|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29B | 10.37B | 11.54B | 8.53B | 7.21B | 6.71B | 6.85B | 7.60B | 8.25B | 9.73B | 7.89B | 6.83B | 9.48B | 12.16B | 10.23B | 9.12B | 9.56B | 11.17B | 10.82B | 12.31B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29B | 10.37B | 11.54B | 8.53B | 7.21B | 6.71B | 6.85B | 7.60B | 8.25B | 9.73B | 7.89B | 6.83B | 9.48B | 12.16B | 10.23B | 9.12B | 9.56B | 11.17B | 10.82B | 12.31B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72B | 5.66B | 5.24B | 5.51B | 5.14B | 5.72B | 5.77B | 5.47B | 5.47B | 6.21B | 6.33B | 6.12B | 6.12B | 6.31B | 6.23B | 6.14B | 6.18B | 6.49B | 6.28B | 6.32B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72B | 5.66B | 5.24B | 5.51B | 5.14B | 5.72B | 5.77B | 5.47B | 5.47B | 6.21B | 6.33B | 6.12B | 6.12B | 6.31B | 6.23B | 6.14B | 6.18B | 6.49B | 6.28B | 6.32B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.84B | 2.06B | 2.15B | 2.17B | 2.23B | 2.23B | 2.01B | 1.86B | 1.76B | 1.78B | 1.68B | 1.62B | 1.82B | 1.95B | 1.94B | 2.02B | 2.07B | 2.14B | 1.97B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.77B | 0.77B | 0.84B | 0.86B | 0.90B | 0.95B | 0.97B | 0.96B | 0.97B | 0.96B | 0.97B | 0.93B | 0.92B | 0.88B | 0.96B | 1.01B | 1.04B | 1.01B | 1.06B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62B | 3.70B | 3.85B | 4.12B | 3.90B | 4.46B | 4.36B | 4.51B | 4.25B | 4.39B | 4.41B | 4.43B | 4.47B | 4.55B | 4.19B | 4.51B | 4.52B | 4.74B | 4.67B | 4.82B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98B | 6.31B | 6.67B | 7.10B | 6.92B | 7.59B | 7.54B | 7.48B | 7.07B | 7.12B | 7.15B | 7.08B | 7.02B | 7.29B | 7.02B | 7.40B | 7.55B | 7.85B | 7.82B | 7.85B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.00B | 2.09B | 2.28B | 2.37B | 2.50B | 1.70B | 1.75B | 1.86B | 1.88B | 1.74B | 2.43B | 2.10B | 1.69B | 2.16B | 1.78B | 2.10B | 1.61B | 1.67B | 1.51B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.09B | 24.34B | 25.55B | 23.42B | 21.65B | 22.52B | 21.87B | 22.30B | 22.65B | 24.94B | 23.11B | 22.46B | 24.71B | 27.45B | 25.64B | 24.43B | 25.39B | 27.12B | 26.59B | 27.99B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10B | 21.39B | 21.36B | 21.32B | 10.70B | 20.59B | 21.17B | 21.56B | 11.40B | 21.64B | 22.13B | 22.03B | 22.15B | 22.51B | 22.07B | 22.73B | 23.90B | 24.12B | 24.49B | 24.57B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.92B | 40.49B | 40.31B | 40.71B | 39.70B | 38.76B | 39.95B | 40.72B | 40.66B | 40.24B | 40.92B | 40.57B | 40.30B | 40.97B | 39.90B | 40.48B | 41.65B | 41.64B | 41.66B | 41.36B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.64B | 23.50B | 23.54B | 23.91B | 23.68B | 23.46B | 23.59B | 23.83B | 23.78B | 23.64B | 22.30B | 22.19B | 22.05B | 22.05B | 21.83B | 21.84B | 21.91B | 21.82B | 21.74B | 21.53B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.57B | 64.00B | 63.85B | 64.62B | 63.38B | 62.23B | 63.55B | 64.55B | 64.44B | 63.88B | 63.22B | 62.76B | 62.35B | 63.02B | 61.73B | 62.31B | 63.56B | 63.46B | 63.40B | 62.89B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.96B | 9.94B | 10.66B | 10.86B | 10.98B | 10.94B | 11.14B | 11.43B | 11.83B | 12.08B | 12.25B | 12.35B | 13.16B | 13.50B | 13.19B | 13.51B | 12.38B | 12.90B | 12.81B | 12.93B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.22B | 95.33B | 95.87B | 96.80B | 95.56B | 93.76B | 95.85B | 97.55B | 98.18B | 97.59B | 97.60B | 97.14B | 97.66B | 99.03B | 97.00B | 98.55B | 99.84B | 100.48B | 100.70B | 100.39B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.31B | 119.67B | 121.42B | 120.22B | 117.21B | 116.28B | 117.72B | 119.85B | 120.83B | 122.53B | 120.71B | 119.60B | 122.37B | 126.48B | 122.64B | 122.98B | 125.23B | 127.60B | 127.29B | 128.38B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.72B | 14.22B | 14.15B | 14.18B | 14.88B | 14.85B | 14.15B | 13.79B | 14.60B | 14.44B | 14.23B | 13.69B | 15.36B | 15.35B | 14.49B | 14.51B | 15.23B | 15.61B | 15.17B | 15.03B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.72B | 14.22B | 14.15B | 14.18B | 14.88B | 14.85B | 14.15B | 13.79B | 14.60B | 14.44B | 14.23B | 13.69B | 15.36B | 15.35B | 14.49B | 14.51B | 15.23B | 15.61B | 15.17B | 15.03B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52B | 10.38B | 10.54B | 10.32B | 9.55B | 10.06B | 10.29B | 10.52B | 10.93B | 10.91B | 11.10B | 10.92B | 11.07B | 10.66B | 9.88B | 9.85B | 11.32B | 10.76B | 10.46B | 10.03B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89B | 11.99B | 13.33B | 9.90B | 8.64B | 11.72B | 14.30B | 13.72B | 10.23B | 11.81B | 10.62B | 7.73B | 7.19B | 10.41B | 9.42B | 9.89B | 9.51B | 11.63B | 11.06B | 13.17B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.13B | 36.59B | 38.03B | 34.40B | 33.08B | 36.62B | 38.75B | 38.03B | 35.76B | 37.16B | 35.95B | 32.34B | 33.63B | 36.42B | 33.80B | 34.25B | 36.06B | 37.99B | 36.70B | 38.23B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.10B | 20.56B | 22.32B | 23.77B | 22.85B | 21.29B | 20.58B | 22.87B | 24.38B | 24.07B | 23.10B | 24.25B | 25.27B | 25.74B | 25.26B | 24.25B | 25.00B | 24.32B | 25.58B | 23.85B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 0.28B | 0.27B | 0.27B | 0.26B | 0.27B | 0.28B | 0.29B | 0.32B | 0.29B | 0.28B | 0.27B | 0.30B | 0.28B | 0.27B | 0.27B | 0.28B | 0.28B | 0.23B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15B | 6.32B | 6.51B | 6.54B | 6.81B | 6.99B | 6.46B | 6.42B | 6.48B | 6.81B | 6.22B | 6.28B | 6.52B | 6.42B | 6.72B | 6.48B | 5.77B | 5.89B | 5.97B | 6.05B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27B | 9.79B | 9.67B | 9.76B | 7.62B | 7.06B | 7.20B | 7.10B | 7.15B | 6.48B | 6.61B | 6.39B | 6.40B | 5.76B | 5.41B | 5.46B | 6.12B | 5.84B | 5.72B | 5.51B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.38B | 63.47B | 66.86B | 64.71B | 62.74B | 64.89B | 65.79B | 67.33B | 66.61B | 68.04B | 65.27B | 62.88B | 65.41B | 68.58B | 65.78B | 64.98B | 66.83B | 68.20B | 68.25B | 68.13B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.65B | 73.26B | 76.52B | 74.47B | 70.35B | 71.95B | 72.99B | 74.43B | 73.76B | 74.52B | 71.88B | 69.26B | 71.81B | 74.34B | 71.19B | 70.44B | 72.95B | 74.05B | 73.97B | 73.65B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.99B | 32.55B | 35.65B | 33.67B | 31.49B | 33.00B | 34.88B | 36.59B | 34.61B | 35.88B | 33.71B | 31.98B | 32.46B | 36.15B | 34.69B | 34.14B | 34.51B | 35.95B | 36.64B | 37.03B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.65B | 46.41B | 44.89B | 45.75B | 46.85B | 44.33B | 44.73B | 45.42B | 47.06B | 48.01B | 48.83B | 50.33B | 50.56B | 52.14B | 51.44B | 52.55B | 52.28B | 53.55B | 53.32B | 54.73B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.65B | 46.41B | 44.89B | 45.75B | 46.85B | 44.33B | 44.73B | 45.42B | 47.06B | 48.01B | 48.83B | 50.33B | 50.56B | 52.14B | 51.44B | 52.55B | 52.28B | 53.55B | 53.32B | 54.73B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.31B | 119.67B | 121.42B | 120.22B | 117.21B | 116.28B | 117.72B | 119.85B | 120.83B | 122.53B | 120.71B | 119.60B | 122.37B | 126.48B | 122.64B | 122.98B | 125.23B | 127.60B | 127.29B | 128.38B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.02B | 0.03B | 0.06B | 0.07B | 0.03B | 0.04B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B | 0.04B | 0.01B | 0.02B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.74B | 108.36B | 110.39B | -13.45B | -12.19B | 114.16B | 115.86B | 117.08B | -12.22B | -12.58B | -12.17B | 123.13B | -11.90B | 125.36B | -11.64B | -11.31B | -12.14B | 132.21B | 133.98B | 135.42B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.86B | 0.86B | 0.85B | | 0.83B | 0.83B | 0.82B | | 0.81B | 0.81B | 0.80B | | 0.79B | 0.79B | 0.78B | 0.78B | 0.77B | 0.77B | 0.76B |