|
Assets
|
163.73M | 139.47M | 154.92M | 324.47M | 347.69M | 247.93M | 357.95M | 744.73M |
|
Cash & Equivalents
|
106.03M | 82.23M | 33.01M | 117.36M | 123.67M | 125.74M | 186.73M | 97.25M |
|
Short-term Investments
|
0.01M | 0.01M | 0.01M | 188.50M | 203.24M | 111.61M | 154.90M | 321.70M |
|
Cash & Current Investments
|
106.04M | 82.24M | 33.02M | 305.86M | 326.90M | 237.35M | 341.63M | 418.95M |
|
Receivables - Net
|
0.06M | 0.31M | 0.30M | | | | | |
|
Receivables - Other
|
1.82M | 2.54M | 5.96M | 2.43M | 1.57M | 0.04M | 0.26M | 165.00M |
|
Receivables
|
1.87M | 2.85M | 6.25M | | | | | |
|
Work In Process
|
| | | | 1.57M | 0.01M | 10.00M | 165.00M |
|
Prepaid Assets
|
3.77M | 2.62M | 5.53M | 6.28M | 9.48M | 5.71M | 3.96M | 7.73M |
|
Current Assets
|
150.95M | 137.50M | 145.31M | 315.61M | 340.74M | 243.08M | 355.58M | 591.64M |
|
Property, Plant & Equipment (Net)
|
0.00M | 0.00M | 0.04M | 0.05M | 0.26M | 0.16M | 1.20M | 3.19M |
|
Long-Term Investments
|
11.46M | | | 2.00M | | | | 140.30M |
|
Long-Term Deferred Tax
|
| 0.66M | 1.43M | | | | | |
|
Other Non-Current Assets
|
0.45M | 0.45M | 0.45M | 0.45M | 0.23M | 0.23M | 0.23M | 0.23M |
|
Non-Current Assets
|
12.79M | 1.97M | 9.61M | 8.86M | 6.96M | 4.63M | 2.15M | 12.61M |
|
Accounts Payables
|
9.55M | 11.16M | 12.36M | 18.50M | 37.72M | 24.95M | 19.36M | 23.69M |
|
Payables
|
9.55M | 11.16M | 12.36M | 18.50M | 37.72M | 24.95M | 19.36M | 23.69M |
|
Short term Debt
|
| 1.06M | 1.26M | 2.73M | 0.90M | 0.07M | | |
|
Current Leases
|
| | 1.26M | 1.46M | 2.20M | 2.52M | 1.14M | 0.51M |
|
Current Taxes
|
| | | | | | | 2.69M |
|
Current Deferred Revenue
|
31.75M | 8.22M | 41.53M | 14.48M | 1.60M | 0.07M | 0.00M | 18.89M |
|
Total Current Liabilities
|
42.55M | 26.16M | 35.41M | 40.24M | 44.02M | 31.18M | 21.27M | 47.40M |
|
Non-Current Deffered Revenue
|
0.55M | 0.80M | 23.79M | | | | | 11.68M |
|
Operating Leases
|
| | 5.96M | 4.50M | 3.66M | 1.14M | | 10.36M |
|
Other Non-Current Liabilities
|
| | | 0.12M | | | | |
|
Total Non-Current Liabilities
|
| | | 44.74M | | | | |
|
Total Liabilities
|
43.10M | 26.96M | 74.95M | 44.86M | 47.67M | 32.32M | 21.27M | 69.43M |
|
Total Debt
|
| 1.06M | 1.26M | 2.73M | 0.90M | 0.07M | | |
|
Common Equity
|
120.63M | 112.52M | 79.96M | 279.61M | 300.02M | 215.61M | 336.68M | 675.29M |
|
Shareholder's Equity
|
120.63M | 112.52M | 79.96M | 279.61M | 300.02M | 215.61M | 336.68M | 675.29M |
|
Liabilities and Shareholders Equity
|
163.73M | 139.47M | 154.92M | 324.47M | 347.69M | 247.93M | 357.95M | 744.73M |
|
Retained Earnings
|
-101.55M | -140.47M | -217.66M | -283.81M | -409.36M | -536.75M | -615.71M | -340.52M |
|
Treasury Shares
|
| 0.42M | | | 0.41M | | 0.66M | 0.84M |