|
Cash & Equivalents
|
6.76M | 34.46M | 49.94M | 62.70M | 59.58M | 128.00M | 60.41M | 89.60M |
|
Short-term Investments
|
4.00M | 113.85M | | 230.16M | 235.61M | 205.61M | 215.76M | 231.43M |
|
Cash & Current Investments
|
10.76M | 148.31M | 49.94M | 292.86M | 295.18M | 333.62M | 276.17M | 321.03M |
|
Receivables - Net
|
| | | | 1.02M | 6.22M | 14.87M | 18.51M |
|
Receivables
|
| | | | 1.02M | 6.22M | 14.87M | 18.51M |
|
Raw Materials
|
| | | | | 2.72M | 4.62M | 6.78M |
|
Work In Process
|
| | | | | | 1.10M | 1.25M |
|
Finished Goods
|
| | | | 0.11M | 0.20M | 2.90M | 10.71M |
|
Inventory
|
| | | | 0.11M | 2.92M | 8.62M | 18.74M |
|
Prepaid Assets
|
0.64M | 2.59M | 6.63M | 9.95M | 12.40M | 11.81M | 8.93M | 16.38M |
|
Current Assets
|
11.18M | 150.67M | 258.69M | 302.40M | 308.39M | 354.24M | 308.27M | 374.20M |
|
Property, Plant & Equipment (Net)
|
0.93M | 0.84M | 1.12M | 3.67M | 2.81M | 2.20M | 1.34M | 0.63M |
|
Long-Term Investments
|
| | | | 11.81M | 16.66M | 15.00M | 7.33M |
|
Intangibles
|
| | | | 4.66M | 7.88M | 7.03M | 6.17M |
|
Goodwill & Intangibles
|
| | | | 4.66M | 7.88M | 7.03M | 6.17M |
|
Other Non-Current Assets
|
0.23M | 0.23M | 0.40M | 0.40M | 0.33M | 0.33M | 0.33M | 0.46M |
|
Non-Current Assets
|
1.16M | 1.06M | 1.52M | 6.12M | 21.14M | 28.25M | 24.48M | 18.07M |
|
Assets
|
12.34M | 151.74M | 260.21M | 308.52M | 329.52M | 382.48M | 332.75M | 392.27M |
|
Accounts Payables
|
1.90M | 2.43M | 7.64M | 10.41M | 5.74M | 4.80M | 4.88M | 12.33M |
|
Payables
|
1.90M | 2.43M | 7.64M | 10.41M | 5.74M | 4.80M | 4.88M | 12.33M |
|
Accumulated Expenses
|
2.65M | 4.21M | 5.94M | 13.53M | 30.08M | 32.89M | 48.26M | 62.66M |
|
Other Accumulated Expenses
|
0.08M | 0.02M | 0.06M | 0.38M | 0.80M | 2.42M | 5.41M | 37.70M |
|
Short term Debt
|
0.10M | | | | | | | 1.54M |
|
Current Leases
|
| | | 0.47M | 0.61M | 0.68M | 0.77M | |
|
Current Deferred Revenue
|
0.08M | 0.08M | | | 7.00M | 1.43M | 1.29M | 1.29M |
|
Total Current Liabilities
|
4.73M | 6.72M | 13.58M | 24.42M | 43.43M | 39.81M | 55.20M | 115.52M |
|
Capital Leases
|
| | | 3.09M | 1.95M | | | |
|
Non-Current Debt
|
0.05M | 0.09M | | | | | 106.14M | 108.27M |
|
Non-Current Deffered Revenue
|
0.31M | 0.23M | 0.37M | 3.09M | | 75.81M | 106.14M | |
|
Preferred Stock Liabilities
|
40.00M | | | | | | | 142.82M |
|
Operating Leases
|
| | | | 1.95M | 1.26M | 0.49M | 3.94M |
|
Other Non-Current Liabilities
|
| | | | | 1.34M | 1.15M | |
|
Total Non-Current Liabilities
|
| | | | | 116.88M | 161.84M | |
|
Total Liabilities
|
5.04M | 6.95M | 13.95M | 27.50M | 45.37M | 118.22M | 162.99M | 227.72M |
|
Total Debt
|
0.15M | 0.09M | | | | | 106.14M | 109.81M |
|
Common Equity
|
-32.70M | 144.79M | 246.26M | 281.02M | 284.15M | 264.26M | 169.76M | 21.73M |
|
Shareholder's Equity
|
-32.70M | 144.79M | 246.26M | 281.02M | 284.15M | 264.26M | 169.76M | 21.73M |
|
Liabilities and Shareholders Equity
|
12.34M | 151.74M | 260.21M | 308.52M | 329.52M | 382.48M | 332.75M | 392.27M |
|
Retained Earnings
|
-76.54M | -110.25M | -184.60M | -325.33M | -528.94M | -710.06M | -894.74M | -1155.34M |
|
Treasury Shares
|
0.09M | 0.02M | | | 0.96M | 0.80M | 1.10M | 1.83M |