SAFT Growth Metrics (2010-2025) | SAFT

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 2.30%7.89%7.00%6.92%6.78%0.64%1.29%3.25%2.31%3.80%3.75%3.09%7.43%4.33%2.69%1.68%-2.76%2.32%4.41%3.19%3.94%2.86%3.29%2.79%2.06%0.84%1.30%2.71%6.71%7.80%8.26%8.97%0.66%2.32%0.65%1.56%5.95%4.41%4.77%3.07%-2.69%-7.61%-9.82%-6.84%-0.04%3.53%6.10%6.16%5.21%7.23%10.65%8.41%9.45%9.36%7.89%8.86%
Assets Growth (3y) (Quarter) 4.13%4.07%3.99%4.40%5.48%2.91%2.57%2.67%2.24%3.48%3.62%2.65%2.78%3.17%3.46%2.55%1.04%2.00%2.99%2.90%4.22%3.80%4.24%4.78%3.11%3.61%3.35%4.36%4.41%4.82%4.51%4.49%1.25%-0.44%-1.66%-0.83%1.01%-0.05%0.08%0.64%0.77%0.85%1.92%2.35%4.80%6.68%8.20%7.80%
Assets Growth (5y) (Quarter) 3.43%3.77%3.81%3.61%3.47%2.78%3.08%2.80%2.54%2.82%3.08%2.69%3.41%3.60%3.96%3.84%2.07%3.20%3.55%3.81%3.84%3.62%3.62%3.79%2.48%1.42%0.84%1.77%2.06%1.95%1.78%2.44%1.77%1.84%2.23%2.33%3.48%3.21%3.66%3.76%
Assets (QoQ) (Quarter) 1.54%-1.12%0.82%6.58%0.71%-1.20%0.69%0.45%1.36%0.71%-0.22%1.92%1.31%0.07%3.97%-1.02%-0.29%-0.92%-0.57%4.15%1.76%-2.08%0.16%3.07%2.18%-2.55%-0.55%1.84%2.64%-1.19%3.33%2.87%3.08%-0.55%-4.55%4.57%1.40%0.35%-0.42%3.04%1.75%-1.27%-5.98%-2.17%-0.68%1.99%0.87%1.32%1.79%2.04%-0.03%3.27%5.03%-0.02%0.93%3.18%3.62%0.87%
Capital Expenditures Growth (1y) (Quarter) 53.25%-2.64%12.28%-21.81%45.17%-21.37%13.56%6.39%26.24%19.70%-35.60%-63.90%-58.99%-88.34%32.52%238.62%71.40%430.00%104.17%-46.30%-13.09%84.79%-54.45%193.53%108.85%-22.16%-26.39%-76.19%420.53%-48.30%101.97%141.45%-57.41%383.43%164.15%95.75%-30.51%-43.78%-3.49%8.64%-48.91%-24.77%-75.95%-41.89%-58.39%-22.58%2.29%-33.16%473.27%3,082.35%-29.06%-59.32%-89.18%-87.43%1,260.00%
Capital Expenditures Growth (3y) (Quarter) 41.09%-2.87%-6.36%-33.03%-9.08%-52.12%-1.04%9.16%-3.90%-9.56%20.33%-13.09%-15.15%4.52%7.22%74.76%45.99%96.81%-11.86%-27.86%111.41%-9.40%-12.18%19.06%66.67%24.83%57.77%4.02%15.49%12.00%72.68%72.52%-46.73%26.93%-15.05%-40.91%-43.96%-43.57%-80.66%-32.78%-40.63%2.20%-40.37%-25.01%-51.63%-21.68%54.64%
Capital Expenditures Growth (5y) (Quarter) 14.57%-10.75%17.31%-11.40%2.29%1.45%-2.06%15.44%10.00%1.25%-10.19%-14.43%46.04%-14.40%12.88%25.14%47.14%80.30%29.58%12.15%22.83%15.11%11.54%29.12%10.45%-3.83%-1.83%-14.48%-15.15%-0.84%-49.09%-38.24%-10.68%22.17%-14.73%-31.60%-45.55%-35.51%-50.76%2.97%
Capital Expenditures (QoQ) (Quarter) 213.81%-52.92%73.83%-40.32%99.36%-45.71%21.05%10.81%7.98%-21.59%13.40%31.49%2.39%-57.82%-36.42%49.36%-70.89%379.41%62.45%-24.40%-9.99%84.68%-57.27%22.36%91.38%-54.47%175.33%-12.94%-28.67%-56.94%-10.93%1,803.02%-92.92%68.21%6.48%235.67%-19.59%-8.09%-21.10%19.16%-34.94%57.77%-11.17%-43.97%-4.20%-49.56%-31.41%-6.14%-96.82%4,900.00%-55.18%704.99%-82.36%11.46%-74.30%114.19%-79.52%
Cash & Equivalents Growth (1y) (Quarter) 38.63%-51.29%-5.96%52.94%58.51%-23.88%-6.62%-53.16%-59.33%13.67%57.92%-60.53%5.45%-25.93%-24.02%61.28%-43.58%52.41%11.87%42.21%106.89%20.89%-57.78%-10.29%-22.15%-38.91%108.00%-22.99%-45.41%60.70%-9.89%-7.81%102.80%-7.47%18.16%81.58%17.88%25.84%21.08%24.05%84.02%-25.18%18.29%-31.67%-52.55%-24.76%-60.22%-56.53%-35.04%-8.15%50.80%101.10%75.59%102.62%54.58%110.08%10.83%-10.17%25.31%
Cash & Equivalents Growth (3y) (Quarter) -3.68%-25.02%11.52%-34.37%-12.07%-13.78%3.86%-33.20%-37.68%8.67%10.31%-3.27%7.17%10.92%-28.94%27.19%-3.14%4.02%-0.59%-0.59%-4.20%5.87%-7.51%-13.96%-4.83%-3.16%30.35%8.84%9.28%23.22%8.84%27.58%63.86%-4.50%19.17%15.46%0.97%-10.86%-17.10%-28.31%-17.22%-19.74%-10.81%-15.78%-18.51%11.88%-2.49%22.46%8.13%18.69%42.95%
Cash & Equivalents Growth (5y) (Quarter) -11.87%-13.80%3.34%-8.30%-4.52%3.38%-11.95%-17.58%-17.17%-1.07%3.34%-8.96%-12.15%6.02%-7.63%7.88%0.12%10.85%0.90%10.46%16.02%6.68%2.51%7.49%13.33%-3.08%25.97%1.79%2.65%1.04%-9.51%-9.21%6.28%-9.65%0.30%6.11%3.26%5.68%5.84%9.26%2.00%-1.21%6.57%
Cash & Equivalents (QoQ) (Quarter) 126.96%-55.67%37.57%0.15%-20.26%-14.40%123.73%3.80%-61.70%5.00%12.21%-9.86%7.03%45.87%-71.96%140.84%-24.82%49.63%-40.47%-15.74%103.09%9.83%-24.33%22.57%18.67%-61.64%60.79%6.38%-6.89%30.61%-40.47%-24.60%174.10%-26.77%-39.09%65.86%25.06%-6.48%-6.40%7.67%33.50%-10.01%-4.10%59.73%-45.73%42.28%-44.61%10.93%-13.94%-24.78%-39.46%65.76%21.69%23.49%-19.27%44.73%40.42%-5.79%9.72%-23.64%13.81%31.42%
Cash from Investing Activities Growth (1y) (Quarter) -161.44%72.49%69.89%-991.97%-349.91%2.72%-80.95%-15.90%77.03%-10.12%-382.65%200.69%-114.38%60.31%114.25%45.33%119.42%-151.35%-201.13%-128.61%-450.30%-135.11%764.75%59.69%14.59%77.43%-111.56%-449.06%7.57%-285.44%347.09%129.09%-53.95%17.35%222.88%-529.50%86.03%19.01%-104.01%76.57%-1,469.13%150.01%1,957.99%133.77%77.93%-262.52%-56.00%1,858.81%57.30%30.92%311.71%-96.36%-524.74%-179.26%-41.13%-2,515.33%-52.90%-3.97%
Cash from Investing Activities Growth (3y) (Quarter) -38.12%33.45%-42.85%145.21%-30.36%24.81%-57.50%54.61%27.97%-3.18%-34.02%25.19%-13.40%-32.86%43.55%-29.42%16.56%-10.07%-40.56%-38.09%-68.28%-26.93%57.39%38.28%-6.72%10.42%-2.67%-90.02%41.64%-37.15%31.60%33.60%-50.00%32.66%34.00%-30.21%21.50%13.01%-31.04%52.55%-13.92%17.50%229.15%30.86%16.19%-72.53%2.17%-167.93%-59.77%-26.11%
Cash from Investing Activities Growth (5y) (Quarter) -23.37%21.72%-16.35%-39.58%-8.54%-20.23%-12.39%27.85%22.14%10.24%-18.26%1.52%-2.85%-15.33%17.85%-23.17%3.74%-33.55%44.03%-22.79%-21.01%-6.48%24.47%8.31%-21.65%18.04%-7.23%20.52%7.20%-15.96%35.79%31.53%20.48%17.78%34.24%-24.67%-5.23%-4.89%-4.49%-6.40%-69.82%-10.27%
Cash from Investing Activities (QoQ) (Quarter) -320.65%138.82%-106.85%-947.59%1.19%339.72%-144.01%-331.62%78.64%146.95%-367.70%14.46%-2.42%-20.52%195.37%-282.11%81.04%143.28%872.42%-75.67%-345.44%82.58%-175.05%-197.95%-64.74%149.24%-116.68%-531.30%56.47%74.78%-692.30%-6.28%-81.52%116.17%-6.71%-662.36%2.55%163.15%-224.09%81.71%-464.94%96.87%-624.94%-1,125.05%118.01%16.20%-86.82%-900.35%-32.62%131.46%486.61%-117.45%-114.56%287.48%-94.81%-3,092.33%4.09%139.52%-312.95%-89.42%34.78%
Cash from Operations Growth (1y) (Quarter) -49.75%-5.75%469.88%222.58%145.44%47.21%-57.55%2.23%-15.07%63.57%-266.63%8.19%36.59%-30.16%-24.43%-177.53%-39.84%5.36%121.37%209.44%86.15%-31.66%-59.31%-41.26%-28.31%38.86%-327.63%60.85%101.08%16.71%-301.81%-18.29%-15.01%14.78%-255.90%150.80%-9.52%-22.09%143.92%-6.84%-5.68%-7.61%-221.98%-70.04%-50.74%-31.97%15.61%-103.64%29.02%67.23%-63.94%4,786.63%142.01%43.84%115.01%26.32%15.77%45.88%
Cash from Operations Growth (3y) (Quarter) 1.56%31.41%-37.79%52.81%41.74%18.92%-42.28%-41.90%-11.30%6.37%-23.76%-2.81%15.22%-20.48%28.22%-20.72%-7.06%0.00%41.72%44.77%38.96%3.46%-78.85%-8.27%7.00%22.98%-225.70%48.82%15.64%1.43%102.31%24.05%-10.15%-6.17%-24.00%-11.21%-25.09%-21.18%23.25%-26.21%-15.68%1.67%-54.50%-20.05%15.43%17.84%30.21%29.16%53.47%51.96%
Cash from Operations Growth (5y) (Quarter) -2.96%10.80%21.94%24.80%26.10%3.90%-40.19%-11.23%-1.41%2.70%-19.24%-2.81%17.13%-4.01%0.21%-8.12%6.53%6.02%-23.14%32.73%15.59%-0.19%42.21%12.52%0.90%6.01%-81.02%-1.65%-6.40%-8.09%-45.25%-15.11%-14.35%-1.23%-21.41%3.61%5.59%3.33%16.12%-9.67%10.93%17.14%
Cash from Operations (QoQ) (Quarter) -29.61%-115.34%396.38%56.98%32.02%-39.78%158.48%19.44%-20.82%-82.63%522.48%-0.77%52.49%-117.69%504.18%25.27%-22.03%-131.52%-151.82%197.20%36.57%-93.61%1,189.36%65.34%-49.86%-96.19%1,761.30%101.80%-2.88%-106.24%1,415.25%152.29%-43.63%-121.48%367.46%162.42%-23.88%-166.62%288.48%-5.32%-34.46%-62.45%299.80%-4.14%-35.80%-149.58%198.20%57.60%-11.34%-161.51%95.76%5,686.26%14.92%-160.30%221.07%188.46%-31.70%-93.71%918.69%164.37%-13.93%
Dividends Paid - Common Growth (1y) (Quarter) -124.01%605.00%200.74%200.78%221.03%-82.67%21.08%20.62%0.04%1.11%0.12%-0.66%15.16%11.17%13.92%14.44%-0.88%1.56%0.58%1.11%0.65%1.61%1.14%0.51%15.34%13.41%15.48%15.31%1.05%0.44%-0.21%0.62%12.52%10.88%12.78%11.84%-1.67%-1.24%-2.98%-2.50%-0.95%0.38%-1.58%-1.55%-1.73%-1.89%0.01%0.02%-0.27%-1.66%0.25%0.19%0.69%1.50%0.68%0.57%2.46%2.90%
Dividends Paid - Common Growth (3y) (Quarter) -33.76%7.30%47.69%47.48%50.29%-42.03%11.36%11.10%4.53%4.51%4.68%4.75%4.74%4.68%5.04%5.16%4.79%5.38%5.51%5.42%5.46%4.99%5.24%5.26%9.46%8.10%9.13%9.07%3.79%3.22%2.97%3.14%3.10%3.20%2.50%2.39%-1.45%-0.92%-1.52%-1.35%-0.99%-1.07%-0.45%-0.45%-0.44%-0.70%0.31%0.26%0.95%0.89%
Dividends Paid - Common Growth (5y) (Quarter) -19.80%6.88%27.73%27.71%27.66%-27.45%7.03%6.86%5.80%5.64%6.02%5.90%6.01%5.50%5.95%6.17%5.52%5.44%5.74%5.69%5.35%4.85%4.98%4.92%5.02%4.60%4.41%4.49%1.71%1.61%1.45%1.56%1.44%1.18%1.55%1.47%-0.79%-0.59%-0.73%-0.66%0.03%0.23%
Dividends Paid - Common (QoQ) (Quarter) -76.21%-200.23%-0.68%-0.01%798.59%-85.68%0.71%20.11%0.02%0.08%0.33%-0.38%1.09%-0.90%-0.46%15.49%-2.42%1.55%0.00%0.03%-0.02%0.57%0.52%-0.42%0.94%0.10%-0.10%14.26%-0.75%1.93%-0.25%0.14%-1.35%1.27%0.58%11.99%-2.79%3.00%-0.26%-1.55%-2.36%1.19%0.23%0.02%-1.05%-0.79%0.26%-0.17%-1.21%1.14%0.27%-0.45%-2.59%3.11%0.21%0.05%-1.81%2.27%0.10%1.92%-1.39%
EBITDA Margin Growth (1y) (Quarter) -220.00-126.00-1931.00-59.0023.00-29.001,346.00-10.00-72.00-37.00142.00-18.00-15.0017.00525.00-20.009.00-57.00-2586.00-51.00-47.00-68.002,245.00-38.00-9.0020.00-118.00-222.0023.0068.00494.00306.000.0040.00-960.0013.0056.00-118.00826.00-22.00-42.00135.00-387.0046.00115.006.00-988.0073.0066.0075.00-1328.00-71.00-138.00-181.002,762.00-84.00-50.004.00-976.00
EBITDA Margin Growth (3y) (Quarter) -269.00-192.00-443.00-87.00-64.00-49.002,014.00-48.00-79.00-77.00-1919.00-90.00-54.00-107.00184.00-109.00-47.00-104.00-459.00-311.00-32.0021.002,621.0046.0014.00128.00-584.0097.0079.00-10.00360.00297.0013.0057.00-520.0038.00128.0023.00-548.0098.00139.00216.00-2702.0048.0044.00-100.00447.00-83.00-121.00-102.00459.00
EBITDA Margin Growth (5y) (Quarter) -275.00-232.00-2504.00-158.00-103.00-173.001,673.00-137.00-134.00-124.00208.00-349.00-39.00-19.00560.00-25.00-24.004.00-925.008.0023.00-57.002,487.0038.0028.00145.00-145.00122.00151.00131.00-1014.00417.00194.00138.00-2836.0040.0057.00-83.00886.00-58.00-48.0039.00-915.00
EBITDA Margin (QoQ) (Quarter) -71.00-254.00168.00-62.0022.00-2059.002,041.0020.00-30.00-685.00685.00-43.005.00-505.00524.00-40.0038.003.00-21.00-11.00-28.00-2526.002,514.00-7.00-48.00-214.00231.0022.00-19.00-352.00127.00268.0025.0074.00-61.00-38.0065.00-926.00912.004.00-108.0018.0064.00-17.0069.00-503.00498.0052.00-40.00-1497.001,558.0045.00-31.00-2900.002,815.00-21.00-75.0043.00-32.0014.00-21.00-936.00
EBIT Growth (1y) (Quarter) -12.78%-0.27%-356.48%-2.52%10.88%0.61%91.69%4.82%-7.36%-1.17%126.98%1.79%1.87%7.84%1,887.73%-0.15%4.12%-7.95%-470.95%-8.81%-6.55%-9.88%110.81%-5.53%0.77%5.98%-53.96%15.79%4.87%17.02%488.04%11.58%3.79%7.44%-169.45%-8.86%-6.22%-18.66%228.94%7.68%-1.43%14.34%-80.58%-8.17%19.04%0.00%-1,102.17%28.93%18.92%26.03%-74.63%11.55%-2.43%-12.82%140.64%-4.31%16.47%27.23%-230.12%
EBIT Growth (3y) (Quarter) -3.60%-0.28%-61.41%1.32%1.52%2.35%34.73%2.13%-0.58%-0.64%-170.98%-2.50%-0.30%-3.64%99.73%-4.90%-0.66%-4.20%-43.07%-0.08%-0.42%3.78%31.86%6.87%3.13%10.04%-57.14%5.60%0.68%0.75%73.98%3.07%-1.37%-0.02%-44.18%-3.41%3.24%-2.39%-35.89%8.43%11.74%12.95%-75.42%9.72%11.37%3.19%92.31%11.23%10.56%11.82%2.62%
EBIT Growth (5y) (Quarter) -1.02%-0.31%-44.22%-1.08%0.36%-2.31%16.85%-1.70%-1.54%-1.29%24.49%0.28%0.93%2.10%84.83%2.14%1.31%2.02%-22.46%0.29%-0.79%-0.47%17.73%3.68%0.27%4.38%-13.99%3.09%3.67%3.18%-65.05%5.33%6.31%4.72%-38.21%5.32%5.01%0.44%30.47%6.35%9.66%9.84%-30.58%
EBIT Margin Growth (1y) (Quarter) -220.00-126.00-1931.00-59.0023.00-29.001,346.00-10.00-72.00-37.00142.00-18.00-15.0017.00525.00-20.009.00-57.00-2586.00-51.00-47.00-68.002,245.00-38.00-9.0020.00-118.0058.0023.0068.00494.0026.000.0040.00-960.0013.0056.00-118.00826.00-22.00-42.00135.00-387.0046.00115.006.00-988.0073.0066.0075.00-1328.00-71.00-138.00-181.002,762.00-84.00-50.004.00-976.00
EBIT Margin Growth (3y) (Quarter) -269.00-192.00-443.00-87.00-64.00-49.002,014.00-48.00-79.00-77.00-1919.00-90.00-54.00-107.00184.00-109.00-47.00-104.00-459.00-31.00-32.0021.002,621.0046.0014.00128.00-584.0097.0079.00-10.00360.0018.0013.0057.00-520.0038.00128.0023.00-548.0098.00139.00216.00-2702.0048.0044.00-100.00447.00-83.00-121.00-102.00459.00
EBIT Margin Growth (5y) (Quarter) -275.00-232.00-2504.00-158.00-103.00-173.001,673.00-137.00-134.00-124.00208.00-69.00-39.00-19.00560.00-25.00-24.004.00-925.008.0023.00-57.002,487.0038.0028.00145.00-145.00122.00151.00131.00-1014.00137.00194.00138.00-2836.0040.0057.00-83.00886.00-58.00-48.0039.00-915.00
EBIT Margin (QoQ) (Quarter) -71.00-254.00168.00-62.0022.00-2059.002,041.0020.00-30.00-685.00685.00-43.005.00-505.00524.00-40.0038.003.00-21.00-11.00-28.00-2526.002,514.00-7.00-48.00-214.00231.0022.00-19.00-352.00407.00-12.0025.0074.00-61.00-38.0065.00-926.00912.004.00-108.0018.0064.00-17.0069.00-503.00498.0052.00-40.00-1497.001,558.0045.00-31.00-2900.002,815.00-21.00-75.0043.00-32.0014.00-21.00-936.00
EBIT (QoQ) (Quarter) -6.90%-4.65%5.47%-6.84%6.45%-345.21%140.08%5.96%-3.41%-120.24%605.94%-6.35%3.04%-94.47%1,808.48%-6.28%9.08%1.88%-4.13%-2.27%-3.56%-510.54%123.57%0.15%-6.99%-50.78%106.05%6.82%-2.18%-78.62%418.26%-3.26%9.15%7.46%-1.66%-10.02%12.98%-169.47%229.05%-7.41%-2.00%10.12%7.77%-15.24%13.69%-81.30%409.62%9.87%-4.50%-287.41%165.57%1.33%1.22%-359.67%141.88%-11.36%-9.56%21.04%-1.39%7.89%-1.20%-223.79%
EBT Growth (1y) (Quarter) -73.48%-49.30%-82.97%534.03%323.62%90.76%309.83%-17.94%6.49%21.60%35.16%-14.14%17.30%-13.98%-14.39%-472.12%-105.49%-14.94%14.33%128.64%1,940.12%42.81%10.38%-6.84%-0.24%-3.65%-23.38%-32.74%9.77%42.67%64.23%222.37%-1.41%-47.02%52.80%-107.84%62.65%191.25%91.25%1,698.73%-10.64%-44.97%-40.50%-77.65%-79.18%-75.05%-21.19%-251.34%117.12%-68.15%-50.37%267.29%-1.08%1,228.96%-35.89%10.24%73.43%10.04%151.17%
EBT Growth (3y) (Quarter) 6.16%5.55%-1.93%71.66%74.26%25.89%68.01%-66.57%-27.42%-3.82%9.78%-2.92%5.83%1.48%2.61%-0.24%0.27%5.38%-1.11%29.65%180.84%25.21%11.57%26.41%2.58%-10.03%24.35%-29.47%20.74%30.08%68.68%59.30%12.74%-5.31%20.25%-34.56%-32.87%-26.33%-3.57%-75.52%-26.08%-64.77%-38.49%-17.29%-23.53%1.84%-36.94%40.80%55.01%67.00%-7.20%
EBT Growth (5y) (Quarter) -15.74%-2.96%-1.59%39.37%39.84%19.37%43.02%-6.90%4.72%4.13%2.27%-10.53%5.35%7.51%6.34%16.57%1.76%-2.42%19.40%46.13%102.81%24.81%32.34%20.42%9.43%3.14%16.95%-9.49%-20.01%-21.28%17.61%-27.48%-8.32%-41.68%-7.42%-6.64%-8.26%11.10%-22.19%64.30%-7.08%-8.55%-17.83%
EBT Margin Growth (1y) (Quarter) -1222.00-905.00-704.001,742.001,027.00528.00515.00-322.0015.00178.00193.00-197.00165.00-241.00-154.00-4029.00-1636.00-192.0095.004,045.001,575.00342.0060.00-81.00-41.00-60.00-229.00-279.00144.00489.00482.001,088.00-81.00-797.00440.00-1765.001,409.001,643.001,302.002,183.00-478.00-943.00-1556.00-1499.00-1919.00-1199.0073.00-1257.00537.00-289.00-428.001,671.00-202.001,157.00-622.00-18.00304.00-164.00255.00
EBT Margin Growth (3y) (Quarter) -180.00-200.004.001,223.001,207.00465.00554.00-4548.00-1456.00-255.00134.00-180.00104.00-90.001.00-65.00-102.0090.00-74.003,685.001,677.00771.00313.00727.0021.00-368.00693.00-956.001,472.001,336.002,224.001,506.00851.00-97.00186.00-1081.00-988.00-499.00-180.00-573.00-1860.00-2430.00-1911.00-1085.00-1585.00-331.00-977.00396.00639.00704.00-795.00
EBT Margin Growth (5y) (Quarter) -1651.00-632.00-55.001,240.001,146.00615.00709.00-584.0077.0027.00-35.00-540.00206.00338.00254.00744.00-40.00-218.00848.003,008.003,005.001,617.002,055.001,145.00953.00332.00439.00-272.00-925.00-806.00742.00-1250.00-532.00-1584.00-169.00-667.00-653.00369.00-1231.001,080.00-1758.00-1437.00-2278.00
EBT Margin (QoQ) (Quarter) -7.00-675.00-1232.00691.00310.00-474.001,215.00-24.00-189.00-486.00377.00314.00-27.00-471.00-13.00675.00-432.00-385.00-3887.003,068.001,012.00-98.0063.00597.00-221.00-379.00-78.00637.00-240.00-548.00-128.001,060.00106.00-556.00478.00-109.00-610.00681.00-1727.003,065.00-376.00340.00-846.00405.00-842.00-272.00-790.00-16.00-121.00999.00-2120.001,778.00-946.00860.00-21.00-95.00412.00-919.00584.00228.00-56.00-500.00
EBT (QoQ) (Quarter) 1.79%-16.68%-130.30%203.23%94.56%-72.02%672.29%0.75%-12.39%-39.88%54.63%30.75%0.04%-33.18%-1.77%78.62%-26.63%-33.49%-526.96%97.36%1,236.35%-10.60%6.94%69.38%-11.81%-30.91%-9.74%81.39%-14.83%-45.05%-20.77%196.03%10.71%-36.75%55.51%-9.47%-40.51%82.44%-107.98%1,977.50%6.52%19.80%-33.27%4.94%-34.40%29.53%-74.94%-2.24%-21.37%309.13%-148.13%240.24%-88.47%537.48%62.23%-17.07%54.96%-69.25%178.98%30.45%-1.68%-29.81%
Enterprise Value Growth (1y) (Quarter) -38.63%51.29%5.96%-52.94%-58.51%23.88%6.62%53.16%59.33%-13.67%-57.92%60.53%-5.45%25.93%24.02%-61.28%43.58%-52.41%-11.87%-42.21%-106.89%-20.89%57.78%10.29%22.15%38.91%-665.88%-338.67%-347.52%-556.83%-20.85%-29.65%-32.67%77.36%-19.64%-4.41%-9.57%-430.70%-16.65%-39.87%-41.40%82.26%75.45%-9.76%87.61%-480.73%-317.36%94.76%34.85%2.14%-4.04%-1,507.01%-924.91%-13.73%-1.53%-16.10%-9.10%-3.68%-5.16%
Enterprise Value Growth (3y) (Quarter) 3.68%25.02%-11.52%34.37%12.07%13.78%-3.86%33.20%37.68%-8.67%-10.31%3.27%-7.17%-10.92%28.94%-27.19%3.14%-4.02%-53.51%-77.54%-93.17%-69.28%-57.51%-72.15%-66.58%3.16%-122.89%-81.09%-86.67%-99.09%-19.03%-23.71%-27.15%40.27%30.02%-17.03%42.31%-76.17%-6.13%56.84%51.49%-0.27%-2.16%2.61%6.12%-86.28%-63.97%0.77%-93.86%-4.89%-3.56%
Enterprise Value Growth (5y) (Quarter) 11.87%13.80%-3.34%8.30%4.52%-3.38%11.95%17.58%17.17%1.07%-34.12%-28.93%-33.80%-40.50%-27.14%-63.55%-40.09%-10.85%-39.22%-49.93%-59.98%-42.26%-40.39%-49.43%-48.25%3.08%-25.97%-55.58%-2.65%-52.06%-11.57%35.82%30.18%-3.91%-8.27%-6.17%-5.09%-43.50%-4.78%-8.45%-5.00%-3.52%-2.63%
Enterprise Value (QoQ) (Quarter) -126.96%55.67%-37.57%-0.15%20.26%14.40%-123.73%-3.80%61.70%-5.00%-12.21%9.86%-7.03%-45.87%71.96%-140.84%24.82%-49.63%40.47%15.74%-103.09%-9.83%24.33%-22.57%-18.67%61.64%-60.79%-6.38%6.89%-380.91%7.91%-8.52%-36.66%11.52%1.20%-11.05%76.68%-367.64%13.78%-16.53%-12.95%-2.79%-3.38%-17.81%85.83%-42.28%-362.13%86.70%-564.15%-2.25%94.20%-65.42%-897.55%-8.71%10.42%-5.50%-10.70%2.96%-2.44%0.86%-5.20%1.58%
EPS (Basic) Growth (1y) (Quarter) -73.00%-43.69%-64.37%534.62%311.11%62.07%100.00%-19.47%5.41%22.34%22.58%-13.19%19.66%-10.43%-9.21%-400.00%-105.00%-22.33%0.00%135.44%2,128.57%55.00%14.49%-4.76%-1.41%-4.03%-7.59%-25.00%26.43%59.66%65.75%228.33%-3.95%-46.32%52.07%-106.60%64.71%193.14%94.02%1,976.92%-10.71%-44.82%-37.82%-78.28%-78.40%-74.55%-24.32%-258.49%112.96%-69.05%-50.60%261.90%-1.74%1,238.46%-33.73%8.82%72.57%9.77%149.09%
EPS (Basic) Growth (3y) (Quarter) 5.37%3.74%-4.41%71.43%73.08%21.10%30.57%-60.02%-27.30%-5.23%3.63%-2.63%6.67%2.54%1.30%0.42%0.00%4.93%1.90%31.10%201.05%33.42%20.59%32.86%6.18%-6.30%32.56%-29.32%25.99%35.95%69.74%59.62%12.20%-4.59%22.42%-35.44%-31.77%-25.60%-2.99%-86.26%-25.67%-64.84%-38.51%-17.70%-23.26%1.79%-37.19%40.82%53.42%65.68%-6.57%
EPS (Basic) Growth (5y) (Quarter) -15.66%-4.93%-4.53%39.22%39.38%16.41%20.57%-6.67%4.75%4.83%3.32%-7.99%8.63%10.56%9.75%20.05%3.96%-0.19%21.67%44.04%111.18%30.17%38.92%23.77%11.98%5.88%22.95%-7.90%-17.35%-18.80%18.14%-27.73%-8.26%-41.52%-7.26%-7.14%-7.84%11.27%-21.46%68.00%-6.98%-8.57%-17.43%
EPS (Basic) (QoQ) (Quarter) 3.00%-15.53%-129.89%203.85%114.81%-46.55%264.52%-1.77%-15.32%-34.04%46.77%28.57%-1.71%-33.91%3.95%77.22%-26.43%-33.01%-443.48%97.05%1,242.86%-13.75%21.74%69.05%-12.68%-36.29%1.27%75.00%-15.00%-38.66%-17.81%195.00%7.34%-36.32%62.81%-13.71%-40.00%80.39%-107.07%2,253.85%6.79%19.40%-31.65%2.46%-34.00%34.55%-76.13%1.89%-22.22%300.00%-150.00%236.90%-88.70%538.46%63.86%-16.91%53.98%-68.39%169.09%31.76%-2.05%-28.27%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -30.00%-43.69%-64.37%534.62%58.57%62.07%100.00%-19.47%5.41%21.28%22.58%-13.19%19.66%-9.65%-9.21%-400.00%-105.00%-22.33%0.00%135.44%2,114.29%53.75%14.49%-5.95%-1.42%-4.07%-8.86%-24.05%25.90%59.32%65.28%225.00%-4.00%-46.28%52.94%-106.67%65.48%193.07%95.05%1,961.54%-10.43%-44.59%-37.46%-78.10%-78.71%-74.39%-24.77%-258.49%116.98%-69.05%-50.30%261.90%-1.74%1,230.77%-34.94%8.82%72.57%10.40%153.70%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 5.37%3.44%-4.41%71.43%25.99%21.10%30.57%-60.02%-27.30%-5.23%3.63%-2.63%6.42%2.57%1.30%0.00%-0.24%4.64%1.43%31.10%200.00%32.95%19.92%32.41%6.01%-6.36%32.07%-29.36%25.99%35.87%70.20%59.18%12.47%-4.45%23.10%-35.22%-31.92%-25.36%-2.83%-86.26%-25.49%-64.72%-38.39%-17.48%-23.15%1.80%-37.58%40.82%54.38%65.68%-6.39%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -15.66%-4.93%-4.53%39.22%15.03%16.22%20.57%-6.91%4.60%4.65%3.04%-7.99%8.39%10.52%9.38%19.81%3.71%-0.39%21.41%44.04%110.89%29.91%38.76%23.57%12.05%5.92%22.95%-7.67%-17.54%-18.67%18.33%-27.73%-8.05%-41.39%-6.95%-6.95%-7.63%11.36%-21.57%68.00%-6.85%-8.39%-17.34%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 3.00%-15.53%-129.89%369.23%-17.14%-46.55%264.52%-1.77%-15.32%-34.04%46.77%28.57%-2.56%-33.33%3.95%77.22%-26.43%-33.01%-443.48%97.05%1,242.86%-13.75%21.74%67.86%-12.77%-35.77%0.00%75.95%-15.11%-38.98%-16.67%191.67%7.43%-36.70%63.87%-13.85%-39.88%80.20%-107.14%2,238.46%6.47%19.93%-31.83%2.89%-34.14%35.37%-76.13%0.00%-20.75%297.62%-150.30%236.90%-88.70%538.46%63.86%-16.91%53.10%-68.79%174.07%31.76%-2.05%-28.27%
FCF Margin Growth (1y) (Quarter) -1211.00121.00864.001,155.001,116.00446.00-408.00-50.00-404.00833.00-671.0091.00537.00-710.00-94.00-3026.00-885.0030.00574.002,683.00968.00-599.00-19.00-650.00-681.00404.00-127.00554.001,164.00369.00-289.00-301.00-201.00-38.00-1181.001,889.00-263.00-426.002,026.00-380.00233.00-371.00-1288.00-1649.00-1209.00-71.00225.00-824.00197.001,242.00-274.001,042.001,448.00-389.00997.005.00-214.00-44.00
FCF Margin Growth (3y) (Quarter) -499.001,400.00-214.001,196.001,250.00570.00-1172.00-2986.00-751.00154.00-190.00-252.00620.00-1278.00462.00-993.00-597.00-165.00428.002,588.001,451.00175.00-435.00-396.00282.00736.00-1597.002,143.00699.00-94.00557.001,208.00-231.00-835.00-443.00-140.00-1239.00-867.00963.00-2853.00-779.00801.00-1337.00-1431.00435.00783.00948.00223.001,430.00810.00
FCF Margin Growth (5y) (Quarter) -846.00721.00266.00853.001,333.001.00-616.00-952.00-464.00-41.00-336.00-347.001,104.00-505.0045.00-739.00365.00167.00-1042.004,176.00987.00-289.00410.001,113.00252.00-61.00-859.00114.00-277.00-536.00-506.00-1265.00-1244.00337.00-492.0078.00405.00-14.001,686.00-1806.00454.00368.00
FCF Margin (QoQ) (Quarter) -1112.00-1151.00722.00330.00220.00-408.001,013.00292.00-450.00-1262.001,370.00-62.00787.00-2766.002,131.00385.00-460.00-2150.00-801.002,526.00455.00-1606.001,308.00811.00-1112.00-1026.00677.00780.00-27.00-1557.001,359.001,389.00-821.00-2216.001,347.001,489.00-658.00-3358.004,417.00-663.00-821.00-907.002,011.00-50.00-1425.00-1824.001,650.00389.00-286.00-1528.00600.001,411.00759.00-3044.001,917.001,816.00-1077.00-1659.00925.001,597.00-907.00
FCF Payout Ratio Growth (1y) (Quarter) -149.61%650.15%-63.49%127.76%148.19%-88.70%228.94%18.16%19.71%-38.93%-144.86%-10.40%-18.53%54.92%8.87%-238.61%69.29%-1.49%2,339.53%199.76%-47.12%55.99%319.12%91.21%67.06%-21.03%-105.34%-36.28%-44.60%-15.92%72.13%27.97%22.23%2.64%67.27%-55.98%6.75%23.94%416.63%5.46%2.29%7.49%-159.48%211.84%100.60%41.65%-18.93%-2,764.88%-23.28%-42.17%44.38%102.25%-59.22%-29.99%957.66%-21.90%-12.22%-27.60%
FCF Payout Ratio Growth (3y) (Quarter) -34.10%-19.70%-36.42%31.88%35.18%-52.53%-49.55%-51.36%18.19%-2.32%109.21%7.40%-9.99%33.52%344.02%38.28%14.36%6.66%-71.13%47.60%-21.20%1.18%-27.29%15.96%4.19%-12.00%-26.09%-28.93%-10.26%2.27%31.79%-15.93%10.10%10.99%14.90%13.13%29.87%23.58%-30.84%-347.54%16.33%-4.15%-33.76%23.23%-14.38%-16.92%97.24%-22.32%-35.00%-33.57%
FCF Payout Ratio Growth (5y) (Quarter) -16.97%-4.60%61.53%19.20%19.34%-30.31%163.17%22.86%7.84%2.80%-32.27%8.58%-7.56%9.59%-4.94%16.61%0.25%0.93%14.49%21.84%-8.58%5.67%-42.18%-6.26%4.31%-1.91%-14.97%3.37%8.20%10.25%27.22%-119.86%15.48%2.30%16.43%-2.77%-7.28%-5.24%66.21%9.04%-10.84%-14.90%
FCF Payout Ratio (QoQ) (Quarter) -63.96%384.39%-149.17%42.22%645.03%-76.42%-62.61%0.31%27.86%586.07%-86.57%1.62%-34.78%-604.03%126.82%-7.60%24.02%-396.48%59.21%212.86%-27.83%6,640.16%-98.18%-40.18%112.90%18,010.19%-99.17%-47.74%0.64%-1,324.52%109.89%-54.57%52.75%-505.83%145.44%-56.61%28.27%-229.41%161.12%5.23%48.92%230.59%-79.64%2.07%56.50%-282.93%206.72%-34.34%10.51%-253.59%-2,291.38%101.89%-16.69%-247.70%196.83%-65.77%43.02%1,709.43%-91.18%-61.53%17.95%
Free Cash Flow Growth (1y) (Quarter) -51.61%-6.02%375.90%263.03%151.16%53.29%-63.19%2.08%-16.43%65.57%-323.16%10.87%41.35%-28.24%-25.01%-182.56%-41.45%3.09%104.49%201.35%90.34%-34.86%-75.87%-47.44%-30.96%43.62%-2,262.71%80.96%82.41%19.46%-258.11%-21.38%-7.94%8.03%-244.59%154.07%-7.90%-20.32%130.64%-7.55%-3.16%-6.62%-265.46%-68.43%-51.01%-30.74%15.91%-103.75%29.99%70.03%-80.25%4,549.02%146.91%44.98%111.74%28.77%16.72%42.13%
Free Cash Flow Growth (3y) (Quarter) 0.52%33.61%-31.36%60.16%43.69%22.12%-44.65%-43.17%-11.56%6.99%-49.96%-2.47%16.36%-21.60%26.28%-23.95%-8.37%-1.20%38.34%43.65%33.83%3.77%-174.52%-9.23%5.05%22.83%-545.44%53.47%15.65%0.93%79.48%22.69%-6.36%-7.02%-20.44%-9.49%-24.12%-19.83%24.74%-26.22%-14.88%3.22%-65.19%-19.22%16.28%19.52%29.62%29.07%55.31%51.88%
Free Cash Flow Growth (5y) (Quarter) -3.41%12.03%16.30%28.01%27.02%4.11%-59.33%-13.02%-1.89%2.76%-21.56%-2.47%14.68%-3.73%-0.97%-8.95%5.26%4.47%-23.67%31.46%15.24%-0.77%81.57%11.93%0.67%6.64%-167.63%1.08%-6.00%-7.83%-39.39%-15.12%-12.16%-1.09%-21.50%4.37%7.00%4.90%15.89%-8.90%12.19%17.78%
Free Cash Flow (QoQ) (Quarter) -34.00%-120.69%304.74%73.08%28.18%-39.26%169.39%19.75%-21.77%-85.41%647.04%-1.97%54.99%-119.66%471.15%24.98%-21.32%-134.25%-145.13%188.63%38.54%-98.51%5,431.49%66.47%-52.59%-99.45%11,949.15%118.65%-1.38%-108.32%1,108.19%120.40%-35.42%-124.95%321.35%158.08%-24.21%-179.59%263.20%-6.44%-34.43%-69.39%392.38%-2.00%-36.78%-154.24%193.95%52.06%-10.61%-165.85%95.81%5,366.61%16.93%-169.81%203.50%192.29%-31.34%-94.35%1,035.34%164.93%-16.40%
Gross Margin Growth (1y) (Quarter) -518.00-283.00-2344.001,906.001,087.00642.00694.00-415.0064.00179.00120.00-158.00188.00-289.00-175.00-4193.00-1815.00-300.0022.004,215.001,767.00458.00228.0032.0053.00123.00-150.00-291.00176.00420.00490.00901.00-222.00-865.00165.00-439.00665.001,906.001,573.001,077.00-668.00-1764.0089.00-1559.00-315.00-322.00-1840.00-1236.00-1112.00-989.00-4807.001,542.00102.00384.003,902.00-35.00855.00779.001,762.00
Gross Margin Growth (3y) (Quarter) 633.00538.00-1530.001,333.001,339.00533.00639.00-4766.00-1562.00-410.00-34.00-136.00140.00-131.0074.0054.005.00281.0099.003,956.001,996.001,001.00568.00642.007.00-321.00505.00170.00619.001,461.002,228.001,539.00-225.00-723.001,827.00-921.00-319.00-181.00-178.00-1718.00-2096.00-3076.00-6558.00-1254.00-1325.00-927.00-2745.00270.00-155.00174.00857.00
Gross Margin Growth (5y) (Quarter) -993.00-51.00-1683.001,355.001,292.00690.00888.00-518.00257.00171.0044.00-395.00369.00412.00415.00664.00-40.00-164.00755.004,418.002,439.002,042.002,306.001,280.004.00-180.002,167.00-311.00-364.00-626.00477.00-1256.00-1653.00-2035.00-4820.00-616.00-1329.00-786.00-1083.00-211.00-1139.00-1912.00-894.00
Gross Margin (QoQ) (Quarter) 92.001,657.00-2962.00694.00327.00-404.001,288.00-125.00-118.00-352.00179.00355.00-3.00-411.00-99.00700.00-480.00-297.00-4117.003,079.001,035.0025.0077.00631.00-275.00-205.00-119.00651.00-204.00-479.00-260.001,119.0040.00-408.00151.00-4.00-603.00621.00-453.001,100.00637.00289.00-949.00-645.00-458.002,142.00-2597.00598.00-465.00624.00-1993.00723.00-342.00-3194.004,355.00-717.00-60.00324.00419.00173.00-136.001,306.00
Gross Profit Growth (1y) (Quarter) 2.87%11.34%-53.73%94.69%44.74%25.84%32.09%-3.75%6.96%10.45%9.31%0.79%9.57%-2.72%-1.23%-114.65%-40.07%-5.29%1.81%818.04%73.61%17.67%9.42%3.37%3.87%4.24%-0.83%-5.59%3.88%11.81%7.60%33.96%-1.20%-19.06%14.70%-20.10%-2.86%56.08%42.91%43.12%-7.47%-39.95%31.00%-42.11%-10.12%-9.28%-48.16%-27.09%-22.37%-19.59%-110.84%114.21%26.40%38.73%1,014.17%11.32%64.57%59.70%124.34%
Gross Profit Growth (3y) (Quarter) 16.78%15.67%-12.58%23.61%19.26%10.58%12.56%-28.91%-11.11%0.58%3.20%1.97%4.46%2.73%3.24%2.83%2.62%5.13%3.38%108.07%23.27%11.10%5.30%9.35%2.16%-1.92%6.97%0.35%-0.10%12.20%20.82%15.28%-3.88%-8.80%29.01%-12.84%-6.87%-5.26%-0.99%-15.46%-13.57%-24.06%-27.52%-3.30%-4.10%0.40%-19.91%20.25%17.32%21.23%30.51%
Gross Profit Growth (5y) (Quarter) 0.90%7.35%-7.65%14.72%12.03%8.55%9.70%1.08%4.84%4.54%3.59%0.69%4.23%4.79%3.26%6.58%2.09%1.01%6.40%56.88%12.45%11.62%13.86%8.38%-0.85%-2.43%18.04%-3.49%-3.68%-5.11%3.68%-8.35%-9.13%-11.16%-16.22%0.67%-4.54%-1.05%-0.78%7.57%6.07%-0.60%8.59%
Gross Profit (QoQ) (Quarter) 4.90%113.43%-65.68%33.86%13.54%-11.30%44.41%-0.48%-1.29%-6.89%5.23%10.59%1.93%-7.85%-2.97%20.22%-9.50%-6.44%-114.39%591.75%43.03%0.57%1.51%18.90%-3.05%-6.48%-4.11%19.47%-2.70%-11.03%-8.71%31.45%4.72%-14.37%13.65%-3.05%-14.21%21.33%-20.82%17.86%37.85%11.09%-20.71%-23.80%-10.54%142.38%-64.96%18.30%-9.71%38.51%-50.72%25.95%-6.47%-118.67%1,073.90%-25.67%2.65%23.03%18.60%9.87%-0.38%72.83%
Interest Coverage Ratio Growth (1y) (Quarter) -8.62%-4.60%-356.48%-2.52%5.84%5.18%91.69%4.82%-2.95%-5.47%125.81%1.79%-6.99%12.74%1,887.73%-0.15%4.12%-7.95%-470.95%-8.81%-6.55%-9.88%110.81%-5.53%0.77%5.98%-53.96%15.79%4.87%17.02%488.04%11.58%3.79%7.44%-169.45%-57.34%-83.41%-86.34%122.47%-60.77%-1.43%14.34%-80.58%-8.17%18.13%-0.76%-1,102.17%-20.80%-55.24%19.69%-90.51%90.45%146.05%-2.27%139.66%13.17%-63.63%-62.97%-128.91%
Interest Coverage Ratio Growth (3y) (Quarter) -2.09%-1.75%-61.97%1.32%-1.51%3.88%34.37%2.13%-2.05%-0.64%-166.99%-2.50%-3.27%-2.20%99.73%-4.90%-0.66%-4.20%-43.07%-0.08%-0.42%3.78%31.86%6.87%3.13%10.04%-57.14%-18.01%-43.48%-44.42%-2.83%-42.84%-44.63%-44.84%-68.82%-46.43%-42.19%-46.28%24.10%-34.17%-19.52%10.74%-78.71%11.47%9.17%5.10%96.36%19.51%-26.29%-24.34%39.77%
Interest Coverage Ratio Growth (5y) (Quarter) -1.89%-0.31%-43.35%-1.08%-1.45%-1.44%16.77%-1.70%-2.41%-1.29%24.13%0.28%-0.89%3.01%84.83%2.14%1.31%2.02%-22.46%-13.84%-29.84%-30.34%15.39%-27.21%-29.08%-26.94%-39.36%-27.63%-26.79%-27.90%-30.51%-32.92%-38.25%-27.57%-20.86%-25.35%-26.62%-28.93%18.44%-9.27%-14.15%-13.24%-19.38%
Interest Coverage Ratio (QoQ) (Quarter) -6.90%-4.65%5.47%-2.40%-2.80%-356.36%140.08%5.96%-3.41%-120.24%605.94%-1.89%-5.92%-94.47%1,895.23%-10.35%14.04%-2.55%0.23%-6.52%0.83%-492.69%124.64%-4.21%-2.76%-52.92%115.41%2.17%2.26%-79.55%441.82%-7.46%14.11%2.78%2.81%-13.93%18.12%-166.44%163.15%-66.53%-2.74%9.28%10.27%-15.90%12.82%-81.44%421.48%8.19%-5.22%-287.41%141.21%-38.85%153.42%-398.30%141.20%-21.00%0.66%21.04%17.58%-74.61%2.51%-194.50%
Net Cash Flow Growth (1y) (Quarter) -122.12%87.40%209.70%3,780.72%-382.83%126.44%-90.78%-221.58%104.64%942.23%-1,030.50%663.59%-472.15%-19.86%57.26%-118.03%334.33%-69.81%32.76%303.90%-62.53%-858.06%205.50%-74.66%-128.73%130.33%-238.47%-397.08%1,479.39%-240.53%12.96%346.82%-70.81%77.61%80.67%-78.84%57.58%-94.47%22.32%865.55%-351.21%416.05%-1,186.13%-87.49%85.53%-144.10%64.81%161.47%201.06%187.08%26.37%36.80%227.26%-149.93%178.00%-211.04%-62.13%587.53%
Net Cash Flow Growth (3y) (Quarter) -63.28%32.90%-66.98%543.05%5.91%61.45%-33.26%-47.90%33.97%36.11%-67.20%59.68%48.39%-56.51%32.06%-54.67%36.81%-11.46%0.60%-15.36%14.09%-73.59%-8.33%22.94%4.98%54.30%-30.71%15.77%102.83%-37.72%49.25%91.68%-46.67%50.02%-24.53%-36.54%-37.02%-39.43%-52.05%46.70%-28.39%47.57%-49.36%-23.52%35.33%-29.90%30.10%-81.43%48.16%60.31%
Net Cash Flow Growth (5y) (Quarter) -15.46%15.82%-22.54%150.05%22.26%-38.27%-23.62%-8.59%46.58%42.12%-42.65%-9.30%66.90%-22.70%18.24%-7.34%24.70%-17.28%30.23%22.88%-7.34%-27.78%28.19%30.58%-45.76%20.93%-34.05%13.38%-18.18%-23.33%9.97%29.55%-29.93%20.38%12.93%-1.78%13.62%-3.34%32.08%-46.71%-14.56%37.72%
Net Cash Flow (QoQ) (Quarter) -199.51%129.92%-99.45%-13,648.19%43.30%835.26%-93.13%-1,785.63%103.11%156.29%-190.63%164.27%598.13%-328.81%154.89%-142.44%250.34%-222.02%76.84%651.65%-80.63%-371.79%170.22%1.37%-491.84%137.82%-83.13%-214.93%513.63%-272.68%63.81%633.64%-142.14%-6.95%202.63%-36.89%-132.32%7.64%212.32%369.97%-139.89%63.11%1,496.24%-222.27%150.18%-250.12%113.58%-241.43%-52.99%-19.78%200.88%-45.33%31.82%-201.28%287.43%30.78%-120.11%258.22%-366.81%144.60%158.91%
Net Income Growth (1y) (Quarter) -72.93%-43.04%-68.74%535.23%315.08%62.70%135.33%-18.74%6.51%23.18%41.58%-13.29%18.63%-12.57%-27.92%-389.25%-104.92%-22.38%11.00%136.13%2,128.96%55.22%25.75%-5.14%-1.22%-3.46%-1.76%-24.08%27.06%61.01%36.97%228.18%-3.29%-45.97%79.11%-106.65%63.85%186.46%76.89%1,917.79%-11.36%-44.53%-44.86%-78.33%-79.02%-75.05%-23.15%-257.40%115.18%-68.52%-50.22%262.75%-2.15%1,228.32%-30.58%9.05%73.94%9.35%113.59%
Net Income Growth (3y) (Quarter) 6.17%4.51%1.36%71.75%73.74%20.56%33.92%-59.24%-27.28%-5.80%4.24%-3.24%5.76%1.75%0.20%-0.29%-0.50%5.17%11.10%31.23%201.72%34.12%19.16%33.21%6.67%-5.65%34.07%-29.38%26.27%35.58%63.11%58.27%11.99%-4.96%20.44%-36.03%-32.71%-26.54%-9.16%-83.70%-26.31%-64.81%-40.47%-17.82%-23.85%1.42%-35.72%40.84%54.14%65.97%-9.62%
Net Income Growth (5y) (Quarter) -15.66%-4.98%-3.58%39.08%39.22%16.12%27.37%-6.93%4.48%4.61%6.95%-8.18%8.23%10.36%6.25%19.82%3.90%0.24%27.46%43.66%111.53%30.15%39.91%23.35%12.01%5.94%18.64%-8.19%-17.84%-19.18%12.96%-27.37%-8.71%-41.69%-7.74%-7.68%-8.50%10.63%-23.67%67.04%-7.40%-8.75%-20.74%
Net Income (QoQ) (Quarter) 2.51%-15.87%-130.39%203.31%115.67%-53.84%323.14%-1.47%-15.46%-33.23%46.11%29.14%-2.23%-23.25%-10.52%76.68%-27.95%-36.72%-459.04%97.00%1,237.80%-9.51%16.86%68.63%-12.96%-26.69%-11.85%75.60%-14.93%-25.40%-31.87%193.87%7.80%-36.54%63.23%-13.40%-39.77%110.38%-106.06%2,235.38%5.29%29.91%-37.76%4.13%-34.11%29.13%-75.54%0.80%-21.63%297.77%-150.09%237.80%-88.54%529.14%63.74%-17.14%55.62%-67.12%157.24%32.16%-2.17%-35.78%
Net Income towards Common Stockholders Growth (1y) (Quarter) -72.93%-43.04%-63.41%535.23%315.08%62.70%101.03%-18.74%6.51%23.18%21.74%-13.29%18.63%-12.57%-11.00%-389.25%-104.92%-22.38%-0.77%136.13%2,128.96%55.22%16.16%-5.14%-1.22%-3.46%12.06%-24.08%27.06%61.01%36.97%228.18%-3.29%-45.97%79.11%-106.65%63.85%186.46%76.89%1,917.79%-11.36%-44.53%-44.86%-78.33%-79.02%-75.05%-23.15%-257.40%115.18%-68.52%-50.22%262.75%-2.15%1,228.32%-30.58%9.05%73.94%9.35%113.59%
Net Income towards Common Stockholders Growth (3y) (Quarter) 6.17%4.51%-3.61%71.75%73.74%20.56%29.63%-59.24%-27.28%-5.80%2.44%-3.24%5.76%1.75%0.85%-0.29%-0.50%5.17%8.90%31.23%201.72%34.12%21.26%33.21%6.67%-5.65%40.09%-29.38%26.27%35.58%63.11%58.27%11.99%-4.96%20.44%-36.03%-32.71%-26.54%-9.16%-83.70%-26.31%-64.81%-40.47%-17.82%-23.85%1.42%-35.72%40.84%54.14%65.97%-9.62%
Net Income towards Common Stockholders Growth (5y) (Quarter) -15.66%-4.98%-4.59%39.08%39.22%16.12%20.21%-6.93%4.48%4.61%6.95%-8.18%8.23%10.36%9.50%19.82%3.90%0.24%25.94%43.66%111.53%30.15%41.38%23.35%12.01%5.94%21.81%-8.19%-17.84%-19.18%12.96%-27.37%-8.71%-41.69%-7.74%-7.68%-8.50%10.63%-23.67%67.04%-7.40%-8.75%-20.74%
Net Income towards Common Stockholders (QoQ) (Quarter) 2.51%-15.87%-130.39%203.31%115.67%-45.96%261.46%-1.47%-15.46%-33.23%46.11%29.14%-2.23%-34.01%4.06%76.68%-27.95%-32.82%-438.20%97.00%1,237.80%-14.11%23.13%68.63%-12.96%-35.73%0.55%75.60%-14.93%-25.40%-31.87%193.87%7.80%-36.54%63.23%-13.40%-39.77%110.38%-106.06%2,235.38%5.29%29.91%-37.76%4.13%-34.11%29.13%-75.54%0.80%-21.63%297.77%-150.09%237.80%-88.54%529.14%63.74%-17.14%55.62%-67.12%157.24%32.16%-2.17%-35.78%
Net Margin Growth (1y) (Quarter) -859.00-587.00-356.001,259.00721.00283.00247.00-241.0011.00133.0079.00-135.00129.00-154.00-85.00-2405.00-1164.00-192.00-10.002,405.001,106.00290.0066.00-47.00-39.00-40.0050.00-152.00276.00494.00277.00910.00-89.00-613.00563.00-1446.001,135.001,286.001,005.001,731.00-397.00-735.00-1417.00-1211.00-1519.00-955.0030.00-996.00421.00-231.00-329.001,326.00-167.00910.00-461.00-22.00241.00-134.00138.00
Net Margin Growth (3y) (Quarter) -127.00-171.00-30.00884.00861.00263.00241.00-2781.00-1024.00-212.00-16.00-135.0071.00-55.00-30.00-48.00-97.0058.00105.002,206.001,343.00744.00392.00711.00148.00-160.00890.00-688.001,323.001,167.001,846.001,195.00649.00-62.00152.00-926.00-781.00-404.00-381.00-477.00-1495.00-1921.00-1715.00-882.00-1265.00-276.00-760.00307.00495.00545.00-652.00
Net Margin Growth (5y) (Quarter) -1162.00-516.00-125.00883.00804.00361.00296.00-423.0043.0037.0099.00-334.00308.00398.00297.00711.0090.00-62.00946.001,670.002,389.001,417.001,961.00996.00886.00392.00479.00-168.00-594.00-523.00460.00-1012.00-449.00-1248.00-147.00-597.00-527.00275.00-1171.00827.00-1421.00-1145.00-2038.00
Net Margin (QoQ) (Quarter) 3.00-474.00-886.00498.00275.00-243.00729.00-39.00-163.00-279.00241.00212.00-41.00-333.0027.00476.00-323.00-265.00-2293.001,718.00649.00-83.00122.00419.00-168.00-308.009.00426.00-169.00-218.00-192.00854.0049.00-435.00441.00-145.00-475.00742.00-1568.002,437.00-324.00461.00-843.00308.00-662.00-220.00-637.001.00-98.00765.00-1664.001,418.00-750.00667.00-9.00-75.00327.00-704.00430.00188.00-48.00-432.00
Operating Income Growth (1y) (Quarter) -12.78%-0.27%-356.48%-2.52%10.88%0.61%91.69%4.82%-7.36%-1.17%126.98%1.79%1.87%7.84%1,887.73%-0.15%4.12%-7.95%-470.95%-8.81%-6.55%-9.88%110.81%-5.53%0.77%5.98%-53.96%15.79%4.87%17.02%488.04%11.58%3.79%7.44%-169.45%-8.86%-6.22%-18.66%228.94%7.68%-1.43%14.34%-80.58%-8.17%19.04%0.00%-1,102.17%28.93%18.92%26.03%-74.63%11.55%-2.43%-12.82%140.64%-4.31%16.47%27.23%-230.12%
Operating Income Growth (3y) (Quarter) -3.60%-0.28%-61.41%1.32%1.52%2.35%34.73%2.13%-0.58%-0.64%-170.98%-2.50%-0.30%-3.64%99.73%-4.90%-0.66%-4.20%-43.07%-0.08%-0.42%3.78%31.86%6.87%3.13%10.04%-57.14%5.60%0.68%0.75%73.98%3.07%-1.37%-0.02%-44.18%-3.41%3.24%-2.39%-35.89%8.43%11.74%12.95%-75.42%9.72%11.37%3.19%92.31%11.23%10.56%11.82%2.62%
Operating Income Growth (5y) (Quarter) -1.02%-0.31%-44.22%-1.08%0.36%-2.31%16.85%-1.70%-1.54%-1.29%24.49%0.28%0.93%2.10%84.83%2.14%1.31%2.02%-22.46%0.29%-0.79%-0.47%17.73%3.68%0.27%4.38%-13.99%3.09%3.67%3.18%-65.05%5.33%6.31%4.72%-38.21%5.32%5.01%0.44%30.47%6.35%9.66%9.84%-30.58%
Operating Income (QoQ) (Quarter) -6.90%-4.65%5.47%-6.84%6.45%-345.21%140.08%5.96%-3.41%-120.24%605.94%-6.35%3.04%-94.47%1,808.48%-6.28%9.08%1.88%-4.13%-2.27%-3.56%-510.54%123.57%0.15%-6.99%-50.78%106.05%6.82%-2.18%-78.62%418.26%-3.26%9.15%7.46%-1.66%-10.02%12.98%-169.47%229.05%-7.41%-2.00%10.12%7.77%-15.24%13.69%-81.30%409.62%9.87%-4.50%-287.41%165.57%1.33%1.22%-359.67%141.88%-11.36%-9.56%21.04%-1.39%7.89%-1.20%-223.79%
Operating Margin Growth (1y) (Quarter) -220.00-126.00-1931.00-59.0023.00-29.001,346.00-10.00-72.00-37.00142.00-18.00-15.0017.00525.00-20.009.00-57.00-2586.00-51.00-47.00-68.002,245.00-38.00-9.0020.00-118.0058.0023.0068.00494.0026.000.0040.00-960.0013.0056.00-118.00826.00-22.00-42.00135.00-387.0046.00115.006.00-988.0073.0066.0075.00-1328.00-71.00-138.00-181.002,762.00-84.00-50.004.00-976.00
Operating Margin Growth (3y) (Quarter) -269.00-192.00-443.00-87.00-64.00-49.002,014.00-48.00-79.00-77.00-1919.00-90.00-54.00-107.00184.00-109.00-47.00-104.00-459.00-31.00-32.0021.002,621.0046.0014.00128.00-584.0097.0079.00-10.00360.0018.0013.0057.00-520.0038.00128.0023.00-548.0098.00139.00216.00-2702.0048.0044.00-100.00447.00-83.00-121.00-102.00459.00
Operating Margin Growth (5y) (Quarter) -275.00-232.00-2504.00-158.00-103.00-173.001,673.00-137.00-134.00-124.00208.00-69.00-39.00-19.00560.00-25.00-24.004.00-925.008.0023.00-57.002,487.0038.0028.00145.00-145.00122.00151.00131.00-1014.00137.00194.00138.00-2836.0040.0057.00-83.00886.00-58.00-48.0039.00-915.00
Operating Margin (QoQ) (Quarter) -71.00-254.00168.00-62.0022.00-2059.002,041.0020.00-30.00-685.00685.00-43.005.00-505.00524.00-40.0038.003.00-21.00-11.00-28.00-2526.002,514.00-7.00-48.00-214.00231.0022.00-19.00-352.00407.00-12.0025.0074.00-61.00-38.0065.00-926.00912.004.00-108.0018.0064.00-17.0069.00-503.00498.0052.00-40.00-1497.001,558.0045.00-31.00-2900.002,815.00-21.00-75.0043.00-32.0014.00-21.00-936.00
Profit After Tax Growth (1y) (Quarter) -72.93%-43.04%-63.42%535.23%315.08%62.70%101.07%-18.74%6.51%23.18%41.58%-13.29%18.63%-12.57%-27.92%-389.25%-104.92%-22.38%11.00%136.13%2,128.96%55.22%10.25%-5.14%-1.22%-3.46%-5.39%-24.08%27.06%61.01%62.22%228.18%-3.29%-45.97%53.18%-106.65%63.85%186.46%88.47%1,917.79%-11.36%-44.53%-39.49%-78.33%-79.02%-75.05%-23.15%-257.40%115.18%-68.52%-50.22%262.75%-2.15%1,228.32%-33.69%9.05%73.94%9.35%147.35%
Profit After Tax Growth (3y) (Quarter) 6.17%4.51%1.36%71.75%73.74%20.56%27.08%-59.24%-27.28%-5.80%4.24%-3.24%5.76%1.75%-4.10%-0.29%-0.50%5.17%5.00%31.23%201.72%34.12%19.16%33.21%6.67%-5.65%32.97%-29.38%26.27%35.58%67.31%58.27%11.99%-4.96%20.44%-36.03%-32.71%-26.54%-4.30%-83.70%-26.31%-64.81%-38.60%-17.82%-23.85%1.42%-36.69%40.84%54.14%65.97%-6.53%
Profit After Tax Growth (5y) (Quarter) -15.66%-4.98%-3.58%39.08%39.22%16.12%20.22%-6.93%4.48%4.61%3.39%-8.18%8.23%10.36%6.25%19.82%3.90%0.24%23.53%43.66%111.53%30.15%37.33%23.35%12.01%5.94%21.81%-8.19%-17.84%-19.18%16.84%-27.37%-8.71%-41.69%-7.74%-7.68%-8.50%10.63%-21.97%67.04%-7.40%-8.75%-17.61%
Profit After Tax (QoQ) (Quarter) 2.51%-15.87%-130.39%203.31%115.67%-45.97%261.53%-1.47%-15.46%-33.23%46.11%29.14%-2.23%-23.25%-10.52%76.68%-27.95%-36.72%-459.04%97.00%1,237.80%-9.51%16.86%68.63%-12.96%-35.73%0.55%75.60%-14.93%-37.01%-19.31%193.87%7.80%-36.54%63.23%-13.40%-39.77%79.92%-107.08%2,235.38%5.29%18.38%-31.70%4.13%-34.11%29.13%-75.54%0.80%-21.63%297.77%-150.09%237.80%-88.54%529.14%63.74%-17.14%55.62%-68.59%169.29%32.16%-2.17%-28.96%
Return on Assets Growth (1y) (Quarter) 2.003.001.000.000.000.000.000.000.000.00-3.00-5.00-5.00-4.001.004.004.005.002.000.000.000.000.000.001.001.002.002.000.001.00-2.00-1.001.002.005.004.002.00-1.00-4.00-5.00-5.00-4.00-4.00-2.00-1.00-1.001.001.002.002.001.001.000.001.00
Return on Assets Growth (3y) (Quarter) 2.003.00-2.00-4.00-4.00-4.00-1.000.000.000.000.000.000.000.003.004.005.005.003.002.001.001.000.001.002.003.005.005.003.002.00-1.00-2.00-2.00-3.00-2.00-3.00-4.00-6.00-6.00-6.00-4.00-3.00-2.000.001.002.00
Return on Assets Growth (5y) (Quarter) 2.003.001.001.000.000.000.000.001.001.002.001.001.002.003.005.007.008.007.005.004.002.001.000.00-1.00-1.00-2.00-2.00-3.00-4.00-3.00-3.00-1.00-2.000.00-1.00-2.00-3.00
Return on Assets (QoQ) (Quarter) -1.001.001.000.000.000.000.000.000.000.000.000.000.00-3.00-1.000.000.003.001.000.000.000.000.000.000.000.000.001.000.001.000.00-1.001.00-1.001.001.001.002.000.00-1.00-1.00-1.00-1.00-1.000.00-1.000.000.00-1.002.000.001.000.000.000.000.000.00
Return on Equity Growth (1y) (Quarter) -1.003.004.006.003.001.001.001.001.001.000.00-1.00-7.00-11.00-11.00-10.004.0010.0012.0012.004.001.000.00-1.00-1.000.002.002.005.004.000.001.00-5.00-2.003.004.0011.008.003.00-3.00-9.00-11.00-10.00-8.00-8.00-4.00-3.00-3.003.002.005.006.002.004.001.002.00
Return on Equity Growth (3y) (Quarter) 3.005.006.006.00-3.00-9.00-10.00-10.00-3.000.001.001.001.000.000.001.007.0011.0013.0014.009.005.002.003.00-1.002.005.007.0012.0010.006.002.00-3.00-5.00-5.00-7.00-6.00-7.00-10.00-14.00-14.00-13.00-8.00-6.00-3.001.003.005.00
Return on Equity Growth (5y) (Quarter) -1.004.006.008.005.003.002.001.001.002.003.003.005.004.003.005.008.0013.0017.0019.0015.0011.008.004.002.00-1.00-3.00-3.00-6.00-5.00-7.00-9.00-8.00-7.00-2.00-5.00-1.00-1.00-4.00-6.00
Return on Equity (QoQ) (Quarter) -2.00-1.00-1.003.002.001.001.000.000.001.001.000.000.000.00-1.00-7.00-3.00-1.000.007.003.001.000.000.000.000.000.000.001.001.001.002.00-1.00-2.002.00-4.002.003.002.004.00-1.00-3.00-3.00-3.00-3.00-2.00-1.00-3.001.000.00-2.004.000.003.00-1.000.001.000.001.00
Return on Invested Capital Growth (1y) (Quarter) -4.00-4.00-4.002.002.002.002.000.000.000.000.001.0014.00-1.000.00-5.00-18.00-4.00-4.004.005.005.005.000.000.000.001.002.001.001.001.00-2.00-2.00-2.00-3.001.001.001.002.00-1.00-1.000.000.00-2.00-1.00-2.00-1.00-1.00-1.00-1.00-2.005.004.004.005.00-3.00
Return on Invested Capital Growth (3y) (Quarter) -1.00-1.00-1.004.0017.002.002.00-4.00-4.00-4.00-4.000.000.000.000.00-1.00-14.001.001.006.006.006.006.00-1.00-1.00-1.00-1.001.000.000.000.00-2.00-2.00-1.00-1.00-2.00-1.00-1.000.00-3.00-3.00-3.00-3.002.002.002.002.001.00
Return on Invested Capital Growth (5y) (Quarter) -6.00-6.00-6.003.003.003.003.000.001.001.001.002.002.002.001.00-1.00-14.000.00-1.005.005.005.005.000.000.000.000.00-2.00-2.00-2.00-2.00-4.00-4.00-4.00-4.002.002.002.003.00-2.00
Return on Invested Capital (QoQ) (Quarter) 0.000.00-4.000.000.000.002.000.000.000.000.000.000.000.001.0013.00-15.000.00-4.000.000.000.005.000.000.000.000.000.000.000.001.000.000.000.00-2.000.000.000.002.000.000.000.00-1.000.000.000.00-2.000.000.000.00-2.000.000.000.005.000.000.000.00-3.00
Return on Sales Growth (1y) (Quarter) -9.00-6.00-4.0013.007.003.003.00-2.000.001.002.00-1.001.00-2.00-2.00-24.00-12.00-2.000.0024.0011.003.001.000.000.000.000.00-2.003.005.003.009.00-1.00-6.006.00-14.0011.0013.0010.0017.00-4.00-7.00-14.00-12.00-15.00-10.000.00-10.004.00-2.00-3.0013.00-2.009.00-5.000.002.00-1.001.00
Return on Sales Growth (3y) (Quarter) -1.00-2.001.009.009.003.003.00-28.00-10.00-2.000.00-1.001.00-1.000.000.00-1.001.001.0022.0013.007.004.007.001.00-2.008.00-7.0013.0012.0018.0012.006.00-1.002.00-9.00-8.00-4.00-4.00-5.00-15.00-19.00-17.00-9.00-13.00-3.00-8.003.005.005.00-7.00
Return on Sales Growth (5y) (Quarter) -12.00-5.00-1.009.008.004.004.00-4.000.000.001.00-3.003.004.002.007.001.00-1.0010.0017.0024.0014.0019.0010.009.004.004.00-2.00-6.00-5.005.00-10.00-4.00-12.00-1.00-6.00-5.003.00-12.008.00-14.00-11.00-20.00
Return on Sales (QoQ) (Quarter) 0.00-5.00-9.005.003.00-3.008.000.00-2.00-3.002.002.000.00-2.00-1.005.00-3.00-3.00-23.0017.006.00-1.001.004.00-2.00-2.00-1.004.00-2.00-2.00-2.009.000.00-4.004.00-1.00-5.007.00-16.0024.00-3.005.00-8.003.00-7.00-2.00-6.000.00-1.008.00-17.0014.00-7.007.000.00-1.003.00-7.004.002.000.00-4.00
Revenue Growth (1y) (Quarter) 20.42%20.72%-17.06%7.31%6.57%5.65%6.99%6.68%5.32%5.72%5.83%5.11%4.86%4.49%3.57%3.64%2.41%2.63%1.21%0.90%2.71%4.38%2.94%2.47%2.61%1.16%3.19%2.42%-0.13%1.59%-4.99%6.13%3.86%-0.29%10.35%-11.09%-15.79%3.31%4.97%12.13%6.81%-12.59%29.07%-15.69%-3.07%-1.05%-25.30%14.26%7.38%11.48%-28.57%25.48%22.11%20.63%77.15%12.38%28.10%26.28%45.76%
Revenue Growth (3y) (Quarter) 10.56%10.48%-2.07%6.36%5.58%5.29%5.45%5.14%4.19%4.27%3.52%3.20%3.32%3.83%2.57%2.33%2.58%2.71%2.44%1.93%1.72%2.37%0.31%3.66%2.10%0.82%2.66%-1.13%-4.41%1.52%3.24%1.90%-2.24%-3.44%14.35%-5.63%-4.47%-3.68%0.40%2.60%3.59%-1.21%-11.69%6.52%8.32%9.99%-1.86%17.23%18.87%19.30%22.63%
Revenue Growth (5y) (Quarter) 7.74%7.65%-0.31%4.70%4.36%4.57%4.09%3.74%3.57%3.66%3.34%2.90%2.48%2.84%1.13%3.10%2.28%1.88%2.42%-0.01%-1.64%2.02%3.17%2.12%-0.87%-1.54%7.95%-1.79%-1.99%-1.98%1.19%0.38%-0.56%-0.14%-4.42%3.80%2.71%3.74%5.07%8.78%11.70%7.99%12.20%
Revenue (QoQ) (Quarter) 2.24%46.73%-22.25%3.24%2.50%0.81%0.60%2.52%1.62%2.08%0.32%1.21%2.01%2.18%-0.37%0.97%1.64%1.29%-0.31%-0.22%1.86%-0.11%-0.60%1.56%3.52%-1.49%-1.06%1.70%2.06%0.49%-1.80%-0.83%3.82%-6.02%9.70%-2.95%-0.34%4.01%-11.61%-8.08%22.26%5.68%-5.58%-12.44%0.05%56.06%-38.33%0.67%2.13%17.81%-5.67%-5.40%6.03%-24.52%65.73%-7.94%4.74%10.85%5.13%4.95%3.25%27.95%
Share-based Compensation Growth (1y) (Quarter) -189.32%63.20%-32.29%13.86%237.52%-15.68%10.27%-36.99%165.11%1.25%26.71%66.24%18.20%34.98%-11.76%-68.71%-13.22%-11.51%-28.68%310.82%-48.28%-39.79%-9.74%-67.66%-34.08%45.31%7.66%-48.39%-9.96%-2.71%-40.28%401.79%-82.68%
Share-based Compensation Growth (3y) (Quarter) 48.22%11.69%-1.83%6.05%84.78%4.84%7.23%-31.05%39.58%6.54%-7.27%28.80%-19.05%-10.41%-17.18%-25.37%-33.37%-8.18%-11.50%-11.82%-32.54%-5.23%-16.59%-5.74%-53.16%
Share-based Compensation Growth (5y) (Quarter) 27.28%10.73%-9.85%8.92%31.51%-9.29%-4.52%-15.32%-1.50%1.13%-4.97%-18.63%-20.63%0.33%-18.25%1.49%-45.95%
Share-based Compensation (QoQ) (Quarter) 32.04%74.42%-23.88%-150.95%341.26%-27.63%28.00%-38.46%47.93%-5.36%-26.86%158.92%-43.50%18.43%-4.04%84.10%-35.48%-22.58%-65.97%410.61%-34.21%-37.61%96.01%-35.72%-23.42%-6.46%-29.77%31.03%68.82%-30.69%-66.33%128.57%82.42%-57.46%182.89%-92.11%
Shareholder's Equity Growth (1y) (Quarter) 0.42%-0.63%0.43%4.12%5.40%6.28%5.80%4.10%0.44%-0.43%0.12%1.48%2.83%1.78%1.88%-5.63%-8.15%-8.69%-9.01%-1.30%5.21%6.65%4.07%2.96%2.03%2.26%4.52%1.15%0.38%1.29%2.51%10.22%12.52%11.36%12.49%0.85%4.25%5.69%9.43%16.81%12.65%10.77%4.80%-3.19%-11.05%-15.48%-12.42%-6.84%-3.04%-1.86%-0.95%0.52%2.07%10.61%3.01%5.40%7.79%5.65%7.71%
Shareholder's Equity Growth (3y) (Quarter) 2.06%1.69%2.08%3.23%2.87%2.50%2.57%-0.10%-1.74%-2.55%-2.45%-1.86%-0.21%-0.30%-1.19%-1.39%-0.47%-0.14%-0.34%0.92%2.52%3.37%3.70%4.70%4.84%4.87%6.42%3.98%5.60%6.03%8.07%9.09%9.73%9.24%8.86%4.48%1.46%-0.35%0.15%1.75%-0.96%-2.79%-3.13%-3.22%-4.16%-2.83%-3.68%-0.44%2.18%4.67%3.19%
Shareholder's Equity Growth (5y) (Quarter) 0.08%-0.46%-0.28%0.49%1.02%0.96%0.44%0.26%0.36%0.18%0.19%-0.31%0.35%0.53%0.67%1.35%2.18%2.35%2.68%2.70%4.80%5.39%6.54%6.22%6.24%6.19%6.69%4.92%3.36%2.22%2.98%3.21%2.65%1.58%2.28%1.32%0.67%1.44%0.49%2.22%1.34%1.43%0.17%
Shareholder's Equity (QoQ) (Quarter) 2.44%-0.90%-1.67%0.60%1.37%0.16%1.94%1.84%2.21%-0.29%0.31%-1.74%1.33%0.25%1.67%-0.44%0.29%0.36%-5.83%-3.10%-0.29%0.01%2.15%3.30%1.07%-2.41%1.06%2.36%1.30%-0.26%-2.19%1.58%2.21%0.95%5.16%3.70%1.15%1.98%-5.73%7.20%2.55%5.59%0.63%3.37%0.85%-0.10%-7.04%-5.02%-4.18%3.52%-1.12%-1.14%-3.02%4.48%0.35%0.39%5.09%-2.70%2.68%2.66%3.01%-0.81%
Tax Rate Growth (1y) (Quarter) -146.00-879.00-6007.00-20.00145.001,176.005,619.0070.00-1.00-88.00-360.00-70.00-80.00-113.001,254.001,610.00751.00614.00195.00-1470.00-657.00-557.00-904.00-130.0069.00-14.00-2085.00-930.00-1101.00-897.001,573.00-147.00154.00-157.00-1361.001,267.00-59.00132.00696.00-963.0064.00-64.00628.00243.00-61.001.00197.00-310.0072.0093.00-25.00219.0085.004.00-643.0085.00-23.0050.001,259.00
Tax Rate Growth (3y) (Quarter) -2.00209.00-749.00-20.0064.00975.006,513.001,610.00669.00413.001,089.0070.0014.00-55.00546.0011.00163.0043.00-2794.00-2530.00-1689.00-1468.00-1416.00-1207.00-878.00-1068.00-1873.00190.00-1006.00-922.00908.00157.00159.00-88.00-37.00547.00-55.0069.001,521.00-1030.0075.0031.00800.00152.0096.0098.00-471.00-7.00134.00147.00590.00
Tax Rate Growth (5y) (Quarter) 669.00710.00701.00120.00158.001,033.005,804.0011.0082.00-158.00-1900.00-990.00-1018.00-967.0034.00-1066.00-784.00-1011.00-2582.00-1409.00-1594.00-1493.00-2081.00-903.00-873.00-1000.00-549.00-530.00-1002.00-985.001,733.0090.00170.006.00135.00455.00102.00167.00853.00-727.00137.0084.001,416.00
Tax Rate (QoQ) (Quarter) -50.00-69.00-22.00-6.00-783.00-5197.005,966.00159.00248.00-755.00417.0088.00161.00-1027.00707.0078.00128.00341.001,063.00-781.00-8.00-79.00-602.0032.0092.00-425.00172.00231.009.00-2497.001,328.0059.00212.00-26.00-392.00360.00-98.00-1230.002,235.00-965.0093.00-667.00577.0062.00-35.0025.00192.00-242.0026.00221.00-316.00140.0048.00103.00-72.007.00-34.00-544.00656.00-101.0039.00665.00
Total Debt Growth (1y) (Quarter) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%16.67%50.00%16.67%0.00%-33.33%-14.29%0.00%
Total Debt Growth (3y) (Quarter) 14.47%5.27%0.00%0.00%0.00%0.00%0.00%
Total Debt (QoQ) (Quarter) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%16.67%28.57%-22.22%-14.29%0.00%0.00%0.00%