|
Assets
|
| 590.26M | 1,045.08M | 1,208.38M | 1,291.07M |
|
Cash & Equivalents
|
5.07M | 190.78M | 309.79M | 186.48M | 187.92M |
|
Short-term Investments
|
| 7.00M | 22.54M | 16.87M | 22.09M |
|
Cash & Current Investments
|
5.07M | 197.78M | 332.33M | 203.35M | 210.01M |
|
Receivables - Net
|
| 32.33M | 59.22M | 79.53M | 97.93M |
|
Receivables - Other
|
| 32.33M | 49.43M | | 127.11M |
|
Receivables
|
| 64.66M | 108.65M | 79.53M | 225.05M |
|
Current Deferred Tax Assets
|
| 11.97M | | | |
|
Prepaid Assets
|
| 6.26M | 27.26M | 18.03M | 24.94M |
|
Current Assets
|
| 246.53M | 419.82M | 303.40M | 351.48M |
|
Property, Plant & Equipment (Net)
|
| 7.65M | 31.66M | 41.56M | 37.97M |
|
Long-Term Investments
|
| 14.84M | 25.89M | 26.38M | 21.93M |
|
Goodwill
|
| | | 10.95M | 23.06M |
|
Intangibles
|
| | | 2.55M | 12.82M |
|
Goodwill & Intangibles
|
| | | 13.49M | 35.88M |
|
Long-Term Deferred Tax
|
| 5.68M | 5.68M | | |
|
Other Non-Current Assets
|
0.81M | 6.80M | 4.74M | 19.19M | 38.60M |
|
Non-Current Assets
|
| 343.72M | 625.26M | 904.97M | 939.59M |
|
Accounts Payables
|
| 11.58M | 1.74M | 1.29M | 6.99M |
|
Payables
|
| 11.58M | 1.74M | 1.29M | 6.99M |
|
Accumulated Expenses
|
| 17.09M | 49.50M | 28.56M | 45.36M |
|
Short term Debt
|
| | 61.83M | 37.69M | 109.08M |
|
Current Leases
|
| | 8.53M | 6.93M | 6.45M |
|
Current Taxes
|
| | 6.42M | 0.46M | 41.22M |
|
Total Current Liabilities
|
| 28.67M | 128.02M | 74.92M | 195.49M |
|
Non-Current Debt
|
| 37.91M | 77.80M | 234.03M | 321.32M |
|
Convertible Debt
|
| | | | 146.34M |
|
Preferred Stock Liabilities
|
105.98M | 307.05M | | 74.25M | 74.25M |
|
Minority Interest
|
| 176.06M | 211.90M | 106.03M | 115.06M |
|
Non-Current Deferred Tax Liability
|
| 0.27M | 11.37M | 10.49M | 8.40M |
|
Operating Leases
|
| | 49.10M | 43.94M | 37.06M |
|
Other Non-Current Liabilities
|
2.47M | 27.47M | 1.40M | 3.24M | 0.89M |
|
Total Non-Current Liabilities
|
-90.62M | 77.19M | 151.64M | 393.45M | 579.78M |
|
Total Liabilities
|
-88.14M | 105.86M | 279.66M | 468.38M | 775.28M |
|
Total Debt
|
| 37.91M | 139.63M | 271.71M | 430.40M |
|
Common Equity
|
88.14M | 177.35M | 765.42M | 665.75M | 441.55M |
|
Shareholder's Equity
|
88.14M | 177.35M | 765.42M | 665.75M | 441.55M |
|
Liabilities and Shareholders Equity
|
| 590.26M | 1,045.08M | 1,208.38M | 1,291.07M |
|
Retained Earnings
|
| -111.88M | -414.20M | -542.64M | -944.04M |
|
Treasury Shares
|
| | | 3.03M | 3.01M |