|
Revenue
|
| 20.06M | 30.93M | 0.23M | 28.63M | 27.36M | 26.58M | 60.00M | 434.43M |
|
Gross Profit
|
| 20.06M | 30.93M | 0.23M | 28.63M | 27.36M | 26.58M | 60.00M | 434.43M |
|
Research & Development
|
25.70M | 46.18M | 59.50M | 65.00M | 74.51M | 126.01M | 126.22M | 120.16M | 138.13M |
|
Selling, General & Administrative
|
6.96M | 11.78M | 13.70M | 15.75M | 18.64M | 27.20M | 31.74M | 33.49M | 43.46M |
|
Operating Expenses
|
32.67M | 57.96M | 73.19M | 80.75M | 93.14M | 153.20M | 157.95M | 153.65M | 181.59M |
|
Operating Income
|
-32.67M | -37.90M | -42.27M | -80.52M | -64.52M | -125.84M | -131.37M | -93.65M | 252.84M |
|
EBIT
|
-32.67M | -37.90M | -42.27M | -80.52M | -64.52M | -125.84M | -131.37M | -93.65M | 252.84M |
|
Interest & Investment Income
|
0.24M | 0.95M | 2.57M | 2.81M | 0.90M | 0.44M | 4.06M | 14.90M | 26.32M |
|
Other Non Operating Income
|
-0.03M | -0.01M | -0.02M | -0.00M | -0.58M | -0.15M | -0.08M | -0.20M | 0.25M |
|
Non Operating Income
|
-0.03M | -0.01M | -0.02M | -0.00M | -0.05M | -0.15M | -0.08M | -0.20M | 0.25M |
|
EBT
|
-37.18M | -36.96M | -39.72M | -77.88M | -71.07M | -125.80M | -127.39M | -78.95M | 279.41M |
|
Tax Provisions
|
| | -0.80M | -0.70M | 1.30M | | | | 4.22M |
|
Profit After Tax
|
-37.18M | -36.96M | -38.92M | -77.19M | -66.15M | -125.55M | -127.39M | -78.95M | 275.19M |
|
Income from Continuing Operations
|
-37.18M | -36.96M | -38.92M | -77.18M | -72.38M | -125.80M | -127.39M | -78.95M | 275.19M |
|
Consolidated Net Income
|
-37.18M | -36.96M | -38.92M | -77.18M | -72.38M | -125.80M | -127.39M | -78.95M | 275.19M |
|
Income towards Parent Company
|
-37.18M | -36.96M | -38.92M | -77.18M | -72.38M | -125.80M | -127.39M | -78.95M | 275.19M |
|
Net Income towards Common Stockholders
|
-37.18M | -36.96M | -38.92M | -77.18M | -72.38M | -125.80M | -127.39M | -78.95M | 275.19M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
16.71M | 20.48M | 24.19M | 27.21M | 38.26M | 47.73M | 49.20M | 57.68M | 59.60M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 46.32M | | 56.76M | 65.08M |
|
EBITDA
|
-32.67M | -37.90M | -42.27M | -80.52M | -64.52M | -125.84M | -131.37M | -93.65M | 252.84M |
|
Tax Rate
|
| | 2.01% | 0.90% | | | | | 1.51% |