|
Accumulated Depreciation
|
| | | 5.23M | | | |
|
Cash & Equivalents
|
27.97M | 25.07M | 12.06M | 19.47M | 12.76M | 10.73M | 8.92M |
|
Receivables - Net
|
8.00M | | | | | 3.00M | |
|
Receivables
|
8.00M | | | | | 3.00M | |
|
Prepaid Assets
|
5.88M | 3.84M | 2.58M | 4.04M | 4.97M | 6.54M | 5.34M |
|
Current Assets
|
172.38M | 161.04M | 148.87M | 132.44M | 111.87M | 99.96M | 83.07M |
|
Property, Plant & Equipment (Net)
|
11.33M | 11.07M | 10.40M | 9.90M | 9.40M | 8.92M | 8.46M |
|
Intangibles
|
23.73M | 23.68M | 23.62M | 2.60M | 2.54M | 2.49M | 2.43M |
|
Goodwill & Intangibles
|
23.73M | 23.68M | 23.62M | 2.60M | 2.54M | 2.49M | 2.43M |
|
Non-Current Assets
|
47.84M | 47.35M | 46.44M | 24.74M | 24.00M | 23.26M | 22.53M |
|
Assets
|
220.22M | 208.39M | 195.31M | 157.18M | 135.87M | 123.22M | 105.60M |
|
Accounts Payables
|
2.29M | 5.47M | 4.87M | 4.86M | 2.85M | 9.41M | 9.76M |
|
Payables
|
2.29M | 5.47M | 4.87M | 4.86M | 2.85M | 9.41M | 9.76M |
|
Accumulated Expenses
|
10.83M | 10.09M | 14.06M | 11.37M | 10.08M | 6.70M | 8.00M |
|
Other Accumulated Expenses
|
| | | 6.37M | | | |
|
Current Leases
|
1.02M | | 1.39M | 1.45M | 1.51M | 1.57M | 1.63M |
|
Total Current Liabilities
|
14.14M | 16.90M | 20.32M | 17.68M | 14.43M | 17.68M | 19.38M |
|
Capital Leases
|
| 0.14M | 0.12M | 0.10M | 0.08M | 0.06M | 0.04M |
|
Operating Leases
|
19.76M | 19.40M | 19.03M | 18.65M | 18.25M | 17.83M | 17.40M |
|
Non-Current Deferred Tax Liability
|
2.16M | 2.16M | 2.16M | | | | |
|
Total Non-Current Liabilities
|
36.06M | 38.59M | 41.63M | | | | |
|
Total Liabilities
|
36.06M | 38.59M | 41.63M | 36.43M | 32.76M | 35.57M | 36.83M |
|
Common Equity
|
184.16M | 169.79M | 153.68M | 120.75M | 103.10M | 87.64M | 68.78M |
|
Shareholder's Equity
|
184.16M | 169.79M | 153.68M | 120.75M | 103.10M | 87.64M | 68.78M |
|
Liabilities and Shareholders Equity
|
220.22M | 208.39M | 195.31M | 157.18M | 135.87M | 123.22M | 105.60M |
|
Retained Earnings
|
-289.50M | -306.80M | -328.00M | -363.56M | -384.71M | -403.10M | -425.10M |
|
Treasury Shares
|
3.11M | 3.05M | 2.99M | 2.53M | 2.42M | 1.94M | 1.80M |
|
Shares Outstanding
|
58.80M | 58.91M | 59.45M | 59.97M | 61.63M | 62.02M | 62.15M |