|
Cash & Equivalents (Quarter)
|
| | 140.66M | 142.47M | 133.48M | 274.74M | 247.09M | 223.35M | 198.54M | 179.29M | 53.06M | 25.90M | 14.71M | 9.66M | 27.97M | 25.07M | 12.06M | 19.47M | 12.76M | 10.73M | 8.92M | 15.42M |
|
Short-term Investments (Quarter)
|
| | | | | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 1.47M | 118.25M | 109.63M | 129.06M | 1.47M | 1.47M | 1.47M | 92.67M | 78.21M | 1.47M | 1.47M |
|
Cash & Current Investments (Quarter)
|
| | 140.66M | 142.47M | 133.48M | 276.21M | 248.56M | 224.83M | 200.01M | 180.76M | 54.53M | 27.37M | 132.97M | 119.30M | 157.03M | 26.55M | 13.53M | 20.95M | 105.43M | 88.94M | 10.39M | 16.89M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 8.00M | | | | | 3.00M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 0.60M | | | | 0.02M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 8.00M | | | | | 3.00M | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.86M | 2.47M | 2.70M | 1.77M | 2.80M | 5.85M | 5.36M | 5.17M | 4.66M | 3.83M | 5.88M | 3.84M | 2.58M | 4.04M | 4.97M | 6.54M | 5.34M | 3.78M |
|
Current Assets (Quarter)
|
| | | | 134.34M | 278.67M | 251.26M | 226.59M | 202.81M | 186.61M | 156.18M | 149.30M | 139.09M | 124.60M | 172.38M | 161.04M | 148.87M | 132.44M | 111.87M | 99.96M | 83.07M | 72.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 1.15M | 1.01M | 0.99M | 0.96M | 6.39M | 11.16M | 13.16M | 12.64M | 12.18M | 11.87M | 11.33M | 11.07M | 10.40M | 9.90M | 9.40M | 8.92M | 8.46M | 8.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 22.29M | 24.46M | 23.73M | 23.68M | 23.62M | 2.60M | 2.54M | 2.49M | 2.43M | 2.90M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 22.29M | 24.46M | 23.73M | 23.68M | 23.62M | 2.60M | 2.54M | 2.49M | 2.43M | 2.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 61.49M | | | | 127.12M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.11M | 0.11M | 0.11M | 0.11M | 0.45M | 1.47M | 1.47M | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | 5.15M | 1.35M | 1.44M | 15.97M | 21.09M | 24.77M | 26.62M | 25.93M | 47.60M | 49.12M | 47.84M | 47.35M | 46.44M | 24.74M | 24.00M | 23.26M | 22.53M | 19.41M |
|
Assets (Quarter)
|
| | | | 139.49M | 280.02M | 252.70M | 242.56M | 223.90M | 211.38M | 182.80M | 175.23M | 186.69M | 173.73M | 220.22M | 208.39M | 195.31M | 157.18M | 135.87M | 123.22M | 105.60M | 91.52M |
|
Accounts Payables (Quarter)
|
| | | | 1.93M | 11.95M | 2.06M | 7.82M | 5.51M | 7.10M | 4.03M | 1.30M | 3.31M | 3.90M | 2.29M | 5.47M | 4.87M | 4.86M | 2.85M | 9.41M | 9.76M | 10.88M |
|
Payables (Quarter)
|
| | | | 1.93M | 11.95M | 2.06M | 7.82M | 5.51M | 7.10M | 4.03M | 1.30M | 3.31M | 3.90M | 2.29M | 5.47M | 4.87M | 4.86M | 2.85M | 9.41M | 9.76M | 10.88M |
|
Accumulated Expenses (Quarter)
|
| | | | 5.46M | 6.59M | 17.13M | 7.10M | 13.59M | 4.24M | 6.36M | 7.39M | 16.63M | 12.97M | 10.83M | 10.09M | 14.06M | 11.37M | 10.08M | 6.70M | 8.00M | 3.32M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 2.38M | | | | 17.41M | | | | 6.59M | | | | 6.37M | | | | 4.00M |
|
Short term Debt (Quarter)
|
| | | | 9.12M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 0.33M | 0.17M | | | | | 1.21M | 0.53M | 1.20M | 1.23M | 1.02M | | 1.39M | 1.45M | 1.51M | 1.57M | 1.63M | 1.69M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 7.19M | 7.66M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 16.84M | 18.71M | 19.19M | 14.92M | 19.09M | 31.63M | 11.60M | 9.22M | 28.33M | 25.76M | 14.14M | 16.90M | 20.32M | 17.68M | 14.43M | 17.68M | 19.38M | 21.13M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.14M | 0.12M | 0.10M | 0.08M | 0.06M | 0.04M | 0.02M |
|
Preferred Stock Liabilities (Quarter)
|
| | 172.08M | 21.94M | 21.94M | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 3.67M | | | | 2.16M | 2.16M | 2.16M | 2.16M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 15.68M | 16.05M | 18.92M | 19.04M | 20.73M | 20.41M | 20.10M | 19.76M | 19.40M | 19.03M | 18.65M | 18.25M | 17.83M | 17.40M | 16.96M |
|
Other Non-Current Liabilities (Quarter)
|
| | 3.40M | | 0.07M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 46.62M | | 16.84M | 18.71M | 19.19M | 30.60M | 35.15M | 50.55M | | 29.95M | 48.75M | 48.02M | 36.06M | 38.59M | 41.63M | | | | | |
|
Total Liabilities (Quarter)
|
| | 50.02M | 57.59M | 16.90M | 18.71M | 19.19M | 30.60M | 35.15M | 50.55M | 30.64M | 29.95M | 48.75M | 48.02M | 36.06M | 38.59M | 41.63M | 36.43M | 32.76M | 35.57M | 36.83M | 38.11M |
|
Total Debt (Quarter)
|
| | | | 9.12M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | -50.02M | -57.59M | -71.44M | 261.31M | 233.51M | 211.97M | 188.75M | 160.82M | 152.16M | 145.28M | 137.95M | 125.70M | 184.16M | 169.79M | 153.68M | 120.75M | 103.10M | 87.64M | 68.78M | 53.41M |
|
Shareholder's Equity (Quarter)
|
| | -50.02M | -57.59M | -71.44M | 261.31M | 233.51M | 211.97M | 188.75M | 160.82M | 152.16M | 145.28M | 137.95M | 125.70M | 184.16M | 169.79M | 153.68M | 120.75M | 103.10M | 87.64M | 68.78M | 53.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 139.49M | 280.02M | 252.70M | 242.56M | 223.90M | 211.38M | 182.80M | 175.23M | 186.69M | 173.73M | 220.22M | 208.39M | 195.31M | 157.18M | 135.87M | 123.22M | 105.60M | 91.52M |
|
Retained Earnings (Quarter)
|
| | | | -74.89M | -91.72M | -123.10M | -148.70M | -176.33M | -212.44M | 0.70M | -247.58M | -0.10M | 0.06M | -0.06M | -306.80M | -327.99M | 0.17M | 0.05M | -0.01M | -425.10M | -443.20M |
|
Treasury Shares (Quarter)
|
| | | | 0.55M | 0.62M | 2.60M | 2.96M | 3.12M | 3.02M | 5.75M | 3.80M | 3.82M | 3.63M | 3.11M | 3.05M | 2.99M | 2.53M | 2.42M | 1.94M | 1.80M | 1.63M |