Scilex Holding Ratios (2020-2025) | SCLX

Ratios Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 83.21%80.71%68.26%62.14%66.07%66.80%66.47%66.42%64.72%73.18%73.90%68.52%72.34%66.94%68.48%
EBT Margin -134.17%-225.41%188.89%-149.71%-290.54%-211.83%-351.18%-158.91%-223.97%-229.58%-30.40%-43.36%-607.13%-263.54%-2,441.47%
EBIT Margin -129.27%-144.73%-93.31%-165.63%-240.72%-181.32%-383.56%-136.23%-178.96%-95.44%-137.97%-190.48%-557.55%-207.23%-1,766.21%
EBITDA Margin -129.27%-144.73%-93.31%-165.63%-240.72%-244.42%-351.18%-158.97%-178.96%-148.91%-8.51%-34.59%-557.55%-263.54%-2,469.60%
Operating Margin -129.27%-144.73%-93.31%-165.63%-240.72%-181.32%-383.56%-136.23%-178.96%-95.44%-137.97%-190.48%-557.55%-207.23%-1,766.21%
Net Margin -134.22%-225.06%188.99%-150.05%-290.62%-211.80%-871.54%-158.97%-223.97%-229.58%-30.40%-103.05%-607.13%-263.54%-2,435.93%
FCF Margin 55,940.78%-157.53%-155.63%22.20%-6.08%-73.18%-107.08%58.11%-40.05%86.28%14.12%35.42%17.01%120.04%71.68%77.65%
Efficiency
Inventory Average 1.83M2.69M3.53M4.08M3.85M3.28M2.74M2.42M2.73M2.77M1.80M
Assets Average 70.13M139.98M139.77M108.79M109.45M141.64M121.88M93.99M86.29M106.26M103.50M90.92M96.27M97.89M102.49M96.69M85.96M81.37M179.82M
Equity Average 0.02M-4.07M-8.27M-9.11M-116.85M-117.21M-10.65M-11.38M12.12M23.66M10.75M-76.13M-167.80M-181.36M-202.24M-213.00M-201.98M-202.06M-230.24M-214.35M
Invested Capital 0.02M0.02M-8.15M-8.39M-9.83M-151.84M-10.54M-10.76M-12.00M36.24M11.08M26.33M-47.45M-64.51M-96.86M-139.32M-126.68M-157.76M-172.04M-209.12M-134.05M
Asset Utilization Ratio 0.210.400.480.440.440.510.490.520.540.590.590.540.22
Leverage & Solvency
Interest Coverage Ratio -0.00M-0.00M-5.71-19.58-4.83-5.94-75.64-33.28-36.68-27.36-34.58-99.59-11.25-7.65-66.66
Debt to Equity -0.49-0.19-0.251.53-0.75-0.73-0.58-0.49-0.47-0.19-0.19-0.16-0.25
Debt Ratio 1.410.010.030.131.521.241.201.000.990.380.500.480.17
Equity Ratio 0.09-0.06-0.06-0.07-2.87-0.07-0.08-0.120.420.130.08-2.02-1.71-2.08-2.05-2.10-2.07-2.68-2.97-0.65
Times Interest Earned -0.00M-0.00M-5.71-19.58-4.83-5.94-75.64-33.28-36.68-27.36-34.58-99.59-11.25-7.65-66.66
Valuation
Enterprise Value -0.08M-0.03M170.12M170.86M172.38M29.44M35.03M34.26M76.86M562.80M1,190.46M781.82M206.68M314.20M262.42M342.80M177.23M78.51M54.66M36.85M-78.88M
Market Capitalization 170.43M171.12M172.50M173.19M175.60M176.29M178.19M564.98M1,195.56M815.94M208.68M318.12M264.24M349.70M177.33M81.78M60.46M40.95M136.89M
Return Ratios
Return on Sales -0.61%-1.08%-1.16%-2.45%-2.45%-2.29%-2.34%-1.59%-1.29%-1.55%-1.52%-7.95%
Return on Capital Employed -1.03%-3.10%-29.41%0.85%0.66%0.64%0.59%0.41%0.51%0.48%0.43%1.47%
Return on Assets -0.25%-0.52%-0.51%-1.07%-1.26%-1.12%-1.21%-0.86%-0.75%-0.92%-0.83%-1.78%
Return on Equity -1.93%-1.90%-5.00%1.46%0.68%0.60%0.59%0.41%0.36%0.39%0.29%1.50%