|
Gross Margin
|
22.25% | 22.89% | 21.92% | 24.93% | 22.19% | 28.69% | 22.27% | 28.02% | 26.48% | 30.88% | 43.40% | 29.97% | 30.03% | 32.88% | 29.19% | 28.39% | 17.45% | 19.00% | 17.30% | 19.06% | | 21.18% | 13.97% | 23.57% | 10.46% | 23.48% | 16.76% | 22.85% | 48.55% | 33.89% | 29.09% | 29.65% | 28.04% | 25.72% | 37.50% | 31.85% | 25.00% | 28.69% | 16.28% | 25.21% | 24.00% | 14.04% | 21.60% | 19.15% | 20.82% | 9.02% | 18.69% | 20.93% | 33.35% | 36.03% | 17.11% | 27.50% | 21.12% | 22.13% | 26.28% | 16.71% | 19.37% | 27.76% | 35.95% | 24.26% | 25.43% | 30.44% | 41.86% | 21.67% | 29.69% | 32.90% |
|
EBT Margin
|
43.85% | 32.82% | 34.65% | 20.81% | 14.25% | 21.05% | 14.04% | 20.84% | 18.68% | 25.00% | 17.96% | 21.07% | 22.44% | 26.73% | -53.36% | 100.61% | 15.29% | 5.17% | 10.57% | 1.91% | | 13.87% | 2.54% | 12.62% | -2.73% | 12.29% | 7.21% | 10.16% | 42.30% | 23.41% | 23.24% | 21.27% | 19.04% | 17.27% | 29.94% | 24.43% | 18.89% | 19.43% | 4.48% | 16.78% | 13.27% | 2.42% | 11.28% | 11.63% | 1.76% | -4.41% | 5.84% | 9.64% | 24.12% | 31.07% | 8.81% | 16.44% | 10.79% | 16.95% | 14.66% | 4.73% | 9.24% | 11.55% | 28.36% | -4.84% | -3.91% | 17.93% | 39.24% | -6.39% | 9.17% | 24.62% |
|
EBIT Margin
|
48.17% | 36.97% | 39.04% | 24.78% | 18.05% | 24.39% | 17.97% | 24.48% | 22.12% | 28.13% | 20.94% | 24.59% | 27.03% | 28.81% | 28.03% | 107.76% | 20.89% | 12.54% | 146.36% | 10.07% | | 21.41% | 9.64% | 19.78% | 5.63% | 18.32% | 11.48% | 16.36% | 45.16% | 28.09% | 26.83% | 25.33% | 23.33% | 21.29% | 33.40% | 28.09% | 21.00% | 23.09% | 9.01% | 20.11% | 16.99% | 7.02% | 14.61% | 14.88% | 5.97% | 0.90% | 10.88% | 14.88% | 28.98% | 33.81% | 12.80% | 20.41% | 14.40% | 20.95% | 17.98% | 5.93% | 9.62% | 17.54% | 31.07% | 7.59% | 4.56% | 15.17% | 40.03% | 0.07% | 13.65% | 23.49% |
|
EBITDA Margin
|
44.49% | 28.57% | 32.95% | 19.36% | 12.13% | 17.80% | 20.25% | 16.84% | 18.66% | 28.60% | -1.58% | 18.90% | 17.93% | 23.36% | 16.12% | 144.07% | 47.22% | 56.32% | 53.11% | 43.97% | | -4.70% | 0.31% | 5.33% | -26.28% | -4.89% | 37.67% | 6.01% | 41.96% | 32.50% | 33.72% | 20.66% | 25.07% | 10.54% | 27.60% | 34.04% | 6.22% | 11.80% | -3.13% | 12.14% | -2.65% | -25.13% | 31.97% | -38.92% | 8.51% | 7.83% | 32.87% | 32.41% | 18.85% | 29.03% | 14.62% | 35.16% | -2.05% | 13.73% | 31.60% | -4.81% | 10.75% | 12.75% | 27.53% | -1.86% | 9.28% | 22.64% | 31.78% | -8.80% | 432.63% | 22.51% |
|
Operating Margin
|
48.17% | 36.97% | 39.04% | 24.78% | 18.05% | 24.39% | 17.97% | 24.48% | 22.12% | 28.13% | 20.94% | 24.59% | 27.03% | 28.81% | 28.03% | 107.76% | 20.89% | 12.54% | 146.36% | 10.07% | | 21.41% | 9.64% | 19.78% | 5.63% | 18.32% | 11.48% | 16.36% | 45.16% | 28.09% | 26.83% | 25.33% | 23.33% | 21.29% | 33.40% | 28.09% | 21.00% | 23.09% | 9.01% | 20.11% | 16.99% | 7.02% | 14.61% | 14.88% | 5.97% | 0.90% | 10.88% | 14.88% | 28.98% | 33.81% | 12.80% | 20.41% | 14.40% | 20.95% | 17.98% | 5.93% | 9.62% | 17.54% | 31.07% | 7.59% | 4.56% | 15.17% | 40.03% | 0.07% | 13.65% | 23.49% |
|
Net Margin
|
38.66% | 26.99% | 31.54% | 18.36% | 12.35% | 16.66% | 18.77% | 16.33% | 15.80% | 27.24% | 14.65% | 0.25% | 0.86% | 0.33% | 0.52% | 120.23% | 31.16% | 27.21% | -19.46% | 21.66% | | | -58.61% | | -2.47% | 12.65% | 6.88% | 10.73% | 41.44% | 22.96% | 22.04% | 18.03% | 15.31% | 15.62% | 27.92% | 21.02% | 16.00% | 15.25% | 2.80% | 14.51% | | | | | 0.11% | -0.01% | 0.16% | 0.18% | 0.60% | 0.61% | 0.08% | 0.30% | 0.22% | 16.31% | 14.12% | 4.15% | 9.14% | 11.28% | 27.65% | 5.99% | 6.96% | 6.61% | 38.37% | 3.02% | 379.64% | |
|
FCF Margin
|
| 23.99% | 21.43% | 17.81% | 73.41% | 24.67% | -6.55% | 22.63% | 13.63% | 28.42% | 12.52% | 19.84% | 18.92% | 28.23% | 1.44% | 37.89% | 61.28% | 38.53% | 84.56% | 45.72% | | 28.89% | 12.13% | 28.68% | 17.56% | 30.09% | 9.98% | 12.62% | 12.28% | 41.20% | 9.34% | 10.07% | 39.26% | 23.14% | 20.77% | 32.01% | 36.85% | 30.49% | 18.57% | 29.65% | 16.59% | 20.12% | 17.53% | 4.63% | 21.04% | 20.19% | 21.59% | 19.87% | 32.37% | 26.75% | 7.33% | 15.34% | 34.15% | 22.27% | 13.33% | 25.24% | 21.22% | 32.88% | 13.08% | 39.55% | 52.73% | 46.09% | 2.93% | 28.47% | 53.41% | 63.35% |
|
Inventory Average
|
| | | | | 89.25M | 98.12M | 105.76M | 105.26M | 111.57M | 118.06M | 112.16M | 107.58M | 116.97M | 124.52M | 120.80M | 106.37M | 116.54M | 136.40M | 140.37M | 131.82M | 67.07M | 10.41M | 10.74M | 13.23M | 13.93M | 14.93M | 16.40M | 16.20M | 15.51M | 18.72M | 24.27M | 26.76M | 25.43M | 24.32M | 22.07M | 19.56M | 23.04M | 21.33M | 20.96M | 24.91M | 15.97M | 11.44M | 13.81M | 11.73M | 12.07M | 12.18M | 17.79M | 27.39M | 24.19M | 23.56M | 30.91M | 29.31M | 28.29M | 27.49M | 27.01M | 31.31M | 32.73M | 32.08M | 37.28M | 33.71M | 21.27M | 24.77M | 32.09M | 33.37M | 24.82M |
|
Assets Average
|
| | | | | 2,372.36M | 2,377.89M | 2,344.28M | 2,343.34M | 2,428.25M | 2,532.03M | 2,681.62M | 2,805.23M | 2,865.22M | 3,018.41M | 3,162.62M | 3,515.17M | 3,823.09M | 3,751.81M | 3,664.16M | 2,433.28M | 1,850.65M | 2,465.34M | 2,432.83M | 2,389.44M | 2,340.39M | 2,315.20M | 2,324.04M | 2,482.16M | 2,651.79M | 2,678.58M | 2,802.34M | 2,935.85M | 2,932.26M | 2,885.10M | 2,868.43M | 2,864.72M | 2,846.64M | 2,811.44M | 2,832.44M | 2,872.63M | 2,814.06M | 2,814.04M | 2,824.37M | 3,278.51M | 3,748.13M | 3,727.87M | 3,739.16M | 3,854.43M | 3,832.84M | 3,671.39M | 3,598.11M | 3,535.40M | 3,491.65M | 3,630.86M | 3,768.27M | 3,734.65M | 3,714.94M | 3,677.67M | 3,608.67M | 3,554.45M | 3,509.19M | 3,476.83M | 3,412.89M | 3,432.80M | 3,503.07M |
|
Equity Average
|
| | | | | 1,202.25M | 1,237.11M | 1,262.57M | 1,288.26M | 1,335.51M | 1,345.55M | 1,332.73M | 1,351.25M | 1,389.04M | 1,427.98M | 1,488.60M | 1,594.65M | 1,667.50M | 1,720.06M | 1,756.44M | | | 1,593.03M | 1,561.68M | 1,512.74M | 1,426.74M | 1,368.98M | 1,348.76M | 1,378.15M | 1,434.55M | 1,472.67M | 1,572.02M | 1,657.70M | 1,662.67M | 1,675.09M | 1,714.56M | 1,724.53M | 1,706.99M | 1,677.82M | 1,647.88M | 1,620.75M | 1,557.96M | 1,526.63M | 1,468.65M | 1,656.81M | 1,882.55M | 1,856.90M | 1,886.28M | 1,953.70M | 1,894.97M | 1,782.12M | 1,826.71M | 1,851.04M | 1,816.93M | 1,839.40M | 1,852.96M | 1,832.98M | 1,820.77M | 1,838.32M | 1,845.89M | 1,819.01M | 1,796.90M | 1,778.16M | 1,842.20M | 2,108.65M | 2,290.46M |
|
Invested Capital
|
| | 1,150.86M | | 1,181.86M | 1,222.64M | 2,019.74M | 1,366.61M | 1,419.15M | 1,484.20M | 2,170.41M | 1,392.90M | 1,360.11M | 1,459.23M | 2,708.06M | 1,589.19M | 1,861.53M | 1,911.13M | 3,329.47M | 1,871.96M | 950.00M | 2,346.55M | 2,326.71M | 1,724.22M | 1,637.27M | 2,167.45M | 2,195.62M | 2,208.09M | 2,476.27M | 2,517.36M | 2,562.22M | 2,721.61M | 1,699.63M | 1,657.23M | 1,696.32M | 1,736.17M | 1,712.88M | 1,701.10M | 1,654.55M | 1,641.20M | 1,600.30M | 1,515.62M | 1,619.64M | 1,399.67M | 3,287.97M | 1,851.15M | 1,862.64M | 1,909.92M | 2,201.42M | 1,993.90M | 1,896.74M | 1,883.73M | 1,821.07M | 1,813.41M | 1,865.39M | 1,840.53M | 1,825.42M | 1,816.11M | 1,860.54M | 1,831.24M | 1,806.79M | 1,809.02M | 1,769.31M | 1,915.09M | 2,502.17M | 2,478.67M |
|
Asset Utilization Ratio
|
| | | | | 0.55 | 0.55 | 0.58 | 0.60 | 0.58 | 0.59 | 0.55 | 0.52 | 0.51 | 0.49 | 0.40 | 0.30 | 0.22 | 0.18 | 0.19 | 0.22 | 0.29 | 0.18 | 0.18 | 0.23 | 0.24 | 0.24 | 0.23 | 0.28 | 0.27 | 0.30 | 0.31 | 0.27 | 0.28 | 0.28 | 0.29 | 0.30 | 0.31 | 0.29 | 0.28 | 0.26 | 0.25 | 0.25 | 0.28 | 0.24 | 0.22 | 0.23 | 0.21 | 0.23 | 0.27 | 0.30 | 0.32 | 0.31 | 0.27 | 0.25 | 0.23 | 0.22 | 0.22 | 0.29 | 0.27 | 0.25 | 0.23 | 0.36 | 0.36 | 0.36 | 0.37 |
|
Interest Coverage Ratio
|
10.96 | 8.69 | 8.17 | 6.16 | 4.60 | 7.11 | 4.43 | 6.58 | 6.26 | 8.77 | 6.52 | 7.00 | 5.86 | 13.48 | 17.28 | 14.95 | 2.85 | 1.85 | 33.84 | 1.35 | | 3.35 | 1.69 | 3.25 | 0.77 | 3.66 | 2.22 | 3.24 | 15.27 | 5.82 | 7.12 | 5.85 | 5.43 | 4.59 | 9.45 | 7.09 | 6.37 | 5.92 | 1.85 | 5.00 | 3.96 | 1.37 | 3.23 | 4.69 | 1.19 | 0.17 | 2.17 | 2.84 | 6.50 | 10.95 | 3.16 | 5.44 | 3.90 | 4.52 | 4.54 | 0.91 | 1.61 | 2.81 | 12.53 | 0.96 | 0.50 | 2.04 | 38.07 | 0.01 | 2.22 | 6.16 |
|
Debt to Equity
|
| | 0.61 | | 0.65 | 0.63 | 0.61 | 0.55 | 0.54 | 0.57 | 0.64 | 0.76 | 0.75 | 0.71 | 0.88 | 0.78 | 1.01 | 0.98 | 0.90 | 0.86 | | 0.46 | 0.48 | 0.48 | 0.51 | 0.57 | 0.61 | 0.65 | 0.74 | 0.74 | 0.71 | 0.65 | 0.64 | 0.62 | 0.61 | 0.57 | 0.57 | 0.57 | 0.59 | 0.59 | 0.61 | 0.64 | 0.69 | 0.75 | 0.72 | 0.74 | 0.73 | 0.71 | 0.73 | 0.76 | 0.77 | 0.66 | 0.69 | 0.69 | 0.81 | 0.82 | 0.83 | 0.83 | 0.73 | 0.74 | 0.75 | 0.73 | 0.59 | 0.55 | 0.45 | 0.46 |
|
Debt Ratio
|
| | 0.31 | | 0.32 | 0.32 | 0.32 | 0.30 | 0.30 | 0.31 | 0.33 | 0.37 | 0.36 | 0.35 | 0.41 | 0.37 | 0.44 | 0.43 | 0.43 | 0.41 | | 0.30 | 0.31 | 0.31 | 0.32 | 0.34 | 0.36 | 0.37 | 0.40 | 0.40 | 0.40 | 0.37 | 0.36 | 0.35 | 0.36 | 0.35 | 0.34 | 0.34 | 0.35 | 0.34 | 0.34 | 0.35 | 0.37 | 0.38 | 0.36 | 0.37 | 0.36 | 0.36 | 0.37 | 0.37 | 0.38 | 0.35 | 0.36 | 0.36 | 0.40 | 0.40 | 0.41 | 0.41 | 0.37 | 0.38 | 0.39 | 0.38 | 0.30 | 0.31 | 0.30 | 0.30 |
|
Equity Ratio
|
| | 0.51 | | 0.50 | 0.51 | 0.53 | 0.55 | 0.55 | 0.55 | 0.51 | 0.48 | 0.48 | 0.49 | 0.46 | 0.48 | 0.43 | 0.44 | 0.48 | 0.48 | | 0.65 | 0.64 | 0.64 | 0.62 | 0.59 | 0.59 | 0.57 | 0.54 | 0.54 | 0.56 | 0.56 | 0.56 | 0.57 | 0.59 | 0.60 | 0.60 | 0.60 | 0.60 | 0.57 | 0.56 | 0.55 | 0.54 | 0.50 | 0.51 | 0.50 | 0.50 | 0.51 | 0.50 | 0.48 | 0.49 | 0.53 | 0.52 | 0.52 | 0.49 | 0.49 | 0.49 | 0.49 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.57 | 0.66 | 0.65 |
|
Times Interest Earned
|
10.96 | 8.69 | 8.17 | 6.16 | 4.60 | 7.11 | 4.43 | 6.58 | 6.26 | 8.77 | 6.52 | 7.00 | 5.86 | 13.48 | 17.28 | 14.95 | 2.85 | 1.85 | 33.84 | 1.35 | | 3.35 | 1.69 | 3.25 | 0.77 | 3.66 | 2.22 | 3.24 | 15.27 | 5.82 | 7.12 | 5.85 | 5.43 | 4.59 | 9.45 | 7.09 | 6.37 | 5.92 | 1.85 | 5.00 | 3.96 | 1.37 | 3.23 | 4.69 | 1.19 | 0.17 | 2.17 | 2.84 | 6.50 | 10.95 | 3.16 | 5.44 | 3.90 | 4.52 | 4.54 | 0.91 | 1.61 | 2.81 | 12.53 | 0.96 | 0.50 | 2.04 | 38.07 | 0.01 | 2.22 | 6.16 |
|
FCF Payout Ratio
|
| 0.55 | 0.60 | 0.72 | 0.17 | 0.43 | -2.15 | 0.54 | 0.90 | 0.44 | 1.03 | 0.74 | 0.74 | 0.50 | 9.41 | 1.42 | 0.58 | 1.01 | 0.31 | 0.96 | | 2.34 | 1.77 | 0.79 | 1.56 | 0.68 | 2.24 | 1.73 | 0.93 | 0.42 | 1.45 | 1.56 | 0.41 | 0.75 | 0.66 | 0.50 | 0.39 | 0.57 | 1.17 | 0.62 | 1.15 | 1.11 | 1.12 | 2.91 | 0.90 | 0.93 | 0.84 | 0.99 | 0.40 | 0.40 | 7.00 | 1.17 | 0.50 | 0.97 | 4.57 | 0.93 | 0.95 | 0.64 | 3.26 | 0.95 | 0.81 | 0.74 | 15.98 | 1.81 | 0.74 | 0.38 |
|
Enterprise Value
|
-59.89M | -153.15M | -74.96M | -152.97M | -344.18M | -405.67M | -349.46M | -317.11M | -314.18M | -362.29M | -78.60M | -236.57M | -189.10M | -215.47M | -280.60M | -266.02M | -257.00M | -165.31M | -105.57M | -57.25M | | -96.26M | -74.88M | -56.16M | -18.47M | 2.04M | 21.88M | 3.13M | -45.91M | -22.64M | -0.77M | -132.56M | -40.17M | -5.38M | -12.74M | 11.62M | -7.22M | -45.46M | -50.70M | -55.98M | -31.51M | 33.61M | 28.93M | -46.09M | 361.93M | 39.38M | 304.08M | 55.37M | -160.80M | -340.46M | -234.69M | -128.95M | -157.93M | -167.03M | -8.49M | -16.31M | -10.87M | -37.96M | -126.05M | -72.52M | -61.15M | 12.72M | -270.59M | -158.07M | -838.90M | -873.34M |
|
Return on Sales
|
0.39% | 0.27% | 0.32% | 0.18% | 0.12% | 0.17% | 0.19% | 0.16% | 0.16% | 0.27% | 0.15% | 0.00% | 0.01% | 0.00% | 0.01% | 1.20% | 0.31% | 0.27% | 0.20% | 0.22% | 0.23% | 0.15% | 0.00% | 0.00% | -0.02% | 0.13% | 0.07% | 0.11% | 0.41% | 0.23% | 0.22% | 0.18% | 0.15% | 0.16% | 0.28% | 0.21% | 0.16% | 0.15% | 0.03% | 0.15% | 0.11% | 0.01% | 0.10% | 0.10% | 0.00% | -0.05% | 0.06% | 0.08% | 0.22% | 0.30% | 0.08% | 0.14% | 0.10% | 0.16% | 0.14% | 0.04% | 0.09% | 0.11% | 0.28% | 0.06% | 0.07% | 0.07% | 0.38% | 0.03% | 3.80% | 0.59% |
|
Return on Capital Employed
|
| | | | | 0.16% | 0.13% | 0.14% | 0.15% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.12% | 0.08% | 0.15% | 0.12% | | 0.25% | 0.18% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.08% | 0.08% | 0.10% | 0.11% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.04% | 0.07% | 0.08% | 0.08% | 0.07% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.06% | 0.06% | 0.06% | 0.05% | 0.13% | 0.13% | 0.13% | 0.13% |
|
Return on Invested Capital
|
| | | | | 0.25% | 0.16% | 0.16% | 0.20% | 0.23% | 0.18% | 0.18% | 0.24% | 0.21% | 0.36% | 0.32% | 1.25% | -0.04% | 0.23% | 0.26% | | 0.40% | 0.28% | 0.07% | 0.07% | 0.05% | 0.04% | 0.03% | 0.08% | 0.08% | 0.10% | 0.10% | 0.08% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.08% | 0.08% | 0.07% | 0.05% | 0.06% | 0.06% | 0.03% | 0.02% | 0.03% | 0.02% | 0.06% | 0.12% | 0.13% | 0.14% | 0.12% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.11% | 0.11% | 0.10% | 0.10% | 0.22% | 0.21% | 0.18% | 0.17% |
|
Return on Assets
|
| | | | | 0.11% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.08% | 0.06% | 0.02% | 0.00% | 0.04% | 0.05% | 0.06% | 0.07% | 0.05% | 0.05% | 0.04% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.06% | 0.07% | 0.08% | 0.08% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.02% | 0.05% | 0.06% | 0.06% | 0.05% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.05% | 0.05% | 0.05% | 0.04% | 0.11% | 0.11% | 0.22% | 0.22% |
|
Return on Equity
|
| | | | | 0.21% | 0.18% | 0.17% | 0.18% | 0.21% | 0.21% | 0.16% | 0.12% | 0.04% | 0.01% | 0.09% | 0.11% | 0.13% | 0.16% | 0.10% | | | 0.02% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.11% | 0.12% | 0.15% | 0.15% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.03% | 0.02% | 0.02% | 0.01% | 0.04% | 0.11% | 0.12% | 0.12% | 0.10% | 0.06% | 0.07% | 0.05% | 0.05% | 0.05% | 0.10% | 0.10% | 0.09% | 0.08% | 0.21% | 0.20% | 0.37% | 0.33% |