|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.40M | 192.79M | 187.09M | 188.33M | 189.93M | 226.60M | 213.76M | 229.44M | 214.43M | 258.40M | 236.05M | 246.94M | 258.66M | 177.41M | 272.69M | 316.34M | 326.62M | 417.91M | 290.99M | 325.68M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.13M | 120.94M | 123.17M | 112.72M | 124.07M | 132.03M | 167.15M | 143.52M | 159.52M | 172.10M | 168.40M | 172.74M | 182.49M | 193.01M | 190.29M | 194.23M | 204.98M | 207.68M | 247.49M | 195.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.27M | 71.84M | 63.92M | 75.62M | 65.86M | 94.57M | 46.61M | 85.92M | 54.90M | 86.29M | 67.65M | 74.20M | 76.17M | -15.60M | 82.40M | 122.11M | 121.64M | 210.23M | 43.50M | 130.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.29M | -190.04M | 184.89M | 0.80M | 0.81M | 735.51M | 229.07M | 207.98M | 226.88M | 903.73M | 242.63M | 0.86M | 0.84M | 1,027.58M | 0.94M | 279.52M | 290.41M | 1.02M | 332.53M | 281.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.29M | -190.04M | 184.89M | 0.80M | 0.81M | 735.51M | 229.07M | 207.98M | 226.88M | 903.73M | 242.63M | 0.86M | 0.84M | 1,027.58M | 0.94M | 279.52M | 290.41M | 1.02M | 332.53M | 281.93M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 11.72M | 10.59M | 11.63M | 11.11M | 13.39M | 13.65M | 13.84M | 14.01M | 14.88M | 15.23M | 13.50M | 12.21M | 14.78M | 14.57M | 15.72M | 15.54M | 16.90M | 17.04M | 16.56M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 11.72M | 10.59M | 11.63M | 11.11M | 13.39M | 13.65M | 13.84M | 14.01M | 14.88M | 15.23M | 13.50M | 12.21M | 14.78M | 14.57M | 15.72M | 15.54M | 16.90M | 17.04M | 16.56M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 6.38M | 4.21M | 3.15M | 1.25M | 0.58M | 0.73M | 0.11M | 0.27M | 0.22M | 0.49M | 2.71M | 1.31M | 3.20M | 4.26M | 2.13M | 1.34M | 10.25M | 6.63M | 1.42M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.16M | 40.36M | 10.11M | 9.89M | 7.77M | 31.81M | -15.31M | 21.47M | 2.48M | 15.78M | 25.61M | 21.23M | 32.91M | 10.12M | 28.23M | 36.83M | 36.21M | 25.42M | -17.86M | 43.76M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.34M | -24.64M | 2.28M | 1.99M | 1.58M | 7.18M | -2.97M | 4.47M | 0.53M | 3.52M | 5.53M | 4.60M | 7.02M | 1.99M | 6.33M | 7.89M | 7.90M | 5.30M | -3.54M | 9.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.82M | 32.05M | 7.84M | 7.90M | 6.19M | 24.63M | -12.34M | 17.00M | 1.95M | 12.26M | 20.08M | 16.64M | 25.89M | 8.13M | 21.90M | 28.94M | 28.31M | 20.11M | -14.32M | 34.52M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.82M | 65.00M | 7.84M | 7.90M | 6.19M | 24.63M | -12.34M | 17.00M | 1.95M | 12.26M | 20.08M | 16.64M | 25.89M | 8.13M | 21.90M | 28.94M | 28.31M | 20.11M | -14.32M | 34.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.82M | 65.00M | 7.84M | 7.90M | 6.19M | 24.63M | -12.34M | 17.00M | 1.95M | 12.26M | 20.08M | 16.64M | 25.89M | 8.13M | 21.90M | 28.94M | 28.31M | 20.11M | -14.32M | 34.52M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.82M | 65.00M | 7.84M | 7.90M | 6.19M | 24.63M | -12.34M | 17.00M | 1.95M | 12.26M | 20.08M | 16.64M | 25.89M | 8.13M | 21.90M | 28.94M | 28.31M | 20.11M | -14.32M | 34.52M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.82M | 65.00M | 7.84M | 7.90M | 6.19M | 24.63M | -12.34M | 17.00M | 1.95M | 12.26M | 20.08M | 16.64M | 25.89M | 8.13M | 21.90M | 28.94M | 28.31M | 20.11M | -14.32M | 34.52M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65 | 4.36 | 0.53 | 0.54 | 0.42 | 1.68 | -0.84 | 1.15 | 0.13 | 0.83 | 1.36 | 1.13 | 1.74 | 0.55 | 1.48 | 1.95 | 1.91 | 1.36 | -0.98 | 2.36 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65 | 4.35 | 0.53 | 0.54 | 0.42 | 1.67 | -0.84 | 1.15 | 0.13 | 0.83 | 1.37 | 1.13 | 1.74 | 0.55 | 1.48 | 1.96 | 1.92 | 1.36 | -0.99 | 2.37 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.05M | 14.89M | 14.69M | 14.66M | 14.66M | 14.67M | 14.75M | 14.75M | 14.71M | 14.73M | 14.73M | 14.76M | 14.90M | 14.76M | 14.78M | 14.81M | 14.82M | 14.78M | 14.57M | 14.60M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.08M | 14.93M | 14.73M | 14.70M | 14.71M | 14.71M | 14.76M | 14.72M | 14.68M | 14.71M | 14.70M | 14.72M | 14.87M | 14.72M | 14.75M | 14.78M | 14.78M | 14.75M | 14.50M | 14.56M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.81M | 17.81M | 14.69M | 14.66M | 14.66M | 14.67M | 14.75M | 14.75M | 14.71M | 14.73M | 14.73M | 14.76M | 14.90M | 14.76M | 14.78M | 14.81M | 14.82M | 14.78M | 14.57M | 14.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 11.72M | 10.59M | 11.63M | 11.11M | 13.39M | 13.65M | 13.84M | 14.01M | 14.88M | 15.23M | 13.50M | 12.21M | 14.78M | 14.57M | 15.72M | 15.54M | 16.90M | 17.04M | 16.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.21M | 1.21M | 1.21M | 1.19M | 0.12M | 1.67M | 1.52M | 2.00M | 1.64M | 1.84M | 1.16M | 1.90M | 2.20M | 1.95M | 50.25M | 1.06M | 0.46M | 42.20M | 42.74M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.34% | -61.05% | 22.50% | 20.09% | 20.35% | 22.56% | 19.40% | 20.80% | 21.28% | 22.31% | 21.59% | 21.66% | 21.32% | 19.65% | 22.44% | 21.42% | 21.82% | 20.87% | 19.80% | 21.11% |