|
Gross Margin
|
37.89% | 40.95% | 44.53% | 42.65% | 40.23% | 42.02% | 42.72% | 39.48% | 23.41% | 30.35% | 33.62% | 29.58% | 42.46% | 41.22% | 40.04% | 36.52% | 38.31% | 41.86% | 41.83% | 37.72% | 36.74% | 43.74% | 38.94% | 35.97% | -5.19% | 25.59% | 35.94% | 36.19% | 36.96% | 43.26% | 40.52% | 38.47% | 37.28% | 43.79% | 41.75% | 36.97% | 34.37% | 45.56% | 45.95% | 41.87% | 43.38% | 43.34% | 37.30% | 43.52% | 38.98% | 56.21% | 56.36% | 59.25% | 49.76% | 50.57% | 44.26% | 46.59% | 36.84% | 40.15% | 35.50% | 41.74% | 21.80% | 37.45% | 30.45% | 33.39% | 37.22% | 35.97% | 38.20% | 32.68% | 36.87% | 38.60% | 37.24% |
|
EBT Margin
|
10.41% | 13.91% | 16.16% | 9.82% | 11.99% | 14.10% | 14.07% | 11.42% | -3.45% | 3.45% | 6.55% | 1.82% | 13.97% | 13.73% | 11.83% | 6.97% | 10.74% | 13.88% | 13.61% | 8.90% | 8.78% | 15.53% | 11.21% | 7.36% | -31.51% | -0.83% | 9.29% | 8.31% | 8.94% | 14.92% | 12.71% | 8.91% | 8.13% | 14.50% | 12.10% | 6.62% | 5.34% | 15.94% | 17.00% | 11.44% | 16.22% | 15.13% | 9.03% | 15.84% | -1.43% | 25.58% | 25.46% | 28.86% | 20.40% | 21.31% | 14.58% | 17.82% | 5.19% | 5.25% | 4.04% | 14.04% | -7.16% | 9.36% | 1.08% | 6.11% | 9.55% | 7.87% | 11.14% | 3.53% | 9.37% | 11.64% | 11.09% |
|
EBIT Margin
|
-51.70% | -45.14% | -39.31% | -47.52% | -47.78% | 7.17% | 6.55% | 6.08% | 6.40% | 5.78% | 6.00% | 5.52% | 5.81% | 6.01% | 5.71% | 5.69% | 5.71% | 5.29% | 5.34% | 6.73% | 5.53% | 5.14% | 5.51% | 5.54% | 5.33% | 5.22% | 4.94% | 4.83% | 4.82% | 4.75% | 4.27% | 4.92% | 4.44% | 4.67% | 4.47% | 4.89% | 5.02% | 4.90% | 5.15% | 5.89% | 5.28% | 4.90% | 5.55% | 5.54% | 5.41% | 4.77% | 4.37% | 4.55% | 5.20% | 4.39% | 5.20% | 5.17% | 5.43% | 6.18% | 5.78% | 5.91% | 6.39% | 6.03% | 6.11% | 5.76% | 5.68% | 5.00% | 4.14% | 5.15% | 4.83% | 4.97% | 4.76% |
|
EBITDA Margin
|
-51.70% | -45.14% | -39.31% | -47.52% | -47.78% | 7.17% | 6.55% | 6.08% | 6.40% | 5.78% | 6.00% | 5.52% | 5.81% | 6.01% | 5.71% | 5.69% | 5.71% | 5.29% | 5.34% | 6.73% | 5.53% | 5.14% | 5.51% | 5.54% | 5.33% | 5.22% | 4.94% | 4.83% | 4.82% | 4.75% | 4.27% | 4.92% | 4.44% | 4.67% | 4.47% | 4.89% | 5.02% | 4.90% | 5.15% | 5.89% | 5.28% | 4.90% | 5.55% | 5.54% | 5.41% | 4.77% | 4.37% | 4.55% | 5.20% | 4.39% | 5.20% | 5.17% | 5.43% | 6.18% | 5.78% | 5.91% | 6.39% | 6.03% | 6.11% | 5.76% | 5.68% | 5.00% | 4.14% | 5.15% | 4.83% | 4.97% | 4.76% |
|
Operating Margin
|
-51.70% | -45.14% | -39.31% | -47.52% | -47.78% | 7.17% | 6.55% | 6.08% | 6.40% | 5.78% | 6.00% | 5.52% | 5.81% | 6.01% | 5.71% | 5.69% | 5.71% | 5.29% | 5.34% | 6.73% | 5.53% | 5.14% | 5.51% | 5.54% | 5.33% | 5.22% | 4.94% | 4.83% | 4.82% | 4.75% | 4.27% | 4.92% | 4.44% | 4.67% | 4.47% | 4.89% | 5.02% | 4.90% | 5.15% | 5.89% | 5.28% | 4.90% | 5.55% | 5.54% | 5.41% | 4.77% | 4.37% | 4.55% | 5.20% | 4.39% | 5.20% | 5.17% | 5.43% | 6.18% | 5.78% | 5.91% | 6.39% | 6.03% | 6.11% | 5.76% | 5.68% | 5.00% | 4.14% | 5.15% | 4.83% | 4.97% | 4.76% |
|
Net Margin
|
7.92% | 10.26% | 11.48% | 6.95% | 8.61% | 9.97% | 10.02% | 8.21% | -2.49% | 2.49% | 5.24% | 2.81% | 10.10% | 9.71% | 8.07% | 5.28% | 7.69% | 9.81% | 9.41% | 6.08% | 6.35% | 11.10% | 7.87% | 5.22% | -17.71% | -0.53% | 5.95% | 5.12% | 6.34% | 10.53% | 8.85% | 5.78% | 5.87% | 10.13% | 8.45% | 5.30% | 4.35% | 12.89% | 13.39% | 6.28% | 13.45% | 12.01% | 7.26% | 12.55% | -1.01% | 20.45% | 20.12% | 22.54% | 16.30% | 16.90% | 11.61% | 14.15% | 4.02% | 4.20% | 3.22% | 7.18% | -5.77% | 7.41% | 0.85% | 4.75% | 7.49% | 6.17% | 8.77% | 2.84% | 7.26% | 9.15% | 8.67% |
|
FCF Margin
|
5.40% | 2.70% | 19.30% | 15.89% | 5.97% | -4.47% | 18.22% | 11.72% | -2.42% | 4.80% | 8.10% | 10.30% | 6.22% | 16.35% | 19.27% | 14.76% | 2.15% | 15.85% | 15.23% | 23.10% | -4.56% | 16.75% | 20.60% | 16.00% | -5.50% | -13.51% | 11.75% | 16.30% | 0.24% | 13.33% | 21.43% | 10.32% | 0.06% | 6.83% | 14.63% | 14.36% | -1.22% | 12.37% | 26.26% | 18.05% | -4.11% | 9.37% | 24.25% | 17.67% | -15.91% | 24.74% | 21.62% | 13.41% | 4.35% | 21.32% | 21.79% | 13.00% | -8.19% | 7.97% | 11.86% | 9.00% | -6.28% | -0.25% | 12.93% | 13.42% | -9.02% | 9.28% | 24.79% | 17.53% | 0.94% | 10.20% | 26.16% |
|
Assets Average
|
1,427.26M | 1,417.32M | 1,436.60M | 1,441.55M | 1,427.24M | 1,434.00M | 1,460.74M | 1,459.78M | 1,432.81M | 1,446.38M | 1,477.89M | 1,480.85M | 1,478.54M | 1,533.42M | 1,587.84M | 1,583.89M | 1,579.80M | 1,588.85M | 1,603.24M | 1,619.75M | 1,623.64M | 1,637.37M | 1,663.77M | 1,675.17M | 1,709.01M | 1,733.44M | 1,722.11M | 1,711.76M | 1,699.05M | 1,729.36M | 1,780.04M | 1,776.91M | 1,759.64M | 1,788.04M | 1,834.83M | 1,830.94M | 1,802.31M | 1,813.83M | 1,854.48M | 1,867.43M | 1,887.13M | 1,945.57M | 2,003.46M | 2,028.23M | 1,976.69M | 1,974.82M | 2,033.01M | 2,050.69M | 2,049.97M | 2,076.78M | 2,126.32M | 2,131.06M | 2,054.04M | 1,969.05M | 1,940.78M | 1,953.36M | 1,981.18M | 2,002.95M | 2,034.11M | 2,073.05M | 2,093.72M | 2,127.68M | 2,216.28M | 2,270.36M | 2,280.70M | 2,327.76M | 2,407.02M |
|
Equity Average
|
| | | | | | 651.55M | 656.45M | 648.01M | 644.49M | 650.85M | 655.80M | 662.68M | 675.20M | 688.87M | 695.38M | 695.42M | 690.42M | 688.90M | 694.31M | 701.00M | 705.26M | 704.73M | 707.02M | 687.64M | 656.67M | 645.39M | 644.47M | 651.41M | 669.18M | 683.67M | 679.01M | 674.29M | 685.84M | 698.34M | 701.93M | 693.33M | 691.06M | 704.17M | 715.26M | 736.85M | 769.06M | 787.56M | 800.24M | 785.26M | 789.54M | 827.41M | 861.26M | 887.47M | 905.28M | 924.19M | 927.62M | 894.53M | 840.26M | 801.49M | 798.18M | 807.46M | 798.34M | 781.75M | 787.01M | 805.67M | 808.62M | 830.81M | 839.95M | 839.57M | 861.97M | 886.41M |
|
Invested Capital
|
| | | 620.43M | | 643.69M | 659.42M | 653.48M | 642.55M | 646.42M | 655.28M | 656.31M | 669.06M | 681.34M | 696.41M | 694.36M | 696.48M | 684.36M | 693.44M | 695.19M | 706.82M | 703.70M | 705.77M | 708.28M | 667.01M | 646.34M | 644.44M | 644.50M | 658.33M | 680.03M | 687.30M | 670.73M | 677.85M | 693.83M | 702.84M | 701.02M | 685.64M | 696.47M | 711.87M | 718.64M | 755.06M | 783.05M | 792.08M | 808.41M | 762.11M | 816.98M | 837.85M | 884.68M | 890.25M | 920.30M | 928.08M | 927.17M | 861.89M | 818.62M | 784.37M | 812.00M | 802.92M | 793.75M | 769.75M | 834.27M | 837.07M | 840.18M | 881.44M | 858.46M | 880.67M | 903.26M | 929.55M |
|
Asset Utilization Ratio
|
0.44 | 0.43 | 0.42 | 0.41 | 0.41 | 0.42 | 0.41 | 0.42 | 0.43 | 0.44 | 0.44 | 0.45 | 0.45 | 0.45 | 0.44 | 0.44 | 0.45 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.47 | 0.46 | 0.46 | 0.47 | 0.46 | 0.45 | 0.46 | 0.47 | 0.47 | 0.46 | 0.45 | 0.45 | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 | 0.42 | 0.43 | 0.43 | 0.42 | 0.42 | 0.42 | 0.42 | 0.41 | 0.41 | 0.41 | 0.43 | 0.44 | 0.45 | 0.47 | 0.48 | 0.49 | 0.49 | 0.51 | 0.52 | 0.51 |
|
Interest Coverage Ratio
|
| -0.00M | -0.00M | -0.00M | -0.00M | 493.50 | 459.45 | 438.09 | 462.05 | 450.95 | 438.30 | 424.73 | 450.41 | 477.27 | 461.00 | 469.05 | 472.14 | 463.19 | 435.78 | 561.61 | 480.59 | 430.83 | 491.32 | 478.78 | 479.86 | 448.57 | 452.27 | 422.17 | 437.59 | 419.17 | 407.59 | 442.52 | 413.41 | 422.39 | 431.95 | 454.13 | 478.68 | 442.96 | 505.45 | 519.52 | 534.14 | 459.74 | 543.05 | 538.83 | 227.87 | 76.28 | 74.18 | 81.07 | 89.40 | 75.18 | 84.82 | 88.77 | 82.09 | 88.82 | 84.18 | 101.42 | 65.02 | 39.76 | 100.76 | 122.99 | 123.83 | 97.83 | 98.47 | 119.19 | 140.13 | 35.57 | 36.47 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 | 0.04 | 0.04 | | 0.04 | 0.04 | 0.04 | 0.04 | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | | 0.01 | 0.01 | 0.01 | 0.01 | | | |
|
Equity Ratio
|
| | | 0.43 | | 0.45 | 0.45 | 0.45 | 0.45 | 0.44 | 0.44 | 0.45 | 0.45 | 0.43 | 0.44 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.44 | 0.43 | 0.42 | 0.42 | 0.38 | 0.37 | 0.37 | 0.38 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.38 | 0.38 | 0.38 | 0.39 | 0.39 | 0.40 | 0.39 | 0.40 | 0.39 | 0.40 | 0.41 | 0.43 | 0.44 | 0.44 | 0.43 | 0.44 | 0.43 | 0.42 | 0.41 | 0.41 | 0.40 | 0.39 | 0.38 | 0.38 | 0.39 | 0.37 | 0.37 | 0.36 | 0.37 | 0.37 | 0.37 |
|
Times Interest Earned
|
| -0.00M | -0.00M | -0.00M | -0.00M | 493.50 | 459.45 | 438.09 | 462.05 | 450.95 | 438.30 | 424.73 | 450.41 | 477.27 | 461.00 | 469.05 | 472.14 | 463.19 | 435.78 | 561.61 | 480.59 | 430.83 | 491.32 | 478.78 | 479.86 | 448.57 | 452.27 | 422.17 | 437.59 | 419.17 | 407.59 | 442.52 | 413.41 | 422.39 | 431.95 | 454.13 | 478.68 | 442.96 | 505.45 | 519.52 | 534.14 | 459.74 | 543.05 | 538.83 | 227.87 | 76.28 | 74.18 | 81.07 | 89.40 | 75.18 | 84.82 | 88.77 | 82.09 | 88.82 | 84.18 | 101.42 | 65.02 | 39.76 | 100.76 | 122.99 | 123.83 | 97.83 | 98.47 | 119.19 | 140.13 | 35.57 | 36.47 |
|
FCF Payout Ratio
|
-0.80 | 4.85 | -1.10 | 1.86 | 0.68 | -0.89 | -1.12 | 2.51 | 1.96 | -0.97 | 2.78 | 0.44 | 0.72 | 0.27 | 0.27 | 0.34 | 2.36 | 0.32 | 0.32 | 0.21 | -1.06 | 0.29 | 0.26 | 0.33 | -0.96 | -0.39 | 0.45 | 0.32 | 21.77 | 0.39 | 0.24 | 0.49 | 90.65 | 0.75 | 0.39 | 0.40 | -4.84 | 0.48 | 0.22 | 0.35 | -1.42 | 0.61 | 0.27 | 0.35 | -0.45 | 0.27 | 0.28 | 0.43 | 1.44 | 0.28 | 0.29 | 0.45 | -0.85 | 0.89 | 0.58 | 0.64 | -1.02 | -23.59 | 0.45 | 0.38 | -0.56 | 0.53 | 0.18 | 0.26 | 4.78 | 0.41 | 0.16 |
|
Enterprise Value
|
-30.60M | -57.28M | -73.70M | -74.47M | -39.06M | -40.04M | -90.88M | -40.29M | -55.43M | -55.51M | -44.27M | -37.89M | -84.77M | -87.99M | -33.70M | -35.38M | -39.70M | -35.79M | -38.30M | -55.88M | -15.67M | -37.74M | -28.37M | -42.45M | -25.27M | -21.29M | -43.24M | -47.49M | -35.94M | -44.05M | -52.28M | -20.05M | -32.24M | -34.30M | -31.93M | -153.57M | -141.43M | -153.49M | -209.75M | -185.59M | -183.36M | -203.63M | -214.54M | -222.04M | -191.46M | -223.10M | -251.99M | -259.02M | -267.79M | -315.48M | -297.33M | -328.55M | -293.93M | -273.78M | -259.60M | -265.45M | -261.19M | -255.44M | -254.05M | -276.17M | -247.40M | -261.01M | -288.94M | -280.40M | -287.22M | -284.76M | -299.57M |
|
Return on Sales
|
0.08% | 0.10% | 0.11% | 0.07% | 0.09% | 0.10% | 0.10% | 0.08% | -0.02% | 0.02% | 0.05% | 0.02% | 0.10% | 0.10% | 0.08% | 0.05% | 0.08% | 0.10% | 0.09% | 0.06% | 0.06% | 0.11% | 0.08% | 0.05% | -0.18% | -0.01% | 0.06% | 0.05% | 0.06% | 0.11% | 0.09% | 0.06% | 0.06% | 0.10% | 0.08% | 0.05% | 0.04% | 0.13% | 0.13% | 0.06% | 0.13% | 0.12% | 0.07% | 0.13% | -0.01% | 0.20% | 0.20% | 0.23% | 0.16% | 0.17% | 0.12% | 0.14% | 0.04% | 0.04% | 0.03% | 0.07% | -0.06% | 0.07% | 0.01% | 0.05% | 0.07% | 0.06% | 0.09% | 0.03% | 0.07% | 0.09% | 0.09% |
|
Return on Invested Capital
|
| | | | | | -0.13% | -0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.17% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Assets
|
0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.01% | -0.01% | -0.01% | -0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.05% | 0.03% | 0.04% | 0.06% | 0.07% | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% |
|
Return on Equity
|
| | | | | | 0.08% | 0.09% | 0.06% | 0.04% | 0.03% | 0.02% | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.08% | 0.02% | -0.02% | -0.02% | -0.02% | 0.05% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | 0.13% | 0.13% | 0.11% | 0.12% | 0.09% | 0.11% | 0.14% | 0.16% | 0.20% | 0.19% | 0.16% | 0.14% | 0.11% | 0.09% | 0.07% | 0.05% | 0.02% | 0.03% | 0.03% | 0.02% | 0.06% | 0.06% | 0.09% | 0.08% | 0.09% | 0.10% | 0.10% |