|
Cash & Equivalents (Quarter)
|
| | 0.08M | 0.03M | 0.31M | 0.26M | 0.12M | 4.34M | 0.13M | 0.35M | 0.03M | 2.18M | 5.10M | 34.12M | 2.00M | 3.92M | 1.80M | 6.89M | 0.10M | 3.27M | 5.80M | 4.10M | 212.98M |
|
Short-term Investments (Quarter)
|
| | | | | | | 139.41M | 140.45M | 141.69M | 101.29M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | 0.08M | 0.03M | 0.31M | 0.26M | 0.12M | 143.75M | 140.58M | 142.04M | 101.33M | 2.18M | 5.10M | 34.12M | 2.00M | 3.92M | 1.80M | 6.89M | 0.10M | 3.27M | 5.80M | 4.10M | 212.98M |
|
Receivables - Net (Quarter)
|
| | | | | | | 14.27M | | | | 21.24M | 19.24M | 27.57M | 16.43M | 34.60M | 29.72M | 38.00M | 31.58M | 26.44M | 10.62M | 16.77M | 11.94M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 3.20M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | 14.27M | | | | 21.24M | 22.44M | 27.57M | 16.43M | 34.60M | 29.72M | 38.00M | 31.58M | 26.44M | 10.62M | 16.77M | 11.94M |
|
Inventory (Quarter)
|
| | | | | | | 2.56M | | | | 1.38M | 2.27M | 3.11M | 3.94M | 4.21M | 3.49M | 3.07M | 2.40M | 2.44M | 3.02M | 2.52M | 1.08M |
|
Prepaid Assets (Quarter)
|
| | | | 0.35M | 0.23M | 0.12M | 1.83M | 0.40M | 0.26M | 0.13M | 4.81M | 4.52M | 4.45M | 3.16M | 4.05M | 2.73M | 2.45M | 5.79M | 9.40M | 9.27M | 10.29M | 2.59M |
|
Current Assets (Quarter)
|
| | | 0.03M | 0.66M | 0.49M | 0.23M | 23.00M | 0.52M | 0.61M | 0.17M | 29.61M | 31.10M | 69.25M | 25.48M | 46.78M | 37.74M | 50.42M | 39.85M | 41.55M | 28.70M | 33.67M | 16.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.81M | | | | 0.77M | 0.76M | 0.76M | 0.77M | 0.72M | 0.72M | 0.71M | 0.71M | 0.71M | 0.71M | 0.70M | 0.70M |
|
Long-Term Investments (Quarter)
|
| | | | 156.00 | 139.41M | 139.41M | 139.41M | 140.45M | 141.59M | 101.29M | | | | | | | | 2.38M | | 2.46M | 2.47M | |
|
Goodwill (Quarter)
|
| | | | | | | 13.50M | | | | 13.50M | 13.50M | 13.48M | 13.50M | 13.50M | 13.50M | 13.50M | 13.48M | 13.48M | 13.50M | 13.50M | 13.48M |
|
Intangibles (Quarter)
|
| | | | | | | 38.80M | 5.00M | 5.00M | 5.00M | 60.78M | 39.56M | 38.54M | 37.51M | 36.48M | 35.46M | 34.46M | 33.45M | 60.78M | 31.45M | 61.78M | 30.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 52.30M | 5.00M | 5.00M | 5.00M | 74.28M | 53.06M | 52.02M | 51.01M | 49.98M | 48.96M | 47.96M | 46.94M | 74.26M | 44.95M | 75.28M | 43.90M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.17M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | 0.17M | 139.40M | 139.41M | 139.41M | 0.54M | 140.45M | 141.69M | 101.29M | 0.94M | 0.15M | 1.14M | 0.17M | 0.90M | 1.07M | 2.90M | 8.16M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Assets (Quarter)
|
| | | 0.20M | 140.06M | 139.90M | 139.64M | 77.93M | 140.97M | 142.30M | 101.46M | 86.53M | 86.05M | 126.46M | 80.53M | 101.31M | 91.24M | 104.54M | 100.43M | 92.95M | 78.98M | 83.75M | 275.88M |
|
Accounts Payables (Quarter)
|
| | | | 0.02M | 0.02M | 0.04M | 4.28M | 0.04M | 0.60M | 0.81M | 8.45M | 0.96M | 0.08M | 2.04M | 0.28M | 0.35M | 41.79M | 43.40M | 0.11M | 57.26M | 59.16M | 0.04M |
|
Notes Payables (Quarter)
|
| | | 0.12M | | | | 19.61M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 0.12M | 0.02M | 0.02M | 0.04M | 23.89M | 0.04M | 0.60M | 0.81M | 8.45M | 0.96M | 0.08M | 2.04M | 0.28M | 0.35M | 41.79M | 43.40M | 0.11M | 57.26M | 59.16M | 0.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 3.73M | | | | 0.57M | 1.71M | 2.75M | 1.92M | 2.68M | 3.73M | 1.47M | | | 0.34M | 1.02M | 2.95M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.03M | | | | 7.36M | | | | 30.89M | 35.63M | 47.78M | 65.80M | 89.66M | 104.09M | 125.06M | 141.71M | 9.60M | 168.43M | 192.94M | 213.38M |
|
Short term Debt (Quarter)
|
| | | | | | | 37.95M | | | | | | 15.92M | 115.22M | 108.43M | 92.92M | 75.37M | 84.64M | 34.88M | 39.44M | 39.87M | 45.67M |
|
Current Leases (Quarter)
|
| | | | | | | 0.50M | | | | 0.74M | 0.77M | 0.78M | 0.79M | 0.76M | 0.73M | 0.70M | 0.69M | 0.71M | 0.74M | 0.77M | 0.80M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | 1.45M | | 1.47M | 1.35M | 0.88M | 0.66M | 0.18M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 0.26M | 0.39M | 0.52M | 0.50M | 0.49M | 0.48M | 0.47M | 0.46M | 0.45M | 0.44M | 0.43M | 0.42M |
|
Total Current Liabilities (Quarter)
|
| | | 0.18M | 0.02M | 0.02M | 0.04M | 169.42M | 0.04M | 0.60M | 0.81M | 44.84M | 64.60M | 103.58M | 228.58M | 250.38M | 252.73M | 255.45M | 281.54M | 259.63M | 275.74M | 305.93M | 358.95M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 72.04M | | 2.00M | 2.97M | | | | 6.93M | 17.04M | 16.32M | 29.03M | 14.33M | 0.84M | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.48M | 2.03M | 2.03M | 2.04M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 5.19M | 5.19M | 5.19M | | 5.19M | 5.19M | 5.19M | 3.39M | 3.26M | 3.13M | 3.01M | 2.90M | 2.78M | 2.67M | 2.56M | 2.45M | 2.34M | 2.24M | 2.14M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | 139.38M | 125.99M | 139.38M | 139.38M | 140.41M | 41.82M | 101.29M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.78M |
|
Operating Leases (Quarter)
|
| | | | | | | 1.15M | | | | 0.67M | 0.46M | 2.59M | 2.40M | 2.24M | 2.07M | 1.89M | 1.71M | 1.52M | 1.33M | 1.13M | 0.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 35.40M | 3.63M | 3.69M | 4.86M | 35.70M | 0.08M | 1.23M | 1.16M | 1.23M | 6.48M | 25.18M | 0.17M | 1.52M | 0.18M | 117.29M | 11.45M | 60.98M | 0.15M | 67.91M | 81.98M |
|
Total Non-Current Liabilities (Quarter)
|
| | | -35.22M | 5.21M | 5.21M | 5.23M | 266.11M | 11.02M | 51.65M | 11.01M | 49.06M | 68.49M | 90.87M | 243.02M | 272.73M | 280.84M | 201.95M | 300.29M | 224.62M | 290.31M | 264.84M | 373.62M |
|
Total Liabilities (Quarter)
|
0.01M | 0.01M | -0.02M | 0.18M | 8.83M | 8.90M | 10.09M | 301.81M | 11.10M | 52.88M | 12.17M | 50.29M | 74.97M | 116.05M | 243.20M | 274.25M | 281.03M | 319.24M | 311.75M | 285.59M | 290.46M | 332.74M | 455.60M |
|
Total Debt (Quarter)
|
| | | | | | | 109.99M | | 2.00M | 2.97M | | | 15.92M | 122.15M | 125.47M | 109.25M | 104.40M | 98.97M | 35.72M | 39.44M | 39.87M | 45.67M |
|
Common Equity (Quarter)
|
-0.01M | -0.01M | 0.02M | -141.68M | -8.15M | -8.39M | -9.83M | -223.88M | -231.57M | -252.10M | -229.40M | 36.24M | 11.08M | 10.42M | -162.67M | -172.94M | -189.79M | -214.69M | -211.32M | -192.64M | -211.48M | -248.99M | -176.94M |
|
Shareholder's Equity (Quarter)
|
-0.01M | -0.01M | 0.02M | -141.68M | -8.15M | -8.39M | -9.83M | -223.88M | -231.57M | -252.10M | -229.40M | 36.24M | 11.08M | 10.42M | -162.67M | -172.94M | -189.79M | -214.69M | -211.32M | -192.64M | -211.48M | -248.99M | -176.94M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.20M | 140.06M | 139.90M | 139.64M | 77.93M | 140.97M | 142.30M | 101.46M | 86.53M | 86.05M | 126.46M | 80.53M | 101.31M | 91.24M | 104.54M | 100.43M | 92.95M | 78.98M | 83.75M | 275.88M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 60.07M | 0.00M | 0.00M | 60.07M | 60.07M | 1.72M | 1.46M | 1.46M | 1.46M |
|
Retained Earnings (Quarter)
|
| | | -0.01M | -8.15M | 1.09M | -9.83M | -352.55M | -10.54M | -10.77M | -12.00M | -375.91M | -406.70M | -433.32M | -468.80M | | -514.60M | -552.20M | -556.60M | -563.05M | 6.32M | 6.32M | -888.70M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | 0.00M | | | |