Rayonier Cash Flow Statement (2009-2025) | RYN

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 107.75M81.14M97.73M56.95M38.56M62.90M59.17M58.41M56.45M104.91M56.90M0.84M2.99M1.28M2.13M128.71M48.26M43.33M47.66M31.01M0.31M-2.86M19.18M9.44M15.08M111.56M40.60M50.53M35.06M30.77M28.80M66.92M42.71M39.34M30.64M4.65M27.79M20.92M1.53M17.44M26.42M0.46M-9.50M12.41M15.03M63.42M110.51M21.52M31.00M25.29M31.86M34.64M7.44M19.10M22.74M129.22M6.82M6.93M8.20M355.15M2.51M404.46M
Depreciation and Depletion 2.41M
Share-based Compensation 3.79M3.80M4.34M3.62M3.65M3.61M4.28M3.75M3.77M4.39M6.47M2.99M2.75M2.90M3.28M2.95M2.77M2.69M3.10M0.80M1.09M0.81M1.78M0.93M0.96M0.84M2.00M1.05M1.24M0.88M2.01M1.19M1.31M1.26M2.21M1.48M1.47M1.48M2.34M1.56M1.52M1.51M2.67M1.97M1.88M2.16M2.85M2.09M2.18M2.80M4.41M2.63M2.51M2.50M4.34M3.37M3.80M3.22M4.90M3.90M2.21M2.28M3.63M2.60M
Deferred Taxes -2.54M-0.54M0.04M0.34M14.49M0.07M7.34M-8.29M-5.02M-10.03M3.03M-18.07M9.02M9.53M1.83M36.27M4.72M-36.98M5.60M-20.65M3.95M-0.19M-1.13M-3.42M3.27M-0.55M3.38M1.63M0.70M5.99M9.22M1.50M5.27M6.98M6.67M7.37M1.81M3.71M3.55M0.88M3.18M3.36M5.86M1.04M-2.73M-1.13M8.44M0.30M0.89M-8.01M0.74M0.59M1.33M-1.16M-1.22M-0.48M3.13M-1.00M-1.31M-1.83M6.79M-1.05M-1.52M
Gains from Investment Securities 4.32M-0.72M11.54M-16.42M-1.34M17.99M-6.88M4.26M-2.55M22.69M-8.74M3.92M59.83M70.40M16.10M3.52M11.10M7.13M0.04M-1.66M0.16M-3.64M0.45M-3.97M1.40M99.92M42.61M28.19M-0.01M38.81M2.10M-1.80M-2.43M5.55M-2.34M6.22M-1.67M4.08M28.66M-33.78M5.94M4.84M2.29M0.17M0.09M14.04M0.29M0.30M0.50M-3.03M-1.35M-1.82M11.01M1.84M1.99M1.65M0.38M3.12M-7.36M-0.20M
Asset Writedowns and Impairment 7.05M
Cash from Operations 87.10M92.98M91.41M264.39M117.41M22.18M115.70M79.16M131.40M106.00M111.35M97.52M144.77M92.27M89.66M146.01M98.56M212.56M100.10M54.92M36.35M53.40M32.48M57.52M33.76M31.04M45.94M86.93M39.89M33.94M94.37M58.56M69.41M78.23M103.35M79.47M49.05M70.92M46.04M47.24M50.06M29.18M53.42M55.38M66.19M53.87M110.71M112.86M47.67M49.67M98.86M61.36M59.30M63.95M62.37M82.61M89.44M52.30M55.33M66.15M87.81M27.70M60.99M116.19M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.69M1.94M2.03M2.03M2.04M2.06M2.15M3.89M3.28M3.05M4.51M4.88M4.88M5.22M6.28M5.34M5.22M5.19M3.03M0.61M0.77M0.94M0.92M0.96M0.58M0.62M0.63M0.63M0.63M0.12M0.12M0.12M0.12M0.16M0.18M0.17M0.17M0.11M0.11M0.11M0.11M0.22M0.22M0.22M0.22M0.29M0.29M0.29M0.29M0.19M0.19M0.19M0.19M0.00M0.00M0.00M0.00M
Depreciation & Amortization (CF) 40.16M31.54M43.33M33.21M39.16M27.72M31.87M30.99M38.90M30.79M30.41M34.18M35.53M-15.50M35.99M30.05M30.81M35.19M25.98M34.00M29.66M29.98M23.85M31.96M27.92M29.34M44.30M31.98M45.53M38.88M37.12M28.71M41.30M34.54M46.38M34.81M28.39M36.49M27.60M27.85M36.30M69.70M41.87M43.28M45.52M45.21M47.53M78.91M76.85M47.42M35.75M31.05M41.45M37.60M39.72M36.97M135.08M33.06M25.21M27.85M210.07M23.49M23.44M34.80M
Change in Working Capital
Change in Receivables 14.69M6.37M-11.20M3.25M18.71M-31.53M14.77M10.46M-1.15M-12.06M1.91M11.86M0.40M-9.92M8.78M3.00M6.93M-29.81M15.95M9.72M-4.04M-3.54M1.13M0.52M-0.14M6.90M2.46M-5.47M-6.41M11.44M-1.02M8.22M-12.28M10.47M15.73M-10.94M-16.03M8.20M12.84M-19.19M-0.99M5.32M2.29M6.49M1.29M3.70M-3.28M-3.60M-14.05M27.84M-10.78M-4.21M-3.74M-3.73M14.13M-10.65M-4.15M7.49M-2.73M7.71M-9.64M0.69M-5.58M3.38M
Change in Inventory -4.26M-13.32M0.45M6.91M-3.88M24.21M-9.16M8.09M9.50M-4.57M-17.04M9.94M7.74M10.00M-11.20M-16.13M36.37M10.95M0.95M2.16M-1.32M3.13M4.97M1.30M0.35M4.62M-2.49M2.46M-3.42M3.48M-1.71M-1.16M0.77M1.27M-2.28M-0.07M-0.69M1.34M-0.35M0.11M-2.33M3.62M0.10M-1.40M-0.86M3.51M-1.88M-0.56M-0.58M4.88M-2.48M3.84M-1.90M4.10M-3.02M0.11M-1.70M-0.56M0.94M-1.10M-1.28M1.51M-1.74M-0.00M
Change in Account Payables -12.42M3.85M3.02M-2.18M-9.83M4.39M14.64M-4.53M-3.77M0.00M3.98M-13.50M-3.81M5.36M15.39M4.15M-5.82M-15.37M13.93M6.00M-3.37M2.86M1.02M-2.02M0.01M1.37M0.95M-1.73M-1.14M5.89M-0.74M-0.12M-1.58M3.92M0.53M-5.27M-3.80M6.39M-0.83M-3.54M-3.58M3.35M1.54M1.66M-0.89M6.68M-2.47M-0.86M-4.94M7.38M-0.42M-0.13M-5.69M8.91M-8.80M3.52M-2.12M8.54M-6.15M2.62M-4.43M1.13M-3.03M0.77M
Change in Accured Expenses 23.48M-4.61M-15.71M20.17M12.02M-60.03M-1.48M15.76M12.70M
Change in Taxes 49.40M58.08M-1.05M-191.41M1.46M20.15M-10.36M33.04M6.80M-49.27M-11.47M-20.29M-20.43M-13.02M-15.91M21.54M-3.14M-49.71M-1.32M4.46M-0.08M0.15M0.17M0.63M-0.05M0.10M-0.54M0.49M0.16M0.13M0.31M0.29M-0.21M-0.08M
Other Working Capital Changes -6.45M4.90M1.50M10.29M-5.76M-66.41M6.96M-10.12M7.94M8.96M-17.48M15.95M-14.89M13.67M-0.10M7.75M-13.52M12.34M-3.00M-7.79M13.00M3.22M-12.44M-6.90M9.87M7.05M-4.03M-5.15M12.27M8.33M-10.84M-5.84M10.28M7.20M-19.71M15.98M-6.08M1.49M-4.17M1.92M7.47M3.40M-14.04M3.65M-4.11M5.31M1.93M4.93M-2.71M-2.24M-6.08M5.47M12.80M-1.94M-12.08M21.84M5.34M1.90M-11.65M4.79M27.93M8.75M0.27M6.67M
Investing Activities
Capital Expenditures 14.97M26.59M36.16M35.18M24.27M42.84M34.76M30.45M21.95M57.37M44.58M31.67M35.77M86.33M49.09M51.09M37.21M10.87M34.64M11.64M18.47M13.16M12.15M11.89M20.08M13.30M12.88M14.07M18.48M14.36M15.48M15.89M19.61M13.19M12.73M18.22M18.19M14.12M15.38M15.77M18.73M17.18M12.26M15.24M21.82M15.83M16.37M15.30M28.47M15.60M14.74M17.88M26.60M18.75M18.05M16.33M28.32M7.33M2.79M8.95M60.71M4.09M4.09M3.71M
Sales of Property, Plant and Equipment 126.97M76.90M42.03M-0.01M53.21M115.67M35.22M49.98M69.54M29.50M0.01M484.77M
Acquisitions -0.23M
Divestments 83.74M-10.79M-4.89M-5.34M0.72M
Cash from Investing Activities -18.13M-21.22M-37.62M-38.90M-26.10M-40.04M-30.82M-39.99M-109.73M-308.07M-73.67M-90.39M-72.88M-235.96M24.48M-268.49M-95.19M-131.35M-2.56M-59.94M-41.33M-43.74M-63.53M-35.60M-23.44M-20.28M-144.91M-88.90M19.12M5.97M-241.16M-24.95M24.88M-17.65M-43.89M-26.33M-44.98M-25.81M-34.98M-71.96M-86.64M74.71M-245.50M-13.99M-28.86M-44.42M-4.71M118.47M-95.59M-18.95M-15.53M-21.38M-460.51M-32.20M-24.27M-23.20M203.76M-24.05M-23.40M-27.40M428.86M-21.44M679.70M-15.38M
Financing Activities
Other financing activities -24.35M28.14M3.15M0.80M1.12M0.34M3.97M0.93M0.05M0.73M3.95M0.29M2.82M0.58M6.19M1.21M0.79M0.22M-0.68M-0.09M-0.00M1.77M-0.02M0.83M-0.02M0.15M-0.13M0.13M2.43M0.06M0.02M0.02M0.74M
Cash from Financing Activities 24.11M-149.93M24.41M-34.40M-29.78M-38.42M-117.35M-42.22M26.27M-81.83M120.41M-54.94M-45.17M208.72M-128.70M200.19M-86.06M-142.57M-141.13M-34.16M-16.02M-30.59M-13.55M-45.97M-26.36M13.44M151.75M-18.37M-32.40M133.17M-37.43M-66.52M-36.09M-56.06M-59.51M-36.95M-41.20M-37.92M-40.11M-47.12M45.50M-38.72M153.65M-59.26M-28.67M-13.83M125.78M-64.23M-64.04M-134.67M-50.21M-52.74M233.02M-43.06M-47.96M-43.13M-194.72M-75.09M-49.99M-104.85M-249.43M-116.48M-82.13M-73.47M
Dividend Payments
Dividends Paid - Common 39.61M39.95M39.91M40.08M40.17M44.36M43.89M43.98M48.69M50.27M49.25M48.95M54.16M55.93M57.74M55.48M61.86M61.94M62.55M101.25M31.64M31.67M31.75M30.86M30.66M30.68M30.73M30.69M31.06M30.62M32.21M32.18M32.98M32.63M35.21M34.94M36.09M35.05M35.12M34.83M34.95M34.91M36.96M37.26M37.14M37.53M37.98M39.03M134.42M39.90M42.10M42.05M149.43M42.17M42.28M42.46M199.47M42.78M42.52M42.43M433.13M42.69M42.39M42.59M
Additional items
Exchange Rate Effect 0.17M-0.01M-0.20M0.12M-0.05M0.08M0.12M0.12M0.16M0.22M-0.12M0.34M-0.34M0.08M-0.02M-0.16M-0.16M0.27M0.01M-0.05M-0.27M-1.58M-2.82M-1.83M2.06M0.24M0.67M0.72M-2.56M-0.07M1.92M-0.74M-0.53M0.81M-1.39M-0.76M1.91M0.84M-0.72M-2.93M1.11M-2.30M0.85M1.24M0.19M-0.01M0.13M-0.47M-0.54M0.62M-2.87M-3.79M4.07M-0.36M-0.51M-0.06M0.31M-0.96M0.06M0.76M-1.28M0.03M1.36M
Change in Cash 93.26M-78.18M78.01M191.21M61.48M-56.20M-32.35M-2.93M48.10M-283.68M157.97M-47.47M26.37M65.12M-14.58M77.56M-82.84M-61.09M-43.57M-39.23M-21.27M-22.51M-47.42M-25.88M-13.98M24.43M53.45M-19.61M24.05M173.02M-182.29M-33.65M57.66M5.33M-1.44M15.43M-35.22M8.03M-29.77M-74.78M10.03M62.87M-37.58M-16.64M8.86M-4.39M231.91M166.63M-112.50M-103.33M30.26M-16.55M-164.11M-11.67M-10.37M16.22M98.79M-47.79M-18.00M-65.34M265.95M-110.19M659.92M27.33M
Free Cash Flow 72.13M66.39M55.25M229.21M93.14M-20.65M80.94M48.71M109.46M48.63M66.78M65.85M109.00M5.95M40.57M94.92M61.36M201.69M65.46M43.28M17.88M40.23M20.33M45.63M13.68M17.74M33.06M72.86M21.42M19.58M78.89M42.67M49.80M65.04M90.62M61.25M30.86M56.80M30.65M31.47M31.34M12.00M41.16M40.15M44.37M38.04M94.35M97.56M19.20M34.07M84.12M43.48M32.70M45.20M44.32M66.28M61.12M44.97M52.53M57.20M27.11M23.61M56.90M112.47M
Net Cash Flow 93.08M-78.17M78.21M191.09M61.53M-56.28M-32.47M-3.05M47.94M-283.91M158.10M-47.82M26.71M65.04M-14.56M77.72M-82.68M-61.37M-43.59M-39.18M-21.00M-20.93M-44.59M-24.05M-16.04M24.19M52.78M-20.34M26.62M173.08M-184.22M-32.91M58.20M4.53M-0.05M16.19M-37.13M7.18M-29.05M-71.84M8.93M65.17M-38.43M-17.87M8.66M-4.38M231.78M167.10M-111.96M-103.95M33.13M-12.76M-168.18M-11.31M-9.87M16.28M98.48M-46.84M-18.06M-66.10M267.24M-110.22M658.56M27.33M