PYXS Income Statement (2024-2025) | PYXS

Income Statement Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 16.15M2.82M11.04M
Cost of Revenue (Quarter) 0.47M2.39M
Gross Profit (Quarter) 15.67M2.82M8.65M
Operating items
Amortization - Intangibles (Quarter) 1.29M1.64M1.65M1.53M1.16M0.90M0.53M0.38M
Research & Development (Quarter) 13.03M13.95M17.74M14.02M17.04M17.13M17.81M21.71M
Selling, General & Administrative (Quarter) 8.25M6.08M6.01M5.08M5.87M5.44M5.65M5.23M
Other Operating Expenses (Quarter) 0.47M20.96M2.39M
Operating Expenses (Quarter) 21.75M20.03M23.75M40.07M22.91M22.57M23.46M29.33M
Operating Income (Quarter) -5.61M-20.03M-23.75M-40.07M-22.91M-19.75M-23.46M-18.30M
EBIT (Quarter) -5.61M-20.03M-23.75M-40.07M-22.91M-19.75M-23.46M-18.30M
Non-operating items
Non Operating Investment Income (Quarter) -0.12M-0.04M0.45M-0.18M-0.12M-0.05M0.07M-0.02M
Interest & Investment Income (Quarter) 0.26M0.39M1.80M0.09M1.24M0.99M0.80M0.59M
Non Operating Income (Quarter) 2.35M2.73M2.55M2.33M1.76M1.68M1.46M1.29M
Net income details
EBT (Quarter) -5.34M-17.30M-21.20M-37.73M-21.67M-18.07M-22.00M-17.00M
Tax Provisions (Quarter) -2.16M1.12M
Profit After Tax (Quarter) -3.26M-17.30M-21.20M-35.53M-21.16M-18.35M-22.00M-18.10M
Income from Continuing Operations (Quarter) -5.34M-17.30M-21.20M-35.57M-21.67M-18.07M-22.00M-18.12M
Consolidated Net Income (Quarter) -5.34M-17.30M-21.20M-35.57M-21.67M-18.07M-22.00M-18.12M
Income towards Parent Company (Quarter) -5.34M-17.30M-21.20M-35.57M-21.67M-18.07M-22.00M-18.12M
Net Income towards Common Stockholders (Quarter) -5.34M-17.30M-21.20M-35.57M-21.67M-18.07M-22.00M-18.12M
Additional items
EPS (Basic) (Quarter) -0.06-0.29-0.35-0.59-0.35-0.30-0.35-0.29
EPS (Weighted Average and Diluted) (Quarter) -0.06-0.29-0.35-0.59-0.35-0.30-0.35-0.29
Shares Outstanding (Weighted Average) (Quarter) 1.61M60.50M57.51M58.45M1.61M61.49M61.85M62.14M
Shares Outstanding (Diluted Average) (Quarter) 51.29M60.50M60.72M58.45M61.05M61.49M62.56M62.14M
EBITDA (Quarter) -3.38M-17.34M-20.75M-35.75M-21.28M-18.41M-21.93M-18.12M
Tax Rate (Quarter) 5.73%-6.57%