7.15%9.69%13.70%-6.58%9.04%7.38%11.84%11.85%6.35%-32.91%3.89%9.48%-0.41%7.79%2.54%8.81%-1.83%4.10%5.05%7.45%6.23%8.62%-29.97%24.30%-17.88%3.19%0.83%-2.44%
Operating Income (QoQ) -2.86%-136.30%294.94%38.32%27.70%-39.51%-1.17%42.67%10.48%-50.47%33.63%23.09%21.59%-19.77%-44.66%2,274.47%-78.27%-9.46%19.06%-3.44%-0.82%-5.83%20.81%12.19%-6.70%-8.09%34.44%10.53%-12.59%29.48%-18.85%27.84%-31.74%4.53%22.20%22.32%-27.25%-16.39%33.83%15.55%-62.86%104.00%11.91%37.49%-6.63%-28.58%-86.57%884.29%13.62%-19.34%20.50%-0.40%-8.17%-37.50%63.85%27.98%-18.58%-21.02%49.60%-230.56%164.50%-118.95%574.92%22.44%-20.82%
Operating Margin Growth (1y) 259.00650.001,992.00378.00558.00528.00-174.0071.00-233.00-217.00567.00-624.009,598.00450.00720.001,523.00-9106.00-84.0057.0049.00405.00290.0056.00333.00257.00223.001,583.00-43.00413.00-232.00-1342.00146.00-108.00104.00-316.00-327.00-531.00-1596.00276.00133.00614.001,737.00-1.00-2518.00-528.00388.00359.002,870.00-43.00-505.00-886.00-381.00367.00153.00606.00459.00-7122.001.00-3637.00-626.007,210.00-84.00
Operating Margin Growth (3y) 585.00960.002,384.00-176.009,924.00760.001,113.00969.00259.00149.001,344.00948.00896.00656.00833.001,906.00-8445.00429.001,696.00339.001,075.00281.00297.00436.00562.0095.00-75.00-225.00-227.00-1725.00-1382.00-48.00-26.00245.00-41.00-2712.00-446.00529.00633.00485.0043.001,620.00-529.00-29.00-204.0036.0078.002,948.00-6798.00-351.00-3917.00-547.00455.0069.00
Operating Margin Growth (5y) 1,076.001,326.003,161.001,397.001,222.00966.001,225.001,352.00920.00662.002,983.001,238.001,566.00646.001,074.002,008.00-8140.00301.0038.00158.00435.00-1211.00257.00242.00644.00236.00200.00-2610.00-141.00401.00-1025.00304.00-597.00128.00-569.00-222.00-122.00177.00353.00563.00-6712.001,774.00-3559.00-196.00-116.00-48.00
Operating Margin (QoQ) -174.00-1664.001,776.00321.00216.00-322.00162.00501.00185.00-1024.00407.00198.00201.00-240.00-784.0010,420.00-8947.0031.0019.00-209.0075.00172.0011.00146.00-39.00-63.00289.0070.00-73.001,297.00-1337.00526.00-718.00188.00150.00272.00-506.00-232.00139.0068.00-1571.001,640.00-3.00548.00-448.00-98.00-2521.002,539.00468.00-128.00-9.00-375.006.00-509.00497.00373.00-208.00-56.00349.00-7208.006,915.00-3693.003,360.00627.00-379.00
Profit After Tax Growth (1y) -8.43%215.87%648.63%51.73%78.20%-24.77%-63.19%-3.36%-23.42%4.48%-20.68%-26.53%1,121.51%92.69%92.41%290.74%-87.14%5.31%36.51%15.43%54.44%21.74%13.42%33.40%18.68%50.06%85.70%25.20%39.76%21.41%101.44%86.65%129.17%-38.49%36.13%-132.99%-145.69%20.92%-67.86%27.51%199.35%252.52%-3.89%-410.46%-97.72%-62.79%3.26%143.97%-9,773.95%-0.23%-43.60%-65.14%160.87%8.59%75.96%541.38%-271.11%20.77%-195.64%-41.33%140.54%-16.99%
Profit After Tax Growth (3y) 7.71%35.41%53.29%2.52%155.46%14.84%-17.48%40.52%6.37%28.47%27.72%49.09%34.39%35.18%43.89%81.88%-38.22%24.37%42.20%24.46%36.83%30.41%61.89%46.08%56.07%3.87%72.04%-40.46%-51.30%-3.35%-4.12%-34.74%1.32%37.89%-25.08%-47.68%-78.21%16.63%-31.67%53.65%-29.90%9.39%-17.59%40.65%10.33%-26.13%0.82%43.95%-368.38%9.38%-43.41%9.47%34.30%2.87%
Profit After Tax Growth (5y) 14.45%38.19%44.07%37.19%27.06%14.19%-2.75%33.70%17.14%31.10%34.42%40.81%32.12%35.10%61.96%69.67%-5.46%7.51%51.13%-26.09%-36.17%10.53%13.17%-22.38%11.53%36.72%9.48%-37.15%-49.40%3.44%-2.64%0.04%-33.84%-0.54%-24.52%-28.48%-9.43%11.44%-20.55%41.33%-17.95%11.41%-24.09%37.66%-1.41%-16.57%
Profit After Tax (QoQ) -55.77%-215.65%196.27%85.95%52.57%100.86%-73.37%118.39%-35.59%-1.72%-30.10%73.06%-12.12%-25.39%-35.25%2,777.13%-86.14%-25.50%31.49%-5.27%13.48%-3.42%11.18%26.74%-10.55%-10.02%30.77%12.76%13.10%11.36%-11.84%25.87%-1.75%84.76%-18.31%54.54%-73.63%308.94%-119.80%-114.02%169.78%8.70%-144.65%393.31%147.60%-70.36%-337.16%101.31%3,940.34%-17.76%0.99%-388.30%141.67%-53.51%-37.58%403.38%-25.66%-24.67%127.52%-234.30%152.47%-159.66%239.57%-7.20%7.43%
Property, Plant & Equipment (Net) Growth (1y) -22.18%-18.84%-19.56%2.97%-0.94%-0.60%-1.20%-2.13%-0.94%51.63%54.07%63.90%78.63%22.96%26.96%33.13%27.12%20.58%21.90%24.31%27.90%30.97%25.74%17.98%19.38%22.91%22.73%21.79%15.02%10.83%9.56%9.97%6.28%3.92%4.03%1.25%-0.39%0.84%7.59%9.16%5.77%6.18%-1.10%4.09%14.30%13.23%18.20%13.29%16.66%21.60%18.24%17.33%15.41%4.20%0.93%-8.01%-6.97%1.31%5.47%
Property, Plant & Equipment (Net) Growth (3y) -7.78%6.95%6.98%18.20%20.57%22.83%24.56%28.77%31.02%31.00%33.60%39.46%42.67%24.76%24.85%24.99%24.74%24.74%23.45%21.33%20.65%21.28%19.13%16.48%13.43%12.28%11.84%10.69%6.78%5.12%7.04%6.72%3.84%3.62%3.44%4.78%6.39%6.63%7.94%8.78%12.14%13.50%11.39%11.43%15.45%12.79%12.15%6.94%7.79%8.68%7.97%
Property, Plant & Equipment (Net) Growth (5y) 11.34%12.65%13.64%22.27%23.30%23.96%24.26%25.65%27.99%29.34%29.77%31.27%31.87%21.48%21.22%21.20%18.86%17.46%16.48%14.74%13.21%13.33%13.61%11.80%8.98%8.67%8.28%9.03%8.04%6.91%7.47%7.47%8.35%8.91%9.12%8.87%10.15%8.97%8.46%6.80%8.65%9.07%8.03%
Property, Plant & Equipment (Net) (QoQ) 1.77%-21.62%0.91%0.84%0.86%0.33%-2.92%1.18%0.26%-0.62%-1.74%54.89%1.87%5.72%7.09%6.62%5.18%10.85%2.26%1.14%6.34%13.03%5.21%3.56%2.09%6.06%6.46%6.62%1.94%5.25%0.54%2.74%0.78%5.64%-2.83%0.46%0.89%2.81%-4.40%1.70%7.63%4.32%-7.38%2.10%0.25%9.79%1.71%1.15%4.65%5.23%4.73%5.43%1.76%4.43%3.01%-4.81%-1.44%-4.82%4.18%3.66%2.62%
Return on Assets Growth (1y) 6.00-1.00-2.00-4.00-4.00-1.00-2.0010.008.009.0010.00-10.00-8.00-8.00-9.001.001.001.001.000.001.002.002.002.002.003.004.005.003.001.00-4.00-11.00-9.00-12.00-8.001.004.007.005.00-1.00-8.00-7.000.00-3.001.000.00-6.006.006.007.0011.00-4.00-3.00-7.00-12.003.002.00
Return on Assets Growth (3y) 10.006.006.00-4.00-3.00-1.00-1.001.001.002.002.00-8.00-6.00-5.00-6.004.004.006.006.008.006.006.002.00-4.00-4.00-8.00-8.00-5.00-2.00-4.00-7.00-11.00-12.00-12.00-3.00-2.00-3.000.00-2.002.00-1.000.005.00-1.003.000.00-7.005.005.00
Return on Assets Growth (5y) 4.00-1.00-2.00-3.00-1.002.002.004.004.007.008.00-1.00-1.00-1.00-6.00-2.00-2.00-5.00-5.00-2.001.001.00-2.00-4.00-7.00-8.00-4.00-9.00-9.00-12.00-13.00-8.00-6.00-5.001.000.000.000.00-2.002.00-2.00
Return on Assets (QoQ) 4.001.001.00-1.00-3.000.00-1.000.000.00-1.0011.00-2.000.001.00-9.000.000.000.001.000.000.000.000.001.001.000.001.000.002.001.002.00-2.000.00-4.00-6.000.00-3.000.004.003.000.00-3.00-2.00-3.000.005.00-4.000.00-1.00-1.007.000.001.003.00-7.001.00-3.00-2.008.000.00
Return on Capital Employed Growth (1y) 3.001.000.00-1.00-2.00-1.00-1.0013.0011.0013.0016.00-9.00-7.00-9.00-11.000.001.002.002.002.001.003.001.002.001.00-3.00-3.00-3.00-3.00-3.00-3.00-2.00-3.00-1.00-1.000.003.002.001.000.00-2.00-1.004.005.005.003.000.00-1.000.001.002.00-8.00-8.00-12.00-14.006.005.00
Return on Capital Employed Growth (3y) 13.0013.0014.003.002.003.003.005.006.005.007.00-7.00-4.00-5.00-8.003.003.002.001.000.00-1.00-3.00-4.00-4.00-5.00-7.00-6.00-5.00-3.00-2.00-3.00-2.00-1.001.004.005.006.005.004.004.003.004.006.00-4.00-4.00-8.00-12.00-2.00-3.00
Return on Capital Employed Growth (5y) 7.005.005.005.005.007.007.008.008.005.006.00-9.00-7.00-10.00-13.00-2.00-3.00-2.00-2.00-2.00-1.00-2.00-4.00-4.00-4.00-5.00-1.00-1.000.001.001.002.003.005.005.00-4.00-3.00-7.00-8.002.000.00
Return on Capital Employed (QoQ) 2.001.000.000.000.00-1.00-1.00-1.001.00-1.0014.00-2.002.003.00-11.000.000.000.001.001.000.001.000.001.001.00-1.000.000.00-2.00-1.00-1.000.00-1.000.000.00-1.000.000.001.002.000.00-2.000.000.001.003.001.000.00-1.000.000.000.000.000.00-9.001.00-4.00-1.0011.00-1.00
Return on Equity Growth (1y) 14.00-4.00-4.00-8.00-8.00-3.00-5.0031.0025.0026.0028.00-33.00-26.00-25.00-26.002.002.001.002.001.003.006.006.006.005.007.006.007.004.00-1.00-9.00-23.00-20.00-28.00-19.003.009.0015.009.00-3.00-16.00-15.001.00-5.002.000.00-14.0015.0015.0018.0028.00-10.00-7.00-18.00-30.0010.006.00
Return on Equity Growth (3y) 31.0019.0019.00-10.00-9.00-2.00-3.000.001.002.004.00-30.00-22.00-18.00-18.009.009.0014.0014.0014.0011.0012.003.00-10.00-11.00-22.00-22.00-13.00-7.00-14.00-19.00-23.00-27.00-28.00-9.00-5.00-6.00-1.00-4.007.000.003.0015.000.009.000.00-16.0015.0013.00
Return on Equity Growth (5y) 7.00-5.00-6.00-7.00-5.005.005.007.008.0015.0016.00-17.00-13.00-11.00-21.00-8.00-7.00-14.00-14.00-6.000.00-1.00-7.00-10.00-19.00-22.00-12.00-22.00-22.00-29.00-32.00-13.00-11.00-11.005.000.002.00-1.00-6.007.00-1.00
Return on Equity (QoQ) 12.001.002.00-1.00-7.001.00-1.00-1.00-1.00-1.0034.00-7.000.001.00-27.000.000.000.001.000.000.001.000.002.004.001.000.000.006.000.001.00-3.001.00-9.00-13.001.00-7.001.009.006.00-1.00-5.00-3.00-7.000.0011.00-10.000.00-2.00-3.0020.000.002.007.00-18.002.00-10.00-5.0022.00-2.00
Return on Invested Capital Growth (1y) 3.00-4.00-5.00-8.00-4.00-1.00-2.0013.0011.0012.0014.00-11.00-9.00-10.00-11.001.001.001.001.000.001.003.003.004.002.002.000.00-2.00-1.00-5.00-4.00-1.0066.00-8.00-10.003.00-67.009.009.00-7.00-10.00-9.003.00-3.004.00-1.00-56.008.008.0013.0059.00-6.00-6.00-11.00-13.004.002.00
Return on Invested Capital Growth (3y) 10.006.007.00-6.00-2.001.001.003.003.003.004.00-10.00-7.00-7.00-8.005.004.005.004.002.002.00-1.00-1.001.0066.00-12.00-13.001.00-3.00-4.00-5.00-5.00-11.00-8.002.00-7.00-73.00-1.00-45.00-2.002.003.006.00-2.006.001.00-10.005.005.00
Return on Invested Capital Growth (5y) 1.00-3.00-3.00-5.000.004.004.006.006.007.007.00-8.00-7.00-10.00-11.002.0069.00-8.00-10.005.000.000.00-2.00-3.00-11.00-11.00-2.00-9.00-8.00-15.00-58.000.001.004.005.00-6.00-71.001.002.00-5.00-1.00
Return on Invested Capital (QoQ) 4.001.002.00-4.00-3.000.00-1.000.000.00-1.0014.00-2.001.002.00-12.000.000.000.001.000.000.000.000.001.001.001.001.00-1.001.00-1.00-1.000.00-3.000.002.0066.00-77.00-1.0015.00-4.000.00-2.00-1.00-7.001.0010.00-7.000.00-5.00-45.0057.000.000.002.00-9.001.00-5.000.008.00-1.00
Return on Sales Growth (1y) 1.0011.0045.005.0013.001.00-23.000.00-6.00-1.00-5.00-3.0086.000.000.006.00-92.000.003.001.005.002.000.002.000.006.0012.004.007.005.0024.0016.0026.00-12.0018.00-47.00-70.001.00-48.002.0041.0032.00-1.00-33.00-21.00-30.00-1.0057.00-40.00-1.00-8.00-11.0063.001.008.0026.00-61.004.00-36.00-12.0056.00-2.00
Return on Sales Growth (3y) 9.0011.0017.002.0094.000.00-27.002.00-11.00-1.00-1.003.000.002.004.009.00-87.008.0016.007.0012.0013.0036.0022.0033.00-1.0054.00-27.00-38.00-6.00-6.00-29.00-3.0021.00-32.00-77.00-50.003.00-50.0026.00-20.001.00-10.0013.002.00-29.00-1.0072.00-38.005.00-36.004.0058.004.00
Return on Sales Growth (5y) 3.0011.0021.008.007.002.00-23.005.00-6.007.0012.009.006.0013.0040.0029.00-54.001.0057.00-24.00-32.002.006.00-23.004.0032.004.00-58.00-17.00-3.00-9.00-5.00-64.00-9.00-41.00-31.00-27.004.00-51.0042.00-18.007.00-39.0028.00-3.00-27.00
Return on Sales (QoQ) -6.00-9.0012.004.004.0025.00-27.0012.00-9.001.00-5.006.00-4.00-3.00-4.0096.00-90.00-2.001.00-1.002.001.00-1.003.00-1.00-1.001.000.005.006.00-7.003.003.0024.00-15.0014.00-34.0054.00-80.00-10.0037.005.00-30.0029.0028.00-29.00-61.0041.0019.000.00-4.00-56.0058.00-7.00-6.0018.00-3.00-1.0012.00-69.0061.00-41.0037.00-1.004.00
Revenue Growth (1y) -20.89%-21.14%-19.90%-19.33%-20.00%-27.49%-12.19%-0.08%1.20%9.45%10.79%6.08%108.99%88.20%85.54%126.61%9.88%6.82%5.03%6.90%8.06%6.41%13.79%14.74%16.60%10.36%5.50%3.03%3.30%-0.48%8.23%6.15%10.12%9.47%2.00%11.50%11.93%10.59%5.88%-6.61%-4.42%21.19%2.63%2.66%4.28%-5.17%7.65%16.10%11.67%4.69%-4.98%6.25%6.59%1.28%7.08%5.97%2.82%-0.52%1.17%-6.40%-15.46%-10.21%
Revenue Growth (3y) -13.80%-14.47%-7.98%-5.08%19.16%14.31%21.76%33.92%32.46%30.06%29.25%36.97%35.39%28.85%30.40%40.60%11.46%7.85%8.03%8.12%9.18%5.34%9.12%7.86%9.87%6.34%5.21%6.84%8.38%6.41%5.34%3.40%5.61%13.63%3.49%2.25%3.72%8.32%5.37%3.64%3.63%6.36%1.64%8.19%7.47%0.18%3.08%9.34%6.96%1.79%0.97%1.76%-2.51%-3.28%
Revenue Growth (5y) 8.02%4.70%8.72%15.68%14.97%11.16%16.62%24.12%23.97%20.91%20.98%24.89%24.48%18.63%20.42%24.90%9.51%6.45%6.84%8.39%9.91%7.19%7.01%5.50%7.25%10.01%4.82%3.17%4.88%6.73%5.25%5.67%6.53%7.81%2.54%5.69%5.84%6.15%3.55%4.62%4.05%3.92%2.61%4.66%1.53%-2.13%
Revenue (QoQ) 12.36%-27.13%-11.81%9.56%12.01%-25.98%-11.18%8.64%1.52%-10.36%1.07%10.03%9.79%-9.26%-3.23%116.78%-1.13%-10.54%18.18%5.12%-3.89%-12.03%20.28%6.26%-5.36%-5.93%21.29%7.98%-10.42%-10.08%18.46%8.27%-13.70%-2.21%16.18%12.31%-14.20%-8.89%27.00%12.74%-15.23%-12.77%12.02%15.39%7.48%-26.13%12.05%17.21%-2.26%-16.13%20.84%12.74%-8.37%-23.88%35.12%13.10%-12.93%-19.52%33.73%9.73%-15.76%-18.16%23.72%-0.88%-10.53%
Share-based Compensation Growth (1y) 2.17%-63.74%24.55%-28.57%-5.67%62.90%-15.33%-6.67%-25.56%-5.94%10.34%30.61%20.20%30.53%-8.59%26.56%19.33%4.03%5.13%-15.43%2.11%4.65%30.08%12.41%-10.34%-13.33%-5.63%-10.39%27.69%31.62%14.57%34.78%-8.43%-15.58%-10.40%-2.69%11.84%-24.62%-5.81%7.18%5.88%12.24%9.59%3.09%-112.22%0.91%5.00%5.00%931.82%11.71%-13.69%-14.29%-7.10%13.71%19.31%31.67%15.88%-18.44%-39.88%-8.44%-19.29%
Share-based Compensation Growth (3y) -10.48%-17.79%5.18%-4.51%-5.50%25.99%-5.12%15.55%2.21%8.50%1.97%11.81%13.56%12.43%7.72%6.36%2.99%-1.92%8.88%-5.20%5.34%6.08%12.04%10.73%1.58%-1.25%-1.05%5.53%9.35%-5.74%-1.12%12.02%2.74%-10.61%-2.57%2.45%-28.96%-5.13%2.72%5.08%2.49%8.16%-0.23%-2.47%-1.89%8.63%2.64%5.82%122.09%1.19%-14.77%1.10%-4.58%
Share-based Compensation Growth (5y) 0.57%-5.48%2.26%-1.40%0.56%16.84%3.15%7.96%-0.46%2.98%5.42%7.09%10.89%10.14%6.21%7.76%5.02%0.95%5.79%2.24%3.66%-5.35%3.49%7.21%4.42%-4.01%0.00%5.37%-16.75%-1.05%2.16%8.76%1.97%-4.24%-3.47%-0.65%2.26%1.64%2.22%5.54%2.99%3.25%-6.56%2.27%-2.45%
Share-based Compensation (QoQ) 23.91%-35.67%33.64%-4.08%-56.03%120.97%-23.36%26.67%-24.06%14.85%-15.52%1.02%-4.04%34.74%0.00%-7.03%4.20%-5.65%38.46%-12.35%-9.15%-4.65%11.38%5.84%-6.90%18.52%-3.75%-15.58%-10.00%29.06%-8.61%20.29%-7.23%12.34%7.51%-18.28%-14.47%19.23%16.77%-6.08%-42.35%48.98%32.88%-7.22%-38.89%45.45%25.00%-111.00%604.55%51.35%25.00%-12.86%-32.24%16.94%24.14%-5.56%-17.06%22.70%36.99%-16.88%-41.62%-9.57%108.65%-26.73%
Shareholder's Equity Growth (1y) -0.95%11.08%-2.98%4.86%-15.30%-3.00%5.20%6.89%30.33%72.28%72.59%74.15%76.39%21.66%17.65%18.07%14.47%12.35%17.07%13.78%15.48%16.50%6.39%2.05%5.86%10.62%14.12%17.02%42.82%45.18%43.84%60.63%18.19%1.35%4.48%-2.83%-8.89%2.68%13.43%11.66%10.72%-3.99%-15.43%-13.51%-8.25%-15.74%-24.51%-27.51%-22.93%0.13%12.41%15.24%18.68%-16.13%-17.62%-29.11%-28.75%-4.53%-0.88%
Shareholder's Equity Growth (3y) 3.55%22.90%20.77%24.98%24.87%26.68%28.79%30.02%38.06%33.04%33.46%32.75%32.60%16.78%13.58%11.09%11.85%13.13%12.43%10.76%20.41%23.22%20.42%24.25%21.35%17.63%19.70%22.24%15.43%14.75%19.46%20.34%6.04%-0.03%0.08%-2.09%-2.55%-6.00%-10.20%-11.20%-7.83%-6.78%-10.47%-10.27%-5.68%-10.89%-11.25%-16.02%-13.30%-7.10%-2.82%
Shareholder's Equity Growth (5y) 17.95%20.47%19.39%21.27%20.82%21.62%21.62%20.61%26.32%24.86%23.61%22.81%28.66%20.66%19.19%20.84%18.76%16.33%16.39%16.23%13.46%14.26%15.66%15.79%12.51%9.92%10.47%12.02%9.34%4.09%1.71%1.79%-3.36%-3.36%-3.19%-4.75%-3.28%-6.95%-7.68%-10.57%-7.92%-8.29%-10.14%
Shareholder's Equity (QoQ) 11.90%-6.15%6.40%-0.59%-2.26%1.44%-14.06%13.84%6.00%3.06%4.79%50.48%6.19%4.00%6.14%3.79%2.69%4.37%2.90%1.87%7.00%1.44%4.44%2.77%-2.29%-2.69%8.32%7.40%0.80%-0.22%32.21%9.17%-0.13%11.43%-2.72%-6.38%2.95%3.64%-8.79%5.50%13.73%2.03%-9.56%-8.52%0.19%4.34%-4.06%-15.98%-10.24%0.20%2.00%9.16%0.77%2.72%5.04%-22.85%-1.03%-11.61%5.57%3.37%2.75%
Tax Rate Growth (1y) 751.00-3048.00-18885.00-1429.00-3651.00976.0013,355.00-131.001,261.00-1041.005,145.00-67.00-1083.0084.001,111.00-321.002,806.0072.00-1186.00-99.00-798.00357.00720.0040.00745.00-1578.00-418.00-1682.00-1115.00697.00-8211.00215.00-482.00-1312.007,469.002,662.001,243.0021,518.00-201.00-19696.00-751.00-21332.00317.0015,456.007,109.00509.00-98.002,242.00-10482.00435.00-559.001,568.003,049.00-149.00496.00-3654.00-596.00-1337.00-2608.001,129.002,651.001,081.00
Tax Rate Growth (3y) -1639.00-3113.00-385.00-1628.00-3473.0019.0019,610.00-519.002,984.00-885.005,070.00-487.00925.00513.00645.00-379.002,754.00-1148.00-884.00-1740.00-1168.00-523.00-7909.00-1427.00-852.00-2192.00-1160.001,195.00-354.0020,904.00-943.00-16819.0010.00-1125.007,585.00-1578.007,601.00696.0019.00-1998.00-4125.00-20388.00-339.0019,266.00-324.00795.00-161.00156.00-8029.00-1051.00-2671.00-957.005,104.00-405.00
Tax Rate Growth (5y) 84.00-2957.00-460.00-2048.00-1465.00448.0019,145.00-578.002,932.00-2105.005,372.00-2128.00555.00-367.00-7984.00-1846.001,156.00-1763.00-1626.001,136.00-406.0019,683.00-641.00-18461.00-360.00-2006.00-1044.00-3045.006,003.0081.00-723.00879.00-3363.00-181.006,929.002,232.00168.00981.00-45.00-4084.00-1671.00-21874.00-2452.0016,741.001,731.00539.00
Tax Rate (QoQ) 2,674.00-3073.002,465.00-1316.00-1125.00-18909.0019,920.00-3537.003,502.00-6531.006,435.00-2145.001,200.00-345.001,222.00-3160.002,367.00682.00-209.00-34.00-367.00-575.00877.00-733.00788.00-213.00198.00-28.00-1535.00947.00-1066.00539.00278.00-7962.007,360.00-158.00-552.00819.002,553.00-1577.0019,723.00-20900.00-16942.0017,368.00-858.00749.00-1803.009,021.00-7457.00142.00536.00-3703.003,459.00-852.002,663.00-2222.00261.00-207.00-1486.00836.00-480.00-1478.002,250.002,358.00-2050.00
Total Debt Growth (1y) -9.00%-20.02%-18.35%-12.72%21.29%44.54%44.56%20.13%45.98%76.93%75.03%110.66%43.48%-1.27%3.65%4.03%3.69%6.56%2.13%5.92%14.71%7.04%12.29%12.49%-0.66%2.76%12.67%17.76%22.65%21.78%37.64%26.18%27.02%29.19%-5.95%-6.86%-4.97%-9.34%-9.36%-12.59%-14.21%-8.90%-5.64%-3.34%3.92%3.55%17.78%23.36%8.71%2.71%-7.59%-6.54%-2.74%-0.42%-1.46%-8.14%-2.50%-8.04%-3.76%
Total Debt Growth (3y) -1.55%26.94%27.36%30.23%36.45%36.17%37.91%38.08%29.50%23.01%22.82%32.41%19.50%4.04%5.93%7.42%5.72%5.44%8.92%11.95%11.81%10.23%20.31%18.68%15.67%17.37%13.41%11.44%13.97%12.56%5.48%0.90%1.17%2.18%-7.00%-7.67%-5.38%-5.08%0.24%1.39%-1.04%-1.05%0.89%3.68%3.19%1.93%2.36%1.94%1.02%-2.02%-4.30%
Total Debt Growth (5y) 15.90%16.56%16.94%19.47%24.75%23.56%24.64%25.69%19.87%15.41%18.58%25.19%15.77%7.10%13.01%12.99%12.98%13.02%10.84%10.52%11.02%9.43%8.22%6.36%4.76%5.95%4.52%3.18%5.71%6.11%5.45%4.14%3.19%2.56%-2.62%-1.92%-2.18%-2.64%-1.71%-2.19%-1.67%-2.36%-0.53%
Total Debt (QoQ) -1.91%-6.47%-13.10%0.32%0.14%-0.03%20.77%19.54%0.16%-16.92%46.76%44.89%-0.91%-0.01%-0.05%-0.30%4.03%0.35%-0.38%2.46%-0.30%4.08%7.89%-4.39%4.59%4.27%-4.73%-1.09%14.68%8.98%-0.77%-1.80%29.62%-0.10%-0.11%-0.12%-5.64%-1.07%1.91%-4.71%-5.66%-4.59%0.02%1.18%-2.28%-2.26%7.53%0.82%11.15%2.38%-5.24%-4.74%0.00%3.54%-1.39%-2.48%-1.04%-3.47%4.66%-8.02%3.57%