|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -55.73M | -129.95M | -34.09M | -26.07M | -11.84M | -92.37M | -13.27M | -11.91M | -3.20M | -59.57M | -12.66M | -17.86M | -16.55M | -142.66M | -13.87M | -107.67M | -27.73M | 29.32M | -7.38M | -9.61M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.33M | 2.93M | 3.20M | 1.32M | 2.11M | 2.50M | 2.17M | 1.86M | 1.91M | 2.00M | 2.02M | 2.11M | 2.15M | 1.50M | 1.56M | 0.71M | 1.05M | 1.01M | 1.11M | 0.82M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.31M | | | | | | | | 0.60M | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -4.95M | -27.35M | -28.22M | -23.03M | -0.96M | 44.48M | -12.85M | -18.56M | 15.91M | -17.49M | 5.94M | -18.74M | 12.76M | -23.40M | -4.00M | -17.69M | 17.42M | -8.35M | 15.86M | -5.36M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.07M | -0.05M | -0.02M | 0.01M | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.15M | 0.19M | 0.19M | 0.29M | 0.26M | 0.13M | 0.11M | 0.11M | 0.11M | 0.04M | | 0.00M | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.53M | -2.06M | 3.68M | -3.07M | 0.87M | -1.97M | -0.03M | 0.73M | -0.21M | 0.28M | 1.69M | -0.37M | 3.39M | 1.22M | -5.54M | -0.98M | 0.61M | -0.70M | -0.48M | -0.06M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.13M | 5.29M | -5.29M | -0.55M | -0.42M | 0.88M | -0.11M | -3.26M | 0.96M | -0.01M | -1.18M | 4.63M | 5.32M | 2.40M | -9.54M | -1.46M | 1.08M | -2.23M | -2.44M | 2.97M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.82M | | | -0.29M | 0.08M | | -0.01M | | 0.22M | -0.22M | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.89M | -8.09M | -0.03M | -3.62M | 7.17M | -4.21M | -0.22M | 0.22M | | 0.00M | -0.14M | -0.11M | -0.07M | 0.04M | -0.36M | -0.25M | 0.62M | -12.59M | -0.20M | -0.65M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.05M | 7.00M | 10.91M | 49.87M | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.02M | -23.27M | -16.06M | 50.00M | -0.13M | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.85M | 48.53M | 0.19M | 0.23M | | 0.00M | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 29.22M | 50.35M | 3.81M | -53.68M | 6.13M | 14.18M | | | 0.22M | 0.00M | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -38.90M | -5.36M | 3.63M | 40.00M | 6.13M | -0.06M | | | 0.22M | 0.00M | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 41.30M | -0.28M | -40.47M | -26.71M | 5.04M | 58.66M | -12.85M | -18.56M | 16.14M | -17.49M | 5.94M | -18.74M | 12.76M | -23.40M | -4.00M | -17.69M | 17.42M | -8.35M | 15.86M | -5.36M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -4.95M | -27.35M | -28.22M | -23.03M | -0.96M | 44.48M | -12.85M | -18.56M | 15.91M | -17.49M | 5.94M | -18.74M | 12.76M | -23.40M | -4.00M | -17.69M | 17.42M | -8.35M | 15.86M | -5.36M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 41.30M | -0.28M | -40.47M | -26.71M | 5.04M | 58.66M | -12.85M | -18.56M | 16.14M | -17.49M | 5.94M | -18.74M | 12.76M | -23.40M | -4.00M | -17.69M | 17.42M | -8.35M | 15.86M | -5.36M |