Scilex Holding reported revenue of $7.64M and net income of -$114.99M for the quarter ended Jun 2026, down 22.8% year over year. This income statement covers 24 quarters of results from Sep 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||
| Revenue | 6.81M | 7.93M | 11.38M | 11.92M | 10.58M | 12.58M | 10.12M | 13.46M | 10.88M | 16.37M | 14.44M | 14.91M | 5.00M | 9.90M | 10.56M | 4.84M | 8.61M | 7.64M | ||||||
| Cost of RevenueCost of Rev | 1.14M | 1.53M | 3.61M | 4.51M | 3.59M | 4.18M | 3.39M | 4.52M | 3.84M | 4.39M | 3.77M | 4.69M | 1.38M | 3.27M | 3.33M | 2.61M | 4.45M | 3.68M | ||||||
| Gross Profit | 5.67M | 6.40M | 7.77M | 7.41M | 6.99M | 8.40M | 6.72M | 8.94M | 7.04M | 11.98M | 10.67M | 10.22M | 3.62M | 6.63M | 7.23M | 2.23M | 4.17M | 3.96M | ||||||
| Operating items | ||||||||||||||||||||||||
| Amortization - Intangibles | 0.94M | 0.94M | 1.03M | 1.02M | 1.03M | 1.03M | 1.03M | 1.01M | 1.03M | 1.00M | 1.00M | 1.00M | 1.00M | 1.01M | 1.02M | 1.33M | 2.09M | 2.09M | ||||||
| Research & DevelopmentR&D | 2.63M | 2.59M | 1.24M | 2.60M | 2.74M | 3.20M | 4.07M | 2.73M | 3.11M | 2.00M | 2.35M | 2.18M | 2.46M | 6.19M | 3.90M | 8.17M | 3.21M | 3.34M | ||||||
| Selling, General & AdministrativeSG&A | 10.91M | 14.34M | 16.12M | 23.52M | 28.70M | 26.99M | 40.43M | 23.52M | 29.28M | 24.60M | 29.73M | 35.41M | 28.06M | 19.84M | 188.82M | 30.16M | 31.03M | 27.96M | ||||||
| Other Operating ExpensesOther Opex | -1.16M | 1.52M | -0.49M | 3.00M | 0.53M | 5.54M | 4.62M | 5.20M | 4.42M | 5.55M | -2.02M | 5.39M | 4.70M | -16.88M | -18.06M | -9.26M | ||||||||
| Operating ExpensesOpex | 0.28M | 66.53M | 15.62M | 19.40M | 21.99M | 31.66M | 36.05M | 35.40M | 48.92M | 31.80M | 30.36M | 31.99M | 34.35M | 43.28M | 32.90M | 30.40M | 197.07M | 115.88M | 40.78M | 37.06M | ||||
| Operating IncomeOp. Inc | -0.28M | -35.22M | -8.81M | -11.47M | -10.62M | -19.74M | -25.47M | -22.81M | -38.80M | -18.34M | -19.48M | -15.62M | -19.92M | -28.38M | -27.90M | -20.51M | -186.51M | -111.09M | -32.20M | -29.42M | ||||
| EBIT | -0.28M | -35.22M | -8.81M | -11.47M | -10.62M | -19.74M | -25.47M | -22.81M | -38.80M | -18.34M | -19.48M | -15.62M | -19.92M | -28.38M | -27.90M | -20.51M | -186.51M | -111.09M | -32.20M | -29.42M | ||||
| Non-operating items | ||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.05M | 0.01M | 0.01M | 1.86M | 1.01M | 5.27M | 3.84M | 0.51M | 0.55M | 0.53M | 0.57M | 0.58M | 0.28M | 2.48M | 2.68M | 2.80M | 3.50M | 3.78M | 6.10M | |||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 8.28M | 10.94M | ||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.00M | 0.00M | 0.00M | 0.20M | 0.46M | |||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 1.16M | -9.86M | 7.50M | -3.71M | 33.43M | -5.25M | -0.08M | 4.25M | 0.58M | -0.46M | -15.28M | 18.11M | 22.41M | 10.41M | -12.38M | -58.36M | 37.63M | 25.71M | -6.64M | |||||
| Non Operating IncomeNon Op. Inc. | -0.33M | -6.39M | 32.11M | 1.90M | -5.27M | -3.84M | 3.28M | -3.05M | -4.90M | -21.96M | 15.53M | 21.92M | 1.82M | -23.52M | -71.31M | 64.99M | -13.48M | -85.56M | ||||||
| Net income details | ||||||||||||||||||||||||
| EBT | -0.28M | -35.26M | -9.14M | -17.87M | 21.49M | -17.84M | -30.75M | -26.65M | -35.53M | -21.39M | -24.38M | -37.58M | -4.39M | -6.46M | -26.08M | -44.03M | -257.82M | -46.10M | -45.65M | -114.98M | ||||
| Tax ProvisionsTaxes | 0.00M | -0.03M | -0.01M | -4.87M | 0.01M | -0.00M | -24.01M | -15.29M | 0.02M | 0.00M | -78.56M | 0.01M | ||||||||||||
| Profit After TaxPAT | -1.44M | -88.07M | -9.14M | -17.84M | 21.50M | -17.88M | -30.75M | -26.65M | -35.53M | -74.05M | -24.38M | -37.58M | -4.39M | -15.36M | -26.08M | -86.06M | -260.79M | -33.11M | -45.65M | -114.99M | ||||
| Income from Non-Controlling InterestsInc. Minority | 2.77M | -1.74M | -0.59M | -12.99M | -2.38M | -1.49M | ||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -0.28M | -35.26M | -9.14M | -17.84M | 21.50M | -12.97M | -30.75M | -26.65M | -35.53M | 2.62M | -24.38M | -37.58M | -4.39M | 8.83M | -26.08M | -44.05M | -257.82M | 32.47M | -45.65M | -114.99M | ||||
| Consolidated Net IncomeConsol Net Inc. | -0.28M | -35.26M | -9.14M | -17.84M | 21.50M | -12.97M | -30.75M | -26.65M | -35.53M | 2.62M | -24.38M | -37.58M | -4.39M | 8.83M | -26.08M | -44.05M | -257.82M | 32.47M | -45.65M | -114.99M | ||||
| Income towards Parent CompanyParent Net Inc | -0.28M | -35.26M | -9.14M | -17.84M | 21.50M | -12.97M | -30.75M | -26.65M | -35.53M | 2.62M | -24.38M | -37.58M | -4.39M | 8.83M | -26.08M | -44.05M | -257.82M | 32.47M | -45.65M | -114.99M | ||||
| Preferred Dividend PaymentsPref Dividends | -43.75M | -0.05M | -1.23M | |||||||||||||||||||||
| Net Income towards Common StockholdersNet Income | -0.28M | -35.26M | -9.14M | -17.84M | 21.50M | -17.88M | -30.75M | -26.65M | -88.17M | -21.40M | -24.38M | -37.58M | -4.39M | -6.46M | -26.08M | -86.06M | -257.23M | -33.11M | -43.27M | -114.73M | ||||
| Additional items | ||||||||||||||||||||||||
| EPS (Basic) | -0.02 | -0.27 | -0.53 | -1.04 | 1.63 | -0.13 | -0.22 | -0.19 | -0.63 | -0.16 | -0.24 | -0.31 | -0.58 | -0.05 | -2.26 | -7.42 | -22.17 | -3.00 | -6.28 | -16.65 | ||||
| EPS (Diluted) | -0.02 | -0.27 | -0.07 | -1.04 | 1.63 | -0.13 | -0.22 | -0.19 | -0.63 | -0.16 | -0.24 | -0.31 | -0.04 | -0.05 | -2.26 | -7.42 | -22.17 | -3.00 | -6.28 | -16.65 | ||||
| Shares Outstanding | 17.25M | 132.86M | 17.25M | 17.21M | 13.18M | 134.23M | 141.66M | 142.63M | 139.81M | 130.30M | 102.41M | 120.19M | 7.56M | 131.14M | 11.56M | 11.60M | 11.60M | 11.03M | 6.89M | 6.89M | ||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 17.25M | 132.86M | 133.03M | 17.21M | 13.18M | 134.23M | 141.66M | 142.63M | 139.81M | 130.30M | 102.41M | 120.19M | 118.57M | 134.07M | 11.56M | 11.60M | 11.60M | 11.03M | 6.89M | 6.89M | ||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 29.40M | 132.86M | 29.40M | 29.40M | 29.40M | 141.35M | 145.81M | 148.70M | 139.81M | 130.30M | 102.41M | 121.41M | 7.56M | 131.14M | 11.56M | 11.60M | 11.60M | 11.03M | 6.89M | 7.03M | ||||
| EBITDA | -0.28M | -35.22M | -8.81M | -11.47M | -10.62M | -19.74M | -25.47M | -22.81M | -38.80M | -18.34M | -19.48M | -15.62M | -19.92M | -28.38M | -27.90M | -20.51M | -186.51M | -111.09M | -32.20M | -29.42M | ||||
| Interest ExpensesInt Expense | 0.05M | 0.01M | 0.01M | 1.86M | 1.01M | 5.27M | 3.84M | 0.51M | 0.55M | 0.53M | 0.57M | 0.58M | 0.28M | 2.48M | 2.68M | 2.80M | 3.50M | 3.78M | 6.10M | |||||
| Tax Rate | -0.03% | 0.16% | -0.05% | 27.29% | -0.03% | 0.01% | 112.25% | 236.65% | -0.04% | 0.00% | 170.43% | -0.01% |