|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.45M | 291.43M | 364.73M | 261.99M | 222.04M | 246.35M | 195.29M | 245.40M | 179.08M | 208.87M | 201.58M | 198.85M | 113.70M | 99.64M | 124.10M | 650.48M | 82.92M | 106.54M | 177.53M | 117.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.38M | 194.25M | 233.31M | 217.18M | 160.98M | 194.32M | 152.08M | 180.90M | 149.17M | 168.41M | 145.62M | 65.72M | 86.12M | 74.30M | 86.33M | 300.83M | 64.95M | 74.91M | 119.13M | 68.22M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.07M | 97.18M | 131.42M | 44.81M | 61.06M | 52.02M | 43.21M | 64.50M | 29.92M | 40.45M | 55.96M | 133.13M | 27.58M | 25.34M | 37.77M | 349.66M | 17.97M | 31.63M | 58.41M | 49.27M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.03M | 14.69M | 13.17M | 15.89M | 14.76M | 17.36M | 16.89M | 15.67M | 16.78M | 18.95M | 18.95M | 20.13M | 18.98M | 20.61M | 18.28M | 16.57M | 16.69M | 16.92M | 17.01M | 16.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 1.96M | 5.07M | 4.61M | -0.98M | 0.80M | 14.58M | -4.69M | -2.52M | -1.40M | -1.65M | 5.61M | 0.03M | -0.18M | -0.66M | -0.99M | -1.22M | -0.17M | 0.31M | -6.18M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.96M | 206.99M | 241.41M | 228.46M | 176.72M | 210.88M | 154.38M | 201.26M | 168.46M | 188.76M | 166.22M | 80.23M | 105.07M | 95.09M | 105.27M | 318.39M | 82.86M | 91.99M | 135.82M | 90.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.48M | 84.44M | 123.31M | 33.53M | 45.32M | 35.47M | 40.90M | 44.13M | 10.62M | 20.10M | 35.36M | 118.61M | 8.63M | 4.55M | 18.83M | 332.10M | 0.06M | 14.54M | 41.71M | 27.02M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.48M | 84.44M | 123.31M | 33.53M | 45.32M | 35.47M | 40.90M | 44.13M | 10.62M | 20.10M | 35.36M | 118.61M | 8.63M | 4.55M | 18.83M | 332.10M | 0.06M | 14.54M | 41.71M | 27.02M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.76M | 1.10M | 3.46M | 2.88M | 2.33M | 9.81M | 9.29M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -1.14M | 1.27M | 0.15M | -0.47M | 0.21M | 1.25M | 1.57M | 9.55M | 11.64M | 0.53M | -3.45M | -7.08M | -1.17M | 11.53M | -2.00M | -1.84M | -0.56M | -1.04M | -3.24M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -1.14M | 1.27M | 0.15M | -0.47M | 0.21M | 1.25M | 1.57M | 9.55M | 11.64M | 0.53M | -3.45M | -7.08M | -1.17M | 11.53M | -2.00M | -1.84M | -0.56M | -1.04M | -3.24M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.45M | 70.30M | 113.32M | 23.07M | 36.51M | 26.59M | 33.10M | 35.98M | 8.48M | 19.29M | 23.29M | 108.56M | -5.50M | -3.90M | 22.25M | 326.99M | -5.30M | 9.77M | 43.71M | 26.42M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 6.88M | 2.81M | 1.55M | 5.51M | 1.30M | 1.24M | 1.33M | 1.04M | 0.19M | 0.55M | -1.48M | -0.99M | | 0.01M | -0.04M | 0.29M | | | 0.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | 4.46M | 110.51M | 21.52M | 29.69M | 0.25M | 31.86M | 18.93M | 7.44M | 19.15M | 22.74M | 107.46M | -4.46M | -0.04M | 28.76M | 308.84M | -5.54M | 9.67M | 43.19M | 26.18M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.03M | 63.42M | 110.51M | 21.52M | 31.00M | 25.29M | 31.86M | 34.64M | 7.44M | 19.10M | 22.74M | 110.04M | -4.51M | -3.90M | 22.24M | 327.03M | -5.59M | 9.77M | 43.71M | 26.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.03M | 63.42M | 110.51M | 21.52M | 31.00M | 25.29M | 31.86M | 34.64M | 7.44M | 19.10M | 22.74M | 110.04M | 0.94M | 0.06M | | 6.17M | 2.10M | -0.58M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 1.75M | 2.21M | 0.21M | 0.67M | 0.55M | 31.86M | 34.64M | 0.17M | 0.32M | 22.74M | 110.04M | 0.02M | 0.03M | | 6.17M | -0.05M | 5.48M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 1.75M | 2.21M | 0.21M | 0.67M | 0.55M | 31.86M | 34.64M | 0.17M | 0.32M | 22.74M | 110.04M | 0.02M | 0.03M | | 6.17M | -0.05M | 5.48M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.41 | 0.53 | 0.05 | 0.20 | 0.16 | 0.14 | 0.22 | 0.06 | 0.13 | 0.13 | 0.86 | -0.03 | 0.01 | 0.19 | 2.32 | -0.02 | 0.06 | 0.28 | 0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.41 | 0.53 | 0.05 | 0.20 | 0.16 | 0.14 | 0.23 | 0.06 | 0.13 | 0.13 | 0.86 | -0.03 | 0.01 | 0.19 | 2.18 | -0.04 | 0.06 | 0.28 | 0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.87M | 139.56M | 139.75M | 140.81M | 145.43M | 146.26M | 146.02M | 146.21M | 147.38M | 147.80M | 147.96M | 148.05M | 148.57M | 148.74M | 148.98M | 148.84M | 153.68M | 155.54M | 154.51M | 154.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.04M | 48.95M | 72.68M | 25.62M | 78.07M | -1.26M | 18.29M | 77.54M | -7.43M | 21.84M | 22.43M | 122.60M | -2.12M | 9.25M | 28.09M | 288.52M | -6.50M | 453.14M | 39.96M | 13.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.03M | 13.00M | 11.27M | 10.62M | 8.34M | 9.08M | 9.06M | 9.73M | 11.70M | 12.46M | 12.60M | 8.39M | 8.95M | 9.03M | 9.21M | 6.57M | 6.39M | 6.54M | 6.77M | 6.65M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.54% | 9.79% | 2.48% | 6.71% | 15.10% | 4.90% | 3.74% | 3.71% | 12.26% | 1.00% | 2.35% | -1.37% | 18.01% | | 0.04% | -0.01% | -5.49% | | | 0.89% |