|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 77.04M | 71.56M | 112.86M | 112.58M | 72.11M | 45.40M | 50.45M | 109.11M | 96.25M | 77.69M | 93.83M | 76.33M | 82.27M | 63.53M | 76.29M | 52.89M | 48.89M | 31.19M | 48.62M | 40.27M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 38.63M | 27.66M | 10.56M | 33.82M | 49.85M | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 115.68M | 99.22M | 123.42M | 146.40M | 121.97M | 45.40M | 50.45M | 109.11M | 96.25M | 77.69M | 93.83M | 76.33M | 82.27M | 63.53M | 76.29M | 52.89M | 48.89M | 31.19M | 48.62M | 40.27M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.15M | 49.20M | 50.76M | 50.59M | 49.39M | 23.61M | 24.45M | 0.87M | 25.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 8.55M | 1.85M | 2.24M | 2.64M | 1.62M | 1.56M | 0.91M | 1.08M | 1.86M | 2.09M | 2.99M | 1.54M | 5.02M | 4.73M | 2.70M | 3.08M | 0.67M | 2.46M | 1.59M | 0.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.08M | | | | 50.70M | 54.22M | 55.49M | 53.28M | 52.48M | 24.28M | 26.91M | 2.46M | 25.39M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 5.19M | 4.90M | 5.77M | 8.83M | 8.75M | 4.97M | 1.49M | 3.38M | 3.54M | 8.57M | 5.41M | 4.18M | 3.67M | 3.20M | 2.06M | 1.91M | 1.55M | 1.29M | 1.25M | 1.63M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 129.49M | 106.32M | 131.77M | 157.87M | 132.70M | 51.95M | 52.89M | 113.57M | 101.66M | 88.35M | 102.22M | 131.21M | 140.15M | 122.22M | 131.63M | 107.28M | 74.71M | 59.40M | 52.32M | 67.29M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 1.51M | 1.36M | 1.21M | 1.03M | 0.89M | 0.62M | 0.49M | 0.37M | 0.26M | 0.15M | 0.04M | 0.00M | 0.00M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 5.21M | 5.21M | 5.21M | 5.64M | 5.93M | 5.47M | 5.74M | 5.74M | 5.74M | 5.74M | 0.43M | 0.43M | 0.43M | 0.43M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 13.95M | 13.28M | 12.92M | 13.20M | 13.13M | 11.67M | 11.59M | 11.23M | 10.88M | 10.54M | 4.88M | 51.18M | 27.55M | 27.66M | 3.53M | 3.27M | 3.00M | 2.72M | 1.85M | 1.63M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 143.44M | 119.59M | 144.69M | 171.07M | 145.83M | 63.63M | 64.48M | 124.80M | 112.55M | 98.89M | 107.10M | 182.39M | 167.70M | 149.88M | 135.16M | 110.54M | 77.71M | 62.12M | 54.17M | 68.92M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 3.83M | 1.63M | 3.16M | 1.10M | 4.78M | 1.71M | 2.58M | 0.62M | 0.58M | 1.31M | 1.10M | 1.38M | 3.07M | 2.70M | 6.09M | 7.31M | 1.76M | 0.78M | 1.40M | 0.69M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 3.83M | 1.63M | 3.16M | 1.10M | 4.78M | 1.71M | 2.58M | 0.62M | 0.58M | 1.31M | 1.10M | 1.38M | 3.07M | 2.70M | 6.09M | 7.31M | 1.76M | 0.78M | 1.40M | 0.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 12.96M | 9.01M | 4.03M | 14.35M | 9.06M | 8.51M | 8.09M | 5.80M | 8.86M | 1.66M | 2.12M | 6.56M | 1.30M | 2.03M | 15.33M | 5.46M | 4.88M | 4.18M | 5.64M | 5.58M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.30M | 0.20M | 1.28M | 1.24M | 1.06M | 0.52M | 0.21M | 0.21M | 0.17M | 0.16M | 1.20M | 0.24M | 0.21M | 0.11M | 0.19M | 0.12M | 0.10M | 0.09M | 0.08M | 0.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.99M | 0.12M | 0.14M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.98M | 1.01M | 1.04M | 1.36M | 1.37M | 1.53M | 1.68M | 1.69M | 1.70M | 1.70M | 1.71M | 1.72M | 1.73M | 1.73M | 1.74M | 1.75M | 1.79M | 1.84M | 1.90M | 1.96M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 0.39M | 0.39M | 0.39M | 0.10M | 0.17M | 0.17M | 0.16M | 0.16M | 0.38M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 9.93M | 9.20M | 1.86M | 8.30M | 2.36M | 3.73M | 4.15M | 11.85M | 8.71M | 13.87M | 2.13M | 2.87M | 27.14M | 25.05M | 0.37M | 17.23M | 5.43M | | 0.26M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 17.76M | 12.83M | 17.26M | 18.67M | 69.20M | 14.23M | 16.23M | 21.65M | 22.99M | 17.32M | 25.46M | 37.15M | 41.82M | 45.63M | 49.10M | 49.07M | 29.16M | 14.95M | 13.65M | 8.87M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.17M | 0.16M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.07M | 0.06M | 0.09M | 0.04M | 0.03M | 0.01M | | | | | 0.09M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.79M | | | | 9.74M | 19.95M | 22.30M | 23.75M | 10.82M | 9.95M | 9.04M | 11.85M | 12.22M | 12.57M | 12.57M | 12.57M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | | | 0.39M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 6.66M | 6.43M | 6.19M | 5.97M | 5.73M | 5.47M | 5.22M | 4.96M | 4.68M | 4.41M | 4.12M | 3.83M | 3.52M | 3.21M | 2.88M | 2.55M | 2.17M | 1.77M | 1.45M | 0.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.80M | | 0.10M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 81.98M | 83.36M | 27.61M | 31.99M | 48.87M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 24.59M | 29.34M | 32.80M | 82.78M | 83.36M | 27.70M | 31.99M | 48.87M | 47.71M | 44.10M | 53.40M | 75.50M | 71.45M | 69.38M | 69.65M | 64.42M | 43.90M | 29.29M | 27.68M | 9.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.17M | 0.16M | 0.15M | 0.14M | 1.12M | 0.23M | 0.25M | 0.10M | 0.09M | 0.07M | 0.06M | 0.09M | 0.04M | 0.03M | 0.01M | | | | | 0.09M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 118.85M | 90.25M | 111.89M | 88.29M | 62.47M | 35.92M | 32.48M | 75.93M | 64.84M | 54.78M | 53.70M | 106.89M | 96.25M | 80.50M | 65.51M | 46.12M | 33.81M | 32.83M | 26.49M | 59.02M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 118.85M | 90.25M | 111.89M | 88.29M | 62.47M | 35.92M | 32.48M | 75.93M | 64.84M | 54.78M | 53.70M | 106.89M | 96.25M | 80.50M | 65.51M | 46.12M | 33.81M | 32.83M | 26.49M | 59.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 143.44M | 119.59M | 144.69M | 171.07M | 145.83M | 63.63M | 64.48M | 124.80M | 112.55M | 98.89M | 107.10M | 182.39M | 167.70M | 149.88M | 135.16M | 110.54M | 77.71M | 62.12M | 54.17M | 68.92M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | -0.00M | -0.00M | -0.00M | -367.46M | -400.29M | | -440.60M | | -427.10M | -439.06M | | -391.07M | -403.74M | -421.60M | -438.75M | -459.64M | -473.50M | -475.20M | -482.60M | -451.10M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | |