|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 16.15M | | | | | 2.82M | | 11.04M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.47M | | | | | | | 2.39M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 15.67M | | | | | 2.82M | | 8.65M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | 0.61M | 1.26M | 1.48M | 1.44M | 1.29M | 1.64M | 1.65M | 1.53M | 1.16M | 0.90M | 0.53M | 0.38M |
|
Research & Development (Quarter)
|
| | 32.77M | 3.21M | 7.85M | 7.23M | 20.07M | 17.17M | 19.03M | 29.85M | 11.90M | 11.39M | 14.69M | 11.61M | 13.03M | 13.95M | 17.74M | 14.02M | 17.04M | 17.13M | 17.81M | 21.71M |
|
Selling, General & Administrative (Quarter)
|
| | 2.96M | 2.74M | 3.77M | 9.20M | 11.32M | 8.56M | 9.36M | 8.12M | 9.05M | 6.73M | 10.67M | 6.16M | 8.25M | 6.08M | 6.01M | 5.08M | 5.87M | 5.44M | 5.65M | 5.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | -36.17M | -42.95M | | | -29.31M | 172.18M | 0.47M | | | 20.96M | | | | 2.39M |
|
Operating Expenses (Quarter)
|
| | 35.73M | 5.94M | 11.62M | 16.43M | 31.39M | 25.73M | 28.39M | 37.97M | 20.95M | 18.12M | 25.35M | 17.77M | 21.75M | 20.03M | 23.75M | 40.07M | 22.91M | 22.57M | 23.46M | 29.33M |
|
Operating Income (Quarter)
|
| | -35.73M | -5.94M | -11.62M | -16.43M | -31.39M | -25.73M | -28.39M | -37.97M | -20.95M | -18.12M | -25.35M | -17.77M | -5.61M | -20.03M | -23.75M | -40.07M | -22.91M | -19.75M | -23.46M | -18.30M |
|
EBIT (Quarter)
|
| | -35.73M | -5.94M | -11.62M | -16.43M | -31.39M | -25.73M | -28.39M | -37.97M | -20.95M | -18.12M | -25.35M | -17.77M | -5.61M | -20.03M | -23.75M | -40.07M | -22.91M | -19.75M | -23.46M | -18.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | 0.70M | -0.78M | -0.02M | 0.17M | -0.12M | -0.04M | 0.45M | -0.18M | -0.12M | -0.05M | 0.07M | -0.02M |
|
Interest & Investment Income (Quarter)
|
| | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.16M | 0.72M | 1.87M | 1.07M | 1.66M | 1.71M | 1.59M | 0.26M | 0.39M | 1.80M | 0.09M | 1.24M | 0.99M | 0.80M | 0.59M |
|
Other Non Operating Income (Quarter)
|
| | -1.10M | -2.16M | -2.56M | -0.41M | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | -1.10M | -1.97M | -2.55M | -0.40M | 0.01M | 0.16M | 0.72M | 1.87M | 1.71M | 2.22M | 2.31M | 2.17M | 2.35M | 2.73M | 2.55M | 2.33M | 1.76M | 1.68M | 1.46M | 1.29M |
|
EBT (Quarter)
|
| | -35.73M | -5.93M | -11.62M | -16.42M | -31.38M | -25.56M | -27.67M | -36.10M | -19.89M | -16.46M | -23.65M | -16.17M | -5.34M | -17.30M | -21.20M | -37.73M | -21.67M | -18.07M | -22.00M | -17.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | -2.16M | | | | 1.12M |
|
Profit After Tax (Quarter)
|
| | -36.83M | -8.15M | -14.18M | -16.90M | -31.38M | -25.56M | -27.67M | -36.12M | -19.24M | -15.90M | -23.05M | -15.60M | -3.26M | -17.30M | -21.20M | -35.53M | -21.16M | -18.35M | -22.00M | -18.10M |
|
Equity Income (Quarter)
|
| | | -0.23M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | -35.73M | -5.93M | -11.62M | -16.42M | -31.38M | -25.56M | -27.67M | -36.10M | -19.89M | -16.46M | -23.65M | -16.17M | -5.34M | -17.30M | -21.20M | -35.57M | -21.67M | -18.07M | -22.00M | -18.12M |
|
Consolidated Net Income (Quarter)
|
| | -35.73M | -5.93M | -11.62M | -16.42M | -31.38M | -25.56M | -27.67M | -36.10M | -19.89M | -16.46M | -23.65M | -16.17M | -5.34M | -17.30M | -21.20M | -35.57M | -21.67M | -18.07M | -22.00M | -18.12M |
|
Income towards Parent Company (Quarter)
|
| | -35.73M | -5.93M | -11.62M | -16.42M | -31.38M | -25.56M | -27.67M | -36.10M | -19.89M | -16.46M | -23.65M | -16.17M | -5.34M | -17.30M | -21.20M | -35.57M | -21.67M | -18.07M | -22.00M | -18.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -35.73M | -5.93M | -11.62M | -16.42M | -31.38M | -25.56M | -27.67M | -36.10M | -19.89M | -16.46M | -23.65M | -16.17M | -5.34M | -17.30M | -21.20M | -35.57M | -21.67M | -18.07M | -22.00M | -18.12M |
|
EPS (Basic) (Quarter)
|
| | -27.26 | -5.54 | -8.96 | 31.32 | -0.97 | -0.79 | -0.85 | -1.04 | -0.54 | -0.41 | -0.56 | -0.33 | -0.06 | -0.29 | -0.35 | -0.59 | -0.35 | -0.30 | -0.35 | -0.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -5.54 | -8.96 | 31.32 | -0.97 | -0.79 | -0.85 | -1.04 | -0.54 | -0.41 | -0.56 | -0.33 | -0.06 | -0.29 | -0.35 | -0.59 | -0.35 | -0.30 | -0.35 | -0.29 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 1.35M | 1.47M | 1.47M | 8.49M | 32.32M | 32.38M | 32.44M | 33.03M | 35.35M | 38.39M | 41.33M | 39.90M | 1.61M | 1.61M | 1.61M | 58.45M | 61.05M | 61.49M | 0.64M | 62.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 1.47M | 1.58M | 8.49M | 32.32M | 32.38M | 32.56M | 33.03M | 35.35M | 36.88M | 41.33M | 39.90M | 51.29M | 60.50M | 60.72M | 58.45M | 61.05M | 61.49M | 62.56M | 62.14M |
|
EBITDA (Quarter)
|
| | -35.73M | -5.94M | -11.62M | -16.43M | -31.38M | -25.56M | -27.67M | -36.10M | -18.55M | -16.68M | -23.07M | -15.43M | -3.38M | -17.34M | -20.75M | -35.75M | -21.28M | -18.41M | -21.93M | -18.12M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 5.73% | | | | -6.57% |