|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.43M | 364.73M | 261.99M | 222.04M | 246.35M | 195.29M | 245.40M | 179.08M | 208.87M | 201.58M | 198.85M | 113.70M | 99.64M | 124.10M | 650.48M | 82.92M | 106.54M | 177.53M | 117.50M | 276.79M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.25M | 233.31M | 217.18M | 160.98M | 194.32M | 152.08M | 180.90M | 149.17M | 168.41M | 145.62M | 65.72M | 86.12M | 74.30M | 86.33M | 300.83M | 64.95M | 74.91M | 119.13M | 68.22M | 230.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.18M | 131.42M | 44.81M | 61.06M | 52.02M | 43.21M | 64.50M | 29.92M | 40.45M | 55.96M | 133.13M | 27.58M | 25.34M | 37.77M | 349.66M | 17.97M | 31.63M | 58.41M | 49.27M | 46.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.69M | 13.17M | 15.89M | 14.76M | 17.36M | 16.89M | 15.67M | 16.78M | 18.95M | 18.95M | 20.13M | 18.98M | 20.61M | 18.28M | 16.57M | 16.69M | 16.92M | 17.01M | 16.07M | 21.67M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 5.07M | 4.61M | -0.98M | 0.80M | 14.58M | -4.69M | -2.52M | -1.40M | -1.65M | 5.61M | 0.03M | -0.18M | -0.66M | -0.99M | -1.22M | -0.17M | 0.31M | -6.18M | -70.43M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.99M | 241.41M | 228.46M | 176.72M | 210.88M | 154.38M | 201.26M | 168.46M | 188.76M | 166.22M | 80.23M | 105.07M | 95.09M | 105.27M | 318.39M | 82.86M | 91.99M | 135.82M | 90.47M | 322.44M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.44M | 123.31M | 33.53M | 45.32M | 35.47M | 40.90M | 44.13M | 10.62M | 20.10M | 35.36M | 118.61M | 8.63M | 4.55M | 18.83M | 332.10M | 0.06M | 14.54M | 41.71M | 27.02M | -45.65M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.44M | 123.31M | 33.53M | 45.32M | 35.47M | 40.90M | 44.13M | 10.62M | 20.10M | 35.36M | 118.61M | 8.63M | 4.55M | 18.83M | 332.10M | 0.06M | 14.54M | 41.71M | 27.02M | -45.65M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.76M | 1.10M | 3.46M | 2.88M | 2.33M | 9.81M | 9.29M | 7.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.02M | 1.27M | -11.60M | 40.43M | 5.75M | -0.19M | 3.13M | -12.32M | 11.94M | 0.53M | -7.59M | -9.56M | -1.17M | 11.53M | -2.00M | 0.00M | 0.00M | -1.04M | 3.44M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.08M | -1.17M | 11.53M | -2.00M | -1.84M | -0.56M | -1.04M | -3.24M | 0.85M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.30M | 113.32M | 23.07M | 36.51M | 26.59M | 33.10M | 35.98M | 8.48M | 19.29M | 23.29M | 108.56M | -5.50M | -3.90M | 22.25M | 326.99M | -5.30M | 9.77M | 43.71M | 26.42M | -51.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.88M | 2.81M | 1.55M | 5.51M | 1.30M | 1.24M | 1.33M | 1.04M | 0.19M | 0.55M | -1.48M | -0.99M | | 0.01M | -0.04M | 0.29M | | | 0.24M | -39.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.42M | 72.68M | 21.52M | 29.69M | 25.29M | 31.86M | 70.49M | 8.39M | 19.15M | 22.74M | 124.07M | -4.46M | -3.84M | 30.44M | 323.93M | -3.42M | 9.77M | 39.48M | -375.25M | -12.43M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 32.47M | 12.65M | 1.01M | 0.64M | 10.83M | 0.84M | -1.04M | -0.24M | 3.18M | 0.20M | 0.93M | 1.11M | 1.29M | 1.67M | 0.39M | -0.58M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.42M | 110.51M | 21.52M | 31.00M | 25.29M | 31.86M | 34.64M | 7.44M | 19.10M | 22.74M | 110.04M | -4.51M | -3.90M | 22.24M | 327.03M | -5.59M | 9.77M | 43.71M | 26.18M | -12.51M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.93M | 8.20M | 6.17M | 2.51M | -0.62M | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.42M | 110.51M | 21.52M | 31.00M | 25.29M | 31.86M | 34.64M | 7.44M | 19.10M | 22.74M | 110.04M | 5.82M | 5.75M | | 28.12M | 2.51M | 400.37M | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 2.21M | 0.21M | 0.67M | 0.55M | 31.86M | 34.64M | 0.17M | 0.32M | 22.74M | 110.04M | 0.02M | 0.03M | | 28.12M | -0.05M | 5.48M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 2.21M | 0.21M | 0.67M | 0.55M | 31.86M | 34.64M | 0.17M | 0.32M | 22.74M | 110.04M | 0.02M | 0.03M | | 28.12M | -0.05M | 5.48M | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.22 | 0.24 | 0.00 | 0.00 | 0.15 | 0.74 | 0.00 | 0.00 | | 0.19 | 0.00 | 0.04 | | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.21 | 0.23 | 0.00 | 0.00 | 0.15 | 0.73 | 0.00 | 0.00 | | 0.18 | 0.00 | 0.03 | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.56M | 141.78M | 140.81M | 145.43M | 146.26M | 146.37M | 146.21M | 147.38M | 148.22M | 148.27M | 148.05M | 148.57M | 148.91M | 148.98M | 148.84M | 153.68M | 155.54M | 154.31M | 154.76M | 255.95M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.06M | 146.44M | 145.30M | 149.55M | 150.24M | 150.23M | 150.15M | 151.08M | 150.97M | 151.04M | 151.07M | 151.38M | 151.27M | 151.29M | 152.10M | 153.68M | 157.73M | 156.36M | 158.71M | 255.95M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.32M | 143.05M | 145.37M | 146.11M | 146.32M | 146.42M | 147.28M | 148.01M | 148.27M | 148.29M | 148.30M | 148.65M | 148.98M | 149.00M | 148.54M | 156.01M | 154.76M | 153.87M | 161.43M | 301.68M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.44M | 123.31M | 33.53M | 45.32M | 35.47M | 40.90M | 44.13M | 10.62M | 20.10M | 35.36M | 118.61M | 8.63M | 4.55M | 18.83M | 332.10M | 0.06M | 14.54M | 41.71M | 27.02M | -45.65M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 11.27M | 20.23M | 8.34M | 9.08M | 9.06M | 9.73M | 11.70M | 12.46M | 12.60M | -29.48M | 8.95M | 9.03M | 9.21M | 6.57M | 6.39M | 6.54M | 6.77M | 6.65M | 29.14M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79% | 2.48% | 6.71% | 15.10% | 4.90% | 3.74% | 3.71% | 12.26% | 1.00% | 2.35% | -1.37% | 18.01% | | 0.04% | -0.01% | -5.49% | | | 0.89% | 75.91% |