SCLX Balance Sheet (2020-2025) | SCLX

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.08M0.03M0.31M0.26M0.12M4.34M0.13M0.35M0.03M2.18M5.10M34.12M2.00M3.92M1.80M6.89M0.10M3.27M5.80M4.10M212.98M
Short-term Investments (Quarter) 139.41M140.45M141.69M101.29M
Cash & Current Investments (Quarter) 0.08M0.03M0.31M0.26M0.12M143.75M140.58M142.04M101.33M2.18M5.10M34.12M2.00M3.92M1.80M6.89M0.10M3.27M5.80M4.10M212.98M
Receivables - Net (Quarter) 14.27M21.24M19.24M27.57M16.43M34.60M29.72M38.00M31.58M26.44M10.62M16.77M11.94M
Receivables - Other (Quarter) 3.20M
Receivables (Quarter) 14.27M21.24M22.44M27.57M16.43M34.60M29.72M38.00M31.58M26.44M10.62M16.77M11.94M
Inventory (Quarter) 2.56M1.38M2.27M3.11M3.94M4.21M3.49M3.07M2.40M2.44M3.02M2.52M1.08M
Prepaid Assets (Quarter) 0.35M0.23M0.12M1.83M0.40M0.26M0.13M4.81M4.52M4.45M3.16M4.05M2.73M2.45M5.79M9.40M9.27M10.29M2.59M
Current Assets (Quarter) 0.03M0.66M0.49M0.23M23.00M0.52M0.61M0.17M29.61M31.10M69.25M25.48M46.78M37.74M50.42M39.85M41.55M28.70M33.67M16.49M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.81M0.77M0.76M0.76M0.77M0.72M0.72M0.71M0.71M0.71M0.71M0.70M0.70M
Long-Term Investments (Quarter) 156.00139.41M139.41M139.41M140.45M141.59M101.29M2.38M2.46M2.47M
Goodwill (Quarter) 13.50M13.50M13.50M13.48M13.50M13.50M13.50M13.50M13.48M13.48M13.50M13.50M13.48M
Intangibles (Quarter) 38.80M5.00M5.00M5.00M60.78M39.56M38.54M37.51M36.48M35.46M34.46M33.45M60.78M31.45M61.78M30.42M
Goodwill & Intangibles (Quarter) 52.30M5.00M5.00M5.00M74.28M53.06M52.02M51.01M49.98M48.96M47.96M46.94M74.26M44.95M75.28M43.90M
Other Non-Current Assets (Quarter) 0.17M
Non-Current Assets (Quarter) 0.17M139.40M139.41M139.41M0.54M140.45M141.69M101.29M0.94M0.15M1.14M0.17M0.90M1.07M2.90M8.16M0.12M0.12M0.12M0.12M
Assets (Quarter) 0.20M140.06M139.90M139.64M77.93M140.97M142.30M101.46M86.53M86.05M126.46M80.53M101.31M91.24M104.54M100.43M92.95M78.98M83.75M275.88M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.02M0.02M0.04M4.28M0.04M0.60M0.81M8.45M0.96M0.08M2.04M0.28M0.35M41.79M43.40M0.11M57.26M59.16M0.04M
Notes Payables (Quarter) 0.12M19.61M
Payables (Quarter) 0.12M0.02M0.02M0.04M23.89M0.04M0.60M0.81M8.45M0.96M0.08M2.04M0.28M0.35M41.79M43.40M0.11M57.26M59.16M0.04M
Accumulated Expenses (Quarter) 3.73M0.57M1.71M2.75M1.92M2.68M3.73M1.47M0.34M1.02M2.95M
Other Accumulated Expenses (Quarter) 0.03M7.36M30.89M35.63M47.78M65.80M89.66M104.09M125.06M141.71M9.60M168.43M192.94M213.38M
Short term Debt (Quarter) 37.95M15.92M115.22M108.43M92.92M75.37M84.64M34.88M39.44M39.87M45.67M
Current Leases (Quarter) 0.50M0.74M0.77M0.78M0.79M0.76M0.73M0.70M0.69M0.71M0.74M0.77M0.80M
Current Taxes (Quarter) 1.45M1.47M1.35M0.88M0.66M0.18M0.02M
Current Deferred Revenue (Quarter) 0.26M0.39M0.52M0.50M0.49M0.48M0.47M0.46M0.45M0.44M0.43M0.42M
Total Current Liabilities (Quarter) 0.18M0.02M0.02M0.04M169.42M0.04M0.60M0.81M44.84M64.60M103.58M228.58M250.38M252.73M255.45M281.54M259.63M275.74M305.93M358.95M
Non-Current Liabilities
Non-Current Debt (Quarter) 72.04M2.00M2.97M6.93M17.04M16.32M29.03M14.33M0.84M
Convertible Debt (Quarter) 0.48M2.03M2.03M2.04M
Non-Current Deffered Revenue (Quarter) 5.19M5.19M5.19M5.19M5.19M5.19M3.39M3.26M3.13M3.01M2.90M2.78M2.67M2.56M2.45M2.34M2.24M2.14M
Preferred Stock Liabilities (Quarter) 139.38M125.99M139.38M139.38M140.41M41.82M101.29M
Minority Interest (Quarter) -2.78M
Operating Leases (Quarter) 1.15M0.67M0.46M2.59M2.40M2.24M2.07M1.89M1.71M1.52M1.33M1.13M0.92M
Other Non-Current Liabilities (Quarter) 35.40M3.63M3.69M4.86M35.70M0.08M1.23M1.16M1.23M6.48M25.18M0.17M1.52M0.18M117.29M11.45M60.98M0.15M67.91M81.98M
Total Non-Current Liabilities (Quarter) -35.22M5.21M5.21M5.23M266.11M11.02M51.65M11.01M49.06M68.49M90.87M243.02M272.73M280.84M201.95M300.29M224.62M290.31M264.84M373.62M
Total Liabilities (Quarter) 0.01M0.01M-0.02M0.18M8.83M8.90M10.09M301.81M11.10M52.88M12.17M50.29M74.97M116.05M243.20M274.25M281.03M319.24M311.75M285.59M290.46M332.74M455.60M
Shareholder's Equity
Total Debt (Quarter) 109.99M2.00M2.97M15.92M122.15M125.47M109.25M104.40M98.97M35.72M39.44M39.87M45.67M
Common Equity (Quarter) -0.01M-0.01M0.02M-141.68M-8.15M-8.39M-9.83M-223.88M-231.57M-252.10M-229.40M36.24M11.08M10.42M-162.67M-172.94M-189.79M-214.69M-211.32M-192.64M-211.48M-248.99M-176.94M
Shareholder's Equity (Quarter) -0.01M-0.01M0.02M-141.68M-8.15M-8.39M-9.83M-223.88M-231.57M-252.10M-229.40M36.24M11.08M10.42M-162.67M-172.94M-189.79M-214.69M-211.32M-192.64M-211.48M-248.99M-176.94M
Liabilities and Shareholders Equity (Quarter) 0.20M140.06M139.90M139.64M77.93M140.97M142.30M101.46M86.53M86.05M126.46M80.53M101.31M91.24M104.54M100.43M92.95M78.98M83.75M275.88M
Treasury Shares (Quarter) 60.07M0.00M0.00M60.07M60.07M1.72M1.46M1.46M1.46M
Retained Earnings (Quarter) -0.01M-8.15M1.09M-9.83M-352.55M-10.54M-10.77M-12.00M-375.91M-406.70M-433.32M-468.80M-514.60M-552.20M-556.60M-563.05M6.32M6.32M-888.70M
Preferred Shares (Quarter) 0.00M0.00M0.00M0.00M