|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,083.27M | 2,179.74M | 2,146.04M | 2,235.09M | 2,050.41M | 2,018.62M | 1,961.96M | 1,630.05M | 1,755.26M | 2,003.41M | 2,025.89M | 2,055.73M | 2,058.47M | 2,126.97M | 2,160.24M | 2,256.15M | 2,253.28M | 1,575.49M | 1,587.07M | 1,649.88M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 726.88M | 730.21M | 730.34M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,083.27M | 2,179.74M | 2,146.04M | 2,235.09M | 2,050.41M | 2,018.62M | 1,961.96M | 1,630.05M | 1,755.26M | 2,003.41M | 2,025.89M | 2,055.73M | 2,058.47M | 2,126.97M | 2,160.24M | 2,256.15M | 2,253.28M | 2,302.37M | 2,317.28M | 2,380.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 587.48M | 621.54M | 752.39M | 675.71M | 714.61M | 719.19M | 760.79M | 703.42M | 707.68M | 745.48M | 816.34M | 716.73M | 669.14M | 729.91M | 812.51M | 650.19M | 628.48M | 805.75M | 879.87M | 809.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 37.72M | 47.67M | 46.95M | 61.68M | 53.58M | 39.74M | 42.62M | 39.21M | 41.87M | 37.34M | 17.96M | 4.47M | 3.47M | 7.37M | 1.69M | 1.34M | 1.74M | 1.59M | 0.99M | 5.19M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 625.20M | 669.22M | 799.35M | 737.39M | 768.19M | 758.93M | 803.41M | 742.63M | 749.56M | 782.82M | 834.30M | 721.19M | 672.61M | 737.28M | 814.20M | 651.53M | 630.21M | 807.34M | 880.87M | 814.93M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 48.00M | 75.94M | 50.28M | 72.86M | 76.08M | 119.25M | 106.75M | 109.24M | 93.21M | 105.37M | 92.13M | 94.53M | 96.35M | 191.21M | 158.27M | 135.30M | 112.69M | 140.68M | 114.64M | 101.29M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 80.48M | 110.18M | 105.80M | 119.13M | 121.72M | 113.89M | 135.38M | 111.93M | 104.62M | 101.11M | 138.59M | 129.14M | 153.43M | 138.33M | 103.15M | 105.40M | 163.83M | 140.24M | 89.72M | 136.53M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,799.23M | 2,961.78M | 3,054.51M | 3,102.79M | 2,962.82M | 2,970.94M | 2,964.88M | 2,595.35M | 2,701.49M | 2,971.00M | 3,072.94M | 2,996.13M | 2,977.39M | 3,186.43M | 3,234.16M | 3,147.04M | 3,158.27M | 3,328.69M | 3,401.51M | 3,370.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 160.54M | 170.61M | 177.57M | 186.31M | 217.56M | 272.19M | 335.03M | 359.54M | 357.60M | 278.72M | 264.56M | 251.49M | 240.03M | 223.00M | 213.69M | 203.62M | 193.76M | 182.81M | 173.58M | 162.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 40.00M | | 39.47M | 47.68M | 52.56M | | 53.82M | 54.39M | 57.45M | | | 48.94M | 40.62M | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 146.78M | 146.78M | 161.52M | 161.52M | 161.52M | 161.52M | 161.52M | 161.52M | 161.52M | 161.52M | 161.52M | 161.52M | 161.52M | 161.52M | 161.52M | 161.52M | 309.41M | 309.41M | 309.41M | 309.41M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 97.22M | 92.53M | 84.13M | 79.66M | 75.19M | 70.79M | 58.88M | 54.48M | 50.07M | 45.66M | 41.75M | 38.08M | 34.55M | 31.03M | 27.50M | 23.98M | 64.50M | 56.54M | 50.21M | 46.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 244.00M | 239.32M | 245.65M | 241.18M | 236.71M | 232.31M | 220.40M | 215.99M | 211.59M | 207.18M | 203.27M | 199.59M | 196.07M | 192.54M | 189.02M | 185.50M | 373.90M | 365.95M | 359.61M | 355.61M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 135.83M | 193.91M | 35.05M | 294.82M | 352.04M | 381.73M | 77.83M | 81.97M | 40.71M | 85.27M | 92.18M | 96.91M | 111.86M | 139.74M | 125.23M | 123.71M | 73.08M | 71.83M | 70.53M | 58.54M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 839.33M | 950.52M | 1,027.64M | 1,123.46M | 1,350.72M | 1,421.26M | 1,447.72M | 1,460.05M | 1,455.26M | 1,219.78M | 1,188.85M | 1,155.62M | 1,126.99M | 1,116.99M | 1,069.77M | 1,032.83M | 1,123.68M | 1,068.59M | 1,031.97M | 982.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 3,638.56M | 3,912.30M | 4,082.14M | 4,226.25M | 4,313.53M | 4,392.20M | 4,412.60M | 4,055.40M | 4,156.75M | 4,190.78M | 4,261.79M | 4,151.76M | 4,104.37M | 4,303.42M | 4,303.93M | 4,179.87M | 4,281.95M | 4,397.28M | 4,433.48M | 4,352.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 132.48M | 131.82M | 124.92M | 137.55M | 113.77M | 175.03M | 164.80M | 86.88M | 212.91M | 312.28M | 385.33M | 385.66M | 276.12M | 327.04M | 273.99M | 194.58M | 165.96M | 159.46M | 158.64M | 123.09M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 132.48M | 131.82M | 124.92M | 137.55M | 113.77M | 175.03M | 164.80M | 86.88M | 212.91M | 312.28M | 385.33M | 385.66M | 276.12M | 327.04M | 273.99M | 194.58M | 165.96M | 159.46M | 158.64M | 123.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 23.59M | 482.06M | 549.05M | 574.85M | 575.28M | 625.84M | 750.81M | 646.36M | 638.48M | 797.23M | 788.04M | 672.44M | 724.47M | 820.16M | 852.80M | 788.76M | 818.60M | 933.72M | 957.98M | 911.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 59.43M | 72.47M | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.38M | 8.63M | 9.88M | 88.65M | 84.93M | 82.46M | 79.98M | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 48.23M | 45.56M | 45.76M | 80.06M | 78.09M | 60.10M | 87.68M | 122.58M | 127.17M | 98.24M | 102.16M | 101.65M | 119.44M | 116.67M | 130.77M | 115.84M | 123.63M | 122.31M | 120.91M | 151.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 611.35M | 668.06M | 729.62M | 855.45M | 824.61M | 943.42M | 1,083.27M | 831.30M | 955.50M | 1,207.74M | 1,275.53M | 1,159.75M | 1,096.56M | 1,240.61M | 1,232.50M | 1,099.17M | 1,108.19M | 1,215.48M | 1,237.54M | 1,158.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 84.93M | 82.46M | 79.98M | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 23.15M | 23.42M | 28.73M | 25.65M | 27.45M | 26.27M | 28.21M | 24.52M | 23.07M | 22.56M | 24.57M | 23.49M | 23.47M | 23.27M | 25.05M | 25.12M | 25.19M | 28.05M | 28.85M | 27.06M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 336.95M | 394.51M | 431.84M | 444.12M | 587.98M | 619.54M | 584.65M | 641.55M | 589.48M | 600.05M | 586.17M | 568.63M | 553.38M | 613.19M | 512.71M | 496.08M | 481.78M | 543.78M | 435.90M | 501.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 21.16M | 60.22M | 82.48M | 87.87M | 77.59M | 76.39M | 69.91M | 63.30M | 55.43M | 52.97M | 49.19M | 44.06M | 40.18M | 43.65M | 40.94M | 33.79M | 76.24M | 71.27M | 73.26M | 83.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,056.37M | 1,168.46M | 1,233.05M | 1,325.22M | 1,440.05M | 1,537.88M | 1,696.13M | 1,441.46M | 1,568.05M | 1,830.35M | 1,886.27M | 1,751.86M | 1,673.40M | 1,799.25M | 1,770.26M | 1,620.38M | 1,615.16M | 1,700.93M | 1,702.28M | 1,597.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,077.53M | 1,228.67M | 1,315.54M | 1,413.08M | 1,517.64M | 1,614.28M | 1,766.05M | 1,504.76M | 1,623.48M | 1,883.31M | 1,935.46M | 1,795.93M | 1,713.59M | 1,842.91M | 1,811.20M | 1,654.16M | 1,691.40M | 1,772.20M | 1,775.54M | 1,681.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 92.31M | 91.09M | 89.87M | 88.65M | 84.93M | 82.46M | 79.98M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,561.03M | 2,683.63M | 2,766.61M | 2,813.16M | 2,795.89M | 2,777.93M | 2,646.56M | 2,550.64M | 2,533.28M | 2,307.47M | 2,326.33M | 2,355.83M | 2,390.79M | 2,460.51M | 2,492.74M | 2,525.71M | 2,590.55M | 2,625.09M | 2,657.95M | 2,671.06M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,561.03M | 2,683.63M | 2,766.61M | 2,813.16M | 2,795.89M | 2,777.93M | 2,646.56M | 2,550.64M | 2,533.28M | 2,307.47M | 2,326.33M | 2,355.83M | 2,390.79M | 2,460.51M | 2,492.74M | 2,525.71M | 2,590.55M | 2,625.09M | 2,657.95M | 2,671.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 3,638.56M | 3,912.30M | 4,082.14M | 4,226.25M | 4,313.53M | 4,392.20M | 4,412.60M | 4,055.40M | 4,156.75M | 4,190.78M | 4,261.79M | 4,151.76M | 4,104.37M | 4,303.42M | 4,303.93M | 4,179.87M | 4,281.95M | 4,397.28M | 4,433.48M | 4,352.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -182.64M | -113.71M | 0.04M | -116.33M | -0.37M | -1.07M | -588.03M | 0.04M | 0.07M | -0.17M | -1297.59M | -0.18M | -0.66M | -0.05M | -1426.97M | -0.76M | 1.43M | 1.31M | -1488.59M | -0.49M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.67M | 3.62M | 3.29M | 6.55M | 6.47M | 8.91M | 8.58M | 7.98M | 8.05M | 10.38M | 8.67M | 7.72M | 6.99M | 10.02M | 8.66M | 7.55M | 6.20M | 0.57M | 6.33M | 5.12M |