|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.70M | 63.60M | 35.23M | 39.08M | 33.63M | 25.30M | 15.32M | 25.39M | 30.89M | 38.15M | 30.80M | 44.58M | 62.60M | 58.97M | 64.71M | 49.41M | 56.23M | 73.90M | 54.83M | 67.92M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.62M | | 258.70M | 234.70M | 225.97M | 240.16M | 245.87M | 230.06M | 223.15M | 238.02M | 34.36M | 216.43M | 19.73M | 19.98M | 222.52M | 235.35M | 243.34M | 220.95M | 194.80M | 201.96M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.33M | 63.60M | 293.93M | 273.78M | 259.60M | 265.45M | 261.19M | 255.44M | 254.05M | 276.17M | 65.16M | 261.01M | 82.33M | 78.95M | 287.22M | 284.76M | 299.57M | 294.85M | 249.63M | 269.87M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.32M | 1,571.13M | 1,486.23M | 103.63M | 1,372.14M | 112.85M | 121.32M | 300.01M | 302.27M | 1,424.11M | 138.27M | 154.19M | 1,502.94M | 156.44M | 305.64M | 332.27M | 325.99M | 151.02M | 335.13M | 1,684.59M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M | 17.09M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 7.64M | 7.44M | 7.24M | 7.55M | 7.34M | 7.13M | 7.97M | 7.73M | 7.49M | 7.26M | 7.02M | 6.78M | 6.55M | 6.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.95M | 24.73M | 24.53M | 24.34M | 24.64M | 24.43M | 24.22M | 25.06M | 24.82M | 24.59M | 24.35M | 24.11M | 23.88M | 23.64M | 23.40M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 11.31M | 21.07M | 17.72M | 20.52M | 21.31M | 12.15M | 14.67M | 14.33M | 4.84M | 11.20M | 7.68M | 6.45M | 4.83M | 4.12M | 4.63M | 6.25M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.70M | 27.11M | 27.95M | 28.07M | 25.78M | 29.05M | 27.33M | 27.97M | 27.54M | 25.23M | 27.20M | 24.86M | 24.67M | 24.04M | 21.14M | 20.80M | 17.76M | 18.67M | 22.38M | 18.98M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,144.73M | 2,117.39M | 1,990.68M | 1,947.41M | 1,934.15M | 1,972.57M | 1,989.80M | 2,016.11M | 2,052.11M | 2,094.00M | 2,093.44M | 2,161.92M | 2,270.64M | 2,270.09M | 2,291.30M | 2,364.21M | 2,449.84M | 2,471.11M | 2,434.57M | 2,503.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.41M | 16.48M | 16.35M | 54.66M | 3.12M | 73.88M | 53.25M | 59.56M | 61.76M | 1.86M | 60.62M | 68.30M | 69.04M | 77.28M | 59.52M | 69.57M | 73.12M | 80.46M | 3.30M | 70.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.41M | 46.48M | 46.35M | 84.66M | 33.12M | 103.88M | 83.25M | 89.56M | 91.76M | 31.86M | 90.61M | 98.30M | 99.04M | 107.28M | 59.52M | 69.57M | 73.12M | 80.46M | 3.30M | 70.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 578.55M | 570.65M | 560.02M | 548.14M | 545.41M | 549.60M | 570.14M | 565.03M | 584.17M | 603.08M | 603.80M | 621.64M | 644.17M | 671.67M | 682.72M | 685.94M | 719.81M | 761.74M | 813.09M | 808.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 30.00M | 30.00M | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | | | | | 1.73M | | | | | 0.78M | | | 1.01M | 1.22M | | 1.19M | 3.90M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 434.17M | 413.49M | 405.45M | 421.45M | 437.10M | 433.38M | 444.99M | 488.79M | 525.30M | 528.15M | 544.08M | 586.58M | 621.98M | 619.92M | 622.15M | 659.46M | 675.87M | 654.80M | 640.32M | 664.75M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 35.00M | 45.00M | 35.00M | 30.00M | 30.00M | | | | | 30.00M | 30.00M | 30.00M | 50.00M | 50.00M | 50.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.56M | 15.24M | 4.96M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.31M | 27.11M | 26.53M | 25.35M | 24.18M | 23.34M | 22.21M | 21.73M | 20.59M | 19.76M | 19.08M | 17.97M | 16.84M | 15.73M | 14.67M | 13.66M | 12.63M | 11.86M | 11.10M | 9.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.16M | 31.46M | 31.58M | 30.64M | 28.06M | 30.85M | 41.38M | 39.18M | 33.96M | 26.71M | 9.09M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,195.49M | 1,158.76M | 1,097.21M | 1,098.15M | 1,121.73M | 1,129.72M | 1,145.49M | 1,183.17M | 1,248.40M | 1,263.03M | 1,277.27M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,216.65M | 1,190.22M | 1,128.80M | 1,128.78M | 1,149.79M | 1,160.57M | 1,186.87M | 1,222.36M | 1,282.36M | 1,289.74M | 1,286.37M | 1,351.74M | 1,419.20M | 1,441.63M | 1,440.63M | 1,490.94M | 1,550.29M | 1,578.80M | 1,578.82M | 1,626.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 35.00M | 45.00M | 35.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 50.00M | 50.00M | 50.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 928.08M | 927.17M | 861.89M | 818.62M | 784.37M | 812.00M | 802.92M | 793.75M | 769.75M | 804.27M | 807.07M | 810.18M | 851.44M | 828.46M | 850.67M | 873.26M | 899.55M | 892.31M | 855.75M | 876.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,144.73M | 2,117.39M | 1,990.68M | 1,947.41M | 1,934.15M | 1,972.57M | 1,989.80M | 2,016.11M | 2,052.11M | 2,094.00M | 2,093.44M | 2,161.92M | 2,270.64M | 2,270.09M | 2,291.30M | 2,364.21M | 2,449.84M | 2,471.11M | 2,434.57M | 2,503.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 0.07M | 3.14M | 3.14M | 3.14M | 0.06M | 3.08M | 3.16M | 3.16M | 0.07M | 3.16M | 3.16M | 3.16M | 3.16M | 3.16M | 3.16M | 3.16M | 3.42M | 3.42M | 3.42M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.91M | 821.74M | 816.34M | 810.96M | -90.46M | 815.31M | 789.73M | -74.06M | 782.17M | 781.19M | -58.63M | 791.32M | 803.89M | 798.76M | -38.77M | 822.84M | 837.51M | 844.06M | 816.27M | 837.30M |