|
Revenue
|
99.01M | 474.59M | 748.93M | 812.05M | 1032.25M |
|
Cost of Revenue
|
49.09M | 232.32M | 451.08M | 508.94M | 597.65M |
|
Gross Profit
|
49.92M | 242.26M | 297.84M | 303.11M | 434.60M |
|
Research & Development
|
12.33M | 66.21M | 150.93M | 74.38M | 76.57M |
|
Selling, General & Administrative
|
10.67M | 132.24M | 294.21M | 203.35M | 240.78M |
|
Other Operating Expenses
|
54.75M | 281.95M | 555.29M | 558.72M | 648.06M |
|
Operating Expenses
|
77.76M | 480.40M | 1000.43M | 836.45M | 965.41M |
|
Operating Income
|
21.25M | -5.81M | -251.50M | -24.40M | 66.84M |
|
EBIT
|
21.25M | -5.81M | -251.50M | -24.40M | 66.84M |
|
Interest & Investment Income
|
| -0.15M | 5.76M | | |
|
Other Non Operating Income
|
-0.06M | -55.84M | -24.87M | -156.77M | -487.96M |
|
Non Operating Income
|
-0.06M | -55.84M | -24.87M | -156.77M | -487.96M |
|
EBT
|
21.20M | -61.65M | -276.37M | -181.17M | -421.12M |
|
Tax Provisions
|
1.28M | 7.88M | 16.40M | 15.57M | 24.58M |
|
Profit After Tax
|
19.92M | -91.15M | -302.32M | -196.74M | -445.70M |
|
Equity Income
|
0.28M | -0.15M | 5.76M | 0.49M | -4.59M |
|
Income from Non-Controlling Interests
|
5.45M | 21.63M | 9.55M | -68.30M | -44.29M |
|
Income from Continuing Operations
|
19.92M | -69.52M | -292.77M | -196.74M | -445.70M |
|
Consolidated Net Income
|
19.92M | -69.52M | -292.77M | -196.74M | -445.70M |
|
Income towards Parent Company
|
19.92M | -69.52M | -292.77M | -196.74M | -445.70M |
|
Preferred Dividend Payments
|
9.56M | 23.61M | 12.21M | | |
|
Net Income towards Common Stockholders
|
4.91M | -134.32M | -314.53M | -128.44M | -401.41M |
|
EPS (Basic)
|
0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
2.60M | 2.99M | 56.62M | 60.71M | 73.66M |
|
Shares Outstanding (Diluted Average)
|
206.92M | 448.12M | 699.63M | 60.04M | 70.88M |
|
EBITDA
|
21.25M | -5.81M | -251.50M | -24.40M | 66.84M |
|
Tax Rate
|
6.02% | | | | |