|
Cash & Equivalents (Quarter)
|
40.04M | 90.88M | 40.29M | 55.43M | 55.51M | 44.27M | 37.89M | 84.77M | 87.99M | 33.70M | 35.38M | 39.70M | 35.79M | 38.30M | 55.88M | 15.67M | 37.74M | 28.37M | 42.45M | 25.27M | 21.29M | 43.24M | 47.49M | 35.94M | 44.05M | 52.28M | 20.05M | 32.24M | 34.30M | 31.93M | 41.71M | 24.83M | 18.72M | 51.32M | 37.58M | 22.89M | 37.97M | 47.48M | 44.41M | 41.57M | 44.76M | 59.75M | 53.77M | 51.56M | 82.36M | 44.70M | 63.60M | 35.23M | 39.08M | 33.63M | 25.30M | 15.32M | 25.39M | 30.89M | 38.15M | 30.80M | 44.58M | 62.60M | 58.97M | 64.71M | 49.41M | 56.23M | 73.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.87M | 116.60M | 134.76M | 158.43M | 148.01M | 160.47M | 165.66M | | 177.64M | 149.89M | 178.35M | 192.24M | 205.25M | 216.23M | 233.11M | | | 258.70M | 0.01M | 225.97M | 240.16M | 0.08M | 0.08M | 223.15M | 238.02M | 216.60M | 216.43M | 226.34M | 221.42M | 222.52M | 235.35M | 243.34M | 220.95M |
|
Cash & Current Investments (Quarter)
|
40.04M | 90.88M | 40.29M | 55.43M | 55.51M | 44.27M | 37.89M | 84.77M | 87.99M | 33.70M | 35.38M | 39.70M | 35.79M | 38.30M | 55.88M | 15.67M | 37.74M | 28.37M | 42.45M | 25.27M | 21.29M | 43.24M | 47.49M | 35.94M | 44.05M | 52.28M | 20.05M | 32.24M | 34.30M | 31.93M | 153.57M | 141.43M | 153.49M | 209.75M | 185.59M | 183.36M | 203.63M | 47.48M | 222.04M | 191.46M | 223.10M | 251.99M | 259.02M | 267.79M | 315.48M | 44.70M | 63.60M | 293.93M | 39.09M | 259.60M | 265.45M | 15.39M | 25.47M | 254.05M | 276.17M | 247.40M | 261.01M | 288.94M | 280.40M | 287.22M | 284.76M | 299.57M | 294.85M |
|
Receivables - Net (Quarter)
|
| | 145.73M | | 160.43M | 164.20M | 154.14M | 159.72M | 176.00M | 180.33M | 165.75M | 173.33M | 189.26M | 185.55M | 169.30M | 175.12M | 191.15M | 191.13M | 175.53M | 177.17M | 192.05M | 193.77M | 178.57M | 178.67M | 195.51M | 199.66M | 187.70M | 183.94M | 201.88M | 205.84M | 190.65M | 193.21M | 209.47M | 209.47M | 190.06M | 188.65M | 209.66M | 209.91M | 193.37M | 189.67M | 199.36M | 193.97M | 179.15M | 170.91M | 183.22M | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | 53.15M | | 52.48M | 52.58M | 51.77M | 51.16M | 51.82M | 52.12M | 52.19M | 53.43M | 57.46M | 58.57M | | | | | | | | | 31.70M | | | | | | | | 0.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 198.87M | | 212.91M | 216.78M | 205.92M | 210.88M | 227.82M | 232.45M | 217.94M | 226.76M | 246.72M | 244.11M | 169.30M | 175.12M | 191.15M | 191.13M | 175.53M | 177.17M | 192.05M | 193.77M | 210.27M | 178.67M | 195.51M | 199.66M | 187.70M | 183.94M | 201.88M | 205.84M | 191.32M | 193.21M | 209.47M | 209.47M | 190.06M | 188.65M | 209.66M | 209.91M | 193.37M | 189.67M | 199.36M | 193.97M | 179.15M | 170.91M | 183.22M | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | 1,080.68M | | 1,060.59M | 1,101.08M | 1,107.89M | 1,065.32M | 1,137.81M | 1,194.30M | 1,188.35M | 1,187.47M | 1,164.54M | 1,182.34M | 5.75M | 6.47M | 7.55M | 8.65M | 11.66M | 1,254.42M | 1,206.78M | 1,190.16M | 17.60M | 17.57M | 1,248.54M | 21.62M | 21.14M | 1,271.93M | 1,287.56M | 1,311.51M | 23.16M | 1,296.61M | 1,303.17M | 25.96M | 23.48M | 26.24M | 1,374.03M | 34.21M | 1,442.95M | 41.88M | 1,433.59M | 42.60M | 45.24M | 52.15M | 52.58M | 66.32M | 1,571.13M | 91.46M | 1,410.58M | 107.07M | 1,403.16M | 121.32M | 125.94M | 129.74M | 1,424.11M | 1,398.42M | 1,413.73M | 1,502.94M | 156.44M | 158.57M | 1,580.11M | 152.88M | 151.02M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 7.64M | 7.44M | 7.24M | 7.55M | 7.34M | 7.13M | 7.97M | 7.73M | 7.49M | 7.26M | 7.02M | 6.78M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.95M | 24.73M | 24.53M | 24.34M | 24.64M | 24.43M | 24.22M | 25.06M | 24.82M | 24.59M | 24.35M | 24.11M | 23.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | 3.64M | | 1.34M | | 40.07M | | | | | | 4.23M | 4.21M | 3.98M | 0.07M | | | | 2.13M | 4.26M | 4.30M | 4.43M | | | | 3.08M | 0.31M | | | 24.53M | 0.71M | 2.31M | 3.42M | 8.75M | 2.95M | | | | 6.00M | | | | | | | | | 1.80M | 11.31M | 21.07M | 17.72M | 20.52M | 21.31M | 12.15M | 14.67M | 14.33M | 4.84M | 11.20M | 7.68M | 6.45M | 4.83M | 4.12M |
|
Other Non-Current Assets (Quarter)
|
| | 11.60M | | 13.04M | 11.77M | 13.45M | 16.52M | 15.52M | 14.24M | 15.28M | 16.67M | 15.88M | 15.27M | 16.40M | 16.10M | 15.47M | 14.47M | 13.54M | 13.96M | 14.35M | 13.72M | 14.31M | 15.01M | 16.92M | 13.79M | 13.47M | 15.81M | 15.59M | 15.54M | 16.22M | 20.86M | 19.88M | 20.28M | 19.52M | 22.88M | 23.29M | 22.16M | 23.80M | 24.08M | 27.25M | 26.37M | 25.59M | 27.55M | 28.05M | 27.70M | 27.11M | 27.95M | 28.07M | 25.78M | 29.05M | 27.33M | 27.97M | 27.54M | 25.23M | 27.20M | 24.86M | 24.67M | 24.04M | 21.14M | 20.80M | 17.76M | 18.67M |
|
Assets (Quarter)
|
| | 1,439.45M | | 1,466.59M | 1,489.20M | 1,472.49M | 1,484.59M | 1,582.24M | 1,593.44M | 1,574.35M | 1,585.25M | 1,592.45M | 1,614.04M | 1,625.46M | 1,621.83M | 1,652.92M | 1,674.61M | 1,675.72M | 1,742.31M | 1,724.57M | 1,719.65M | 1,703.87M | 1,694.23M | 1,764.50M | 1,795.57M | 1,758.25M | 1,761.03M | 1,815.05M | 1,854.61M | 1,807.28M | 1,797.34M | 1,830.33M | 1,878.63M | 1,856.24M | 1,918.02M | 1,973.11M | 2,033.80M | 2,022.67M | 1,930.72M | 2,018.91M | 2,047.11M | 2,054.27M | 2,045.66M | 2,107.90M | 2,144.73M | 2,117.39M | 1,990.68M | 1,947.41M | 1,934.15M | 1,972.57M | 1,989.80M | 2,016.11M | 2,052.11M | 2,094.00M | 2,093.44M | 2,161.92M | 2,270.64M | 2,270.09M | 2,291.30M | 2,364.21M | 2,449.84M | 2,471.11M |
|
Accounts Payables (Quarter)
|
| | | | 10.53M | 38.97M | | 42.58M | 47.83M | 48.72M | 2.63M | 19.72M | 5.40M | 51.25M | 66.51M | 47.05M | 6.55M | 52.62M | 65.86M | 44.95M | 44.78M | 4.30M | 8.61M | 46.59M | 7.09M | 54.38M | 66.81M | 11.29M | 54.08M | 14.86M | 60.70M | 51.27M | 7.23M | 57.86M | 71.90M | 53.88M | 56.80M | 61.52M | 75.02M | 55.91M | 7.45M | 11.76M | 7.14M | 28.49M | 58.25M | 64.41M | 16.48M | 16.35M | 54.66M | 3.12M | 73.88M | 53.25M | 59.56M | 2.06M | 1.86M | 6.43M | 68.30M | 69.04M | 77.28M | 59.52M | 69.57M | 73.12M | 80.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 30.00M | 30.00M | | | | |
|
Payables (Quarter)
|
| | | | 10.53M | 38.97M | | 42.58M | 47.83M | 48.72M | 2.63M | 19.72M | 5.40M | 51.25M | 66.51M | 47.05M | 6.55M | 52.62M | 65.86M | 44.95M | 44.78M | 4.30M | 8.61M | 46.59M | 7.09M | 54.38M | 66.81M | 11.29M | 54.08M | 14.86M | 60.70M | 51.27M | 7.23M | 57.86M | 71.90M | 53.88M | 56.80M | 61.52M | 75.02M | 55.91M | 7.45M | 11.76M | 7.14M | 28.49M | 58.25M | 64.41M | 16.48M | 16.35M | 54.66M | 3.12M | 73.88M | 53.25M | 59.56M | 2.06M | 1.86M | 36.43M | 98.30M | 99.04M | 107.28M | 59.52M | 69.57M | 73.12M | 80.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 403.87M | | | | 423.84M | | | 438.50M | 455.01M | 461.02M | 457.79M | 467.77M | 482.01M | 570.01M | 560.43M | 553.33M | 553.98M | 549.90M | 544.08M | 552.24M | 560.32M | 569.55M | 562.71M | 577.64M | 574.05M | 579.77M | 579.79M | 582.96M | 584.72M | 581.76M | 589.12M | 601.46M | 610.57M | 608.69M | 599.75M | 586.49M | 567.58M | 577.27M | 576.95M | 578.55M | 570.65M | 560.02M | 548.14M | 545.41M | 549.60M | 570.14M | 565.03M | 584.17M | 603.08M | 603.80M | 621.64M | 644.17M | 671.67M | 682.72M | 685.94M | 719.81M | 761.74M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 30.00M | 30.00M | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | 1.42M | | | | | | | 0.27M | | | | | | | 0.42M | 1.11M | 1.54M | | | | | | | 6.09M | 8.29M | | | | 0.54M | | 0.16M | | 6.05M | 4.96M | 2.64M | | | | | 1.73M | | | | | 0.78M | | | 1.01M | 1.22M | | 1.19M | 3.90M |
|
Current Deferred Revenue (Quarter)
|
| | 306.05M | | 337.12M | 345.17M | 329.56M | 343.87M | 362.68M | 371.44M | 353.22M | 365.80M | 387.31M | 392.26M | 370.58M | 381.41M | 403.64M | 411.90M | 390.36M | 394.84M | 416.38M | 425.01M | 401.96M | 403.08M | 428.13M | 439.73M | 418.03M | 418.31M | 442.03M | 451.12M | 428.26M | 427.23M | 452.40M | 460.40M | 435.38M | 430.39M | 453.61M | 466.00M | 442.22M | 428.29M | 440.01M | 447.16M | 421.90M | 412.39M | 427.12M | 434.17M | 413.49M | 405.45M | 421.45M | 437.10M | 433.38M | 444.99M | 488.79M | 525.30M | 528.15M | 544.08M | 586.58M | 621.98M | 619.92M | 622.15M | 659.46M | 675.87M | 654.80M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 35.00M | 45.00M | 35.00M | 30.00M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 2.38M | 43.08M | 3.69M | 5.19M | 9.74M | 8.20M | 5.73M | | | | | 3.75M | 1.60M | 1.61M | | | | | 1.30M | 7.12M | 6.08M | | | 4.50M | 6.41M | 2.92M | | | | 20.36M | | 1.22M | 2.73M | 5.72M | | 4.41M | 8.89M | 17.61M | 11.57M | 11.91M | 11.56M | 15.24M | 4.96M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.99M | 36.12M | 35.76M | 34.00M | 34.26M | 33.09M | 32.00M | 31.00M | 29.80M | 28.57M | 27.31M | 27.11M | 26.53M | 25.35M | 24.18M | 23.34M | 22.21M | 21.73M | 20.59M | 19.76M | 19.08M | 17.97M | 16.84M | 15.73M | 14.67M | 13.66M | 12.63M | 11.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | 15.72M | | 22.18M | 23.43M | 22.36M | 19.29M | 18.79M | 20.41M | 19.58M | 13.31M | 22.25M | 9.64M | 17.74M | 13.72M | 11.85M | 12.72M | 15.08M | 52.55M | 34.27M | 23.23M | 29.56M | 21.26M | 23.10M | 18.68M | 22.18M | 27.62M | 25.73M | 21.44M | 22.34M | 24.19M | 18.81M | 24.34M | 22.14M | 27.22M | 24.27M | 35.02M | 27.46M | 4.13M | 14.91M | 2.16M | 6.63M | 14.37M | 12.37M | 21.16M | 31.46M | 31.58M | 30.64M | 28.06M | 30.85M | 41.38M | 39.18M | 33.96M | 26.71M | 9.09M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 770.25M | | 797.99M | 810.49M | 793.82M | 796.25M | 882.12M | 876.62M | 860.41M | 875.46M | 885.84M | 910.96M | 912.53M | 901.29M | 937.38M | 956.13M | 952.36M | 1,022.75M | 1,043.96M | 1,051.99M | 1,029.81M | 1,014.64M | 1,061.37M | 1,089.59M | 1,065.34M | 1,055.56M | 1,095.48M | 1,130.33M | 1,083.92M | 1,087.50M | 1,115.05M | 1,142.42M | 1,115.46M | 1,135.74M | 1,165.80M | 1,206.71M | 1,186.80M | 1,164.48M | 1,187.02M | 1,207.10M | 1,162.96M | 1,141.04M | 1,175.24M | 1,195.49M | 1,158.76M | 1,097.21M | 1,098.15M | 1,121.73M | 1,129.72M | 1,145.49M | 1,183.17M | 1,248.40M | 1,263.03M | 1,277.27M | | | | | | | |
|
Total Liabilities (Quarter)
|
-643.69M | -659.42M | 785.98M | -642.55M | 820.17M | 833.91M | 816.18M | 815.54M | 900.90M | 897.03M | 879.99M | 888.77M | 908.09M | 920.60M | 930.27M | 915.01M | 949.22M | 968.85M | 967.44M | 1,075.30M | 1,078.23M | 1,075.21M | 1,059.37M | 1,035.90M | 1,084.46M | 1,108.27M | 1,087.52M | 1,083.18M | 1,121.21M | 1,151.77M | 1,106.26M | 1,111.69M | 1,133.86M | 1,166.76M | 1,137.60M | 1,162.96M | 1,190.07M | 1,241.72M | 1,214.26M | 1,168.61M | 1,201.94M | 1,209.26M | 1,169.59M | 1,155.41M | 1,187.60M | 1,216.65M | 1,190.22M | 1,128.80M | 1,128.78M | 1,149.79M | 1,160.57M | 1,186.87M | 1,222.36M | 1,282.36M | 1,289.74M | 1,286.37M | 1,351.74M | 1,419.20M | 1,441.63M | 1,440.63M | 1,490.94M | 1,550.29M | 1,578.80M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 35.00M | 45.00M | 35.00M | 30.00M | | 30.00M | 30.00M | 30.00M | 30.00M | | | | |
|
Common Equity (Quarter)
|
643.69M | 659.42M | 653.48M | 642.55M | 646.42M | 655.28M | 656.31M | 669.06M | 681.34M | 696.41M | 694.36M | 696.48M | 684.36M | 693.44M | 695.19M | 706.82M | 703.70M | 705.77M | 708.28M | 667.01M | 646.34M | 644.44M | 644.50M | 658.33M | 680.03M | 687.30M | 670.73M | 677.85M | 693.83M | 702.84M | 701.02M | 685.64M | 696.47M | 711.87M | 718.64M | 755.69M | 783.68M | 792.71M | 808.41M | 762.11M | 816.98M | 837.85M | 884.68M | 890.25M | 920.30M | 928.08M | 927.17M | 861.89M | 818.62M | 784.37M | 812.00M | 802.92M | 793.75M | 769.75M | 804.27M | 807.07M | 810.18M | 851.44M | 828.46M | 850.67M | 873.26M | 899.55M | 892.31M |
|
Shareholder's Equity (Quarter)
|
643.69M | 659.42M | 653.48M | 642.55M | 646.42M | 655.28M | 656.31M | 669.06M | 681.34M | 696.41M | 694.36M | 696.48M | 684.36M | 693.44M | 695.19M | 706.82M | 703.70M | 705.77M | 708.28M | 667.01M | 646.34M | 644.44M | 644.50M | 658.33M | 680.03M | 687.30M | 670.73M | 677.85M | 693.83M | 702.84M | 701.02M | 685.64M | 696.47M | 711.87M | 718.64M | 755.69M | 783.68M | 792.71M | 808.41M | 762.11M | 816.98M | 837.85M | 884.68M | 890.25M | 920.30M | 928.08M | 927.17M | 861.89M | 818.62M | 784.37M | 812.00M | 802.92M | 793.75M | 769.75M | 804.27M | 807.07M | 810.18M | 851.44M | 828.46M | 850.67M | 873.26M | 899.55M | 892.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,439.45M | | 1,466.59M | 1,489.20M | 1,472.49M | 1,484.59M | 1,582.24M | 1,593.44M | 1,574.35M | 1,585.25M | 1,592.45M | 1,614.04M | 1,625.46M | 1,621.83M | 1,652.92M | 1,674.61M | 1,675.72M | 1,742.31M | 1,724.57M | 1,719.65M | 1,703.87M | 1,694.23M | 1,764.50M | 1,795.57M | 1,758.25M | 1,761.03M | 1,815.05M | 1,854.61M | 1,807.28M | 1,797.34M | 1,830.33M | 1,878.63M | 1,856.24M | 1,918.02M | 1,973.11M | 2,033.80M | 2,022.67M | 1,930.72M | 2,018.91M | 2,047.11M | 2,054.27M | 2,045.66M | 2,107.90M | 2,144.73M | 2,117.39M | 1,990.68M | 1,947.41M | 1,934.15M | 1,972.57M | 1,989.80M | 2,016.11M | 2,052.11M | 2,094.00M | 2,093.44M | 2,161.92M | 2,270.64M | 2,270.09M | 2,291.30M | 2,364.21M | 2,449.84M | 2,471.11M |
|
Treasury Shares (Quarter)
|
| | 0.30M | | 1.73M | 1.73M | 0.28M | | 1.73M | 1.73M | 0.26M | 1.73M | 1.82M | 1.82M | 0.04M | 1.82M | 0.46M | 0.46M | 0.18M | 2.28M | 2.28M | 2.28M | 0.11M | 2.28M | 2.28M | 2.28M | 0.10M | 2.28M | 2.28M | 2.28M | 0.11M | 2.28M | 2.28M | 2.28M | 0.11M | 2.28M | 2.28M | 2.28M | 0.08M | 2.42M | 2.58M | 2.83M | 0.07M | 2.83M | 2.83M | 2.83M | 0.07M | 3.14M | 3.14M | 3.14M | 0.08M | 3.08M | 0.07M | 0.08M | 0.07M | 3.16M | 3.16M | 3.16M | 3.16M | 3.16M | 3.16M | 3.16M | 3.42M |
|
Retained Earnings (Quarter)
|
| | 535.54M | | 520.54M | 32.85M | 35.62M | 36.93M | 38.78M | 47.10M | 543.36M | 38.66M | 19.84M | 19.10M | 17.20M | 24.34M | 582.88M | 27.32M | 28.71M | 542.11M | 21.84M | 17.43M | 16.46M | 26.90M | 544.67M | 552.66M | 15.84M | 555.34M | 24.45M | 26.37M | 570.69M | 579.65M | 594.17M | -9.23M | 616.72M | -2.37M | 22.14M | 28.21M | 28.19M | 6.40M | 674.35M | 705.47M | 745.03M | 34.53M | 791.92M | 33.91M | 821.74M | -22.78M | -61.96M | 803.89M | -80.54M | 789.73M | 793.44M | -87.61M | -53.19M | 787.99M | -59.84M | -32.23M | 798.76M | -38.77M | 822.84M | -22.39M | 844.06M |