|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.27M | 1.03M | 1.82M | 1.50M | 9.07M | 4.28M | -8.05M | 11.47M | 19.22M | 22.50M | 24.23M | 25.97M | 29.08M | 33.25M | 41.83M | 32.70M | 48.50M | 51.30M | 57.25M | 60.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14M | 0.22M | 0.24M | 0.23M | 0.38M | 0.50M | 1.03M | 1.42M | 2.24M | 2.41M | 3.23M | 2.81M | 2.95M | 3.83M | 3.79M | 3.65M | 5.54M | 5.50M | 4.80M | 7.16M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14M | 0.81M | 1.58M | 1.27M | 8.69M | 3.79M | -9.08M | 10.05M | 16.98M | 20.09M | 21.00M | 23.16M | 26.13M | 29.42M | 38.04M | 29.06M | 42.96M | 45.80M | 52.45M | 52.95M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | 25.10M | 27.54M | 31.57M | 32.51M | 31.46M | 21.12M | 23.55M | 37.95M | 33.54M | 33.57M | 29.89M | 128.66M | 30.19M | 37.93M | 41.17M | 36.97M | 42.31M | 46.03M | 42.03M | 41.73M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | 15.46M | 17.51M | 21.00M | 21.45M | 22.33M | 21.94M | 26.32M | 24.63M | 30.05M | 30.48M | 32.37M | 34.38M | 36.41M | 35.38M | 38.13M | 39.09M | 45.95M | 52.42M | 57.48M | 63.59M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14M | 0.22M | 0.24M | 0.23M | 0.38M | 0.50M | 1.03M | 1.42M | 2.24M | 2.41M | 3.23M | 2.81M | 2.95M | 3.83M | 3.79M | 3.65M | 5.54M | 5.50M | 4.80M | 7.16M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 40.71M | 45.27M | 52.81M | 54.19M | 54.16M | 43.55M | 50.89M | 64.00M | 65.83M | 66.46M | 65.50M | 165.85M | 69.56M | 77.14M | 83.08M | 79.71M | 93.80M | 103.95M | 104.32M | 112.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -40.43M | -44.24M | -50.99M | -52.69M | -45.10M | -39.27M | -42.10M | -52.53M | -46.60M | -43.95M | -41.27M | -139.89M | -40.48M | -43.88M | -41.26M | -47.00M | -45.30M | -52.65M | -47.06M | -52.36M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | -40.43M | -44.24M | -50.99M | -52.69M | -45.10M | -39.27M | -42.10M | -52.53M | -46.60M | -43.95M | -41.27M | -139.89M | -40.48M | -43.88M | -41.26M | -47.00M | -45.30M | -52.65M | -47.06M | -52.36M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | 0.14M | 0.13M | 0.16M | 0.27M | 0.92M | 3.04M | 3.44M | 3.22M | 3.47M | 3.82M | 3.05M | 4.10M | 4.05M | 3.52M | 3.64M | 3.24M | 4.33M | 4.08M | 3.55M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.23M | -0.13M | -0.37M | -0.42M | -0.03M | -0.02M | -0.16M | 0.56M | 0.52M | 0.30M | 1.09M | | -0.64M | 1.58M | 0.27M | 0.06M | -1.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | 0.14M | 0.13M | -0.23M | 0.10M | -1.59M | -1.59M | -0.03M | -0.02M | -0.16M | 0.56M | -1.19M | 8.70M | -0.10M | 2.81M | -2.41M | 1.58M | 0.27M | 4.82M | -1.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | -40.41M | -44.10M | -50.85M | -52.53M | -44.87M | -40.86M | -42.49M | -52.18M | -46.70M | -43.80M | -41.44M | -141.07M | -31.78M | -43.98M | -43.38M | -49.42M | -46.30M | -52.79M | -47.54M | -55.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | -5.02M | -8.99M | | | | | | | | 0.37M | 0.20M | 0.30M | 0.48M | -0.30M | -0.05M | 0.10M | 0.30M | 0.11M | -0.03M | 0.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | -35.39M | -35.11M | -50.85M | -52.76M | -45.00M | -40.86M | -42.49M | -52.18M | -46.70M | -44.16M | -41.63M | -141.37M | -32.26M | -43.64M | -43.29M | -49.50M | -46.63M | -52.90M | -47.51M | -55.64M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | -35.39M | -35.11M | -50.85M | -52.53M | -44.87M | -40.86M | -42.49M | -52.18M | -46.70M | -44.16M | -41.63M | -141.37M | -32.26M | -43.69M | -43.33M | -49.52M | -46.59M | -52.90M | -47.51M | -55.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -35.39M | -35.11M | -50.85M | -52.53M | -44.87M | -40.86M | -42.49M | -52.18M | -46.70M | -44.16M | -41.63M | -141.37M | -32.26M | -43.69M | -43.33M | -49.52M | -46.59M | -52.90M | -47.51M | -55.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | -35.39M | -35.11M | -50.85M | -52.53M | -44.87M | -40.86M | -42.49M | -52.18M | -46.70M | -44.16M | -41.63M | -141.37M | -32.26M | -43.69M | -43.33M | -49.52M | -46.59M | -52.90M | -47.51M | -55.64M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | -35.39M | -35.11M | -50.85M | -52.53M | -44.87M | -40.86M | -42.49M | -52.18M | -46.70M | -44.16M | -41.63M | -141.37M | -33.56M | -44.97M | -44.63M | -50.82M | -47.98M | -54.28M | -48.84M | -56.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.70 | -0.70 | -0.86 | -1.05 | -0.89 | -0.79 | -0.74 | -0.92 | -0.82 | -0.76 | -0.70 | -2.35 | -0.55 | -0.73 | -0.72 | -0.81 | -0.75 | -0.82 | -0.73 | -0.83 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.70 | -0.70 | -0.86 | -1.05 | -0.89 | -0.79 | -0.74 | -0.92 | -0.82 | -0.76 | -0.70 | -2.35 | -0.55 | -0.73 | -0.72 | -0.81 | -0.75 | -0.82 | -0.73 | -0.83 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 48.93M | 49.37M | 49.60M | 50.33M | 50.36M | 50.71M | 52.12M | 56.71M | 56.79M | 57.15M | 57.67M | 60.14M | 60.58M | 61.22M | 61.00M | 63.06M | 63.37M | 64.35M | 64.98M | 67.97M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 49.64M | 50.25M | 49.60M | 50.33M | 50.40M | 51.40M | 52.12M | 56.71M | 56.79M | 57.87M | 57.67M | 60.14M | 60.58M | 60.79M | 61.00M | 63.06M | 63.37M | 66.26M | 64.98M | 67.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | -40.43M | -44.24M | -50.99M | -52.69M | -45.10M | -39.27M | -42.10M | -52.53M | -46.60M | -43.95M | -41.27M | -139.89M | -40.48M | -43.88M | -41.26M | -50.83M | -45.30M | -52.65M | -47.06M | -54.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.05M | 2.14M | 3.01M | 3.06M | 3.30M | 3.15M | 4.55M | 4.75M | 4.60M | 5.24M | 5.45M | 5.41M | 5.82M | 4.74M | 4.62M | 4.58M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | 12.43% | 20.40% | | | | | | | | -0.84% | -0.47% | -0.21% | -1.51% | 0.68% | 0.12% | -0.20% | -0.65% | -0.21% | 0.07% | -0.99% |