|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.10B | 0.36B | 0.20B | 0.10B | 0.17B | 0.18B | 0.13B | 0.19B | 0.08B | 0.08B | 0.15B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.15B | 0.10B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.10B | 0.36B | 0.20B | 0.10B | 0.17B | 0.18B | 0.13B | 0.19B | 0.08B | 0.08B | 0.15B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.15B | 0.10B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.97B | 0.92B | 0.90B | 0.88B | 0.98B | 0.92B | 0.90B | 0.93B | 0.93B | 0.90B | 0.83B | 0.89B | 0.87B | 0.84B | 0.74B | 0.81B | 0.67B | 0.71B | 0.66B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.97B | 0.92B | 0.90B | 0.88B | 0.98B | 0.92B | 0.90B | 0.93B | 0.93B | 0.90B | 0.83B | 0.89B | 0.87B | 0.84B | 0.74B | 0.81B | 0.67B | 0.71B | 0.66B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.34B | 1.52B | 1.57B | 1.66B | 1.65B | 1.80B | 1.90B | 1.95B | 1.81B | 1.99B | 2.08B | 2.13B | 2.10B | 2.13B | 1.44B | 1.41B | 1.44B | 1.38B | 1.43B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.53B | 0.58B | 0.66B | 0.66B | 0.74B | 0.62B | 0.11B | 0.58B | 0.60B | 0.59B | 0.67B | 0.73B | 0.61B | 0.59B | 0.10B | 0.63B | 0.08B | 0.67B | 0.11B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31B | 2.94B | 3.38B | 3.33B | 3.30B | 3.53B | 3.53B | 3.50B | 3.65B | 3.43B | 3.55B | 3.73B | 3.83B | 3.65B | 3.63B | 3.72B | 3.94B | 2.88B | 2.91B | 2.91B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39B | 5.51B | 5.52B | 6.06B | 6.16B | 6.23B | 6.52B | 6.87B | 7.19B | 7.58B | 7.71B | 8.06B | 8.30B | 7.90B | 7.79B | 7.41B | 7.72B | 8.00B | 8.21B | 8.52B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66B | 2.82B | 2.76B | 0.19B | 2.53B | 0.63B | 0.77B | 0.66B | 0.29B | 0.28B | 0.23B | 0.17B | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81B | 7.80B | 7.85B | 7.86B | 7.92B | 7.90B | 7.90B | 7.93B | 7.95B | 7.99B | 7.98B | 7.98B | 7.99B | 5.72B | 5.61B | 5.13B | 5.16B | 5.18B | 5.19B | 5.23B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 2.73B | 2.76B | 2.76B | 2.77B | 2.76B | 2.74B | 2.73B | 2.73B | 2.73B | 2.73B | 2.73B | 2.73B | 2.76B | 2.72B | 2.53B | 2.53B | 2.53B | 2.53B | 2.53B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.54B | 10.53B | 10.60B | 10.62B | 10.68B | 10.66B | 10.64B | 10.65B | 10.68B | 10.72B | 10.71B | 10.71B | 10.72B | 8.48B | 8.33B | 7.66B | 7.69B | 7.71B | 7.72B | 7.77B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 2.45B | 2.41B | 2.35B | 2.33B | 2.29B | 2.24B | 2.19B | 2.16B | 2.15B | 2.09B | 2.06B | 2.02B | 1.96B | 1.91B | 1.81B | 1.76B | 1.59B | 1.57B | 1.37B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.61B | 0.56B | 0.62B | 0.65B | 0.64B | 0.67B | 0.79B | 0.78B | 0.77B | 0.76B | 1.14B | 1.20B | 1.09B | 1.15B | 1.06B | 1.16B | 1.24B | 1.27B | 1.34B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.88B | 22.40B | 22.15B | 3.42B | 22.54B | 20.75B | 20.94B | 1.36B | 21.11B | 21.50B | 21.51B | 0.73B | 22.23B | 19.43B | 19.18B | 17.94B | 18.32B | 18.54B | 18.77B | 18.99B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.19B | 25.34B | 25.53B | 25.86B | 25.84B | 24.28B | 24.46B | 24.66B | 24.76B | 24.93B | 25.06B | 25.69B | 26.06B | 23.08B | 22.81B | 21.65B | 22.26B | 21.42B | 21.68B | 21.90B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.84B | 0.95B | 0.90B | 0.87B | 0.96B | 1.01B | 0.94B | 1.00B | 0.98B | 1.03B | 1.11B | 1.14B | 1.10B | 1.06B | 0.94B | 0.98B | 1.02B | 0.98B | 0.96B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.24B | 0.32B | 0.12B | 0.66B | 0.88B | 1.17B | 0.82B | 0.47B | 0.46B | 0.24B | 0.79B | 0.51B | 0.89B | 0.81B | 0.38B | 0.25B | 0.37B | 0.27B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 1.33B | 1.19B | 1.22B | 1.00B | 1.62B | 1.88B | 2.11B | 1.82B | 1.45B | 1.49B | 1.35B | 1.93B | 1.61B | 1.95B | 1.75B | 1.36B | 1.28B | 1.35B | 1.23B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.85B | 1.05B | 0.87B | 0.79B | 0.88B | 0.83B | 0.85B | 0.81B | 0.85B | 0.93B | 0.84B | 0.78B | 0.90B | 0.84B | 0.89B | 0.93B | 0.88B | 0.82B | 0.85B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.49B | 0.01B | 0.32B | 0.12B | 0.66B | 0.01B | 1.17B | 0.56B | 0.47B | 0.96B | 0.24B | 0.79B | 0.51B | 0.89B | 1.40B | 1.40B | 0.50B | 0.00B | 0.60B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | 2.19B | 2.25B | 2.70B | 2.37B | 2.51B | 2.73B | 2.97B | 3.19B | 2.86B | 3.38B | 3.14B | 3.12B | 2.91B | 3.29B | 4.04B | 3.69B | 2.66B | 2.17B | 2.69B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91B | 10.08B | 10.08B | 9.49B | 10.28B | 10.28B | 11.29B | 11.29B | 10.98B | 10.68B | 10.28B | 10.68B | 10.68B | 10.68B | 10.19B | 9.29B | 9.79B | 9.79B | 10.29B | 9.69B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 1.55B | 1.65B | 1.62B | 1.64B | 1.78B | 1.73B | 1.67B | 1.68B | 1.67B | 1.60B | 1.80B | 1.68B | 1.33B | 1.26B | 1.19B | 1.25B | 1.19B | 1.22B | 1.13B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.14B | | | | 0.13B | | 0.15B | 0.09B | 0.09B | | | | 0.08B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47B | | | | 0.67B | | | | 0.45B | | 14.78B | 14.64B | 14.42B | | | | 13.44B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.59B | 13.82B | 13.98B | 13.81B | 14.28B | 14.57B | 15.75B | 15.93B | 15.85B | 15.21B | 15.26B | 15.63B | 15.49B | 14.92B | 14.73B | 14.52B | 14.73B | 13.63B | 13.68B | 13.51B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44B | 10.57B | 10.09B | 9.81B | 10.40B | 10.94B | 11.30B | 12.45B | 11.54B | 11.15B | 11.24B | 10.92B | 11.48B | 11.19B | 11.08B | 10.69B | 11.19B | 10.29B | 10.29B | 10.30B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60B | 11.52B | 11.55B | 12.05B | 11.56B | 9.71B | 8.72B | 8.73B | 8.91B | 9.72B | 9.80B | 10.06B | 10.57B | 8.16B | 8.07B | 7.13B | 7.53B | 7.79B | 7.71B | 8.08B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60B | 11.52B | 11.55B | 12.05B | 11.56B | 9.71B | 8.72B | 8.73B | 8.91B | 9.72B | 9.80B | 9.74B | 10.57B | 8.16B | 8.07B | 6.88B | 7.53B | 7.79B | 7.71B | 8.08B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.19B | 25.34B | 25.53B | 25.86B | 25.84B | 24.28B | 24.46B | 24.66B | 24.76B | 24.93B | 25.06B | 25.69B | 26.06B | 23.08B | 22.81B | 21.65B | 22.26B | 21.42B | 21.68B | 21.90B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | | | | 0.03B | | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.06B | 13.92B | -0.62B | -0.41B | -0.17B | -0.36B | -0.20B | 0.03B | 0.24B | 0.43B | 0.36B | 13.42B | 14.11B | -0.43B | 13.16B | 12.60B | -0.31B | 13.23B | -0.00B | 0.42B |