Safety Insurance reported revenue growth of 2.95% and asset growth of 5.88% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 4.77% | 3.07% | -2.69% | -7.61% | -9.82% | -6.84% | -0.04% | 3.53% | 6.10% | 6.16% | 5.21% | 7.23% | 10.65% | 8.41% | 9.45% | 9.36% | 7.89% | 8.86% | 6.25% | 5.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 4.51% | 4.49% | 1.25% | -0.44% | -1.66% | -0.83% | 1.01% | -0.05% | 0.08% | 0.64% | 0.77% | 0.85% | 1.92% | 2.35% | 4.80% | 6.68% | 8.20% | 7.80% | 6.96% | 7.48% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 3.62% | 3.79% | 2.48% | 1.42% | 0.84% | 1.77% | 2.06% | 1.95% | 1.78% | 2.44% | 1.77% | 1.84% | 2.23% | 2.33% | 3.48% | 3.21% | 3.66% | 3.76% | 3.54% | 3.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 1.75% | -1.27% | -5.98% | -2.17% | -0.68% | 1.99% | 0.87% | 1.32% | 1.79% | 2.04% | -0.03% | 3.27% | 5.03% | -0.02% | 0.93% | 3.18% | 3.62% | 0.87% | -1.48% | 2.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -48.91% | -24.77% | -75.95% | -41.89% | -58.39% | -22.58% | 2.29% | -33.16% | 473.27% | 3,082.35% | -29.06% | -59.32% | -89.18% | -87.43% | 1,260.00% | 454.82% | 822.06% | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -46.73% | 26.93% | -15.05% | -40.91% | -43.96% | -43.57% | -80.66% | -32.78% | -40.63% | 2.20% | -40.37% | -25.01% | -51.63% | -21.68% | 54.64% | 51.00% | 232.87% | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 10.45% | -3.83% | -1.83% | -14.48% | -15.15% | -0.84% | -49.09% | -38.24% | -10.68% | 22.17% | -14.73% | -31.60% | -45.55% | -35.51% | -50.76% | 2.97% | -8.51% | -24.48% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -43.97% | -4.20% | -49.56% | -31.41% | -6.14% | -96.82% | 4,900.00% | -55.18% | 704.99% | -82.36% | 11.46% | -74.30% | 114.19% | -79.52% | -12.62% | -65.96% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -25.18% | 18.29% | -31.67% | -52.55% | -24.76% | -60.22% | -56.53% | -35.04% | -8.15% | 50.80% | 101.10% | 75.59% | 102.62% | 54.58% | 110.08% | 10.83% | -10.17% | 25.31% | -15.26% | 37.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -4.50% | 19.17% | 15.46% | 0.97% | -10.86% | -17.10% | -28.31% | -17.22% | -19.74% | -10.81% | -15.78% | -18.51% | 11.88% | -2.49% | 22.46% | 8.13% | 18.69% | 42.95% | 52.98% | 38.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -3.08% | 25.97% | 1.79% | 2.65% | 1.04% | -9.51% | -9.21% | 6.28% | -9.65% | 0.30% | 6.11% | 3.26% | 5.68% | 5.84% | 9.26% | 2.00% | -1.21% | 6.57% | 1.24% | -3.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -45.73% | 42.28% | -44.61% | 10.93% | -13.94% | -24.78% | -39.46% | 65.76% | 21.69% | 23.49% | -19.27% | 44.73% | 40.42% | -5.79% | 9.72% | -23.64% | 13.81% | 31.42% | -25.80% | 23.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -1,469.13% | 150.01% | 1,957.99% | 133.77% | 77.93% | -262.52% | -56.00% | 1,858.81% | 57.30% | 30.92% | 311.71% | -96.36% | -524.74% | -179.26% | -41.13% | -2,515.33% | -52.90% | -3.97% | -28.35% | 65.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -50.00% | 32.66% | 34.00% | -30.21% | 21.50% | 13.01% | -31.04% | 52.55% | -13.92% | 17.50% | 229.15% | 30.86% | 16.19% | -72.53% | 2.17% | -167.93% | -59.77% | -26.11% | 20.20% | -32.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -21.65% | 18.04% | -7.23% | 20.52% | 7.20% | -15.96% | 35.79% | 31.53% | 20.48% | 17.78% | 34.24% | -24.67% | -5.23% | -4.89% | -4.49% | -6.40% | -69.82% | -10.27% | 74.54% | -15.02% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -1,125.05% | 118.01% | 16.20% | -86.82% | -900.35% | -32.62% | 131.46% | 486.61% | -117.45% | -114.56% | 287.48% | -94.81% | -3,092.33% | 4.09% | 139.52% | -312.95% | -89.42% | 34.78% | 127.24% | -202.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -5.68% | -7.61% | -221.98% | -70.04% | -50.74% | -31.97% | 15.61% | -103.64% | 29.02% | 67.23% | -63.94% | 4,786.63% | 142.01% | 43.84% | 115.01% | 26.32% | 15.77% | 45.88% | -636.84% | 18.58% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -10.15% | -6.17% | -24.00% | -11.21% | -25.09% | -21.18% | 23.25% | -26.21% | -15.68% | 1.67% | -54.50% | -20.05% | 15.43% | 17.84% | 30.21% | 29.16% | 53.47% | 51.96% | -9.73% | 316.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 0.90% | 6.01% | -81.02% | -1.65% | -6.40% | -8.09% | -45.25% | -15.11% | -14.35% | -1.23% | -21.41% | 3.61% | 5.59% | 3.33% | 16.12% | -9.67% | 10.93% | 17.14% | -27.43% | -5.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -4.14% | -35.80% | -149.58% | 198.20% | 57.60% | -11.34% | -161.51% | 95.76% | 5,686.26% | 14.92% | -160.30% | 221.07% | 188.46% | -31.70% | -93.71% | 918.69% | 164.37% | -13.93% | -123.16% | 325.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -0.95% | -0.73% | -1.58% | -1.55% | -1.73% | -1.66% | 0.01% | 0.02% | -0.27% | 0.29% | 0.25% | 0.19% | 0.69% | 0.40% | 0.68% | 0.57% | 2.46% | 2.32% | 0.75% | 0.75% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 3.10% | 1.81% | 2.50% | 2.39% | -1.45% | -1.48% | -1.52% | -1.35% | -0.99% | -0.70% | -0.45% | -0.45% | -0.44% | -0.33% | 0.31% | 0.26% | 0.95% | 1.00% | 0.56% | 0.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 4.97% | 4.71% | 4.41% | 4.49% | 1.71% | 1.30% | 1.45% | 1.56% | 1.44% | 0.80% | 1.55% | 1.47% | -0.79% | -0.75% | -0.73% | -0.66% | 0.03% | 0.12% | 0.02% | -0.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.02% | -0.96% | -0.88% | 0.26% | -0.17% | -0.89% | 0.81% | 0.27% | -0.45% | -0.33% | 0.77% | 0.21% | 0.05% | -0.62% | 1.04% | 0.10% | 1.92% | -0.75% | -0.51% | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 83.00 | 62.00 | 23.00 | 179.00 | 58.00 | 73.00 | 96.00 | -15.00 | 33.00 | -15.00 | -71.00 | -103.00 | -197.00 | -60.00 | -84.00 | -3.00 | 62.00 | 14.00 | 58.00 | 11.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 5.00 | -71.00 | 15.00 | 128.00 | 23.00 | 37.00 | 98.00 | 126.00 | 174.00 | 121.00 | 48.00 | 62.00 | -106.00 | -2.00 | -60.00 | -121.00 | -102.00 | -62.00 | -97.00 | -95.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 93.00 | 26.00 | 99.00 | 151.00 | 131.00 | 102.00 | 137.00 | 113.00 | 96.00 | -13.00 | 40.00 | 11.00 | -141.00 | -38.00 | -58.00 | 20.00 | 39.00 | 74.00 | 22.00 | 70.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 81.00 | -2.00 | 26.00 | 75.00 | -40.00 | 13.00 | 48.00 | -36.00 | 8.00 | -35.00 | -8.00 | -67.00 | -87.00 | 102.00 | -32.00 | 14.00 | -21.00 | 54.00 | 12.00 | -33.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 14.34% | 9.49% | -8.17% | 19.04% | 0.00% | 14.26% | 28.93% | 18.92% | 26.03% | 11.16% | 11.55% | -2.43% | -12.82% | -0.69% | -4.31% | 16.47% | 27.23% | 14.34% | 16.91% | 5.31% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -0.02% | -0.65% | -3.41% | 3.24% | -2.39% | 2.61% | 8.43% | 11.74% | 12.95% | 11.62% | 9.72% | 11.37% | 3.19% | 8.05% | 11.23% | 10.56% | 11.82% | 8.07% | 7.66% | 6.17% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 4.38% | 2.86% | 3.09% | 3.67% | 3.18% | 5.09% | 5.33% | 6.31% | 4.72% | 4.49% | 5.32% | 5.01% | 0.44% | 3.58% | 6.35% | 9.66% | 9.84% | 9.57% | 8.12% | 11.12% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 83.00 | 62.00 | 23.00 | 179.00 | 58.00 | 73.00 | 96.00 | -15.00 | 33.00 | -15.00 | -71.00 | -103.00 | -197.00 | -60.00 | -84.00 | -3.00 | 62.00 | 14.00 | 58.00 | 11.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 5.00 | -71.00 | 15.00 | 128.00 | 23.00 | 37.00 | 98.00 | 126.00 | 174.00 | 121.00 | 48.00 | 62.00 | -106.00 | -2.00 | -60.00 | -121.00 | -102.00 | -62.00 | -97.00 | -95.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 93.00 | 26.00 | 99.00 | 151.00 | 131.00 | 102.00 | 137.00 | 113.00 | 96.00 | -13.00 | 40.00 | 11.00 | -141.00 | -38.00 | -58.00 | 20.00 | 39.00 | 74.00 | 22.00 | 70.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 81.00 | -2.00 | 26.00 | 75.00 | -40.00 | 13.00 | 48.00 | -36.00 | 8.00 | -35.00 | -8.00 | -67.00 | -87.00 | 102.00 | -32.00 | 14.00 | -21.00 | 54.00 | 12.00 | -33.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 13.69% | 5.44% | -9.62% | 9.87% | -4.50% | 20.48% | 1.99% | 1.33% | 1.22% | 6.26% | 2.35% | -11.36% | -9.56% | 21.04% | -1.39% | 7.89% | -1.20% | 8.78% | 0.82% | -2.81% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -44.97% | -40.50% | -77.65% | -79.18% | -75.05% | -21.19% | -251.34% | 117.12% | -68.15% | -50.37% | 267.29% | -1.08% | 1,228.96% | -35.89% | 10.24% | 73.43% | 10.04% | 151.17% | -163.27% | 18.81% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -5.31% | 20.25% | -34.56% | -32.87% | -26.33% | -3.57% | -75.52% | -26.08% | -64.77% | -38.49% | -17.29% | -23.53% | 1.84% | -36.94% | 40.80% | 55.01% | 67.00% | -7.20% | -5.28% | 26.79% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 3.14% | 16.95% | -9.49% | -20.01% | -21.28% | 17.61% | -27.48% | -8.32% | -41.68% | -7.42% | -6.64% | -8.26% | 11.10% | -22.19% | 64.30% | -7.08% | -8.55% | -17.83% | -19.08% | -1.63% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -1088.00 | -1104.00 | -1521.00 | -1606.00 | -1054.00 | -379.00 | -1235.00 | 411.00 | -296.00 | -793.00 | 1,671.00 | -148.00 | 1,006.00 | -258.00 | -18.00 | 377.00 | -6.00 | 443.00 | -1504.00 | 179.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -242.00 | 638.00 | -1103.00 | -988.00 | -499.00 | -180.00 | -573.00 | -1623.00 | -2438.00 | -2275.00 | -1085.00 | -1344.00 | -344.00 | -1430.00 | 418.00 | 639.00 | 704.00 | -608.00 | 149.00 | 408.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 187.00 | 891.00 | -294.00 | -925.00 | -806.00 | 742.00 | -1250.00 | -658.00 | -1592.00 | -533.00 | -667.00 | -726.00 | 211.00 | -1231.00 | 1,080.00 | -1394.00 | -1437.00 | -2090.00 | -2607.00 | -787.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -673.00 | 325.00 | -1264.00 | 6.00 | -121.00 | 999.00 | -2120.00 | 1,652.00 | -828.00 | 503.00 | 344.00 | -168.00 | 327.00 | -761.00 | 584.00 | 228.00 | -56.00 | -313.00 | -1363.00 | 1,911.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -34.40% | 29.53% | -74.94% | -2.24% | -21.37% | 309.13% | -148.13% | 240.24% | -88.47% | 537.48% | 62.23% | -17.07% | 54.96% | -69.25% | 178.98% | 30.45% | -1.68% | -29.81% | -170.27% | 344.99% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -44.80% | -40.40% | -78.09% | -78.47% | -74.40% | -46.95% | -256.82% | 113.95% | -68.63% | -24.88% | 262.93% | -2.24% | 1,211.47% | -33.81% | 8.67% | 73.34% | 9.99% | 123.26% | -166.38% | 21.06% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -4.68% | 35.47% | -35.27% | -31.75% | -25.49% | -13.55% | -85.99% | -25.59% | -64.61% | -38.07% | -17.59% | -23.36% | 1.74% | -35.87% | 40.55% | 53.62% | 65.40% | 3.54% | -5.53% | 27.06% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 5.96% | 21.33% | -7.72% | -17.34% | -18.69% | 25.97% | -27.64% | -8.18% | -41.32% | -0.19% | -7.07% | -7.84% | 11.22% | -20.32% | 68.02% | -6.93% | -8.55% | -18.89% | -19.17% | -1.13% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -34.10% | 26.64% | -74.46% | 1.01% | -21.63% | 162.42% | -175.49% | 237.80% | -88.51% | 528.39% | 63.73% | -17.32% | 54.17% | -68.29% | 168.82% | 31.89% | -2.17% | -35.63% | -179.92% | 340.54% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -44.71% | -40.34% | -78.10% | -78.49% | -74.43% | -46.98% | -257.04% | 114.91% | -68.46% | -24.58% | 263.47% | -2.16% | 1,211.96% | -33.72% | 8.70% | 73.24% | 9.99% | 123.18% | -166.53% | 21.12% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -4.60% | 35.55% | -35.21% | -31.74% | -25.47% | -13.52% | -86.10% | -25.46% | -64.54% | -37.98% | -17.47% | -23.23% | 1.90% | -35.77% | 40.78% | 53.87% | 65.72% | 3.71% | -5.73% | 27.09% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 5.94% | 21.26% | -7.74% | -17.39% | -18.69% | 25.95% | -27.67% | -8.11% | -41.24% | -0.08% | -6.93% | -7.73% | 11.36% | -20.21% | 68.17% | -6.83% | -8.44% | -18.80% | -19.20% | -1.04% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -34.11% | 26.65% | -74.47% | 0.98% | -21.68% | 162.60% | -175.61% | 238.19% | -88.51% | 527.94% | 63.89% | -17.29% | 54.12% | -68.28% | 168.78% | 31.82% | -2.14% | -35.63% | -180.12% | 339.99% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 17.00 | -41.00 | -1254.00 | -1335.00 | -993.00 | -400.00 | 191.00 | -821.00 | 107.00 | 442.00 | -274.00 | 953.00 | 1,187.00 | 411.00 | 997.00 | 91.00 | 137.00 | 484.00 | -694.00 | 138.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -448.00 | -505.00 | -408.00 | -140.00 | -1239.00 | -867.00 | 963.00 | -2498.00 | -869.00 | 0.00 | -1337.00 | -1203.00 | 301.00 | 453.00 | 913.00 | 223.00 | 1,430.00 | 1,337.00 | 28.00 | 1,182.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 36.00 | 269.00 | -825.00 | 114.00 | -277.00 | -536.00 | -506.00 | -1262.00 | -1334.00 | -463.00 | -492.00 | -8.00 | 54.00 | -14.00 | 1,686.00 | -1454.00 | 454.00 | 896.00 | -1035.00 | -974.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 47.00 | -879.00 | -2119.00 | 1,615.00 | 389.00 | -286.00 | -1528.00 | 604.00 | 1,317.00 | 49.00 | -2244.00 | 1,831.00 | 1,551.00 | -726.00 | -1659.00 | 925.00 | 1,597.00 | -379.00 | -2837.00 | 1,757.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 2.29% | 6.31% | -159.48% | 211.84% | 100.60% | 41.99% | -18.93% | -2,764.88% | -23.28% | -41.02% | 44.38% | 102.25% | -59.22% | -30.75% | 957.66% | -21.90% | -12.22% | -28.01% | -115.16% | -13.80% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 10.10% | 9.50% | 14.90% | 13.13% | 29.87% | 22.88% | -30.84% | -347.54% | 16.33% | -3.80% | -33.76% | 23.23% | -14.38% | -16.61% | 97.24% | -22.32% | -35.00% | -33.50% | 10.24% | 26.31% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 4.27% | -1.81% | -14.97% | 3.37% | 8.20% | 9.91% | 27.22% | -119.86% | 15.48% | 1.91% | 16.43% | -2.77% | -7.28% | -5.39% | 66.21% | 9.04% | -10.84% | -14.99% | -20.22% | 4.73% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 2.07% | 56.64% | -282.77% | 206.72% | -34.34% | 10.87% | -253.08% | -2,291.38% | 101.89% | -14.76% | -244.35% | 196.83% | -65.77% | 44.76% | 1,687.69% | -91.18% | -61.53% | 18.72% | -476.55% | 150.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -3.16% | -6.62% | -265.46% | -68.43% | -51.01% | -30.74% | 15.91% | -103.75% | 29.99% | 70.03% | -80.25% | 4,549.02% | 146.91% | 44.98% | 111.74% | 28.77% | 16.72% | 42.13% | -764.41% | 16.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -6.36% | -7.02% | -20.44% | -9.49% | -24.12% | -19.83% | 24.74% | -26.22% | -14.88% | 3.22% | -65.19% | -19.22% | 16.28% | 19.52% | 29.62% | 29.07% | 55.31% | 51.88% | -12.02% | 310.09% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 0.67% | 6.64% | -167.63% | 1.08% | -6.00% | -7.83% | -39.39% | -15.12% | -12.16% | -1.09% | -21.50% | 4.37% | 7.00% | 4.90% | 15.89% | -8.90% | 12.19% | 17.78% | -31.66% | -4.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -2.00% | -36.78% | -154.24% | 193.95% | 52.06% | -10.61% | -165.85% | 95.81% | 5,366.61% | 16.93% | -169.81% | 203.50% | 192.29% | -31.34% | -94.35% | 1,035.34% | 164.93% | -16.40% | -126.42% | 299.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -1210.00 | -1266.00 | -1292.00 | -1042.00 | -876.00 | -485.00 | -1504.00 | -270.00 | -505.00 | -834.00 | 1,542.00 | -148.00 | 775.00 | -71.00 | -35.00 | 263.00 | -96.00 | 228.00 | -1552.00 | 149.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -170.00 | 472.00 | -654.00 | -319.00 | -181.00 | -178.00 | -1718.00 | -1877.00 | -2591.00 | -2585.00 | -1254.00 | -1460.00 | -606.00 | -1390.00 | 3.00 | -155.00 | 174.00 | -677.00 | -45.00 | 264.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 374.00 | 812.00 | -44.00 | -364.00 | -626.00 | 477.00 | -1256.00 | -811.00 | -1550.00 | -847.00 | -616.00 | -737.00 | 89.00 | -1083.00 | -211.00 | -1761.00 | -1912.00 | -2428.00 | -2841.00 | -1048.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -632.00 | 233.00 | -975.00 | 331.00 | -465.00 | 624.00 | -1993.00 | 1,564.00 | -700.00 | 295.00 | 382.00 | -125.00 | 223.00 | -551.00 | 419.00 | 173.00 | -136.00 | -228.00 | -1362.00 | 1,874.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -24.55% | -24.25% | -34.94% | -32.91% | -27.81% | -10.34% | -35.12% | 13.62% | 2.28% | -8.76% | 114.21% | 12.94% | 61.51% | 8.60% | 11.32% | 25.84% | 7.85% | 19.15% | -39.56% | 6.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -1.58% | 7.48% | -9.39% | -6.87% | -5.26% | -0.99% | -15.46% | -9.73% | -17.71% | -14.74% | -3.30% | -4.87% | 6.05% | -3.87% | 15.66% | 17.32% | 21.23% | 5.69% | 12.96% | 14.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 2.13% | 5.79% | -1.21% | -3.68% | -5.11% | 3.68% | -8.35% | -1.94% | -6.78% | 0.31% | 0.67% | 0.72% | 7.03% | -0.78% | 7.57% | 0.89% | -0.60% | -4.32% | -9.46% | 2.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -16.09% | 11.52% | -31.89% | 5.26% | -9.71% | 38.51% | -50.72% | 84.35% | -18.72% | 23.56% | 15.69% | -2.80% | 16.23% | -16.92% | 18.60% | 9.87% | -0.38% | -8.21% | -39.84% | 94.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 14.34% | 6.22% | -8.17% | 18.13% | -0.76% | 42.87% | -90.04% | -89.77% | -91.70% | 52.65% | 1.41% | -14.94% | -7.80% | 13.91% | -10.04% | -0.60% | 21.90% | 30.88% | 6.90% | 2.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -44.84% | -36.06% | -46.43% | -42.19% | -46.28% | -24.42% | -67.02% | -50.80% | -54.51% | 32.32% | -54.73% | -53.16% | -57.66% | 35.43% | -55.04% | -55.78% | -54.65% | 31.54% | -0.84% | -4.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -26.94% | -22.64% | -27.63% | -26.79% | -27.90% | -18.17% | -55.69% | -54.04% | -57.53% | -10.63% | -56.53% | -55.83% | -58.81% | -5.57% | -49.53% | -36.82% | -36.19% | 28.13% | -38.33% | -36.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 12.82% | -92.36% | 1,166.74% | 8.19% | -5.22% | -89.00% | -11.69% | 11.11% | -23.11% | 102.33% | -41.33% | -6.80% | -16.66% | 149.99% | -53.67% | 2.99% | 2.19% | 168.42% | -62.16% | -1.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -351.21% | 416.05% | -1,186.13% | -87.49% | 85.53% | -144.10% | 64.81% | 161.47% | 201.06% | 187.08% | 26.37% | 36.80% | 227.26% | -149.93% | 178.00% | -211.04% | -62.13% | 587.53% | -432.58% | 185.54% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -46.67% | 50.02% | -24.53% | -36.54% | -37.02% | -39.43% | -52.05% | 46.70% | -28.39% | 47.57% | -49.36% | -23.52% | 35.33% | -29.90% | 30.10% | -81.43% | 48.16% | 60.31% | -24.07% | 9.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -45.76% | 20.93% | -34.05% | 13.38% | -18.18% | -23.33% | 9.97% | 29.55% | -29.93% | 20.38% | 12.93% | -1.78% | 13.62% | -3.34% | 32.08% | -46.71% | -14.56% | 37.72% | -53.94% | -15.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -222.27% | 150.18% | -250.12% | 113.58% | -241.43% | -52.99% | -19.78% | 200.88% | -45.33% | 31.82% | -201.28% | 287.43% | 30.78% | -120.11% | 258.22% | -366.81% | 144.60% | 158.91% | -207.94% | 168.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -44.53% | -41.10% | -78.33% | -79.02% | -75.05% | -47.74% | -257.40% | 115.18% | -68.52% | -24.58% | 262.75% | -2.15% | 1,228.32% | -33.69% | 9.05% | 73.94% | 9.35% | 123.60% | -165.41% | 19.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -4.96% | 34.64% | -36.03% | -32.71% | -26.54% | -14.71% | -83.70% | -26.31% | -64.81% | -38.54% | -17.82% | -23.85% | 1.42% | -36.07% | 40.84% | 54.14% | 65.97% | 3.79% | -5.10% | 26.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 5.94% | 31.21% | -8.19% | -17.84% | -19.18% | 25.24% | -27.37% | -8.71% | -41.69% | -0.77% | -7.68% | -8.50% | 10.63% | -20.87% | 67.04% | -7.40% | -8.75% | -19.21% | -19.10% | -1.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -34.11% | 25.35% | -74.81% | 0.80% | -21.63% | 162.58% | -175.88% | 237.80% | -88.54% | 529.14% | 63.74% | -17.14% | 55.62% | -68.59% | 169.29% | 32.16% | -2.17% | -35.78% | -178.78% | 340.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -44.53% | -41.10% | -78.33% | -79.02% | -75.05% | -47.74% | -257.40% | 115.18% | -68.52% | -24.58% | 262.75% | -2.15% | 1,228.32% | -33.69% | 9.05% | 73.94% | 9.35% | 123.60% | -165.41% | 19.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -4.96% | 34.64% | -36.03% | -32.71% | -26.54% | -14.71% | -83.70% | -26.31% | -64.81% | -38.54% | -17.82% | -23.85% | 1.42% | -36.07% | 40.84% | 54.14% | 65.97% | 3.79% | -5.10% | 26.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 5.94% | 21.09% | -8.19% | -17.84% | -19.18% | 25.24% | -27.37% | -8.71% | -41.69% | -0.77% | -7.68% | -8.50% | 10.63% | -20.87% | 67.04% | -7.40% | -8.75% | -19.21% | -19.10% | -1.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -34.11% | 25.35% | -74.81% | 0.80% | -21.63% | 162.58% | -175.88% | 237.80% | -88.54% | 529.14% | 63.74% | -17.14% | 55.62% | -68.59% | 169.29% | 32.16% | -2.17% | -35.78% | -178.78% | 340.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -850.00 | -873.00 | -1228.00 | -1271.00 | -839.00 | -657.00 | -979.00 | 321.00 | -237.00 | -243.00 | 1,326.00 | -124.00 | 792.00 | -191.00 | -22.00 | 298.00 | -10.00 | 286.00 | -1182.00 | 145.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -178.00 | 746.00 | -943.00 | -781.00 | -404.00 | -453.00 | -477.00 | -1304.00 | -1927.00 | -1773.00 | -882.00 | -1073.00 | -285.00 | -1091.00 | 324.00 | 495.00 | 545.00 | -148.00 | 122.00 | 319.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 276.00 | 797.00 | -185.00 | -594.00 | -523.00 | 470.00 | -1012.00 | -548.00 | -1254.00 | -154.00 | -597.00 | -584.00 | 151.00 | -887.00 | 827.00 | -1131.00 | -1145.00 | -1678.00 | -2085.00 | -630.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -529.00 | 213.00 | -972.00 | 18.00 | -98.00 | 396.00 | -1295.00 | 1,318.00 | -656.00 | 390.00 | 274.00 | -132.00 | 260.00 | -593.00 | 443.00 | 188.00 | -48.00 | -297.00 | -1025.00 | 1,515.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 14.34% | 9.49% | -8.17% | 19.04% | 0.00% | 14.26% | 28.93% | 18.92% | 26.03% | 11.16% | 11.55% | -2.43% | -12.82% | -0.69% | -4.31% | 16.47% | 27.23% | 14.34% | 16.91% | 5.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -0.02% | -0.65% | -3.41% | 3.24% | -2.39% | 2.61% | 8.43% | 11.74% | 12.95% | 11.62% | 9.72% | 11.37% | 3.19% | 8.05% | 11.23% | 10.56% | 11.82% | 8.07% | 7.66% | 6.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 4.38% | 2.86% | 3.09% | 3.67% | 3.18% | 5.09% | 5.33% | 6.31% | 4.72% | 4.49% | 5.32% | 5.01% | 0.44% | 3.58% | 6.35% | 9.66% | 9.84% | 9.57% | 8.12% | 11.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 13.69% | 5.44% | -9.62% | 9.87% | -4.50% | 20.48% | 1.99% | 1.33% | 1.22% | 6.26% | 2.35% | -11.36% | -9.56% | 21.04% | -1.39% | 7.89% | -1.20% | 8.78% | 0.82% | -2.81% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 83.00 | 62.00 | 23.00 | 179.00 | 58.00 | 73.00 | 96.00 | -15.00 | 33.00 | -15.00 | -71.00 | -103.00 | -197.00 | -60.00 | -84.00 | -3.00 | 62.00 | 14.00 | 58.00 | 11.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 5.00 | -71.00 | 15.00 | 128.00 | 23.00 | 37.00 | 98.00 | 126.00 | 174.00 | 121.00 | 48.00 | 62.00 | -106.00 | -2.00 | -60.00 | -121.00 | -102.00 | -62.00 | -97.00 | -95.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 93.00 | 26.00 | 99.00 | 151.00 | 131.00 | 102.00 | 137.00 | 113.00 | 96.00 | -13.00 | 40.00 | 11.00 | -141.00 | -38.00 | -58.00 | 20.00 | 39.00 | 74.00 | 22.00 | 70.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 81.00 | -2.00 | 26.00 | 75.00 | -40.00 | 13.00 | 48.00 | -36.00 | 8.00 | -35.00 | -8.00 | -67.00 | -87.00 | 102.00 | -32.00 | 14.00 | -21.00 | 54.00 | 12.00 | -33.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -44.53% | -39.49% | -78.33% | -79.02% | -75.05% | -23.15% | -257.40% | 115.18% | -68.52% | -50.22% | 262.75% | -2.15% | 1,228.32% | -33.69% | 9.05% | 73.94% | 9.35% | 147.35% | -165.41% | 19.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -4.96% | 20.44% | -36.03% | -32.71% | -26.54% | -4.30% | -83.70% | -26.31% | -64.81% | -38.60% | -17.82% | -23.85% | 1.42% | -36.69% | 40.84% | 54.14% | 65.97% | -6.53% | -5.10% | 26.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 5.94% | 21.81% | -8.19% | -17.84% | -19.18% | 16.84% | -27.37% | -8.71% | -41.69% | -7.74% | -7.68% | -8.50% | 10.63% | -21.97% | 67.04% | -7.40% | -8.75% | -17.61% | -19.10% | -1.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -34.11% | 29.13% | -75.54% | 0.80% | -21.63% | 297.77% | -150.09% | 237.80% | -88.54% | 529.14% | 63.74% | -17.14% | 55.62% | -68.59% | 169.29% | 32.16% | -2.17% | -28.96% | -171.22% | 340.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | -3.91% | -3.67% | -12.12% | -15.50% | -9.99% | 0.08% | 9.62% | 21.83% | 19.24% | 14.03% | 25.48% | 17.58% | 28.74% | 10.96% | 12.38% | 17.26% | 10.61% | 11.38% | 4.39% | 2.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -0.34% | 3.72% | -4.31% | -4.47% | -3.68% | 0.40% | 2.60% | 3.36% | 1.03% | 3.21% | 6.52% | 6.57% | 11.38% | 8.19% | 15.62% | 18.87% | 19.30% | 12.11% | 13.76% | 12.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 0.34% | 1.81% | -0.97% | -1.99% | -1.98% | 1.19% | 0.38% | 1.98% | 1.22% | 4.95% | 3.80% | 4.55% | 6.52% | 5.07% | 8.78% | 8.77% | 7.99% | 6.32% | 7.23% | 7.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -4.11% | 5.95% | -13.88% | -3.42% | 2.13% | 17.81% | -5.67% | 7.34% | -0.04% | 12.66% | 3.81% | 0.58% | 9.45% | -2.90% | 5.13% | 4.95% | 3.25% | -2.23% | -1.46% | 3.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 165.32% | -1,217.57% | 11.99% | 48.60% | -138.07% | 163.48% | -39.75% | -72.97% | 270.59% | -143.75% | 68.29% | -1,401.62% | 58.77% | -556.02% | -33.66% | 107.38% | -71.95% | 125.38% | 168.59% | -190.51% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 56.85% | -45.46% | -18.51% | 127.19% | -51.09% | 27.38% | -10.39% | -33.50% | 19.88% | -72.17% | 4.33% | -93.35% | 1.02% | -22.13% | -12.38% | -36.20% | 40.27% | -10.03% | 44.20% | -42.10% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 30.01% | -58.91% | -7.74% | 81.06% | -19.02% | 23.30% | -25.99% | 8.73% | 26.25% | -18.12% | -11.31% | -112.44% | 31.45% | -51.31% | -4.29% | -22.33% | -5.16% | 38.88% | 15.13% | -18.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 36.75% | -162.13% | 183.96% | 108.31% | -135.03% | 203.62% | -20.32% | -6.53% | 121.06% | -126.57% | 406.53% | -822.92% | 126.96% | -209.79% | 131.00% | -19.56% | 2.48% | -0.69% | 228.07% | -127.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -64.00 | 78.00 | 243.00 | -61.00 | 1.00 | 2,597.00 | -310.00 | 72.00 | 93.00 | -2657.00 | 219.00 | 85.00 | 4.00 | -267.00 | 85.00 | -23.00 | 50.00 | 882.00 | -263.00 | -31.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -88.00 | -2218.00 | 547.00 | -55.00 | 69.00 | 2,278.00 | -1030.00 | 75.00 | 31.00 | 19.00 | 152.00 | 96.00 | 98.00 | -326.00 | -7.00 | 134.00 | 147.00 | -2041.00 | 40.00 | 31.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1000.00 | -3371.00 | -530.00 | -1002.00 | -985.00 | -1378.00 | 90.00 | 170.00 | 6.00 | -2277.00 | 455.00 | 102.00 | 167.00 | -646.00 | -727.00 | 137.00 | 84.00 | 634.00 | -27.00 | 42.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -35.00 | 257.00 | -40.00 | -242.00 | 26.00 | 2,853.00 | -2948.00 | 140.00 | 48.00 | 103.00 | -72.00 | 7.00 | -34.00 | -168.00 | 279.00 | -101.00 | 39.00 | 665.00 | -866.00 | 131.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.67% | 50.00% | 16.67% | 0.00% | -14.29% | -33.33% | -14.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 66.67% | 66.67% | 66.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 14.47% | 5.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.62% | 3.57% | 12.62% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 0.00% | 0.00% | 0.00% | 10.76% | 10.76% | 10.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.67% | 28.57% | -22.22% | -14.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 66.67% | 0.00% | 0.00% |