|
Revenue
|
16.15M | | | | | 2.82M | |
|
Gross Profit
|
15.67M | | | | | 2.82M | |
|
Amortization - Intangibles
|
1.29M | 1.64M | 1.65M | 1.53M | 1.16M | 0.90M | 0.53M |
|
Research & Development
|
13.03M | 13.95M | 17.74M | 14.02M | 17.04M | 17.13M | 17.81M |
|
Selling, General & Administrative
|
8.25M | 6.08M | 6.01M | 5.08M | 5.87M | 5.44M | 5.65M |
|
Other Operating Expenses
|
0.47M | | | 20.96M | | | |
|
Operating Expenses
|
21.75M | 20.03M | 23.75M | 40.07M | 22.91M | 22.57M | 23.46M |
|
Operating Income
|
-5.61M | -20.03M | -23.75M | -40.07M | -22.91M | -19.75M | -23.46M |
|
EBIT
|
-5.61M | -20.03M | -23.75M | -40.07M | -22.91M | -19.75M | -23.46M |
|
Non Operating Investment Income
|
-0.12M | -0.04M | 0.45M | -0.18M | -0.12M | -0.05M | 0.07M |
|
Interest & Investment Income
|
1.60M | 2.02M | 1.85M | 1.62M | 1.24M | 1.00M | 0.80M |
|
Non Operating Income
|
2.35M | 2.73M | 2.55M | 2.33M | 1.76M | 1.68M | 1.46M |
|
EBT
|
-4.00M | -17.30M | -21.20M | -37.73M | -21.67M | -18.07M | -22.00M |
|
Tax Provisions
|
| | | -2.16M | | 0.28M | |
|
Profit After Tax
|
-3.30M | -17.30M | -21.20M | -35.53M | -21.20M | -18.35M | -22.00M |
|
Income from Continuing Operations
|
-4.00M | -17.30M | -21.20M | -35.57M | -21.67M | -18.35M | -22.00M |
|
Consolidated Net Income
|
-4.00M | -17.30M | -21.20M | -35.57M | -21.67M | -18.35M | -22.00M |
|
Income towards Parent Company
|
-4.00M | -17.30M | -21.20M | -35.57M | -21.67M | -18.35M | -22.00M |
|
Net Income towards Common Stockholders
|
-4.00M | -17.30M | -21.20M | -35.57M | -21.67M | -18.35M | -22.00M |
|
EPS (Basic)
|
-0.06 | -0.29 | -0.35 | -0.61 | -0.35 | -0.30 | -0.35 |
|
EPS (Weighted Average and Diluted)
|
-0.06 | -0.29 | -0.35 | -0.61 | -0.35 | -0.30 | -0.35 |
|
Shares Outstanding (Weighted Average)
|
51.29M | 60.50M | 60.72M | 58.45M | 61.05M | 61.92M | 62.56M |
|
Shares Outstanding (Diluted Average)
|
51.29M | 60.50M | 60.72M | 58.45M | 61.05M | 61.92M | 62.56M |
|
EBITDA
|
-3.38M | -17.34M | -20.75M | -35.75M | -21.28M | -18.41M | -21.93M |
|
Shares Outstanding
|
58.80M | 58.91M | 59.45M | 59.97M | 61.63M | 62.02M | 62.15M |
|
Tax Rate
|
| | | 5.73 | | -1.57 | |