|
Gross Margin
|
29.25% | 30.31% | 38.80% | 37.78% | 39.99% | 39.02% | 46.21% | 49.58% | 45.56% | 40.72% | 48.82% | 45.67% | 45.41% | 39.31% | 43.99% | 41.24% | 47.56% | 47.00% | 56.91% | 52.43% | 53.52% | 43.87% | 49.72% | 46.46% | 46.86% | 42.02% | 45.56% | 44.65% | 40.44% | 44.49% | 44.05% | 43.87% | 45.20% | 42.68% | 43.60% | 44.79% | 43.36% | 43.50% |
|
EBT Margin
|
-14.25% | 1.97% | -8.65% | -15.53% | -37.01% | 3.44% | -4.76% | 0.11% | -5.59% | 1.78% | -4.78% | -3.89% | -9.68% | -3.91% | -17.07% | -11.99% | 2.75% | 10.25% | 13.15% | 10.83% | 10.09% | 2.61% | -3.29% | -14.36% | -15.79% | -27.47% | -25.65% | -12.51% | -35.84% | -7.77% | -5.23% | -4.45% | -0.46% | -2.15% | -3.97% | 0.42% | 3.14% | 6.57% |
|
EBIT Margin
|
-15.83% | 2.29% | -7.83% | -13.43% | -6.32% | 5.04% | -5.05% | -0.08% | -6.78% | 1.99% | -5.20% | -4.15% | -10.17% | -4.23% | -17.20% | -11.85% | 2.65% | 10.02% | 13.20% | 10.71% | 10.13% | 2.47% | -3.20% | -14.46% | -19.31% | -28.82% | -28.67% | -14.87% | -38.35% | -10.58% | -8.17% | -7.36% | -3.37% | -3.26% | -5.66% | -2.10% | 0.78% | 4.73% |
|
EBITDA Margin
|
-15.83% | 2.29% | -7.83% | -13.43% | -6.32% | 5.04% | -5.05% | -0.08% | -6.78% | 1.99% | -5.20% | -4.15% | -10.17% | -4.23% | -17.20% | -11.85% | 2.65% | 10.02% | 13.20% | 10.71% | 10.13% | 2.47% | -3.20% | -14.46% | -19.31% | -28.82% | -28.67% | -14.87% | -38.35% | -10.58% | -8.17% | -7.36% | -3.37% | -3.26% | -5.66% | -2.10% | 0.78% | 4.73% |
|
Operating Margin
|
-15.83% | 2.29% | -7.83% | -13.43% | -6.32% | 5.04% | -5.05% | -0.08% | -6.78% | 1.99% | -5.20% | -4.15% | -10.17% | -4.23% | -17.20% | -11.85% | 2.65% | 10.02% | 13.20% | 10.71% | 10.13% | 2.47% | -3.20% | -14.46% | -19.31% | -28.82% | -28.67% | -14.87% | -38.35% | -10.58% | -8.17% | -7.36% | -3.37% | -3.26% | -5.66% | -2.10% | 0.78% | 4.73% |
|
Net Margin
|
-14.31% | 1.90% | -8.69% | -15.57% | -37.05% | 3.69% | -4.86% | 0.34% | -5.49% | 2.46% | -4.71% | -3.73% | -9.64% | -3.82% | -17.03% | -12.13% | 2.87% | 10.36% | 13.29% | 11.39% | 10.14% | 2.74% | -3.59% | -14.70% | -16.05% | -27.36% | -26.13% | -12.70% | -36.19% | -7.95% | -5.77% | -3.50% | -0.85% | -2.96% | -2.69% | 0.95% | 2.05% | 5.77% |
|
FCF Margin
|
| -14.10% | 24.66% | 0.95% | -0.89% | 1.88% | -13.21% | -1.55% | -1.26% | 6.62% | -7.63% | 2.65% | -1.77% | -12.09% | 0.19% | 4.31% | 2.03% | 6.26% | 16.04% | 6.01% | 13.92% | -4.33% | 11.86% | -19.52% | -3.90% | -6.69% | -28.02% | 15.22% | 26.22% | 1.30% | 5.22% | 2.33% | 6.36% | 6.40% | 13.40% | 9.78% | 10.45% | 7.64% |
|
Inventory Average
|
| | | | | 34.09M | 35.40M | 38.75M | 54.12M | 52.19M | 34.49M | 36.42M | 56.49M | 61.62M | 46.85M | 44.49M | 53.80M | 58.25M | 47.57M | 44.62M | 61.97M | 63.11M | 61.57M | 74.47M | 97.66M | 113.00M | 107.99M | 101.23M | 99.29M | 98.75M | 93.33M | 95.44M | 143.78M | 174.74M | 146.78M | 124.00M | 126.69M | 127.66M |
|
Assets Average
|
| | | | | 298.70M | 366.19M | 371.07M | 405.01M | 446.68M | 546.56M | 724.48M | 859.07M | 1,183.77M | 1,505.97M | 1,694.07M | 1,975.22M | 2,187.28M | 2,878.84M | 3,562.85M | 3,775.43M | 3,997.22M | 4,154.20M | 4,269.89M | 4,352.87M | 4,402.40M | 4,234.00M | 4,106.08M | 4,173.77M | 4,226.29M | 4,206.77M | 4,128.06M | 4,203.90M | 4,303.67M | 4,241.90M | 4,230.91M | 4,339.62M | 4,415.38M |
|
Equity Average
|
| | | | | -51.85M | 172.88M | 202.62M | 216.82M | 233.26M | 302.79M | 410.81M | 462.23M | 581.10M | 687.17M | 845.73M | 1,115.96M | 1,272.19M | 1,884.66M | 2,501.17M | 2,622.33M | 2,725.12M | 2,789.89M | 2,804.53M | 2,786.91M | 2,712.24M | 2,598.60M | 2,541.96M | 2,420.37M | 2,316.90M | 2,341.08M | 2,373.31M | 2,425.65M | 2,476.62M | 2,509.22M | 2,558.13M | 2,607.82M | 2,641.52M |
|
Invested Capital
|
| -178.82M | | | -255.97M | 152.28M | 193.48M | 211.76M | 221.88M | 244.65M | 360.93M | 460.68M | 463.78M | 703.29M | 680.66M | 1,020.42M | 1,221.25M | 1,422.76M | 2,447.44M | 2,568.41M | 2,692.26M | 2,856.47M | 2,901.81M | 2,880.82M | 2,860.38M | 2,726.54M | 2,550.64M | 2,533.28M | 2,307.47M | 2,326.33M | 2,355.83M | 2,390.79M | 2,460.51M | 2,492.74M | 2,525.71M | 2,590.55M | 2,625.09M | 2,657.95M |
|
Asset Utilization Ratio
|
| | | | | 1.72 | 1.50 | 1.63 | 1.62 | 1.66 | 1.49 | 1.25 | 1.16 | 0.95 | 0.83 | 0.80 | 0.78 | 0.81 | 0.71 | 0.65 | 0.68 | 0.69 | 0.70 | 0.71 | 0.72 | 0.71 | 0.74 | 0.78 | 0.81 | 0.82 | 0.86 | 0.91 | 0.93 | 0.96 | 1.00 | 1.04 | 1.05 | 1.07 |
|
Interest Coverage Ratio
|
-440.66 | | -46.92 | -44.02 | -9.68 | | -135.33 | -2.32 | -104.90 | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | -95.19 | -133.33 | -50.72 | 20.80 | 118.23 |
|
Debt to Equity
|
| -0.08 | | | -0.09 | | | | | | | | | 0.14 | 0.25 | 0.10 | 0.08 | 0.07 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | | | | | | | | | | | | |
|
Debt Ratio
|
| 0.08 | | | 0.10 | | | | | | | | | 0.07 | 0.11 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | | | | | | | | | | | | |
|
Equity Ratio
|
| -1.08 | | | -1.14 | 0.41 | 0.54 | 0.55 | 0.52 | 0.53 | 0.57 | 0.56 | 0.52 | 0.48 | 0.44 | 0.55 | 0.58 | 0.58 | 0.70 | 0.70 | 0.69 | 0.68 | 0.67 | 0.65 | 0.63 | 0.60 | 0.63 | 0.61 | 0.55 | 0.55 | 0.57 | 0.58 | 0.57 | 0.58 | 0.60 | 0.60 | 0.60 | 0.60 |
|
Times Interest Earned
|
-440.66 | | -46.92 | -44.02 | -9.68 | | -135.33 | -2.32 | -104.90 | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | -95.19 | -133.33 | -50.72 | 20.80 | 118.23 |
|
Enterprise Value
|
-40.26M | -34.56M | -44.71M | | -66.92M | -177.25M | -160.75M | -174.17M | -179.73M | -197.71M | -290.25M | -387.36M | -388.36M | -515.48M | -589.83M | -887.36M | -1047.48M | -1093.25M | -2077.51M | -2083.27M | -2179.74M | -2146.04M | -2235.09M | -2050.41M | -2018.62M | -1961.96M | -1630.05M | -1755.26M | -2003.41M | -2025.89M | -2055.73M | -2058.47M | -2126.97M | -2160.24M | -2256.15M | -2253.28M | -2302.37M | -2317.28M |
|
Return on Sales
|
-0.14% | 0.02% | -0.09% | -0.16% | -0.37% | 0.03% | -0.05% | 0.00% | -0.05% | 0.02% | -0.05% | -0.04% | -0.10% | -0.04% | -0.17% | -0.12% | 0.03% | 0.10% | 0.13% | 0.11% | 0.10% | 0.03% | -0.04% | -0.15% | -0.16% | -0.27% | -0.26% | -0.13% | -0.36% | -0.08% | -0.06% | -0.04% | -0.01% | -0.03% | -0.03% | 0.01% | 0.02% | 0.06% |
|
Return on Capital Employed
|
| | | | | -0.14% | -0.08% | -0.02% | -0.04% | -0.05% | -0.05% | -0.06% | -0.07% | -0.08% | -0.10% | -0.11% | -0.07% | -0.01% | 0.05% | 0.08% | 0.09% | 0.07% | 0.04% | -0.01% | -0.08% | -0.16% | -0.21% | -0.23% | -0.32% | -0.27% | -0.21% | -0.20% | -0.10% | -0.07% | -0.06% | -0.05% | -0.04% | 0.00% |
|
Return on Invested Capital
|
| | | | | 0.38% | -0.11% | -0.03% | -0.04% | -0.05% | -0.05% | -0.06% | -0.09% | -0.11% | -0.16% | -0.17% | -0.09% | -0.01% | 0.06% | 0.09% | 0.11% | 0.09% | 0.05% | -0.02% | -0.09% | -0.19% | -0.28% | -0.29% | -0.39% | -0.35% | -0.28% | -0.25% | -0.12% | -0.10% | -0.08% | -0.06% | -0.05% | 0.00% |
|
Return on Assets
|
| | | | | -0.21% | -0.17% | -0.12% | -0.02% | -0.02% | -0.03% | -0.03% | -0.05% | -0.05% | -0.07% | -0.08% | -0.05% | -0.01% | 0.04% | 0.06% | 0.08% | 0.06% | 0.03% | -0.01% | -0.05% | -0.11% | -0.16% | -0.16% | -0.21% | -0.17% | -0.13% | -0.12% | -0.04% | -0.03% | -0.02% | -0.01% | -0.01% | 0.02% |
|
Return on Equity
|
| | | | | 1.24% | -0.36% | -0.23% | -0.04% | -0.05% | -0.05% | -0.06% | -0.08% | -0.10% | -0.15% | -0.16% | -0.09% | -0.01% | 0.06% | 0.09% | 0.11% | 0.09% | 0.05% | -0.02% | -0.09% | -0.18% | -0.26% | -0.26% | -0.36% | -0.31% | -0.24% | -0.21% | -0.07% | -0.05% | -0.04% | -0.02% | -0.01% | 0.03% |