Scilex Holding Income Statement (2020-2025) | SCLX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.05M6.81M7.93M11.38M11.92M10.58M12.58M10.12M13.46M10.88M16.37M14.44M14.90M5.00M9.90M10.56M
Cost of Revenue 1.14M1.53M3.61M4.51M3.59M4.18M3.39M4.52M3.84M4.39M3.77M4.69M1.38M3.27M3.33M
Gross Profit 5.67M6.40M7.77M7.41M6.99M8.40M6.72M8.94M7.04M11.98M10.67M10.21M3.62M6.62M7.23M
Operating items
Amortization - Intangibles 0.94M0.94M1.03M1.02M1.03M1.03M1.03M1.01M1.03M1.00M1.00M1.00M1.00M1.01M1.02M
Research & Development 2.63M2.59M1.24M2.60M2.74M3.20M4.07M2.73M3.11M2.00M2.35M2.18M2.46M6.19M3.90M
Selling, General & Administrative 10.91M14.34M16.12M23.52M28.70M26.99M40.43M23.52M29.28M24.60M29.73M35.41M28.06M19.84M188.82M
Other Operating Expenses -0.49M3.00M0.53M5.54M4.62M5.20M4.42M5.55M-2.02M5.39M2.27M5.69M2.39M4.38M4.70M
Operating Expenses 15.62M19.40M21.99M31.66M36.05M35.40M48.92M31.80M30.36M31.99M34.35M43.28M32.90M30.40M197.07M
Operating Income -8.81M-11.47M-10.62M-19.74M-25.47M-22.81M-38.80M-18.34M-19.48M-15.62M-19.92M-28.38M-27.90M-20.51M-186.51M
EBIT -8.81M-11.47M-10.62M-19.74M-25.47M-22.81M-38.80M-18.34M-19.48M-15.62M-19.92M-28.38M-27.90M-20.51M-186.51M
Non-operating items
Non Operating Investment Income 8.28M
Interest & Investment Income 0.00M0.20M0.46M
Other Non Operating Income 7.50M-3.71M33.43M-5.25M-0.08M4.25M0.58M-0.46M-15.28M18.11M14.98M10.41M-12.38M-58.36M
Non Operating Income 3.03M-6.39M32.11M1.90M-5.27M-3.84M3.28M-3.05M-4.90M-21.96M15.53M21.92M1.82M-23.52M-71.31M
Net income details
EBT -9.14M-17.87M21.49M-17.84M-30.75M-26.65M-35.53M-21.39M-24.38M-37.58M-4.39M-6.46M-30.38M-26.08M-257.82M
Tax Provisions 0.00M-0.03M-0.01M0.04M0.01M-0.00M0.01M-0.00M0.00M
Profit After Tax -9.14M-17.84M21.50M-17.88M-30.75M-26.65M-35.53M-21.40M-24.38M-37.58M-4.39M-6.46M-26.08M-44.05M-257.82M
Income from Non-Controlling Interests 0.20M
Income from Continuing Operations -9.14M-17.84M21.50M-17.88M-30.75M-26.65M-35.53M-21.40M-24.38M-37.58M-4.39M-6.46M-30.38M-26.08M-257.82M
Consolidated Net Income -9.14M-17.84M21.50M-17.88M-30.75M-26.65M-35.53M-21.40M-24.38M-37.58M-4.39M-6.46M-30.38M-26.08M-257.82M
Income towards Parent Company -9.14M-17.84M21.50M-17.88M-30.75M-26.65M-35.53M-21.40M-24.38M-37.58M-4.39M-6.46M-30.38M-26.08M-257.82M
Net Income towards Common Stockholders -9.14M-17.84M21.50M-17.88M-30.75M-26.65M-88.17M-21.40M-24.38M-37.58M-4.39M-15.36M-30.38M-26.08M-257.23M
Additional items
EPS (Basic) -0.07-0.130.16-0.13-0.22-0.19-0.63-0.25-8.33-7.67-0.5812.21-2.26-7.42-22.17
EPS (Weighted Average and Diluted) -0.07-0.130.16-0.13-0.22-0.19-0.63-0.25-8.33-7.67-0.5812.16-2.26-7.42-22.17
Shares Outstanding (Weighted Average) 0.36M0.49M0.49M0.49M0.49M0.49M0.49M0.49M4.05M4.17M4.19M4.26M4.46M4.75M5.18M5.48M5.48M6.95M6.95M6.96M
Shares Outstanding (Diluted Average) 0.13M3.40M17.25M17.25M132.86M133.03M133.06M133.28M134.23M0.14M0.14M0.14M130.30M0.00M0.00M0.01M134.07M0.01M0.01M0.01M
EBITDA -8.81M-11.47M-10.62M-19.74M-25.47M-30.75M-35.53M-21.40M-19.48M-24.38M-1.23M-5.15M-27.90M-26.08M-260.79M
Interest Expenses 0.05M0.01M0.01M1.86M1.01M5.27M3.84M0.51M0.55M0.53M0.57M0.58M0.28M2.48M2.68M2.80M
Tax Rate 0.16%0.01%0.02%