Scilex Holding Balance Sheet (2020-2025) | SCLX

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.08M0.03M0.31M0.26M0.12M4.34M0.13M0.35M0.03M2.18M5.10M34.12M2.00M3.92M1.80M6.89M0.10M3.27M5.80M4.10M212.98M230.14M
Short-term Investments (Quarter) 139.41M140.45M141.69M101.29M6.22M
Cash & Current Investments (Quarter) 0.08M0.03M0.31M0.26M0.12M143.75M140.58M142.04M101.33M2.18M5.10M34.12M2.00M3.92M1.80M6.89M0.10M3.27M5.80M4.10M212.98M236.36M
Receivables - Net (Quarter) 14.27M21.24M19.24M27.57M16.43M34.60M29.72M38.00M31.58M26.44M10.62M16.77M11.94M15.24M
Receivables - Other (Quarter) 3.20M
Receivables (Quarter) 14.27M21.24M22.44M27.57M16.43M34.60M29.72M38.00M31.58M26.44M10.62M16.77M11.94M15.24M
Inventory (Quarter) 2.56M1.38M2.27M3.11M3.94M4.21M3.49M3.07M2.40M2.44M3.02M2.52M1.08M4.79M
Prepaid Assets (Quarter) 0.35M0.23M0.12M1.83M0.40M0.26M0.13M4.81M4.52M4.45M3.16M4.05M2.73M2.45M5.79M9.40M9.27M10.29M2.59M7.34M
Current Assets (Quarter) 0.03M0.66M0.49M0.23M23.00M0.52M0.61M0.17M29.61M31.10M69.25M25.48M46.78M37.74M50.42M39.85M41.55M28.70M33.67M16.49M38.36M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.81M0.77M0.76M0.76M0.77M0.72M0.72M0.71M0.71M0.71M0.71M0.70M0.70M13.60M
Long-Term Investments (Quarter) 156.00139.41M139.41M139.41M140.45M141.59M101.29M2.38M2.46M2.47M16.35M1.00M
Goodwill (Quarter) 13.50M13.50M13.50M13.48M13.50M13.50M13.50M13.50M13.48M13.48M13.50M13.50M13.48M13.50M
Intangibles (Quarter) 38.80M5.00M5.00M5.00M60.78M39.56M38.54M37.51M36.48M35.46M34.46M33.45M60.78M31.45M61.78M30.42M91.78M
Goodwill & Intangibles (Quarter) 52.30M5.00M5.00M5.00M74.28M53.06M52.02M51.01M49.98M48.96M47.96M46.94M74.26M44.95M75.28M43.90M105.28M
Other Non-Current Assets (Quarter) 0.17M
Non-Current Assets (Quarter) 0.17M139.40M139.41M139.41M0.54M140.45M141.69M101.29M0.94M0.15M1.14M0.17M0.90M1.07M2.90M8.16M0.12M0.12M0.12M0.12M0.52M
Assets (Quarter) 0.20M140.06M139.90M139.64M77.93M140.97M142.30M101.46M86.53M86.05M126.46M80.53M101.31M91.24M104.54M100.43M92.95M78.98M83.75M275.88M364.98M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.02M0.02M0.04M4.28M0.04M0.60M0.81M8.45M0.96M0.08M2.04M0.28M0.35M41.79M43.40M0.11M57.26M59.16M0.04M2.09M
Notes Payables (Quarter) 0.12M19.61M
Payables (Quarter) 0.12M0.02M0.02M0.04M23.89M0.04M0.60M0.81M8.45M0.96M0.08M2.04M0.28M0.35M41.79M43.40M0.11M57.26M59.16M0.04M2.09M
Accumulated Expenses (Quarter) 3.73M0.57M1.71M2.75M1.92M2.68M3.73M1.47M0.34M1.02M2.95M231.80M
Other Accumulated Expenses (Quarter) 0.03M7.36M30.89M35.63M47.78M65.80M89.66M104.09M125.06M141.71M9.60M168.43M192.94M213.38M3.26M
Short term Debt (Quarter) 37.95M15.92M115.22M108.43M92.92M75.37M84.64M34.88M39.44M39.87M45.67M83.26M
Current Leases (Quarter) 0.50M0.74M0.77M0.78M0.79M0.76M0.73M0.70M0.69M0.71M0.74M0.77M0.80M1.73M
Current Taxes (Quarter) 1.45M1.47M1.35M0.88M0.66M0.18M0.02M0.05M
Current Deferred Revenue (Quarter) 0.26M0.39M0.52M0.50M0.49M0.48M0.47M0.46M0.45M0.44M0.43M0.42M0.41M
Total Current Liabilities (Quarter) 0.18M0.02M0.02M0.04M169.42M0.04M0.60M0.81M44.84M64.60M103.58M228.58M250.38M252.73M255.45M281.54M259.63M275.74M305.93M358.95M483.65M
Non-Current Liabilities
Non-Current Debt (Quarter) 72.04M2.00M2.97M6.93M17.04M16.32M29.03M14.33M0.84M22.48M
Convertible Debt (Quarter) 0.48M2.03M2.03M2.04M
Non-Current Deffered Revenue (Quarter) 5.19M5.19M5.19M5.19M5.19M5.19M3.39M3.26M3.13M3.01M2.90M2.78M2.67M2.56M2.45M2.34M2.24M2.14M2.04M
Preferred Stock Liabilities (Quarter) 139.38M125.99M139.38M139.38M140.41M41.82M101.29M
Minority Interest (Quarter) -2.78M-3.97M
Operating Leases (Quarter) 1.15M0.67M0.46M2.59M2.40M2.24M2.07M1.89M1.71M1.52M1.33M1.13M0.92M13.15M
Other Non-Current Liabilities (Quarter) 35.40M3.63M3.69M4.86M35.70M0.08M1.23M1.16M1.23M6.48M25.18M0.17M1.52M0.18M117.29M11.45M60.98M0.15M67.91M81.98M0.17M
Total Non-Current Liabilities (Quarter) -35.22M5.21M5.21M5.23M266.11M11.02M51.65M11.01M49.06M68.49M90.87M243.02M272.73M280.84M201.95M300.29M224.62M290.31M264.84M373.62M576.56M
Total Liabilities (Quarter) 0.01M0.01M-0.02M0.18M8.83M8.90M10.09M301.81M11.10M52.88M12.17M50.29M74.97M116.05M243.20M274.25M281.03M319.24M311.75M285.59M290.46M332.74M455.60M576.73M
Shareholder's Equity
Total Debt (Quarter) 109.99M2.00M2.97M15.92M122.15M125.47M109.25M104.40M98.97M35.72M39.44M39.87M45.67M105.74M
Common Equity (Quarter) -0.01M-0.01M0.02M-141.68M-8.15M-8.39M-9.83M-223.88M-231.57M-252.10M-229.40M36.24M11.08M10.42M-162.67M-172.94M-189.79M-214.69M-211.32M-192.64M-211.48M-248.99M-176.94M-207.78M
Shareholder's Equity (Quarter) -0.01M-0.01M0.02M-141.68M-8.15M-8.39M-9.83M-223.88M-231.57M-252.10M-229.40M36.24M11.08M10.42M-162.67M-172.94M-189.79M-214.69M-211.32M-192.64M-211.48M-248.99M-176.94M-207.78M
Liabilities and Shareholders Equity (Quarter) 0.20M140.06M139.90M139.64M77.93M140.97M142.30M101.46M86.53M86.05M126.46M80.53M101.31M91.24M104.54M100.43M92.95M78.98M83.75M275.88M364.98M
Treasury Shares (Quarter) 60.07M0.00M0.00M60.07M60.07M1.72M1.46M1.46M1.46M1.46M
Retained Earnings (Quarter) -0.01M-8.15M1.09M-9.83M-352.55M-10.54M-10.77M-12.00M-375.91M-406.70M-433.32M-468.80M-514.60M-552.20M-556.60M-563.05M6.32M6.32M-888.70M-5.80M
Preferred Shares (Quarter) 0.00M0.00M0.00M0.00M0.00M