Rayonier reported revenue growth of 272.15% and asset growth of 112.38% for the quarter ended Jun 2026. These growth metrics cover 68 quarters of results from Sep 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -0.55% | -2.48% | -5.06% | -11.32% | -6.31% | 4.21% | 5.26% | 6.01% | 6.78% | -3.74% | -4.73% | -4.92% | -6.16% | -4.75% | -6.12% | -0.70% | 0.36% | -2.01% | 131.11% | 112.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 9.25% | 9.36% | 7.27% | 7.06% | 7.86% | 9.82% | 10.36% | -0.42% | -0.17% | -0.73% | -1.62% | -3.67% | -2.09% | -1.51% | -1.99% | 0.03% | 0.19% | -3.51% | 27.38% | 26.10% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 6.77% | 6.25% | 4.05% | 3.52% | 3.58% | 5.80% | 5.42% | 5.48% | 5.46% | 5.58% | 4.36% | 4.35% | 4.69% | 3.96% | 3.75% | -1.39% | -1.29% | -1.80% | 15.61% | 13.52% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -6.39% | -1.89% | -2.10% | -1.37% | -1.10% | 9.13% | -1.11% | -0.67% | -0.39% | -1.62% | -2.13% | -0.86% | -1.69% | -0.14% | -3.54% | 4.86% | -0.64% | -2.50% | 127.50% | -3.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 0.39% | 30.46% | -1.48% | -9.96% | 16.85% | -6.56% | 20.19% | 22.49% | -8.65% | -212.89% | -60.90% | -84.52% | -45.20% | 122.46% | -44.07% | 46.35% | -58.52% | 56.44% | 19.10% | 23.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -5.65% | 16.11% | 3.37% | -1.42% | 4.28% | 12.41% | 2.96% | 13.75% | 2.33% | -50.02% | -22.64% | -44.53% | -16.37% | -38.12% | -35.94% | -34.78% | -40.78% | -26.52% | -36.14% | -34.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 1.69% | 9.03% | 1.66% | -0.98% | 2.38% | 6.28% | 7.28% | 7.24% | -2.16% | -29.56% | -12.29% | -28.91% | -10.71% | -18.47% | -24.91% | -19.72% | -24.61% | -13.52% | -20.96% | -21.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -6.54% | 86.09% | -45.21% | -5.51% | 21.29% | 48.80% | -29.53% | -3.70% | -9.54% | -283.88% | 124.41% | -61.88% | 220.29% | -24.63% | -39.21% | -0.27% | -9.22% | 184.27% | -53.72% | 3.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 452.53% | 328.57% | 214.36% | -10.83% | -39.37% | -68.45% | -61.97% | -68.46% | -58.83% | 81.78% | 43.87% | 35.97% | -51.81% | 45.92% | 52.17% | 642.31% | 1,670.27% | 178.14% | 215.23% | -53.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 43.46% | 34.64% | 18.87% | 28.87% | 66.28% | 18.46% | -9.30% | -2.30% | 11.31% | 34.95% | 19.81% | -27.41% | -50.63% | -5.77% | -5.92% | 47.11% | 52.01% | 94.67% | 90.39% | 67.00% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 31.45% | 18.10% | -4.71% | 13.57% | 17.95% | 0.28% | 1.26% | -3.68% | -5.92% | 6.96% | -1.67% | -1.70% | -1.82% | 34.55% | 10.32% | 56.58% | 63.73% | 58.41% | 52.51% | 5.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 37.38% | -16.13% | -28.29% | 7.92% | -6.59% | -56.36% | -13.55% | -10.50% | 21.92% | 92.70% | -31.58% | -15.42% | -56.78% | 483.42% | -28.65% | 312.62% | 3.06% | -8.33% | -19.13% | -39.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 946.56% | -231.19% | 57.35% | -229.75% | -118.05% | -381.77% | -69.96% | -56.32% | -8.51% | 144.25% | 25.31% | 3.61% | -18.08% | 110.47% | 10.86% | 3,005.21% | 43.85% | -106.49% | -147.49% | -102.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 86.62% | -28.56% | 9.80% | 23.71% | 33.27% | -74.52% | -34.46% | 53.76% | -18.36% | 108.47% | 18.50% | -70.64% | -30.67% | 86.50% | -4.21% | 257.71% | 10.39% | 60.76% | -18.11% | 12.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 27.22% | -47.57% | -38.91% | 42.22% | 3.03% | -82.98% | -12.78% | 11.17% | 2.50% | 45.54% | 1.40% | 7.73% | 17.56% | 47.37% | -17.99% | 36.67% | -1.91% | 0.73% | -3.62% | -28.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 2,615.76% | -180.69% | 80.18% | 18.04% | -37.71% | -2,053.51% | 93.01% | 24.62% | 4.40% | 978.14% | -111.80% | 2.72% | -17.11% | 1,665.18% | -105.00% | 3,270.55% | -102.26% | -80.86% | -90.67% | 69.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 103.78% | -27.99% | -7.80% | -10.70% | -45.63% | 24.41% | 28.76% | -36.91% | 34.64% | 50.82% | -18.22% | -11.29% | -19.93% | -1.82% | -47.04% | 10.23% | 75.64% | -41.02% | 24.85% | 81.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 12.40% | -0.95% | -11.19% | 29.02% | 9.11% | 5.81% | 29.89% | 5.30% | 14.26% | 10.55% | -0.98% | -20.64% | -16.31% | 22.59% | -17.69% | -14.87% | 23.72% | -4.41% | -18.53% | 21.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 5.36% | 3.62% | 7.91% | 0.93% | 0.94% | -3.10% | -3.95% | -9.61% | 0.78% | 12.77% | -5.91% | 3.75% | 6.97% | 11.90% | -1.04% | 2.68% | 15.97% | -4.79% | -8.48% | -0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 1.94% | -57.77% | 4.20% | 99.05% | -37.94% | -3.35% | 7.84% | -2.47% | 32.45% | 8.26% | -41.53% | 5.80% | 19.56% | 32.75% | -68.46% | 120.18% | 90.50% | -55.43% | -33.22% | 219.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 8,538.00% | -82.33% | 84.54% | -71.90% | 1,238.14% | 14,530.58% | -75.39% | -42.01% | -29.31% | 137.95% | -88.67% | -91.87% | 33.96% | 39.45% | -330.49% | 21,026.13% | 43.04% | -91.10% | 6.17% | 90.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -59.88% | -76.91% | -72.35% | 8.27% | 828.37% | 294.79% | -62.80% | -76.34% | 133.13% | 685.94% | -27.33% | 115.16% | 10.64% | -33.40% | -30.94% | 220.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -46.76% | -75.01% | -57.04% | -57.68% | -3.28% | -35.20% | -68.40% | -63.22% | -9.39% | 33.77% | -77.40% | 85.22% | 333.52% | 50.18% | -16.12% | 39.83% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 22.67% | -97.20% | 958.04% | -22.64% | 5,741.73% | -69.40% | -98.22% | 82.30% | 7,020.46% | 3.01% | -99.92% | 30.79% | 117,216.40% | 7.23% | -100.14% | 12,088.32% | 694.29% | -93.33% | -101.48% | 24,501.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 4.76% | 261.90% | 6.31% | 10.84% | 7.74% | 11.17% | 5.69% | 0.43% | 0.97% | 33.48% | 1.43% | 0.56% | -0.06% | 117.14% | -0.21% | -0.31% | 0.38% | -11.73% | 89.98% | 83.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 3.76% | 55.00% | 4.42% | 6.22% | 6.48% | 62.31% | 6.60% | 4.59% | 4.45% | 75.12% | 4.46% | 3.83% | 2.82% | 47.70% | 2.27% | 0.23% | 0.43% | 36.77% | 24.35% | 22.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 4.93% | 34.04% | 5.44% | 5.50% | 5.50% | 35.28% | 5.26% | 3.73% | 3.98% | 40.76% | 4.07% | 3.89% | 4.03% | 65.44% | 4.16% | 2.78% | 2.71% | 59.41% | 16.66% | 15.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 2.77% | 244.37% | -70.31% | 5.50% | -0.11% | 255.35% | -71.78% | 0.25% | 0.43% | 369.77% | -78.55% | -0.61% | -0.20% | 920.73% | -90.14% | -0.70% | 0.49% | 797.56% | -78.79% | -3.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (1y) | 801.60% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 3,292.00 | 192.00 | 553.00 | -1458.00 | -1286.00 | 519.00 | -1448.00 | -477.00 | -341.00 | 4,167.00 | 166.00 | -506.00 | -237.00 | -860.00 | -752.00 | 909.00 | 832.00 | -2806.00 | -1657.00 | -492.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 1,072.00 | 379.00 | 30.00 | -259.00 | 1,392.00 | 337.00 | -895.00 | 365.00 | 1,664.00 | 4,877.00 | -729.00 | -2441.00 | -1864.00 | 3,825.00 | -2034.00 | -75.00 | 255.00 | 501.00 | -2243.00 | -89.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 572.00 | -1403.00 | -492.00 | -894.00 | -35.00 | -1541.00 | -2216.00 | -1138.00 | -555.00 | 5,064.00 | -1252.00 | -1242.00 | 815.00 | 3,644.00 | -1481.00 | 768.00 | 2,260.00 | 1,211.00 | -3137.00 | -2025.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 483.00 | -2101.00 | 761.00 | -601.00 | 655.00 | -296.00 | -1205.00 | 369.00 | 792.00 | 4,211.00 | -5206.00 | -303.00 | 1,061.00 | 3,588.00 | -5098.00 | 1,358.00 | 984.00 | -50.00 | -3949.00 | 2,522.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 6,827.75% | 49.91% | 59.09% | -58.00% | -66.83% | 31.61% | -76.56% | -43.32% | -13.56% | 168.77% | -18.73% | -77.38% | -46.74% | 179.98% | -99.32% | 219.88% | 121.48% | -91.86% | -77,477.97% | 137.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 38.54% | 30.84% | 5.57% | 4.15% | 54.99% | 19.09% | -34.93% | 19.82% | 170.82% | 74.38% | -32.83% | -62.24% | -46.55% | 114.75% | -89.08% | -25.71% | 0.65% | -15.08% | -84.67% | 19.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 19.94% | -11.43% | -1.65% | -5.43% | 0.82% | -11.23% | -28.56% | -17.20% | -5.28% | 51.28% | -25.85% | -32.05% | 11.38% | 66.28% | -72.65% | 4.47% | 87.92% | 3.85% | -29.22% | -16.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 3,292.00 | 192.00 | 553.00 | -1458.00 | -1286.00 | 519.00 | -1448.00 | -477.00 | -341.00 | 4,167.00 | 166.00 | -506.00 | -237.00 | -860.00 | -752.00 | 909.00 | 832.00 | -2806.00 | -1657.00 | -492.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 1,072.00 | 379.00 | 30.00 | -259.00 | 1,392.00 | 337.00 | -895.00 | 365.00 | 1,664.00 | 4,877.00 | -729.00 | -2441.00 | -1864.00 | 3,825.00 | -2034.00 | -75.00 | 255.00 | 501.00 | -2243.00 | -89.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 572.00 | -1403.00 | -492.00 | -894.00 | -35.00 | -1541.00 | -2216.00 | -1138.00 | -555.00 | 5,064.00 | -1252.00 | -1242.00 | 815.00 | 3,644.00 | -1481.00 | 768.00 | 2,260.00 | 1,211.00 | -3137.00 | -2025.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 483.00 | -2101.00 | 761.00 | -601.00 | 655.00 | -296.00 | -1205.00 | 369.00 | 792.00 | 4,211.00 | -5206.00 | -303.00 | 1,061.00 | 3,588.00 | -5098.00 | 1,358.00 | 984.00 | -50.00 | -3949.00 | 2,522.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 46.03% | -72.81% | 35.14% | -21.74% | 15.32% | 7.90% | -75.93% | 89.25% | 75.88% | 235.49% | -92.72% | -47.32% | 314.16% | 1,663.47% | -99.98% | 24,552.54% | 186.77% | -35.21% | -268.95% | 175.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 1,390.99% | 92.27% | 97.87% | -62.17% | -70.79% | 55.94% | -76.79% | -27.46% | -29.64% | 201.74% | -164.90% | -120.20% | -4.45% | 201.21% | 3.64% | 350.74% | 96.44% | -91.92% | -879.89% | 125.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 42.66% | 45.82% | 4.34% | 2.73% | 106.13% | 21.28% | -34.47% | 77.57% | 66.95% | 108.37% | -31.96% | -27.15% | -41.88% | 142.00% | -28.97% | -28.38% | 9.71% | -9.78% | -101.06% | 4.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 22.31% | -15.42% | -2.46% | -7.02% | 0.77% | -12.90% | -29.78% | -16.12% | -9.82% | 70.92% | -16.77% | -16.64% | 42.56% | 74.57% | -16.82% | 23.18% | 47.49% | 17.10% | -36.94% | -20.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 3,548.00 | 297.00 | 681.00 | -1333.00 | -1412.00 | 585.00 | -1171.00 | -156.00 | -540.00 | 3,993.00 | -957.00 | -1315.00 | 638.00 | -432.00 | -155.00 | 1,308.00 | 669.00 | -2778.00 | -1237.00 | -360.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 1,164.00 | 433.00 | -34.00 | -248.00 | 1,453.00 | 338.00 | -689.00 | 747.00 | 1,597.00 | 4,875.00 | -1448.00 | -2803.00 | -1314.00 | 4,146.00 | -2284.00 | -162.00 | 767.00 | 782.00 | -2350.00 | -367.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 766.00 | -1444.00 | -482.00 | -825.00 | -32.00 | -1528.00 | -1970.00 | -965.00 | -788.00 | 5,011.00 | -2162.00 | -1718.00 | 1,551.00 | 3,899.00 | -1802.00 | 741.00 | 2,903.00 | 1,665.00 | -2841.00 | -1856.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 695.00 | -2226.00 | 764.00 | -565.00 | 615.00 | -229.00 | -993.00 | 450.00 | 232.00 | 4,304.00 | -5943.00 | 93.00 | 2,184.00 | 3,234.00 | -5666.00 | 1,556.00 | 1,545.00 | -214.00 | -4125.00 | 2,433.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 61.20% | -79.64% | 58.26% | -27.17% | 24.47% | 8.70% | -76.44% | 127.57% | 20.73% | 366.17% | -105.07% | 29.18% | 671.10% | 1,369.60% | -101.62% | 284.29% | 347.43% | -39.56% | -296.62% | 142.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 8,601.66% | -39.19% | 85.99% | -70.28% | 1,296.44% | 15,564.42% | -74.33% | -42.53% | -29.54% | 213.69% | -88.60% | -91.86% | 33.23% | 201.19% | -322.35% | 20,064.28% | 38.63% | -92.44% | -7.03% | 81.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -59.65% | -65.24% | -72.25% | 9.31% | 842.96% | 568.54% | -62.10% | -75.96% | 135.78% | 1,039.59% | -27.34% | 111.28% | 9.18% | -10.62% | -31.45% | 210.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -45.73% | -67.42% | -56.15% | -56.49% | -0.57% | -14.72% | -67.62% | -62.89% | -8.36% | 83.20% | -77.13% | 84.59% | 334.40% | 132.55% | -16.32% | 38.49% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 24.09% | -90.30% | 204.11% | -18.85% | 5,730.84% | 8.85% | -99.50% | 81.72% | 7,048.25% | 384.65% | -99.98% | 29.70% | 116,926.21% | 995.60% | -100.01% | 11,862.11% | 704.56% | -40.28% | -100.19% | 20,072.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 8,331.01% | -39.72% | 87.02% | -70.14% | 1,305.27% | 15,639.20% | -74.25% | -42.04% | -29.01% | 215.71% | -88.53% | -91.84% | 33.64% | 200.75% | -326.56% | 20,098.98% | 38.92% | -92.47% | -7.03% | 82.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -60.02% | -65.55% | -72.46% | 9.35% | 837.19% | 569.10% | -61.92% | -75.83% | 137.12% | 1,043.30% | -27.38% | 112.19% | 9.64% | -10.58% | -31.58% | 211.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -46.06% | -67.61% | -56.37% | -56.69% | -1.03% | -15.12% | -67.74% | -62.99% | -8.61% | 82.64% | -77.20% | 84.80% | 333.26% | 132.43% | -16.37% | 39.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 24.02% | -90.29% | 205.17% | -18.76% | 5,735.79% | 8.79% | -99.50% | 82.90% | 7,047.58% | 383.81% | -99.98% | 30.09% | 116,965.50% | 988.77% | -100.01% | 11,698.67% | 705.15% | -40.98% | -100.19% | 19,928.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 656.00 | -1426.00 | -452.00 | 178.00 | -448.00 | 600.00 | 990.00 | -1293.00 | 1,062.00 | 4,675.00 | 1,431.00 | 3,151.00 | 1,321.00 | -4762.00 | -1109.00 | 68.00 | 1,726.00 | 2,263.00 | -1773.00 | -2678.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -374.00 | -1124.00 | -1431.00 | 1,756.00 | 214.00 | -420.00 | 2,061.00 | 18.00 | 1,270.00 | 3,849.00 | 1,968.00 | 2,035.00 | 1,934.00 | 514.00 | 1,312.00 | 1,926.00 | 4,109.00 | 2,177.00 | -1451.00 | 540.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -1445.00 | -201.00 | 528.00 | -511.00 | -87.00 | -745.00 | -677.00 | -1563.00 | 239.00 | 4,151.00 | 990.00 | 3,614.00 | 2,597.00 | -506.00 | 2,383.00 | 3,237.00 | 4,317.00 | 1,351.00 | -914.00 | -575.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -562.00 | -1942.00 | 802.00 | 1,881.00 | -1188.00 | -894.00 | 1,192.00 | -402.00 | 1,166.00 | 2,720.00 | -2053.00 | 1,318.00 | -663.00 | -3363.00 | 1,600.00 | 2,495.00 | 995.00 | -2826.00 | -2437.00 | 1,589.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -56.89% | 736.39% | 18.69% | 24.31% | 141.73% | -34.73% | -20.34% | 90.63% | -33.76% | -63.46% | 1.97% | -15.16% | 15.80% | 219.99% | 90.15% | -7.95% | -48.95% | 73.53% | 50.96% | -0.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -11.15% | 81.57% | 23.81% | -24.13% | -4.39% | 60.02% | -31.48% | 2.04% | -11.62% | 25.88% | -1.21% | 26.21% | 22.85% | -8.62% | 15.59% | 14.18% | -26.84% | 26.60% | 43.04% | -8.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -1.02% | 37.01% | -5.62% | 4.16% | 5.10% | 47.15% | 13.21% | 19.68% | 2.35% | 7.38% | 9.04% | -6.72% | -7.69% | 36.80% | -9.01% | -3.67% | -16.41% | 61.76% | 22.58% | 12.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -0.62% | 1,650.10% | -83.27% | -57.27% | 93.26% | 372.51% | -79.58% | 2.26% | -32.85% | 160.64% | -43.02% | -14.92% | -8.34% | 620.22% | -66.14% | -58.82% | -49.16% | 2,348.08% | -70.55% | -72.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 143.03% | -56.73% | -10.43% | -10.83% | -55.43% | 70.34% | 32.68% | -47.32% | 52.43% | 265.33% | -0.52% | 18.54% | -13.70% | -32.14% | -47.52% | 8.31% | 96.62% | -49.13% | 25.85% | 85.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 16.79% | -14.63% | -15.66% | 40.01% | 11.38% | 1.43% | 55.58% | 2.50% | 18.19% | 39.12% | 5.74% | -17.73% | -16.30% | 61.63% | -11.52% | -12.22% | 37.27% | 8.04% | -13.07% | 33.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 6.01% | -2.16% | 11.71% | 1.29% | 0.38% | -8.07% | -7.02% | -13.33% | 1.59% | 31.09% | -4.56% | 11.38% | 12.69% | 20.94% | 14.48% | 6.69% | 22.88% | -1.45% | -4.83% | 2.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 3.41% | -80.32% | 77.47% | 146.92% | -48.31% | -24.80% | 38.24% | -1.96% | 49.56% | 80.24% | -62.36% | 16.83% | 8.88% | 41.72% | -70.89% | 141.11% | 97.67% | -63.34% | -27.98% | 255.40% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 2,702.00 | -159.00 | 657.00 | -1223.00 | -1391.00 | 918.00 | -1080.00 | -175.00 | 563.00 | 4,067.00 | 755.00 | 606.00 | 268.00 | -1320.00 | -259.00 | 426.00 | 246.00 | -1182.00 | -489.00 | -1061.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 735.00 | 82.00 | 229.00 | -288.00 | 809.00 | 469.00 | -245.00 | -146.00 | 1,874.00 | 4,826.00 | 333.00 | -792.00 | -560.00 | 3,665.00 | -583.00 | 857.00 | 1,077.00 | 1,566.00 | 8.00 | -28.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 214.00 | -1199.00 | -215.00 | -692.00 | -360.00 | -1122.00 | -1514.00 | -564.00 | -93.00 | 5,067.00 | -96.00 | 143.00 | 1,640.00 | 3,216.00 | 252.00 | 887.00 | 2,388.00 | 2,324.00 | -415.00 | -1426.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 269.00 | -1893.00 | 1,039.00 | -638.00 | 101.00 | 416.00 | -958.00 | 266.00 | 839.00 | 3,919.00 | -4269.00 | 117.00 | 500.00 | 2,332.00 | -3208.00 | 802.00 | 321.00 | 904.00 | -2515.00 | 230.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 632.91% | 16.66% | 52.39% | -46.47% | -67.12% | 43.91% | -51.01% | -22.24% | 29.51% | 106.42% | -7.81% | -37.36% | -32.50% | 162.65% | -34.85% | 24.84% | 54.63% | -85.91% | 158.49% | 139.20% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 31.62% | 18.32% | 8.13% | 5.47% | 25.32% | 18.65% | -15.53% | -0.23% | 46.13% | 51.33% | -11.71% | -36.11% | -34.01% | 98.34% | -33.48% | -15.28% | 10.57% | -8.58% | 15.80% | 23.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 17.00% | -7.65% | 1.15% | -1.59% | -1.85% | -6.42% | -14.30% | -8.03% | -0.59% | 37.53% | -10.60% | -10.59% | 11.46% | 55.38% | -18.39% | -4.93% | 26.64% | 5.10% | 3.00% | -4.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 35.23% | -65.90% | 36.25% | -14.80% | -16.94% | 49.27% | -53.62% | 35.23% | 38.32% | 137.91% | -79.28% | -8.13% | 49.06% | 825.73% | -94.86% | 76.03% | 84.64% | -15.63% | -5.73% | 62.89% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 6,308.71% | 45.62% | 91.36% | -39.89% | -58.74% | 43.57% | -83.30% | -58.67% | -37.86% | 211.76% | 6.26% | -68.79% | -27.13% | 257.49% | -99.04% | 341.49% | 201.37% | -91.96% | -34,695.81% | -7.93% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 22.76% | 19.43% | 2.85% | -0.49% | 48.69% | 11.97% | -42.16% | 10.69% | 154.22% | 86.79% | -30.23% | -57.36% | -42.83% | 151.99% | -88.07% | -17.12% | 10.91% | -3.58% | -76.69% | 8.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 13.48% | -15.00% | -1.47% | -6.39% | -0.33% | -13.66% | -33.70% | -24.02% | -13.86% | 50.13% | -28.03% | -33.81% | 8.28% | 73.33% | -71.24% | 13.32% | 104.86% | 13.38% | -25.58% | -20.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 68.52% | -71.14% | 72.07% | -28.16% | 15.67% | 0.41% | -79.98% | 77.75% | 73.91% | 403.81% | -93.18% | -47.80% | 306.07% | 2,371.81% | -99.98% | 23,994.83% | 177.19% | -34.04% | -178.53% | 164.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 1,034.99% | -1,392.52% | -2,272.16% | -85.71% | -107.64% | -50.22% | 89.12% | -129.78% | 227.60% | 158.56% | -314.17% | -83.05% | -505.93% | 171.37% | -135.31% | 3,746.91% | 141.34% | -128.75% | -46.33% | -139.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 117.72% | -44.46% | -154.43% | 46.44% | 43.79% | -175.20% | -29.54% | 36.45% | 42.79% | 124.86% | -120.28% | -27.61% | -33.80% | 63.70% | -1.97% | 170.89% | 60.59% | 22.99% | -142.51% | -197.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 59.17% | -44.07% | -21.06% | 16.87% | 17.26% | -37.36% | -35.09% | -183.36% | 0.11% | 36.00% | -53.50% | 9.07% | 1.65% | 97.36% | -29.85% | 80.46% | 28.69% | -61.15% | -105.68% | -25.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -27.91% | -167.00% | 7.15% | 131.87% | -138.52% | -1,217.93% | 93.28% | 12.77% | 265.06% | 504.80% | -147.56% | 61.45% | -266.03% | 504.31% | -141.24% | 697.52% | -95.85% | -381.12% | -109.95% | -61.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 1,263.53% | 73.50% | 106.21% | -60.13% | -71.17% | 60.96% | -76.01% | -24.48% | -28.63% | 217.63% | -68.99% | -84.11% | 33.87% | 202.80% | -233.78% | 13,548.50% | 43.58% | -92.14% | -305.64% | -95.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 53.36% | 66.68% | 3.70% | 6.52% | 175.24% | 25.71% | -34.46% | 247.52% | 63.79% | 107.00% | -46.47% | -63.69% | -34.93% | 149.23% | -28.05% | 153.97% | 11.11% | -8.91% | -54.43% | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 22.17% | -15.69% | -2.43% | -3.85% | 2.04% | -12.34% | -29.50% | -13.46% | -5.79% | 88.30% | -39.22% | -32.03% | 81.92% | 80.40% | -16.18% | 290.70% | 45.86% | 16.11% | -23.15% | -21.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 74.25% | -80.52% | 44.02% | -18.42% | 26.00% | 8.73% | -78.53% | 156.77% | 19.08% | 383.91% | -97.90% | 31.61% | 903.03% | 994.54% | -100.93% | 13,527.29% | -89.45% | -40.10% | -147.80% | 253.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 8,940.00% | -36.04% | 96.19% | -68.85% | 1,341.67% | 16,164.79% | -73.99% | -41.76% | -28.63% | 217.63% | -88.51% | -91.82% | 33.87% | 202.80% | -330.00% | 20,961.54% | 43.58% | -92.14% | -78.26% | 251.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -58.37% | -64.21% | -71.13% | 13.24% | 869.62% | 591.36% | -61.15% | -75.43% | 139.71% | 1,060.85% | -27.42% | 115.65% | 11.11% | -8.91% | -35.20% | 292.60% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -44.13% | -66.51% | -54.70% | -55.35% | 2.04% | -12.34% | -66.73% | -61.85% | -5.79% | 88.30% | -76.48% | 90.37% | 345.27% | 139.39% | -17.51% | 61.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 26.07% | -90.36% | 214.08% | -18.39% | 5,735.35% | 8.73% | -99.50% | 82.76% | 7,050.94% | 383.91% | -99.98% | 30.00% | 116,984.62% | 994.54% | -100.01% | 12,004.35% | 698.19% | -40.10% | -100.31% | 23,567.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 62.00 | -8.00 | 12.00 | -38.00 | 1,571.00 | 1,404.00 | -20.00 | -7.00 | -503.00 | 4,122.00 | -8.00 | -13.00 | 1,325.00 | -412.00 | -7.00 | 511.00 | 9.00 | -2894.00 | 3.00 | -29.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -1465.00 | -272.00 | -1421.00 | 4.00 | 1,129.00 | 5,518.00 | -16.00 | -58.00 | 2,392.00 | 5,114.00 | -36.00 | 492.00 | 831.00 | 817.00 | -13.00 | 470.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -2235.00 | -2196.00 | -1773.00 | -1509.00 | 70.00 | -1380.00 | -2092.00 | -1584.00 | -397.00 | 5,254.00 | -1449.00 | 503.00 | 2,463.00 | 2,212.00 | -21.00 | 425.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 0.00 | -52.00 | 22.00 | -8.00 | 1,609.00 | -220.00 | -1402.00 | 6.00 | 1,113.00 | 4,406.00 | -5532.00 | 1.00 | 2,450.00 | 2,669.00 | -5128.00 | 520.00 | 1,948.00 | -234.00 | -2231.00 | 488.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 6,827.75% | 49.91% | 59.09% | -58.00% | -66.83% | 31.61% | -76.56% | -43.32% | -13.56% | 168.77% | -18.73% | -77.38% | -46.74% | 179.98% | -99.32% | 219.88% | 121.48% | -91.86% | -77,477.97% | 137.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 38.54% | 30.84% | 5.57% | 4.15% | 54.99% | 19.09% | -34.93% | 19.82% | 170.82% | 74.38% | -32.83% | -62.24% | -46.55% | 114.75% | -89.08% | -25.71% | 0.65% | -15.08% | -84.67% | 19.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 19.94% | -11.43% | -1.65% | -5.43% | 0.82% | -11.23% | -28.56% | -17.20% | -5.28% | 51.28% | -25.85% | -32.05% | 11.38% | 66.28% | -72.65% | 4.47% | 87.92% | 3.85% | -29.22% | -16.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 46.03% | -72.81% | 35.14% | -21.74% | 15.32% | 7.90% | -75.93% | 89.25% | 75.88% | 235.49% | -92.72% | -47.32% | 314.16% | 1,663.47% | -99.98% | 24,552.54% | 186.77% | -35.21% | -268.95% | 175.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 3,292.00 | 192.00 | 553.00 | -1458.00 | -1286.00 | 519.00 | -1448.00 | -477.00 | -341.00 | 4,167.00 | 166.00 | -506.00 | -237.00 | -860.00 | -752.00 | 909.00 | 832.00 | -2806.00 | -1657.00 | -492.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 1,072.00 | 379.00 | 30.00 | -259.00 | 1,392.00 | 337.00 | -895.00 | 365.00 | 1,664.00 | 4,877.00 | -729.00 | -2441.00 | -1864.00 | 3,825.00 | -2034.00 | -75.00 | 255.00 | 501.00 | -2243.00 | -89.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 572.00 | -1403.00 | -492.00 | -894.00 | -35.00 | -1541.00 | -2216.00 | -1138.00 | -555.00 | 5,064.00 | -1252.00 | -1242.00 | 815.00 | 3,644.00 | -1481.00 | 768.00 | 2,260.00 | 1,211.00 | -3137.00 | -2025.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 483.00 | -2101.00 | 761.00 | -601.00 | 655.00 | -296.00 | -1205.00 | 369.00 | 792.00 | 4,211.00 | -5206.00 | -303.00 | 1,061.00 | 3,588.00 | -5098.00 | 1,358.00 | 984.00 | -50.00 | -3949.00 | 2,522.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 610.00% | -65.24% | 25.84% | -60.13% | -71.17% | 102.39% | -111.03% | -11.22% | -19.31% | 66.64% | 47.64% | -58.81% | 18.41% | 157.85% | -61.86% | 4,884.48% | 43.58% | -93.08% | -71.42% | -93.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 53.36% | 102.02% | 41.10% | 6.52% | 41.12% | 64.45% | 55.96% | 10.47% | 18.21% | 5.44% | -27.50% | -47.37% | -34.93% | 105.64% | -27.93% | 163.17% | 11.11% | -33.25% | -13.26% | 9.50% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 22.16% | -5.38% | 17.35% | -3.85% | 2.04% | 2.99% | -17.10% | -10.61% | -3.45% | 94.46% | -16.68% | -15.06% | 22.64% | 80.40% | 40.85% | 94.28% | 22.94% | -26.87% | -17.10% | -14.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 74.25% | -65.33% | 103.76% | -67.61% | 26.00% | 143.38% | -111.11% | 360.63% | 14.51% | 402.65% | -103.49% | 305.03% | 229.21% | 994.54% | -102.19% | 6,413.90% | -90.52% | -47.24% | -154.27% | 335.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -0.90% | -2.56% | -2.72% | -2.44% | -2.73% | -8.22% | -7.55% | -6.65% | -6.29% | -0.66% | -0.87% | -1.35% | -6.23% | -35.46% | -33.05% | -33.64% | -26.40% | 6.29% | 3,161.54% | 3,202.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 7.76% | 9.20% | 8.64% | 8.78% | 7.73% | 6.91% | 7.01% | -3.43% | -3.33% | -3.87% | -3.76% | -3.51% | -5.10% | -16.20% | -15.03% | -15.14% | -13.52% | -12.00% | 178.69% | 178.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 20.83% | 16.12% | 11.40% | 5.65% | 3.54% | 3.07% | 2.89% | 2.92% | 2.67% | 3.49% | 3.28% | 3.46% | 1.90% | -4.76% | -4.05% | -10.03% | -9.02% | -9.43% | 81.07% | 81.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -1.90% | 3.82% | -2.42% | -1.84% | -2.19% | -2.03% | -1.71% | -0.88% | -1.81% | 3.85% | -1.92% | -1.36% | -6.66% | -28.53% | 1.73% | -2.23% | 3.52% | 3.22% | 3,021.77% | -1.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 432.00 | 493.00 | 580.00 | 322.00 | -211.00 | -235.00 | -366.00 | -284.00 | -88.00 | 95.00 | 164.00 | 139.00 | 190.00 | 628.00 | 638.00 | 1,868.00 | 1,834.00 | 334.00 | -219.00 | -2156.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -106.00 | 156.00 | 268.00 | 240.00 | 119.00 | 98.00 | 29.00 | 109.00 | 133.00 | 353.00 | 378.00 | 178.00 | -110.00 | 488.00 | 436.00 | 1,724.00 | 1,936.00 | 1,057.00 | 583.00 | -148.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -141.00 | -240.00 | -219.00 | -2.00 | -181.00 | -222.00 | -327.00 | -371.00 | -405.00 | 16.00 | 66.00 | 96.00 | 220.00 | 821.00 | 831.00 | 2,117.00 | 2,157.00 | 1,315.00 | 797.00 | -110.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 314.00 | 48.00 | 56.00 | -97.00 | -219.00 | 24.00 | -75.00 | -14.00 | -23.00 | 207.00 | -6.00 | -39.00 | 27.00 | 646.00 | 4.00 | 1,192.00 | -7.00 | -855.00 | -549.00 | -745.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 533.00 | 580.00 | 641.00 | 307.00 | -287.00 | -315.00 | -460.00 | -375.00 | -154.00 | 53.00 | 166.00 | 167.00 | 141.00 | 657.00 | 613.00 | 671.00 | 759.00 | -917.00 | -1064.00 | -1079.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -104.00 | 165.00 | 267.00 | 222.00 | 108.00 | 67.00 | -31.00 | 43.00 | 92.00 | 318.00 | 346.00 | 99.00 | -299.00 | 395.00 | 318.00 | 464.00 | 747.00 | -207.00 | -285.00 | -241.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -77.00 | -205.00 | -259.00 | -59.00 | -249.00 | -296.00 | -440.00 | -501.00 | -545.00 | -97.00 | -27.00 | 15.00 | 96.00 | 777.00 | 747.00 | 882.00 | 992.00 | 58.00 | -105.00 | -309.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 360.00 | 38.00 | 33.00 | -124.00 | -234.00 | 10.00 | -112.00 | -38.00 | -13.00 | 216.00 | 1.00 | -37.00 | -39.00 | 732.00 | -43.00 | 21.00 | 49.00 | -944.00 | -190.00 | 6.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 550.00 | 608.00 | 701.00 | 362.00 | -272.00 | -319.00 | -476.00 | -391.00 | -145.00 | 85.00 | 204.00 | 201.00 | 172.00 | 673.00 | 653.00 | 624.00 | 673.00 | -982.00 | -1056.00 | -1004.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -26.00 | 267.00 | 372.00 | 310.00 | 157.00 | 123.00 | 12.00 | 90.00 | 133.00 | 374.00 | 428.00 | 172.00 | -245.00 | 439.00 | 380.00 | 434.00 | 700.00 | -225.00 | -200.00 | -179.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -88.00 | -184.00 | -162.00 | 43.00 | -176.00 | -226.00 | -354.00 | -418.00 | -444.00 | 33.00 | 100.00 | 120.00 | 184.00 | 880.00 | 868.00 | 915.00 | 979.00 | 65.00 | 25.00 | -209.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 375.00 | 60.00 | 51.00 | -124.00 | -259.00 | 13.00 | -107.00 | -38.00 | -13.00 | 243.00 | 12.00 | -41.00 | -42.00 | 743.00 | -8.00 | -70.00 | 7.00 | -912.00 | -82.00 | -18.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 3,292.00 | 192.00 | 553.00 | -1458.00 | -1286.00 | 519.00 | -1448.00 | -477.00 | -341.00 | 4,167.00 | 166.00 | -506.00 | -237.00 | -860.00 | -752.00 | 909.00 | 832.00 | -2806.00 | -1657.00 | -492.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 1,072.00 | 379.00 | 30.00 | -259.00 | 1,392.00 | 337.00 | -895.00 | 365.00 | 1,664.00 | 4,877.00 | -729.00 | -2441.00 | -1864.00 | 3,825.00 | -2034.00 | -75.00 | 255.00 | 501.00 | -2243.00 | -89.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 572.00 | -1403.00 | -492.00 | -894.00 | -35.00 | -1541.00 | -2216.00 | -1138.00 | -555.00 | 5,064.00 | -1252.00 | -1242.00 | 815.00 | 3,644.00 | -1481.00 | 768.00 | 2,260.00 | 1,211.00 | -3137.00 | -2025.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 483.00 | -2101.00 | 761.00 | -601.00 | 655.00 | -296.00 | -1205.00 | 369.00 | 792.00 | 4,211.00 | -5206.00 | -303.00 | 1,061.00 | 3,588.00 | -5098.00 | 1,358.00 | 984.00 | -50.00 | -3949.00 | 2,522.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 83.39% | 27.48% | 15.98% | -15.47% | -46.46% | -6.33% | -19.35% | -15.21% | 3.22% | -18.97% | -36.51% | -52.30% | -38.43% | 227.13% | -27.07% | 6.92% | 43.05% | -81.94% | 233.79% | 272.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 21.99% | 16.39% | 5.05% | 10.06% | 7.68% | 11.13% | -11.59% | 2.21% | 0.45% | -1.09% | -15.94% | -30.08% | -30.19% | 35.41% | -27.99% | -24.38% | -3.13% | -21.77% | 15.62% | 23.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 15.58% | 2.70% | 2.68% | 4.16% | 1.15% | 0.47% | -2.49% | -3.21% | 0.07% | 3.66% | -9.91% | -11.62% | -4.52% | 29.47% | -20.38% | -11.44% | -2.25% | -10.58% | 7.65% | 6.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 25.15% | -28.17% | -15.25% | 10.95% | -20.73% | 25.66% | -27.02% | 16.63% | -3.49% | -1.36% | -42.82% | -12.37% | 24.55% | 424.15% | -87.25% | 28.48% | 66.64% | -33.82% | 135.57% | 43.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 6.16% | 15.93% | 29.73% | 54.70% | 26.32% | 15.07% | -10.65% | -1.70% | 27.70% | 51.31% | 28.77% | 13.07% | 16.05% | -41.99% | 6,129.15% | 7,225.58% | -92.31% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 12.04% | 14.06% | 23.72% | 23.47% | 19.04% | 18.20% | 18.29% | 17.58% | 19.64% | 26.38% | 14.28% | 19.80% | 23.24% | 0.33% | 315.38% | 300.63% | 83.39% | 10.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 14.61% | 11.94% | 26.02% | 17.00% | 17.19% | 13.87% | 14.64% | 14.41% | 17.81% | 20.91% | 16.85% | 15.91% | 20.11% | 7.71% | 165.83% | 143.60% | 48.20% | 15.46% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -26.86% | 4.65% | 28.13% | 57.74% | -40.28% | -4.67% | -0.52% | 73.55% | -22.41% | 12.96% | -15.34% | 52.39% | -20.37% | -43.53% | 8,990.88% | -90.46% | -62.03% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 1,068.00 | 1,010.00 | -343.00 | -488.00 | 126.00 | -300.00 | -285.00 | -390.00 | -139.00 | -507.00 | 576.00 | -230.00 | 135.00 | -2350.00 | 91.00 | 8,140.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -1903.00 | -3083.00 | 157.00 | -981.00 | -5583.00 | -984.00 | -4.00 | -8579.00 | 1,055.00 | 202.00 | -52.00 | -244.00 | -672.00 | -2059.00 | -281.00 | 6,365.00 | 1,182.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 55.00 | 152.00 | -13.00 | -1468.00 | -582.00 | -307.00 | -171.00 | -1431.00 | -1916.00 | -3890.00 | 448.00 | -5952.00 | -1356.00 | -1779.00 | 429.00 | 5,737.00 | 303.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -731.00 | 422.00 | 840.00 | -1020.00 | -116.00 | -4.00 | 855.00 | -1126.00 | 135.00 | -372.00 | 1,938.00 | -6.00 | -548.00 | 7,502.00 | -6309.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -0.67% | 0.53% | -8.36% | -13.22% | -8.15% | 10.74% | 21.54% | 19.63% | 20.17% | -9.83% | -10.05% | -9.82% | -13.51% | -23.53% | -23.30% | -23.38% | -20.05% | 0.09% | 96.72% | 77.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 12.09% | 12.04% | 8.60% | 9.12% | 8.93% | 12.81% | 12.79% | 2.63% | 3.11% | 0.13% | 0.06% | -2.17% | -1.54% | -8.60% | -5.70% | -6.15% | -5.99% | -11.63% | 10.72% | 7.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 4.47% | 5.19% | 2.20% | 3.48% | 4.07% | 8.12% | 8.73% | 9.24% | 9.22% | 7.03% | 6.96% | 6.99% | 6.08% | -0.20% | -0.20% | -5.67% | -5.39% | -5.13% | 8.62% | 4.96% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -5.98% | -0.12% | -8.92% | 1.47% | -0.50% | 20.43% | -0.04% | -0.13% | -0.05% | -9.64% | -0.28% | 0.12% | -4.14% | -20.11% | 0.02% | 0.02% | 0.02% | 0.02% | 96.60% | -9.72% |